XML 31 R18.htm IDEA: XBRL DOCUMENT v3.21.1
LOSS PER SHARE
12 Months Ended
Dec. 31, 2020
Earnings per share [abstract]  
LOSS PER SHARE
12.
LOSS PER SHARE
 
Basic earnings per ordinary share
 
Basic earnings per ordinary share for the group is computed by dividing the loss after taxation of US$6,388,000 (2019: loss of $28,914,000) (2018: loss of US$22,090,000) for the financial year by the weighted average number of ‘A’ ordinary shares in issue. Basic earnings per ordinary share for continuing operations is computed by dividing the loss after taxation for continued operations of US$6,013,000 (2019: loss of US$28,991,000) (2018: loss of US$22,658,000) for the financial year by the weighted average number of ‘A’ ordinary shares in issue.

As at December 31, 2020, this amounted to 83,606,810 shares (2019: 83,606,810 shares) (2018: 83,612,908 shares).
 
 
 
December 31,
2020
   
December 31,
2019
   
December 31,
2018
 
‘A’ ordinary shares
   
83,606,810
     
83,606,810
     
83,612,908
 
 
                       
Basic earnings per share denominator
   
83,606,810
     
83,606,810
     
83,612,908
 
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ‘A’ ordinary shares at January 1 (Note 21)
   
96,162,410
     
96,162,410
     
96,162,410
 
Weighted average number of shares issued during the year*
   
-
     
-
     
-
 
Weighted average number of treasury shares
   
(12,555,600
)
   
(12,555,600
)
   
(12,549,502
)
 
                       
Basic earnings per share denominator
   
83,606,810
     
83,606,810
     
83,612,908
 
 
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
 
Diluted earnings per ordinary share
 
Diluted earnings per ordinary share for the group is computed by dividing the adjusted loss after tax of US$533,000 (2019: loss of US$24,512,000) (2018: loss of US$18,437,000) for the financial year by the diluted weighted average number of ordinary shares in issue of 105,024,732 (2019: 101,870,064) (2018: 103,508,820). Diluted earnings per ordinary share for continuing operations is computed by dividing the adjusted loss after tax on continuing operations of US$158,000 (2019: loss of US$24,590,000) (2018: loss of US$19,005,000) for the financial year by the diluted weighted average number of ordinary shares in issue of 105,024,732 (2019: 101,870,064) (2018: 103,508,820). The adjusted loss after tax on continuing operations is computed by adding back the interest expense, accretion interest and movements in the fair value of the derivatives on the exchangeable notes to the loss after taxation for continuing operations.
 
Under IAS 33 Earnings per Share, diluted earnings per share cannot be anti-dilutive. Therefore, diluted loss per ordinary share in accordance with IFRS would be equal to basic earnings per ordinary share.
 
The basic weighted average number of ordinary shares for the Group may be reconciled to the number used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31,
2020
   
December 31,
2019
   
December 31,
2018
 
Basic earnings per share denominator (see above)
   
83,606,810
     
83,606,810
     
83,612,908
 
Issuable on exercise of options and warrants
   
3,154,668
     
-
     
22,359
 
Issuable on conversion of exchangeable notes
   
18,263,254
     
18,263,254
     
19,873,553
 
 
                       
Diluted earnings per share denominator
   
105,024,732
     
101,870,064
     
103,508,820
 
                         
The loss after tax for the year may be reconciled to the amount used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31, 2020
US$‘000
   
December 31, 2019
US$‘000
   
December 31, 2018
US$‘000
 
Loss after tax for the year
   
(6,388
)
   
(28,914
)
   
(22,090
)
Non-cash financial expense/(income) (Note 8)
   
1,216
     
(233
)
   
(1,388
)
Cash interest expense (Note 8)
   
3,996
     
3,996
     
4,352
 
Non-cash interest on exchangeable notes (Note 8)
   
643
     
639
     
689
 
 
                       
Adjusted loss after tax
   
(533
)
   
(24,512
)
   
(18,437
)
 
Earnings per ADS
 
In June 2005, Trinity Biotech adjusted its ADS ratio from 1 ADS: 1 ordinary share to 1 ADS: 4 ordinary shares. Earnings per ADS for all periods presented have been restated to reflect this exchange ratio.
 
Basic earnings per ADS for the Group is computed by dividing the loss after taxation of US$6,388,000 (2019: loss of US$28,914,000) (2018: loss of US$22,090,000) for the financial year by the weighted average number of ADS in issue of 20,901,703 (2019: 20,901,703) (2018: 20,903,227). Basic earnings per ADS for continuing operations is computed by dividing the loss after taxation of US$6,013,000 (2019: loss of US$28,991,000) (2018: loss of US$22,658,000) for the financial year by the weighted average number of ADS in issue of 20,901,703 (2019: 20,901,703) (2018: 20,903,227).
 
 
 
December 31,
2020
   
December 31,
2019
   
December 31,
2018
 
ADS
   
20,901,703
     
20,901,703
     
20,903,227
 
 
                       
Basic earnings per share denominator
   
20,901,703
     
20,901,703
     
20,903,227
 
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ADS at January 1 (Note 21)
   
24,040,602
     
24,040,602
     
24,040,602
 
Weighted average number of shares issued during the year*
   
-
     
-
     
-
 
Weighted average number of treasury shares
   
(3,138,899
)
   
(3,138,899
)
   
(3,137,375
)
 
                       
Basic earnings per share denominator
   
20,901,703
     
20,901,703
     
20,903,227
 
 
Diluted earnings per ADS for the Group is computed by dividing the adjusted loss after taxation of US$533,000 (2019: loss of US$24,512,000) (2018: loss of US$18,437,000) for the financial year, by the diluted weighted average number of ADS in issue of 26,256,183 (2019:25,467,516) (2018: 25,877,205).
 
Under IAS 33 Earnings per Share, diluted earnings per share cannot be anti-dilutive. Therefore, diluted loss per ADS in accordance with IFRS would be equal to basic earnings per ADS.
 
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
 
The basic weighted average number of ADS shares for the Group may be reconciled to the number used in the diluted earnings per ADS share calculation as follows:
 
 
 
December 31,
2020
   
December 31,
2019
   
December 31,
2018
 
Basic earnings per share denominator (see above)
   
20,901,703
     
20,901,703
     
20,903,227
 
Issuable on exercise of options and warrants
   
788,666
     
-
     
5,590
 
Issuable on conversion of exchangeable notes
   
4,565,814
     
4,565,814
     
4,968,388
 
 
                       
Diluted earnings per share denominator
   
26,256,183
     
25,467,517
     
25,877,205