XML 179 R166.htm IDEA: XBRL DOCUMENT v3.21.1
CAPITAL AND FINANCIAL RISK MANAGEMENT (Schedule of Fair Values of Financial Assets/Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Loans and receivables at amortised cost        
Trade receivables $ 3,992 $ 5,443 $ 4,202 $ 3,590
Cash and cash equivalents 27,327 15,231    
Investments (deposits)   1,169    
Finance lease receivable 506 684    
Total maximum credit exposure 47,858 34,838    
Liabilities at amortised cost        
Exchangeable senior notes (82,695) (82,021) $ (81,382)  
Provisions (416) (50)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 150    
Exchangeable note equity conversion option (1,370) (4)    
Exchangeable note bond put option    
Level 1 [Member]        
Loans and receivables at amortised cost        
Trade receivables 20,025 17,754    
Cash and cash equivalents 27,327 15,231    
Investments (deposits)   1,169    
Finance lease receivable 506 684    
Total maximum credit exposure 47,858 34,838    
Liabilities at amortised cost        
Exchangeable senior notes    
Lease liabilities (18,741) (20,149)    
Trade and other payables (excluding deferred income) (19,890) (16,655)    
Provisions (416) (50)    
Total Liabilities at amortised cost (39,047) (36,854)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option      
Exchangeable note equity conversion option    
Exchangeable note bond put option      
Total fair value through profit and loss (FVPL)    
Total fair value of financial assets liabilities 8,811 (2,016)    
Level 2 [Member]        
Loans and receivables at amortised cost        
Trade receivables    
Cash and cash equivalents    
Investments (deposits)      
Finance lease receivable    
Total maximum credit exposure    
Liabilities at amortised cost        
Exchangeable senior notes (82,664) (82,021)    
Lease liabilities    
Trade and other payables (excluding deferred income)    
Provisions    
Total Liabilities at amortised cost (82,664) (82,021)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 150      
Exchangeable note equity conversion option (1,370) (4)    
Exchangeable note bond put option      
Total fair value through profit and loss (FVPL) (1,220) (4)    
Total fair value of financial assets liabilities (83,884) (82,025)    
Carrying Amount [Member]        
Loans and receivables at amortised cost        
Trade receivables 20,025 17,754    
Cash and cash equivalents 27,327 15,231    
Investments (deposits)   1,169    
Finance lease receivable 506 684    
Total maximum credit exposure 47,858 34,838    
Liabilities at amortised cost        
Exchangeable senior notes (82,664) (82,021)    
Lease liabilities (18,741) (20,149)    
Trade and other payables (excluding deferred income) (19,890) (16,655)    
Provisions (416) (50)    
Total Liabilities at amortised cost (121,711) (118,875)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 150      
Exchangeable note equity conversion option (1,370) (4)    
Exchangeable note bond put option      
Total fair value through profit and loss (FVPL) (1,220) (4)    
Total fair value of financial assets liabilities (75,073) (84,041)    
Fair Value [Member]        
Loans and receivables at amortised cost        
Trade receivables 20,025 17,754    
Cash and cash equivalents 27,327 15,231    
Investments (deposits)   1,169    
Finance lease receivable 506 684    
Total maximum credit exposure 47,858 34,838    
Liabilities at amortised cost        
Exchangeable senior notes (82,664) (82,021)    
Lease liabilities (18,741) (20,149)    
Trade and other payables (excluding deferred income) (19,890) (16,655)    
Provisions (416) (50)    
Total Liabilities at amortised cost (121,711) (118,875)    
Fair value through profit and loss (FVPL)        
Exchangeable note bond call option 150      
Exchangeable note equity conversion option (1,370) (4)    
Exchangeable note bond put option      
Total fair value through profit and loss (FVPL) (1,220) (4)    
Total fair value of financial assets liabilities $ (75,073) $ (84,041)