XML 185 R65.htm IDEA: XBRL DOCUMENT v3.20.1
LEASE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2019
Lease Liabilities Schedule Of Lease Payments Not Recognised As Liability  
Schedule of Reconciliation of Operating Lease Commitments
The reconciliation of operating lease commitments at December 31, 2018 to the additional lease liabilities recognized on the initial application of IFRS 16 at January 1, 2019 is as follows:
 
   
US$000
 
       
Operating Lease commitments at December, 31, 2018 (Note 27)
   
27,342
 
Relief option for short term leases
   
(130
)
Relief option for low value assets
   
-
 
Effect of assumed probable lease extension in adoption of IFRS 16
   
573
 
Other
   
(149
)
         
Gross lease liabilities at January 1, 2019
   
27,636
 
Discounting
   
(6,451
)
         
Additional Lease liabilities as a result of the initial application of IFRS 16 at January 1, 2019
   
21,185
Schedule of Carrying Values of Finance Lease Liabilities
Lease liabilities are payable as follows:
 

 
December 31, 2019
US$’000
   
December 31, 2018
US$’000
 
Current liabilities
           
Lease liabilities related to Right of Use assets
   
2,156
     
-
 
Sale and leaseback liabilities
   
248
     
436
 
 
               
 
   
2,404
     
436
 
 
               
Non-Current liabilities
               
Lease liabilities related to Right of Use assets
   
17,474
     
-
 
                 
Sale and leaseback liabilities
   
271
     
526
 
     
17,745
     
526
 

Schedule of Finance Lease Liabilities Payable

 
 
December 31, 2019
US$’000
   
December 31, 2019
US$’000
 
   
Lease liabilities related to
Right of Use assets
   
Sale and leaseback
liabilities
 
 
 
Minimum
lease
payments
   
Interest
   
Principal
   
Minimum
lease
payments
   
Interest
   
Principal
 
Less than one year
   
3,017
     
861
     
2,156
     
267
     
19
     
248
 
In more than one year, but not more than two
   
2,787
     
775
     
2,012
     
107
     
12
     
95
 
In more than two years but not more than five
   
6,700
     
1,861
     
4,840
     
185
     
9
     
176
 
more than five years
   
12,748
     
2,126
     
10,622
     
-
     
-
     
-
 
 
                                               
 
   
25,252
     
5,263
     
19,630
     
559
     
40
     
519
 

 
 
December 31, 2018
   
December 31, 2018
US$’000
 
   
Operating Leases
   
Sale and leaseback
liabilities
 
 
 
Minimum
lease
payments
   
Minimum
lease
payments
   
Interest
   
Principal
 
Less than one year
   
3,083
     
473
     
37
     
436
 
In more than one year, but not more than two
   
2,783
     
271
     
19
     
252
 
In more than two years but not more than five
   
6,777
     
294
     
20
     
274
 
more than five years
   
14,699
     
-
     
-
     
-
 
 
                               
 
   
27,342
     
1,038
     
76
     
962
Schedule of Lease Payments Not Recognised as Liability
The expense relating to payments not included in the measurement of the lease liability is as follows:

   
December 31, 2019
 
   
US$000
 
Short term leases
   
130
 
Leases of low value assets
   
-
 
Variable lease payments
   
-
 
     
130
 
 
Schedule of Outstanding Interest Bearing Loans and Borrowings
The terms and conditions of outstanding interest bearing loans and borrowings at December 31, 2019 are as follows:
 
Facility
Currency
 
Nominal
interest
rate
   
Year of
maturity
   
Fair
Value
   
Carrying
Value
 
Sale and leaseback liabilities
Euro
   
4.53
%
   
2023
     
286
     
286
 
Sale and leaseback liabilities
USD
   
5.51
%
   
2023
     
233
     
233
 
 
 
                               
Total interest-bearing loans and borrowings
 
                   
519
     
519
 

The terms and conditions of outstanding interest bearing loans and borrowings at December 31, 2018 were as follows:
 
Facility
Currency
 
Nominal
interest
rate
   
Year of
maturity
   
Fair
Value
   
Carrying
Value
 
Sale and leaseback liabilities
Euro
   
4.53
%
   
2023
     
648
     
648
 
Sale and leaseback liabilities
USD
   
5.51
%
   
2023
     
314
     
314
 
 
 
                               
Total interest-bearing loans and borrowings
 
                   
962
     
962