XML 160 R53.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of goodwill and intangible assets [Abstract]  
Schedule of Goodwill and Intangible Assets
 
 
Goodwill
US$‘000
   
Development
costs
US$‘000
   
Patents and
licences
US$‘000
   
Other
US$‘000
   
Total
US$‘000
 
Cost
                             
At January 1, 2018
   
81,689
     
136,918
     
9,947
     
33,818
     
262,372
 
Additions
   
     
9,871
     
     
410
     
10,281
 
Disposals
   
     
     
     
     
 
Exchange adjustments
   
     
(17
)
   
     
     
(17
)
                                         
At December 31, 2018
   
81,689
     
146,772
     
9,947
     
34,228
     
272,636
 
 
                                       
At January 1, 2019
   
81,689
     
146,772
     
9,947
     
34,228
     
272,636
 
Additions
   
     
9,569
     
4
     
38
     
9,611
 
Disposals
   
     
     
     
     
 
Reclassification
   
     
     
     
     
 
Exchange adjustments
   
     
36
     
     
     
36
 
 
                                       
At December 31, 2019
   
81,689
     
156,377
     
9,951
     
34,266
     
282,283
 
 
                                       
Accumulated amortisation and Impairment losses
                                       
At January 1, 2018
   
(63,791
)
   
(102,140
)
   
(9,728
)
   
(21,959
)
   
(197,618
)
Charge for the year
   
     
(1,564
)
   
     
(1,261
)
   
(2,825
)
Disposals
   
     
     
     
     
 
Impairment losses
   
(1,757
)
   
(16,773
)
   
(86
)
   
(596
)
   
(19,212
)
Exchange adjustments
   
     
(30
)
   
     
     
(30
)
 
                                       
At December 31, 2018
   
(65,548
)
   
(120,507
)
   
(9,814
)
   
(23,816
)
   
(219,685
)
 
                                       
At January 1, 2019
   
(65,548
)
   
(120,507
)
   
(9,814
)
   
(23,816
)
   
(219,685
)
Charge for the year
   
     
(1,182
)
   
(2
)
   
(1,184
)
   
(2,368
)
Disposals
   
     
     
     
     
 
Impairment losses
   
(3,550
)
   
(11,904
)
   
(3
)
   
(1,113
)
   
(16,570
)
Exchange adjustments
   
     
(6
)
   
     
     
(6
)
 
                                       
At December 31, 2019
   
(69,098
)
   
(133,599
)
   
(9,819
)
   
(26,113
)
   
(238,629
)
 
                                       
Carrying amounts
                                       
At December 31, 2019
   
12,591
     
22,778
     
132
     
8,153
     
43,654
 
 
                                       
 
                                       
At December 31, 2018
   
16,141
     
26,265
     
133
     
10,412
     
52,951
 
 
Schedule of Principal Development Projects
The following represents the costs incurred during each period presented for each of the principal development projects:
 

Product Name
 

2019
US$’000
   
 
2018
US$’000
 
HIV screening rapid test
   
2,587
     
1,657
 
Premier Instrument for Haemoglobin A1c testing
   
1,930
     
2,653
 
Autoimmune Smart Reader
   
1,325
     
746
 
Syphilis point-of-care test
   
870
     
454
 
Uni-Gold antigen improvement
   
691
     
453
 
G-6-PDH test
   
582
     
850
 
Uni-gold test
   
376
     
796
 
Tri-stat Point-of-Care instrument
   
361
     
727
 
Ultra Genesys
   
237
     
263
 
Column enhancement
   
236
     
292
 
Sjogrens tests
   
135
     
414
 
Other projects
   
239
     
566
 
Total capitalised development costs
   
9,569
     
9,871
 
 
Schedule of Impairment Loss Recorded on Discontinued Assets
The table below sets forth the impairment loss recorded for each of the CGU’s:
 
   
December 31, 2019
   
December 31, 2018
 
   
US$’000
   
US$’000
 
Trinity Biotech Manufacturing Limited
   
9,732
     
7 ,837
 
Immco Diagnostics Inc
   
6,332
     
-
 
Primus Corp
   
5,321
     
12,424
 
Trinity Biotech Do Brasil
   
1,253
     
2,785
 
Clark Laboratories Inc.
   
727
     
3,377
 
Mardx Diagnostics Inc.
   
720
     
-
 
Biopool US Inc.
   
210
     
509
 
                 
Total impairment loss
   
24,295
     
26,932
 
 
Schedule of Impairment Loss for Each Class of Asset
The table below sets forth the breakdown of the impairment loss for each class of asset:
 
 
 
December 31, 2019
   
December 31, 2018
 
   
US$’000
   
US$’000
 
Goodwill and other intangible assets (see Note 14)
   
16,570
     
19,212
 
Property, plant and equipment (see Note 13)
   
6,349
     
6,112
 
Prepayments (see Note 18)
   
1,376
     
1,608
 
                 
Total impairment loss
   
24,295
     
26,932
 
 
Schedule of Significant Goodwill
The additional disclosures required for the CGU with significant goodwill are as follows:
 
Fitzgerald Industries
 
December 31,
2019
   
December 31,
2018
 
Carrying amount of goodwill (US$’000)
   
12,592
     
12,592
 
Discount rate applied (real pre-tax)
   
20.42
%
   
19.80
%
Excess value-in-use over carrying amount (US$’000)
   
2,385
     
8,847
 
% EBITDA would need to decrease for an impairment to arise
   
12.11
%
   
32.6
%
Long-term growth rate
   
2.0
%
   
2.0
%
Schedule of Internal and External Factors Based on Historical Experience

Intangible Assets with Indefinite Useful lives
(included in other intangibles)
 
December 31, 2019
US$‘000
   
December 31, 2018
US$‘000
 
Fitzgerald Industries International CGU
           
Fitzgerald trade name
   
970
     
970
 
RDI trade name
   
560
     
560
 
Primus Corporation CGU
               
Primus trade name
    500      
547
 
Immco Diagnostic CGU
               
Immco Diagnostic trade name
   
2,938
     
3,393
 
Total
   
4,968
     
5,470