XML 32 R51.htm IDEA: XBRL DOCUMENT v3.20.1
LOSS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2019
Earnings per share [abstract]  
Schedule of Basic Earnings Per Ordinary Share
As at December 31, 2019, this amounted to 83,606,810 shares (2018: 83,612,908 shares) (2017: 86,486,409 shares).
 
 
 
December 31,
2019
   
December 31,
2018
   
December 31,
2017
 
‘A’ ordinary shares
   
83,606,810
     
83,612,908
     
86,486,409
 
 
                       
Basic earnings per share denominator
   
83,606,810
     
83,612,908
     
86,486,409
 
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ‘A’ ordinary shares at January 1 (Note 21)
   
96,162,410
     
96,162,410
     
96,162,410
 
Weighted average number of shares issued during the year*
           
-
     
-
 
Weighted average number of treasury shares
   
(12,555,600
)
   
(12,549,502
)
   
(9,676,001
)
 
                       
Basic earnings per share denominator
   
83,606,810
     
83,612,908
     
86,486,409
 
 
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
Schedule of Diluted Earnings Per Ordinary Share
The basic weighted average number of ordinary shares for the Group may be reconciled to the number used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31,
2019
   
December 31,
2018
   
December 31,
2017
 
Basic earnings per share denominator (see above)
   
83,606,810
     
83,612,908
     
86,486,409
 
Issuable on exercise of options and warrants
   
-
     
22,359
     
-
 
Issuable on conversion of exchangeable notes
   
18,263,254
     
19,873,553
     
21,023,770
 
 
                       
Diluted earnings per share denominator
   
101,870,064
     
103,508,820
     
107,510,179
 
Schedule of Profit After Tax Diluted Earnings Per Ordinary Share Calculation
The loss after tax for the year may be reconciled to the amount used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31, 2019
US$‘000
   
December 31, 2018
US$‘000
   
December 31, 2017
US$‘000
 
Loss after tax for the year
   
(28,914
)
   
(22,090
)
   
(40,270
)
Non-cash financial income (Note 8)
   
(233
)
   
(1,388
)
   
(2,390
)
Cash interest expense (Note 8)
   
3,996
     
4,352
     
4,600
 
Non-cash interest on exchangeable notes (Note 8)
   
639
     
689
     
723
 
 
                       
Adjusted loss after tax
   
(24,512
)
   
(18,437
)
   
(37,337
)
 
Schedule of Basic Earning per ADS
 
 
December 31,
2019
   
December 31,
2018
   
December 31,
2017
 
ADS
   
20,901,703
     
20,903,227
     
21,621,602
 
 
                       
Basic earnings per share denominator
   
20,901,703
     
20,903,227
     
21,621,602
 
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ADS at January 1 (Note 21)
   
24,040,602
     
24,040,602
     
24,040,602
 
Weighted average number of shares issued during the year*
   
-
     
-
     
-
 
Weighted average number of treasury shares
   
(3,138,899
)
   
(3,137,375
)
   
(2,419,000
)
 
                       
Basic earnings per share denominator
   
20,901,703
     
20,903,227
     
21,621,602
 
 
 
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
Schedule of Diluted Earning per ADS
The basic weighted average number of ADS shares for the Group may be reconciled to the number used in the diluted earnings per ADS share calculation as follows:
 
 
 
December 31,
2019
   
December 31,
2018
   
December 31,
2017
 
Basic earnings per share denominator (see above)
   
20,901,703
     
20,903,227
     
21,621,602
 
Issuable on exercise of options and warrants
   
-
     
5,590
     
-
 
Issuable on conversion of exchangeable notes
   
4,565,814
     
4,968,388
     
5,255,942
 
 
                       
Diluted earnings per share denominator
   
25,467,517
     
25,877,205
     
26,877,544