XML 81 R35.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVES AND FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about financial instruments [abstract]  
DERIVATIVES AND FINANCIAL INSTRUMENTS
29.
DERIVATIVES AND FINANCIAL INSTRUMENTS
 
The Group uses a range of financial instruments (including cash, finance leases, receivables, payables and derivatives) to fund its operations. These instruments are used to manage the liquidity of the Group in a cost effective, low-risk manner. Working capital management is a key additional element in the effective management of overall liquidity. The Group does not trade in financial instruments or derivatives. The main risks arising from the utilization of these financial instruments are interest rate risk, liquidity risk and credit risk.
 

Interest rate risk
 
Effective and repricing analysis
 
The following table sets out all interest-earning financial assets and interest bearing financial liabilities held by the Group at December 31, indicating their effective interest rates and the period in which they re-price:
 
As at December 31, 2019
 
Note
   
Effective
interest
rate
   
Total
US$’000
   
6 mths or less
US$’000
   
6 –12 mths
US$’000
   
1-2 years
US$’000
   
2-5 years
US$’000
   
> 5 years
US$’000
 
Cash and cash equivalents
   
19
     
1.1
%
   
15,231
     
15,231
     
     
     
     
 
Short-term investments
   
20
     
1.3
%
   
1,169
     
     
1,169
     
     
     
 
Lease receivable
   
16,18
     
4.0
%
   
684
     
157
     
124
     
202
     
201
     
 
Licence payments
   
23
     
8.1
%
   
(1,307
)
   
(1,307
)
   
     
     
     
 

                                                               
Exchangeable note
   
25
     
4.8
%
   
(82,021
)
   
     
     
     
     
(82,021
)
   Lease payable on Right of Use assets
   
26
     
5.0
%
   
(19,630
)
   
(1,136
)
   
(1,020
)
   
(2,012
)
   
(4,840
)
   
(10,622
)
    Lease payable on sale & leaseback transactions
   
26
     
5.0
%
   
(519
)
   
(122
)
   
(125
)
   
(95
)
   
(177
)
   
 
                                                                 
Total
                   
(86,393
)
   
12,823
     
148
     
(1,905
)
   
(4,816
)
   
(92,643
)

As at December 31, 2018
 
Note
   
Effective
interest
rate
   
Total
US$’000
   
6 mths or less
US$’000
   
6 –12 mths
US$’000
   
1-2 years
US$’000
   
2-5 years
US$’000
   
> 5 years
US$’000
 
Cash and cash equivalents
   
19
     
1.8
%
   
30,277
     
30,277
     
     
     
     
 
Short-term investments
   
20
     
     
     
     
     
     
     
 
Lease receivable
   
18
     
4.0
%
   
835
     
191
     
168
     
238
     
238
     
 
Licence payments
   
23
     
3.0
%
   
(1,207
)
   
(1,207
)
   
     
     
     
 
                                                                 
Finance lease payable
   
26
     
4.8
%
   
(962
)
   
(217
)
   
(219
)
   
(252
)
   
(274
)
   
 
Exchangeable note
   
25
     
4.8
%
   
(81,382
)
   
     
     
     
     
(81,382
)
 
                                                               
Total
                   
(52,439
)
   
29,044
     
(51
)
   
(14
)
   
(36
)
   
(81,382
)

 
In broad terms, a one-percentage point increase in interest rates would increase interest income by US$101,000 (2018: US234,000) and would not affect the interest expense (2018: nil) resulting in an increase in net interest income of US$101,000 (2018: increase in net interest income of US$234,000).
 
Interest rate profile of financial assets / liabilities
 
The interest rate profile of financial assets/liabilities of the Group was as follows:
 
 
 
December 31, 2019
US$‘000
   
December 31, 2018
US$‘000
 
Fixed rate instruments
           
Fixed rate financial liabilities (licence fees)
   
(1,307
)
   
(1,207
)
Fixed rate financial liabilities (exchangeable note)
   
(82,021
)
   
(81,382
)
Fixed rate financial liabilities (lease payables)
   
(20,149
)
   
(962
)
Financial assets (short-term deposits and short-term investments)
   
10,125
     
23,423
 
Financial assets (lease receivables)
   
684
     
835
 
 
               
 
   
(92,668
)
   
(59,293
)
 
 
Financial assets comprise cash and cash equivalents and short-term investments as at December 31, 2019 and December 31, 2018 (see Note 19 and 20).
 
Fair value sensitivity analysis for fixed rate instruments
 
The Group does not account for any fixed rate financial liabilities at fair value through profit and loss. Therefore, a change in interest rates at December 31, 2019 would not affect profit or loss.
 
There was no significant difference between the fair value and carrying value of the Group’s trade receivables and trade and other payables at December 31, 2019 and December 31, 2018 as all fell due within 6 months.

 
Liquidity risk
 
The Group’s operations are cash generating. Short-term flexibility is achieved through the management of the Group’s short-term deposits.
 
The following are the contractual maturities of financial liabilities, including estimated interest payments:
 
As at December 31, 2019
US$’000
 
Carrying
amount
US$’000
   
Contractual
cash flows
US$’000
   
6 mths or
less
US$’000
   
6 mths –
12 mths
US$’000
   
1-2 years
US$’000
   
2-5 years
US$’000
   
>5 years
US$’000
 
Financial liabilities
                                         
Trade & other payables
   
16,947
     
16,947
     
16,947
     
     
     
     
 
Lease payable on Right of Use assets
   
19,630
     
19,630
     
1,136
     
1,020
     
2,012
     
4,840
     
10,622
 
 Lease payable on sale & leaseback transactions
   
519
     
519
     
122
     
125
     
95
     
177
     
 
Exchangeable notes
   
82,021
     
99,900
     
     
     
     
     
99,900
 
Exchangeable note interest
   
999
     
101,898
     
1,998
     
1,998
     
3,996
     
11,988
     
81,918
 
 
                                                       
 
   
120,116
     
238,894
     
20,203
     
3,143
     
6,103
     
17,005
     
192,440
 

As at December 31, 2018
US$’000
 
Carrying
amount
US$’000
   
Contractual
cash flows
US$’000
   
6 mths or
less
US$’000
   
6 mths –
12 mths
US$’000
   
1-2 years
US$’000
   
2-5 years
US$’000
   
>5 years
US$’000
 
Financial liabilities
                                         
Trade & other payables
   
16,908
     
16,908
     
16,908
     
     
     
     
 
Exchangeable notes
   
81,382
     
99,900
     
     
     
     
     
99,900
 
Exchangeable note interest
   
999
     
105,894
     
1,998
     
1,998
     
3,996
     
11,988
     
85,914
 
 
                                                       
 
   
99,289
     
222,702
     
18,906
     
1,998
     
3,996
     
11,988
     
185,814
 
 
Foreign exchange risk
 
The majority of the Group’s activities are conducted in US Dollars. Foreign exchange risk arises from the fluctuating value of the Group’s Euro denominated expenses as a result of the movement in the exchange rate between the US Dollar and the Euro. Arising from this, where considered necessary, the Group pursues a treasury policy which periodically aims to sell US Dollars forward to match a portion of its uncovered Euro expenses at exchange rates lower than budgeted exchange rates. These forward contracts are primarily cashflow hedging instruments whose objective is to cover a portion of these Euro forecasted transactions. Forward contracts normally have maturities of less than one year after the balance sheet date. There were no forward contracts in place as at December 31, 2019.
 
Foreign currency short term financial assets and liabilities which expose the Group to currency risk are disclosed below. The amounts shown are those reported to key management translated into US Dollars at the closing rate:
 
As at December 31, 2019
 
EUR
   
GBP
   
SEK
   
CAD
   
BRL
   
Other
 
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
Cash
   
394
     
138
     
10
     
3,265
     
238
     
 
Trade and other receivable
   
1,247
     
71
     
     
337
     
1,871
     
 
Trade and other payables
   
(2,350
)
   
(27
)
   
(142
)
   
(47
)
   
(796
)
   
 
 
                                               
Total exposure
   
(709
)
   
182
     
(132
)
   
3,555
     
1,313
     
 

As at December 31, 2018
 
EUR
   
GBP
   
SEK
   
CAD
   
BRL
   
Other
 
 
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
   
US$‘000
 
Cash
   
81
     
122
     
9
     
2,512
     
322
     
6
 
Trade and other receivable
   
894
     
113
     
38
     
430
     
2,065
     
6
 
Trade and other payables
   
(1,995
)
   
(51
)
   
(146
)
   
(103
)
   
(1,621
)
   
(2
)
 
                                               
Total exposure
   
(1,020
)
   
184
     
(99
)
   
2,839
     
766
     
10
 

The Group states its forward exchange contracts at fair value in the balance sheet. The Group classifies its forward exchange contracts as hedging forecasted transactions and thus accounts for them as cash flow hedges.
 
There were no forward exchange contracts in place at December 31, 2019 or December 31, 2018.
 
Sensitivity analysis
 
A 10% strengthening of the US Dollar against the Euro at December 31, 2019 would have increased profit and other equity by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.
 
 
 
Profit or loss
US$’000
 
December 31, 2019
     
Euro
   
2,282
 
         
December 31, 2018
       
Euro
   
1,818
 
 

 

A 10% weakening of the US Dollar against the Euro at December 31, 2019 would have decreased profit and other equity by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.


 
Profit or Loss
US$000
 
December 31, 2019
 
 
Euro
   
(2,790
)
         
December 31, 2018
       
Euro
   
(2,222
)

Credit Risk
 
The Group has no significant concentrations of credit risk. Exposure to credit risk is monitored on an ongoing basis. The Group maintains specific provisions for potential credit losses. To date such losses have been within management’s expectations. Due to the large number of customers and the geographical dispersion of these customers, the Group has no significant concentrations of accounts receivable.
 
With respect to credit risk arising from the other financial assets of the Group, which comprise cash and cash equivalents and deferred consideration, the Group’s exposure to credit risk arises from default of the counter-party, with a maximum exposure equal to the carrying amount of these instruments. The Group’s management considers that all of the above financial assets that are not impaired or past due for each of the 31 December reporting dates under review are of good credit quality.
 
The Group maintains cash and cash equivalents and enters into forward contracts, when necessary, with various financial institutions. The Group performs regular and detailed evaluations of these financial institutions to assess their relative credit standing. The carrying amount reported in the balance sheet for cash and cash equivalents and forward contracts approximate their fair value.

 
Exposure to credit risk
 
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk is as follows:
 
 
 
Carrying Value
December 31, 2019
US$’000
   
Carrying Value
December 31, 2018
US$’000
 
Third party trade receivables (Note 18)
   
17,754
     
21,318
 
Finance lease income receivable (Note 18)
   
684
     
835
 
Cash & cash equivalents (Note 19)
   
15,231
     
30,277
 
Short-term investments (Note 20)
   
1,169
     
 
 
               
 
   
34,838
     
52,430
 

The maximum exposure to credit risk for trade receivables and finance lease income receivable by geographic location is as follows:
 
 
 
Carrying Value
December 31, 2019
US$’000
   
Carrying Value
December 31, 2018
US$’000
 
United States
   
8,647
     
9,472
 
Euro-zone countries
   
786
     
1,502
 
United Kingdom
   
121
     
132
 
Other European countries
   
7
     
84
 
Other regions
   
8,877
     
10,963
 
 
               
 
   
18,438
     
22,153
 

The maximum exposure to credit risk for trade receivables and finance lease income receivable by type of customer is as follows:
 
 
 
Carrying Value
December 31, 2019
US$’000
   
Carrying Value
December 31, 2018
US$’000
 
End-user customers
   
9,453
     
9,253
 
Distributors
   
7,199
     
11,860
 
Non-governmental organisations
   
1,786
     
1,040
 
 
               
 
   
18,438
     
22,153
 

Due to the large number of customers and the geographical dispersion of these customers, the Group has no significant concentrations of accounts receivable.
 
Impairment Losses
 
The ageing of trade receivables at December 31, 2019 is as follows:
 
 
 
Gross
   
Impairment
   
Expected Credit Loss Rate
   
Gross
   
Impairment
   
Expected Credit Loss Rate
 
 
 
2019
   
2019
   
2019
   
2018
   
2018
   
2018
 
 
 
US$’000
   
US$’000
   
%
   
US$’000
   
US$’000
   
%
 
Not past due
   
10,924
     
8
     
0.1
%
   
13,917
     
4
     
 
Past due 0-30 days
   
3,743
     
6
     
0.2
%
   
3,761
     
17
     
0.5
%
Past due 31-120 days
   
2,115
     
27
     
1.3
%
   
3,438
     
36
     
1.0
%
Greater than 120 days
   
6,415
     
5,402
     
84.2
%
   
4,404
     
4,145
     
94.1
%
 
                                               
 
   
23,197
     
5,443
     
     
25,520
     
4,202
     
 

The movement in the allowance for impairment in respect of trade receivables during the year was as follows:
 
 
 
2019
   
2018
   
2017
 
 
 
US$’000
   
US$’000
   
US$’000
 
Balance at January 1
   
4,202
     
3,590
     
3,171
 
Charged to costs and expenses
   
1,276
     
682
     
662
 
Amounts written off during the year
   
(35
)
   
(70
)
   
(243
)
 
                       
Balance at December 31
   
5,443
     
4,202
     
3,590
 

The allowance for impairment in respect of trade receivables is used to record impairment losses unless the Group is satisfied that no recovery of the account owing is possible. At this point the amount is considered irrecoverable and is written off against the financial asset directly.
 
            Capital Management
 
The Group’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Board of Directors monitors earnings per share as a measure of performance, which the Group defines as profit after tax divided by the weighted average number of shares in issue.
 
Following the divestiture of the Coagulation product line in 2010, the Group eliminated all bank debt. In the past, the Group has funded acquisitions using both equity and long term debt depending on the size of the acquisition and the capital structure in place at the time of the acquisition. Although at December 31, 2019 the Group has no bank debt, it maintains a relationship with a number of lending banks and Trinity Biotech is listed on the NASDAQ, which allows the Group to raise funds through equity financing where necessary. During 2015, the Group raised US$115,000,000 through the issuance of 30 year exchangeable senior notes. During 2018 the Group repurchased $15,100,000 of the exchangeable senior notes. The remaining exchangeable senior notes which will mature on April 1, 2045, subject to earlier repurchase, redemption or exchange, the earliest which is April 2022.
 
The Board of Directors is authorised to purchase its own shares on the market on the following conditions;
 

the aggregate nominal value of the shares authorised to be acquired shall not exceed 10% of the aggregate nominal value of the issued share capital of the Company at the close of business on the date of the passing of the resolution:
 

the minimum price (exclusive of taxes and expenses) which may be paid for a share shall be the nominal value of that share:
 

the maximum price (exclusive of taxes and expenses) which may be paid for a share shall not be more than the average of the closing bid price on NASDAQ in respect of the ten business days immediately preceding the day on which the share is purchased.

 
Fair Values
 
The table below sets out the Group’s classification of each class of financial assets/liabilities, their fair values and under which valuation method they are valued:
 
 
       
Level 1
   
Level 2
   
Total
carrying
amount
   
Fair
Value
 
 
 
Note
   
US$’000
   
US$’000
   
US$’000
   
US$’000
 
December 31, 2019
                             
Loans and receivables at amortised cost
                             
Trade receivables
   
18
     
17,754
     
     
17,754
     
17,754
 
Cash and cash equivalents
   
19
     
15,231
     
     
15,231
     
15,231
 
Investments (deposits)
   
20
     
1,169
     
     
1,169
     
1,169
 
Finance lease receivable
   
16,18
     
684
     
     
684
     
684
 
 
                                       
 
           
34,838
     
     
34,838
     
34,838
 
 
                                       
Liabilities at amortised cost
                                       
Exchangeable note
   
25
     
     
(82,021
)
   
(82,021
)
   
(82,021
)
Lease liabilities
   
26
     
(20,149
)
   
     
(20,149
)
   
(20,149
)
Trade and other payables (excluding deferred income)
   
23
     
(16,655
)
   
     
(16,655
)
   
(16,655
)
Provisions
   
24
     
(50
)
   
     
(50
)
   
(50
)
 
                                       
 
           
(36,854
)
   
(82,021
)
   
(118,875
)
   
(118,875
)
 
                                       
Fair value through profit and loss (FVPL)
                                       
Exchangeable note bond call option
   
25
     
     
     
     
 
Exchangeable note equity conversion option
   
25
     
     
(4
)
   
(4
)
   
(4
)
Exchangeable note bond put option
   
25
     
     
     
     
 
 
                                       
 
           
     
(4
)
   
(4
)
   
(4
)
 
                                       
 
           
(2,016
)
   
(82,025
)
   
(84,041
)
   
(84,041
)
 
For financial reporting purposes, fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
 
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities
 
Level 2: valuation techniques for which the lowest level of inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly
 
Level 3: valuation techniques for which the lowest level of inputs that have a significant effect on the recorded fair value are not based on observable market data.

 
       
Level 1
   
Level 2
   
Total
carrying
amount
   
Fair
Value
 
 
 
Note
   
US$’000
   
US$’000
   
US$’000
   
US$’000
 
December 31, 2018
                             
Loans and receivables at amortised cost
                             
Trade receivables
   
18
     
21,318
     
     
21,318
     
21,318
 
Cash and cash equivalents
   
19
     
30,277
     
     
30,277
     
30,277
 
Finance lease receivable
   
16,18
     
835
     
     
835
     
835
 
 
                                       
 
           
52,430
     
     
52,430
     
52,430
 
 
                                       
Liabilities at amortised cost
                                       
Exchangeable note
   
25
     
     
(81,382
)
   
(81,382
)
   
(81,382
)
Finance lease payable
   
26
     
(962
)
   
     
(962
)
   
(962
)
Trade and other payables (excluding deferred income)
   
23
     
(16,596
)
   
     
(16,596
)
   
(16,596
)
Provisions
   
24
     
(50
)
   
     
(50
)
   
(50
)
 
                                       
 
           
(17,608
)
   
(81,382
)
   
(98,990
)
   
(98,990
)
 
                                       
Fair value through profit and loss (FVPL)
                                       
Exchangeable note bond call option
   
25
     
     
     
     
 
Exchangeable note equity conversion option
   
25
     
     
(238
)
   
(238
)
   
(238
)
Exchangeable note bond put option
   
25
     
     
     
     
 
 
                                       
 
           
     
(238
)
   
(238
)
   
(238
)
 
                                       
 
           
34,822
     
(81,620
)
   
(46,798
)
   
(46,798
)

The valuation techniques used for instruments categorised as level 2 are described below:

The fair values of the options associated with the exchangeable notes are calculated in consultation with third-party valuation specialists due to the complexity of their nature. There are a number of inputs utilised in the valuation of the options, including share price, historical share price volatility, risk-free rate and the expected borrowing cost spread over the risk-free rate.