XML 75 R63.htm IDEA: XBRL DOCUMENT v3.19.1
EXCHANGEABLE NOTES (Tables)
12 Months Ended
Dec. 31, 2018
Borrowings [abstract]  
Schedule of Exchangeable Notes
The first date on which holders can exercise their put option is April 1, 2022. If the put option is exercised, the issuer has to repurchase the notes at par. The embedded derivatives are summarised as follows:
 
 
 
December 31,
2018
US$’000
   
December 31,
2017
US$’000
 
Non-current assets
           
Exchangeable note bond call option
   
-
     
360
 
 
               
Non-current liabilities
               
Exchangeable note equity conversion option
   
238
     
1,790
 
Exchangeable note bond put option
   
-
     
440
 
 
               
 
   
238
     
2,230
 
 
               
Total value of embedded derivatives – net liability
   
238
     
1,870
 
 
Schedule of Carrying Value of Exchangeable Senior Notes
Subsequently, the host debt instrument is measured at amortised cost using the effective interest rate method. The carrying value of exchangeable senior notes is calculated as follows:
 
 
 
December 31,
2018
US$’000
   
December 31,
2017
US$’000
 
Balance at 1 January
   
92,955
     
92,232
 
Accretion interest
   
689
     
723
 
Less: purchased during the year at fair value
   
(12,262
)
   
-
 
 
               
 
   
81,382
     
92,955
 
 
               
 
 
 
December 31,
2018
US$’000
   
December 31,
2017
US$’000
 
Exchangeable senior notes
   
81,382
     
92,955
 
Total value of embedded derivatives – liability
   
238
     
2,230
 
 
               
Total non-current liabilities
   
81,620
     
95,185