XML 62 R50.htm IDEA: XBRL DOCUMENT v3.19.1
(LOSS)/EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2018
Earnings per share [abstract]  
Schedule of Basic Earnings Per Ordinary Share
As at December 31, 2018, this amounted to 83,612,908 shares (2017: 86,486,409 shares) (2016: 91,858,813 shares).
 
 
 
December 31,
2018
   
December 31,
2017
   
December 31,
2016
 
‘A’ ordinary shares
   
83,612,908
     
86,486,409
     
91,858,813
 
 
                       
Basic earnings per share denominator
   
83,612,908
     
86,486,409
     
91,858,813
 
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ‘A’ ordinary shares at January 1 (Note 20)
   
96,162,410
     
96,162,410
     
95,840,138
 
Weighted average number of shares issued during the year*
   
-
     
-
     
120,396
 
Weighted average number of treasury shares
   
(12,549,502
)
   
(9,676,001
)
   
(4,101,721
)
 
                       
Basic earnings per share denominator
   
83,612,908
     
86,486,409
     
91,858,813
 
 
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
Schedule of Diluted Earnings Per Ordinary Share
The basic weighted average number of ordinary shares for the Group may be reconciled to the number used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31,
2018
   
December 31,
2017
   
December 31,
2016
 
Basic earnings per share denominator (see above)
   
83,612,908
     
86,486,409
     
91,858,813
 
Issuable on exercise of options and warrants
   
22,359
     
-
     
315,019
 
Issuable on conversion of exchangeable notes
   
19,873,553
     
21,023,770
     
21,023,766
 
 
                       
Diluted earnings per share denominator
   
103,508,820
     
107,510,179
     
113,197,598
 
 
Schedule of Profit After Tax Diluted Earnings Per Ordinary Share Calculation
The loss after tax for the year may be reconciled to the amount used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31, 2018
US$‘000
   
December 31, 2017
US$‘000
   
December 31, 2016
US$‘000
 
Loss after tax for the year
   
(22,090
)
   
(40,270
)
   
(100,625
)
Non-cash financial income
   
(1,388
)
   
(2,390
)
   
(2,270
)
Cash interest expense
   
4,352
     
4,600
     
4,600
 
Non-cash interest on exchangeable notes
   
689
     
723
     
718
 
 
                       
Adjusted loss after tax
   
(18,437
)
   
(37,337
)
   
(97,577
)
Schedule of Basic Earning per ADS
 
 
December 31,
2018
   
December 31,
2017
   
December 31,
2016
 
ADS
   
20,903,227
     
21,621,602
     
22,964,703
 
 
                       
Basic earnings per share denominator
   
20,903,227
     
21,621,602
     
22,964,703
 
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ADS at January 1 (Note 20)
   
24,040,602
     
24,040,602
     
23,960,035
 
Weighted average number of shares issued during the year*
   
-
     
-
     
30,098
 
Weighted average number of treasury shares
   
(3,137,375
)
   
(2,419,000
)
   
(1,025,430
)
 
                       
Basic earnings per share denominator
   
20,903,227
     
21,621,602
     
22,964,703
 
 
 
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
Schedule of Diluted Earning per ADS
The basic weighted average number of ADS shares for the Group may be reconciled to the number used in the diluted earnings per ADS share calculation as follows:
 
 
 
December 31,
2018
   
December 31,
2017
   
December 31,
2016
 
Basic earnings per share denominator (see above)
   
20,903,227
     
21,621,602
     
22,964,703
 
Issuable on exercise of options and warrants
   
5,590
     
-
     
78,755
 
Issuable on conversion of exchangeable notes
   
4,968,388
     
5,255,942
     
5,255,941
 
 
                       
Diluted earnings per share denominator
   
25,877,205
     
26,877,544
     
28,299,399