XML 62 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
(LOSS)/EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2017
Earnings per share [abstract]  
Schedule of Basic Earnings Per Ordinary Share
As at December 31, 2017, this amounted to 86,486,409 shares (2016: 91,858,813 shares) (2015: 92,647,091 shares).
 
 
 
December 31,
2017
   
December 31,
2016
   
December 31,
2015
 
‘A’ ordinary shares
   
86,486,409
     
91,858,813
     
92,647,091
 
 
                       
Basic earnings per share denominator
   
86,486,409
     
91,858,813
     
92,647,091
 
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ‘A’ ordinary shares at January 1 (Note 20)
   
96,162,410
     
95,840,138
     
94,308,358
 
Weighted average number of shares issued during the year*
   
-
     
120,396
     
974,161
 
Weighted average number of treasury shares
   
(9,676,001
)
   
(4,101,721
)
   
(2,635,428
)
 
                       
Basic earnings per share denominator
   
86,486,409
     
91,858,813
     
92,647,091
 
 
*The weighted average number of shares issued during the year is calculated by taking the number of shares issued multiplied by the number of days in the year each share is in issue, divided by 365 days.
Schedule of Diluted Earnings Per Ordinary Share
The basic weighted average number of ordinary shares for the Group may be reconciled to the number used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31,
2017
   
December 31,
2016
   
December 31,
2015
 
Basic earnings per share denominator (see above)
   
86,486,409
     
91,858,813
     
92,647,091
 
Issuable on exercise of options and warrants
   
-
     
315,019
     
1,700,733
 
Issuable on conversion of exchangeable notes
   
21,023,770
     
21,023,766
     
15,283,348
 
 
                       
Diluted earnings per share denominator
   
107,510,179
     
113,197,598
     
109,631,172
 
 
Schedule of Profit After Tax Diluted Earnings Per Ordinary Share Calculation
The profit/(loss) after tax for the year may be reconciled to the amount used in the diluted earnings per ordinary share calculation as follows:
 
 
 
December 31, 2017
US$‘000
   
December 31, 2016
US$‘000
   
December 31, 2015
US$‘000
 
(Loss)/Profit after tax for the year
   
(40,270
)
   
(100,625
)
   
21,796
 
Non-cash financial income
   
(2,390
)
   
(2,270
)
   
(13,020
)
Cash interest expense
   
4,600
     
4,600
     
3,348
 
Non-cash interest on exchangeable notes
   
723
     
718
     
534
 
 
                       
Adjusted (loss)/profit after tax
   
(37,337
)
   
(97,577
)
   
12,658
 
 
Schedule of Basic Earning per ADS
 
 
December 31,
2017
   
December 31,
2016
   
December 31,
2015
 
ADS
   
21,621,602
     
22,964,703
     
23,161,773
 
 
                       
Basic earnings per share denominator
   
21,621,602
     
22,964,703
     
23,161,773
 
 
                       
Reconciliation to weighted average earnings per share denominator:
                       
Number of ADS at January 1 (Note 20)
   
24,040,602
     
23,960,035
     
23,577,090
 
Weighted average number of shares issued during the year*
   
-
     
30,098
     
243,540
 
Weighted average number of treasury shares
   
(2,419,000
)
   
(1,025,430
)
   
(658,857
)
 
                       
Basic earnings per share denominator
   
21,621,602
     
22,964,703
     
23,161,773
 
 
Diluted earnings per ADS for the Group is computed by dividing the adjusted loss after taxation of US$37,337,000 (2016: loss of US$97,577,000) (2015: profit of US$12,658,000) for the financial year, by the diluted weighted average number of ADS in issue of 26,877,545 (2016: 28,299,400) (2015: 27,407,793).
Schedule of Diluted Earning per ADS
The basic weighted average number of ADS shares for the Group may be reconciled to the number used in the diluted earnings per ADS share calculation as follows:
 
 
 
December 31,
2017
   
December 31,
2016
   
December 31,
2015
 
Basic earnings per share denominator (see above)
   
21,621,602
     
22,964,703
     
23,161,773
 
Issuable on exercise of options and warrants
   
-
     
78,755
     
425,183
 
Issuable on conversion of exchangeable notes
   
5,255,942
     
5,255,941
     
3,820,837
 
 
                       
Diluted earnings per share denominator
   
26,877,544
     
28,299,399
     
27,407,793