XML 44 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Operating Segments (Tables)
6 Months Ended
Jul. 31, 2016
Segment Reporting [Abstract]  
Schedule of Financial Information for Segments

Financial information for our segments is presented below. Unallocated corporate expenses primarily consist of general and administrative functions performed on a company-wide basis and benefiting all segments. These costs include expenses related to accounting, financial reporting, internal audit, treasury, legal, tax compliance, executive management and board of directors.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

Three Months Ended July 31, 2016

 

Water

 

 

 

 

 

 

Heavy

 

 

Mineral

 

 

Corporate

 

 

Other Items/

 

 

 

 

 

(in thousands)

 

Resources

 

 

Inliner

 

 

Civil

 

 

Services

 

 

Expenses

 

 

Eliminations

 

 

Total

 

Revenues

 

$

56,471

 

 

$

52,976

 

 

$

35,414

 

 

$

14,318

 

 

$

 

 

$

(130

)

 

$

159,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income  from continuing operations before income taxes

 

$

(2,238

)

 

$

6,808

 

 

$

103

 

 

$

1,634

 

 

$

(8,149

)

 

$

(4,209

)

 

$

(6,051

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,209

 

 

 

4,209

 

Depreciation expense and amortization

 

 

3,015

 

 

 

1,262

 

 

 

428

 

 

 

1,801

 

 

 

448

 

 

 

 

 

 

6,954

 

Non-cash equity-based compensation

 

 

105

 

 

 

43

 

 

 

37

 

 

 

45

 

 

 

615

 

 

 

 

 

 

845

 

Equity in (earnings) losses of affiliates

 

 

 

 

 

 

 

 

 

 

 

(458

)

 

 

 

 

 

 

 

 

(458

)

Restructuring costs

 

 

603

 

 

 

72

 

 

 

4

 

 

 

173

 

 

 

153

 

 

 

 

 

 

1,005

 

Other expense (income), net

 

 

280

 

 

 

(52

)

 

 

(154

)

 

 

(479

)

 

 

217

 

 

 

 

 

 

(188

)

Dividends received from affiliates

 

 

 

 

 

 

 

 

 

 

 

1,347

 

 

 

 

 

 

 

 

 

1,347

 

Adjusted EBITDA

 

$

1,765

 

 

$

8,133

 

 

$

418

 

 

$

4,063

 

 

$

(6,716

)

 

$

 

 

$

7,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

Three Months Ended July 31, 2015

 

Water

 

 

 

 

 

 

Heavy

 

 

Mineral

 

 

Corporate

 

 

Other Items/

 

 

 

 

 

(in thousands)

 

Resources

 

 

Inliner

 

 

Civil

 

 

Services

 

 

Expenses

 

 

Eliminations

 

 

Total

 

Revenues

 

$

60,599

 

 

$

41,790

 

 

$

48,546

 

 

$

25,981

 

 

$

 

 

$

(599

)

 

$

176,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income  from continuing operations before income taxes

 

$

(962

)

 

$

4,422

 

 

$

(1,178

)

 

$

(14,422

)

 

$

(10,068

)

 

$

(4,295

)

 

$

(26,503

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,295

 

 

 

4,295

 

Depreciation expense and amortization

 

 

3,311

 

 

 

1,031

 

 

 

655

 

 

 

2,788

 

 

 

469

 

 

 

 

 

 

8,254

 

Non-cash equity-based compensation

 

 

80

 

 

 

46

 

 

 

5

 

 

 

45

 

 

 

527

 

 

 

 

 

 

703

 

Equity in (earnings) losses of affiliates

 

 

 

 

 

 

 

 

 

 

 

1,486

 

 

 

 

 

 

 

 

 

1,486

 

Impairment charges

 

 

4,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,598

 

Restructuring costs

 

 

(45

)

 

 

(2

)

 

 

(10

)

 

 

11,675

 

 

 

306

 

 

 

 

 

 

11,924

 

Other expense (income), net

 

 

269

 

 

 

(46

)

 

 

(179

)

 

 

(191

)

 

 

(105

)

 

 

 

 

 

(252

)

Dividends received from affiliates

 

 

 

 

 

 

 

 

 

 

 

847

 

 

 

 

 

 

 

 

 

847

 

Adjusted EBITDA

 

$

7,251

 

 

$

5,451

 

 

$

(707

)

 

$

2,228

 

 

$

(8,871

)

 

$

 

 

$

5,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

Six Months Ended July 31, 2016

 

Water

 

 

 

 

 

 

Heavy

 

 

Mineral

 

 

Corporate

 

 

Other Items/

 

 

 

 

 

(in thousands)

 

Resources

 

 

Inliner

 

 

Civil

 

 

Services

 

 

Expenses

 

 

Eliminations

 

 

Total

 

Revenues

 

$

118,421

 

 

$

100,510

 

 

$

74,507

 

 

$

25,573

 

 

$

 

 

$

(223

)

 

$

318,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income  from continuing operations before income taxes

 

$

(1,938

)

 

$

12,453

 

 

$

(679

)

 

$

1,287

 

 

$

(16,309

)

 

$

(8,455

)

 

$

(13,641

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,455

 

 

 

8,455

 

Depreciation expense and amortization

 

 

6,168

 

 

 

2,516

 

 

 

897

 

 

 

3,020

 

 

 

781

 

 

 

 

 

 

13,382

 

Non-cash equity-based compensation

 

 

309

 

 

 

294

 

 

 

74

 

 

 

94

 

 

 

1,321

 

 

 

 

 

 

2,092

 

Equity in (earnings) losses of affiliates

 

 

 

 

 

 

 

 

 

 

 

(1,727

)

 

 

 

 

 

 

 

 

(1,727

)

Restructuring costs

 

 

603

 

 

 

72

 

 

 

395

 

 

 

237

 

 

 

153

 

 

 

 

 

 

1,460

 

Other expense (income), net

 

 

720

 

 

 

16

 

 

 

(138

)

 

 

(1,235

)

 

 

299

 

 

 

 

 

 

(338

)

Dividends received from affiliates

 

 

 

 

 

 

 

 

 

 

 

2,438

 

 

 

 

 

 

 

 

 

2,438

 

Adjusted EBITDA

 

$

5,862

 

 

$

15,351

 

 

$

549

 

 

$

4,114

 

 

$

(13,755

)

 

$

 

 

$

12,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

Six Months Ended July 31, 2015

 

Water

 

 

 

 

 

 

Heavy

 

 

Mineral

 

 

Corporate

 

 

Other Items/

 

 

 

 

 

(in thousands)

 

Resources

 

 

Inliner

 

 

Civil

 

 

Services

 

 

Expenses

 

 

Eliminations

 

 

Total

 

Revenues

 

$

118,751

 

 

$

89,810

 

 

$

93,629

 

 

$

49,505

 

 

$

 

 

$

(1,107

)

 

$

350,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

$

1,929

 

 

$

9,664

 

 

$

(3,201

)

 

$

(16,974

)

 

$

(19,823

)

 

$

(3,911

)

 

$

(32,316

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,147

 

 

 

8,147

 

Depreciation expense and amortization

 

 

6,761

 

 

 

2,028

 

 

 

1,350

 

 

 

5,889

 

 

 

961

 

 

 

 

 

 

16,989

 

Non-cash equity-based compensation

 

 

229

 

 

 

585

 

 

 

183

 

 

 

168

 

 

 

1,148

 

 

 

 

 

 

2,313

 

Equity in (earnings) losses of affiliates

 

 

 

 

 

 

 

 

 

 

 

1,593

 

 

 

 

 

 

 

 

 

1,593

 

Impairment charges

 

 

4,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,598

 

Restructuring costs

 

 

18

 

 

 

17

 

 

 

31

 

 

 

11,696

 

 

 

352

 

 

 

 

 

 

12,114

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,236

)

 

 

(4,236

)

Other (income) expense, net

 

 

(167

)

 

 

(42

)

 

 

(540

)

 

 

(541

)

 

 

(3

)

 

 

 

 

 

(1,293

)

Dividends received from affiliates

 

 

 

 

 

 

 

 

 

 

 

2,210

 

 

 

 

 

 

 

 

 

2,210

 

Adjusted EBITDA

 

$

13,368

 

 

$

12,252

 

 

$

(2,177

)

 

$

4,041

 

 

$

(17,365

)

 

$

 

 

$

10,119

 

 

Summary of Revenue for Continuing Operations by Product Line and Major Geographic Area

The following table summarizes revenue for our continuing operations, by product line and by major geographic area, for the three and six months ended July 31, 2016 and 2015:

 

 

 

Three Months

 

 

Six Months

 

 

 

Ended July 31,

 

 

Ended July 31,

 

(in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Product Line Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Water systems

 

$

49,394

 

 

$

54,896

 

 

$

104,872

 

 

$

107,405

 

Water treatment technologies

 

 

3,152

 

 

 

2,417

 

 

 

7,421

 

 

 

6,127

 

Sewer rehabilitation

 

 

52,976

 

 

 

41,790

 

 

 

100,510

 

 

 

89,810

 

Water and wastewater plant construction

 

 

21,132

 

 

 

39,434

 

 

 

42,440

 

 

 

73,157

 

Pipeline construction

 

 

13,569

 

 

 

8,785

 

 

 

30,542

 

 

 

18,975

 

Environmental and specialty drilling

 

 

3,393

 

 

 

2,215

 

 

 

6,276

 

 

 

3,598

 

Exploration drilling

 

 

13,618

 

 

 

24,424

 

 

 

23,912

 

 

 

45,488

 

Other

 

 

1,815

 

 

 

2,356

 

 

 

2,815

 

 

 

6,028

 

Total revenues

 

$

159,049

 

 

$

176,317

 

 

$

318,788

 

 

$

350,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographic Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

152,228

 

 

$

160,905

 

 

$

306,268

 

 

$

321,951

 

Africa/Australia

 

 

 

 

 

3,872

 

 

 

152

 

 

 

7,962

 

South America

 

 

1,838

 

 

 

2,073

 

 

 

2,301

 

 

 

3,983

 

Mexico

 

 

4,966

 

 

 

8,806

 

 

 

9,966

 

 

 

15,467

 

Other foreign

 

 

17

 

 

 

661

 

 

 

101

 

 

 

1,225

 

Total revenues

 

$

159,049

 

 

$

176,317

 

 

$

318,788

 

 

$

350,588