XML 39 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Indebtedness (Tables)
6 Months Ended
Jul. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt Outstanding

Debt outstanding as of July 31, 2016, and January 31, 2016, was as follows:

 

 

July 31,

 

 

January 31,

 

(in thousands)

 

2016

 

 

2016

 

4.25% Convertible Notes

 

$

63,048

 

 

$

61,766

 

8.0% Convertible Notes

 

 

97,570

 

 

 

97,205

 

Capitalized lease obligations

 

 

22

 

 

 

106

 

Less amounts representing interest

 

 

(1

)

 

 

(3

)

Total debt

 

 

160,639

 

 

 

159,074

 

Less current maturities of long-term debt

 

 

(9

)

 

 

(88

)

Total long-term debt

 

$

160,630

 

 

$

158,986

 

 

Summary of Carrying Value of Convertible Notes

The following table presents the carrying value of the Convertible Notes as of July 31, 2016:

 

 

July 31,

 

 

January 31,

 

(in thousands)

 

2016

 

 

2016

 

4.25% Convertible Notes:

 

 

 

 

 

 

 

 

Carrying amount of the equity conversion component

 

$

3,106

 

 

$

3,106

 

Principal amount of the 4.25% Convertible Notes

 

$

69,500

 

 

$

69,500

 

Unamortized deferred financing fees

 

 

(1,286

)

 

 

(1,523

)

Unamortized debt discount (1)

 

 

(5,166

)

 

 

(6,211

)

Net carrying amount

 

$

63,048

 

 

$

61,766

 

 

 

 

 

 

 

 

 

 

8.0% Convertible Notes:

 

 

 

 

 

 

 

 

Principal amount of the 8.0% Convertible Notes

 

$

99,898

 

 

$

99,898

 

Unamortized deferred financing fees

 

 

(2,328

)

 

 

(2,693

)

Net carrying amount

 

$

97,570

 

 

$

97,205

 

(1)

As of July 31, 2016, the remaining period over which the unamortized debt discount will be amortized is 27 months using an effective interest rate of 9.0%.