XML 26 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Indebtedness (Tables)
9 Months Ended
Oct. 31, 2013
Schedule of Debt Outstanding

Debt outstanding as of October 31, 2013, and January 31, 2013, was as follows:

October 31, January 31,

(in thousands)

2013 2013

Credit agreement

$ 101,000 $ 95,000

Capital lease obligations

3,536 3,645

Less amounts representing interest

(870 ) (993 )

Notes payable

14,899 11,676

Total debt

118,565 109,328

Less notes payable and current maturities of long-term debt

(15,822 ) (12,789 )

Total long-term debt

$ 102,743 $ 96,539

Schedule of Quarterly Covenants per Amendment to Credit Agreement

The November 2013 amendment also provides that effective upon the closing of the Permitted Convertible Notes Offering, described below, that the net proceeds from such offering must be applied to repay amounts outstanding under the Credit Agreement. Pursuant to the terms of the November 2013 amendment on November 12, 2013 (the date the Permitted Convertible Notes Offering was closed) among other things: (i) the commitments under the Credit Agreement were further reduced from $180.0 million to $150.0 million; (ii) the interest rate under the Credit Agreement was reduced to, at the Company’s option, either the LIBOR rate plus 4.0% or the base rate plus 3.0% until the delivery of the financial statements for the fiscal year ended January 31, 2015, at which time the interest rate will vary based on the Company’s leverage; (iii) a minimum Asset Coverage Ratio (generally defined as the ratio of accounts receivable and inventory for the Company and its subsidiaries to outstanding borrowings and letters of credit under the credit agreement) of 2.00 to 1.00 was added to the Credit Agreement; (iv) a covenant was added requiring the Company to have Minimum Liquidity (generally defined as the remaining amount available for borrowing under the revolving credit facility plus up to $15.0 million of unrestricted cash) of at least $50.0 million; (v) the amount of Priority Indebtedness, investments, acquisitions and restricted payments permitted under the Credit Agreement (although such amounts are lower than the amounts permitted prior to the November 2013 amendment); and (vi) amend the financial covenants as follows:

 

    Quarter Ended  

(in thousands except for ratios)

  October 31, 2013     January 31, 2014     April 30, 2014     July 31, 2014     October 31, 2014     Thereafter  

Minimum Quarterly EBITDA

  $ 5,000        6,750        11,500        12,500        10,500        —     

Minimum Ratio of EBITDA to Fixed Charges

    —          —          1.5X        1.5X        1.5X        1.5X   

Maximum Funded Debt to EBITDA

    —          —          —          —          —          3.0X   

Maximum Capital Expenditures (1)

  $ —        $ 9,500      $ 14,000      $ 14,000      $ 14,000      $ 14,000   

 

(1) Maximum capital expenditures presented above include a rollover feature that allows for any unused portion of the previous quarter’s capital expenditures to be carried forward and utilized only in the next quarter.
Schedule of Debt Outstanding Maturities

As of October 31, 2013, debt outstanding will mature as follows:

 

                   Capitalized         
     Notes      Credit      Lease         

(in thousands)

   Payable      Agreement      Obligations      Total  

2014

   $ 14,583       $ —         $ 1,239       $ 15,822   

2015

     296         —           1,085         1,381   

2016

     12         101,000         342         101,354   

2017

     8         —           —           8