XML 39 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Oct. 31, 2013
Goodwill and Other Intangible Assets

3. Goodwill and Other Intangible Assets

The Company performs its assessment of the fair value of goodwill and intangible assets annually (the Company has chosen December 31 as its assessment date) or when events or changes in circumstances indicate an impairment may exist. During the second quarter of fiscal 2014, based on the continued decline in revenues and forecasted results experienced by many of our divisions, the Company reassessed its estimates of the fair value of its reporting units. These circumstances indicated a potential impairment of goodwill in our Geoconstruction division and, as such, we began to assess the fair value of our goodwill to determine if the carrying value exceeded its fair value.

We considered both a market approach and an income approach in estimating the fair value of each reporting unit in our analysis. The market approach may include use of the guideline transaction method, the guideline company method, or both. The guideline transaction method makes use of available transaction price data of companies engaged in the same or similar lines of business as the respective reporting unit. The guideline company method uses market multiples of publicly traded companies with operating characteristics similar to the respective reporting unit. The income approach uses projections of each reporting unit’s estimated cash flows discounted using a weighted average cost of capital that reflects current market conditions. We also compare the aggregate fair value of our reporting units to our market capitalization with consideration of a control premium.

The more significant assumptions used in the income approach, which are subject to change as a result of changing economic and competitive conditions, are as follows:

Anticipated future cash flows and long-term growth rates for each reporting unit. The income approach to determining fair value relies on the timing and estimates of future cash flows, including an estimate of long-term growth rates. The projections use management’s estimates of economic and market conditions over the projected period including growth rates in sales and estimates of expected changes in operating margins. The Company’s projections of future cash flows are subject to change as actual results are achieved that differ from those anticipated. Actual results could vary significantly from estimates.

Selection of an appropriate discount rate. The income approach requires the selection of an appropriate discount rate, which is based on a weighted average cost of capital analysis. The discount rate is subject to changes in short-term interest rates and long-term yield as well as variances in the typical capital structure of marketplace participants in our industry. The discount rate is determined based on assumptions that would be used by marketplace participants, and for that reason, the capital structure of selected marketplace participants was used in the weighted average cost of capital analysis. Given the current volatile economic conditions, it is possible that the discount rate could change.

As a result of our preliminary analysis in the second quarter of fiscal 2014, we determined the carrying value of the goodwill in the amount of $14.6 million exceeded its fair value and we recorded an impairment charge equal to that amount. We finalized those calculations in the third quarter of fiscal 2014 which resulted in no change to the amounts initially recorded in the second quarter.

The carrying amount of goodwill attributed to each operating segment was as follows:

(in thousands)

Water
Resources
Inliner Heavy
Civil
Geoconstruction Mineral
Services
Energy
Services
Other Total

Balance February 1, 2013

$ $ 8,915 $ $ 14,646 $ $ $ $ 23,561

Additions

Impairment of goodwill

(14,646 ) (14,646 )

Balance October 31, 2013

$ $ 8,915 $ $ $ $ $ $ 8,915

Other intangible assets consist of the following:

October 31, 2013 January 31, 2013

(in thousands)

Gross
Carrying
Amount
Accumulated
Amortization
Weighted
Average
Amortization
Period in
Years
Gross
Carrying
Amount
Accumulated
Amortization
Weighted
Average
Amortization
Period in
Years

Amortizable intangible assets:

Tradenames

$ 6,260 $ (3,101 ) 14 $ 8,008 $ (3,798 ) 14

Customer/contract-related

3,340 (3,215 ) 1

Patents

905 (492 ) 15 3,012 (1,634 ) 15

Software and licenses

2,747 (1,565 ) 3 2,747 (919 ) 3

Non-competition agreements

680 (340 ) 6 680 (255 ) 6

Other

966 (512 ) 22 1,600 (726 ) 21

Total intangible assets

$ 11,558 $ (6,010 ) $ 19,387 $ (10,547 )

As a result of economic factors discussed above, certain intangible assets were also evaluated for impairment. Based upon current undiscounted cash flows, all such intangible assets were deemed recoverable.

Total amortization expense for other intangible assets was $0.4 million and $1.1 million for the three months ended October 31, 2013 and 2012, respectively and $1.2 million and $3.7 million for the nine months ended October 31, 2013 and 2012, respectively.

As of January 31, 2014, amortization will be expensed by fiscal year as follows:

(in thousands)

2014

$ 1,653

2015

1,305

2016

1,000

2017

639

2018

549

Thereafter

1,657

Total

$ 6,803