EX-99.2 13 a50604657ex99_2.htm EXHIBIT 99.2 a50604657ex99_2.htm
 
Exhibit 99.2


Boyles Bros. Servicios Técnicos
Geológicos S.A. (Boytec S.A.) and
Subsidiaries


Consolidated Financial Statements

For the Years Ended December 31, 2012
(Audited), 2011 and 2010 (Unaudited),
and Independent Auditors’
Report

 
 

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Independent Auditors’ Report and Consolidated
Financial Statements 2012 (Audited), 2011 and 2010 (Unaudited)
 
Contents                       Pages  
     
Independent Auditors’ Report – Consolidated Financial
 1    
    Statements     
     
 Consolidated balance sheets  2-3  
     
 Consolidated statements of income  4    
     
Consolidated statements of changes in equity
 5    
     
 Consolidated statements of cash flows  6    
     
 Notes to consolidated financial statements   7-21  
 

 
 
 

 

INDEPENDENT AUDITORS’ REPORT

To the Board of Directors and Stockholders of
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

We have audited the accompanying consolidated financial statements of Boyles Bros. Servicios Técnicos Geológicos S.A. (Boytec S.A.) and Subsidiaries (the "Company"), which comprise the consolidated balance sheet as of December 31, 2012 and the related consolidated statements of income,  changes in equity, and cash flows for the year then ended, and the related notes to the consolidated financial statements.
 
Management's Responsibility for the Consolidated Financial Statements
 
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
 
Auditors’ Responsibility
 
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
 
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
 
Opinion
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Boyles Bros. Servicios Técnicos Geológicos S.A. (Boytec S.A.) and Subsidiaries as of December 31, 2012 and the results of their operations and their cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America.
 
Other Matter
 
The accompanying consolidated balance sheet of Boyles Bros. Servicios Técnicos Geológicos S.A. (Boytec S.A.) and Subsidiaries as of December 31, 2011, and the related consolidated statements of income, changes in equity and cash flows for each of the two years in the period ended December 31, 2011 were not audited, reviewed, or compiled by us and, accordingly, we do not express an opinion or any other form of assurance on them.

/s/ Deloitte, Inc.

Panama City, Republic of Panama
April 15, 2013

 
1

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A. (Boytec S.A.) and Subsidiaries
       
                   
Consolidated Balance Sheets
                 
As of December 31, 2012 and 2011
                 
(In thousands of U.S. dollars)
                 
                   
   
Notes
   
2012
   
2011
 
Assets
       
(Audited)
   
(Unaudited)
 
                   
Current Assets:
                 
Cash and cash equivalents
          5,159       2,556  
Trade receivables
    3       3,990       5,563  
Accounts receivable from related parties
    5        658        405  
Sundry debtors
    3       864       247  
Inventories, net
    3       7,715       6,400  
Recoverable taxes
    3       699       433  
Prepaid expenses and other current assets
    3       238       250  
Deferred income taxes
    8       -       5  
                         
Total current assets
            19,323       15,859  
                         
Property, plant and equipment:
                       
Buildings
            4,961       2,948  
Land
            1,247       1,247  
Machinery and equipment
            18,682       11,581  
Vehicles
            2,839       2,024  
Office furniture and equipment
            1,412       1,258  
Land under capital leases
            476       476  
Building under capital leases
            2,054       2,054  
Machinery and vehicles acquired under capital leases
            95       95  
Other property, plant and equipment
            74       1,774  
                         
              31,840       23,457  
Less - accumulated depreciation
            (9,157 )     (6,819 )
                         
Net property, plant and equipment
            22,683       16,638  
                         
Total assets
            42,006       32,497  
 
 
2

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A. (Boytec S.A.) and Subsidiaries
       
                   
Consolidated Balance Sheets
                 
As of December 31, 2012 and 2011
                 
(In thousands of U.S. dollars)
                 
                   
   
Notes
   
2012
   
2011
 
Liabilities and stockholders' equity
       
(Audited)
   
(Unaudited)
 
                   
Current liabilities:
                 
Short-term debt
    6       710       1,796  
Current maturities of long-term debt
    6       1,762       928  
Current maturities of capital leases
    7       462       400  
Accounts payable
            734       284  
Accounts payable to related parties
     5        601        1,846  
Sundry accounts payable
            3,214       2,631  
Withholdings and accrued expenses
    3       71       139  
Unearned income
    3       -       929  
Income taxes payable
            892       841  
Other current liabilities
            -       140  
                         
Total current liabilities
            8,446       9,934  
                         
Long-term liabilities:
                       
Long-term debt
    6       2,457       1,654  
Capital leases
    7       1,192       1,493  
Accounts payable to related parties
    5        -        791  
Accrued expenses
            75       94  
Deferred income taxes
    8       2,190       1,555  
                         
Total long-term liabilities
            5,914       5,587  
                         
Equity:
                       
Paid-in capital
    9       76       76  
Retained earnings
            24,403       14,070  
Total Boyles Bros. Servicios Técnicos Geológicos S.A.
                       
(Boytec S.A.) stockholders' equity
            24,479       14,146  
Noncontrolling interests
            3,167       2,830  
Total equity
            27,646       16,976  
                         
Total liabilities and equity
            42,006       32,497  
                         
The accompanying notes are an integral part of these consolidated financial statements.
         
 
 
3

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A. (Boytec S.A.) and Subsidiaries
       
                         
Consolidated Statements of Income
                       
For the years ended December 31, 2012, 2011 and 2010
                   
(In thousands of U.S. dollars)
                       
                         
   
Notes
   
2012
   
2011
   
2010
 
         
(Audited)
   
(Unaudited)
   
(Unaudited)
 
Revenues
                       
Drilling
          67,193       36,449       17,143  
Sale of fluids
          15,237       21,788       15,659  
Other revenues
          2,126       2,093       1,557  
Total revenues
          84,556       60,330       34,359  
                               
Cost of services (exclusive of depreciation
                             
shown below)
          (46,717 )     (26,348 )     (14,478 )
Cost of sales (exclusive of depreciation
                             
shown below)
          (8,858 )     (16,056 )     (10,495 )
Selling, general and administrative expenses
          (7,392 )     (4,634 )     (3,811 )
Depreciation and amortization
          (2,339 )     (1,405 )     (849 )
Total costs and expenses
          (65,306 )     (48,443 )     (29,633 )
Operating income
          19,250       11,887       4,726  
Other income (expenses):
                             
Equity in net earnings of affiliate
          -       -       (29 )
Financial expense
          (654 )     (464 )     (350 )
Other income, net
          1,095       559       77  
Foreign exchange losses, net
          (605 )     301       (585 )
Other (expense) income, net
          (164 )     396       (887 )
Income before income taxes
          19,086       12,283       3,839  
Income tax expense
    8       (4,632 )     (2,307 )     (665 )
Net income
            14,454       9,976       3,174  
Less: Net income attributable to noncontrolling interests
      (501 )     (1,231 )     (913 )
Net income attributable to Boyles Bros. Servicios
                               
Técnicos Geológicos S.A. (Boytec S.A.)
            13,953       8,745       2,261  
                                 
                                 
The accompanying notes are an integral part of these consolidated financial statements.
         
 
 
4

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A. (Boytec S.A.) and Subsidiaries
                 
Consolidated Statements of Changes in Equity
             
For the years ended December 31, 2012, 2011 and 2010
 
(In thousands of U.S. dollars)
               
                 
           
Total
   
           
Boyles Bros.
   
           
Servicios
   
           
Técnicos
   
           
Geológicos, S.A.
   
           
(Boytec, S.A.)
   
 
Paid-in
   
Retained
stockholders'
Noncontrolling
Total
 
capital
   
earnings
equity
interests
equity
                 
                 
Balance as of January 1, 2010 (Unaudited)
       76
   
    6,090
 
            6,166
           1,094
      7,260
Dividends distribution
         -
   
   (1,200)
 
          (1,200)
            (300)
     (1,500)
Comprehensive income:
               
Net income for the year 2010
         -
   
    2,261
 
            2,261
              913
      3,174
                 
Balance as of December 31, 2010 (Unaudited)
       76
   
    7,151
 
            7,227
           1,707
      8,934
                 
Balance as of January 1, 2011 (Unaudited)
       76
   
    7,151
 
            7,227
           1,707
      8,934
Dividends distribution
         -
   
   (1,800)
 
          (1,800)
            (100)
     (1,900)
Partnership withdrawal
         -
   
       (26)
 
               (26)
                (8)
         (34)
Comprehensive income:
               
Net income for the year 2011
         -
   
    8,745
 
            8,745
           1,231
      9,976
                 
Balance as of December 31, 2011 (Unaudited)
       76
   
  14,070
 
          14,146
           2,830
    16,976
                 
Balance as of December 31, 2011 (Unaudited)
       76
   
  14,070
 
          14,146
           2,830
    16,976
Dividends distribution
         -
   
   (3,400)
 
          (3,400)
            (100)
     (3,500)
Partnership withdrawal
         -
   
     (220)
 
             (220)
              (64)
       (284)
Comprehensive income:
               
Net income for the year 2012
         -
   
  13,953
 
          13,953
              501
    14,454
                 
Balance as of December 31, 2012 (Audited)
       76
   
  24,403
 
          24,479
           3,167
    27,646
                 
                 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
5

 
 
Boyles Bros. Servicios Tecnicos Geologicos S.A. (Boytec S.A.) and Subsidiaries
                 
                   
Consolidated Statements of Cash Flows
                 
For the years ended December 31, 2012, 2011 and 2010
                 
(In thousands of U.S. dollars)
                 
                   
   
2012
   
2011
   
2010
 
   
(Audited)
   
(Unaudited)
   
(Unaudited)
 
                   
Cash flows from operating activities:
                 
Net income
    13,953       8,745       2,261  
                         
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation
    2,339       1,405       849  
Foreign exchange losses, net
    605       (301 )     585  
Deferred income taxes
    637       803       191  
Others
    454       1,125       627  
                         
Changes in operating assets (increases) decreases:
                       
Trade account receivables
    917       (4,077 )     548  
Inventories
    (1,314 )     (2,167 )     (1,789 )
Other assets
    (420 )     (86 )     116  
Due from related companies
    2,594       1,182       1,362  
                         
Changes in operating liabilities increases (decreases):
                       
Accounts payable
    (4,239 )     367       377  
Other accounts payable
    (421 )     1,399       (100 )
VAT and similar payables
    (403 )     662       (480 )
                         
Total net cash flows provided by operating activities
    14,702       9,057       4,547  
                         
Cash flows from investment activities:
                       
Proceeds from sale of property, plant and equipment
    545       3       200  
Purchases of property, plant and equipment
    (8,930 )     (7,386 )     (2,164 )
                         
Total net cash flow used in investment activities
    (8,385 )     (7,383 )     (1,964 )
                         
Cash flows from financing activities:
                       
Lease payments
    (521 )     (499 )     (509 )
Bank debt payments
    (4,864 )     (1,168 )     (721 )
Bank loans
    5,235       1,863       577  
Partnership withdrawal
    (64 )     (8 )     -  
Return investment
    -       -       123  
Dividend payments
    (3,500 )     (1,900 )     (1,500 )
                         
Total net cash flow used in financing activities
    (3,714 )     (1,712 )     (2,030 )
                         
Net increase (decrease) in cash flows for the year
    2,603       (38 )     553  
                         
Cash and cash equivalents at beginning of year
    2,556       2,594       2,041  
                         
Cash and cash equivalents at end of year
    5,159       2,556       2,594  
                         
The accompanying notes are an integral part of these consolidated financial statements.
                 
 
 
6

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
1.
Nature of business, basis of presentation and foreign currency financial statements

Consolidated Group and description of business

The Consolidated Group comprises the following entities:

-          Boyles Bros. Servicios Técnicos Geológicos S.A. (BOYTEC S.A.)
-          Sondajes Geotec Colombia S.A.S 
-          Boytec Panama S.A.:
·     Boytec Sondajes de Mexico S.A. de C.V.
-          Industries Finance Manufacturing & Technology, S.A. (IFMT):
·     Inmobiliaria Plantel Industrial Limitada
-          Mining Drilling Fluids, Inc. and Subsidiaries (MDF Inc.):
·     MDF S.A. (Chile)
·     MDF Colombia S.A.S.
·     Mining Drilling Fluids México S.A. de C.V.
·     Mining Drilling Fluids Perú S.A.

Description of business:
 
 
-
Boyles Bros. Servicios Técnicos Geologicos S.A. (Boytec, S.A.):  Is the holding company of the subsidiaries detailed below.
 
 
-
Sondajes Geotec Colombia S.A.S: provides mining prospection services in the area of drilling.
 
 
-
Boytec Panama S.A.: Is engaged to invest in other companies.
 
 
-
Boytec Sondajes de México S.A. de C.V.:  provides mining prospection services principally in the area of drilling and maintenance and recovery of water wells.

 
-
Mining Drilling Fluids, Inc. and Subsidiaries: are mainly engaged in marketing and production of fluids and other industrial products.

 
-
Inmobiliaria Plantel Industrial Ltda. is a real estate company that during the years 2002, 2005 and 2007, acquired a land and building with leaseback and finance lease, which are currently being subleased to the related companies Sociedad de Servicios Técnicos Geológicos Geotec Boyles Bros S.A., Christensen Chile S.A. and Centro Internacional de Formación, S.A.
 
 
7

 
 
Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited) 

 
Basis of Presentation - The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

Consolidation of financial statements - The consolidated financial statements include the financial statements of Boytec S.A. and those of its subsidiaries. Boytec, S.A. consolidates its subsidiaries in which it holds a controlling financial interest. The usual condition for a controlling financial interest is ownership of a majority voting interest. All significant intercompany transactions and balances have been eliminated in consolidation.

Foreign currency financial statements - The currencies of the countries in which the Companies are incorporated are Chilean Pesos, Peruvian Nuevos Soles, Mexican Pesos, Colombian Pesos, and US Dollar. Management determined the U.S. dollar as the Company’s functional currency in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 830 – Foreign Currency Matters.  Accordingly, the Company measures into U.S. dollars monetary assets and liabilities at year-end exchange rates while non-monetary items are measured at historical rates. Income and expense accounts are measured at exchange rates that approximate the weighted average of the prevailing exchange rates in effect during the year, except for depreciation which was measured at historical rates. Gains or losses from changes in exchange rates are recognized in income in the year of occurrence.

2.
Significant accounting policies

A summary of the significant accounting policies used in the preparation of the accompanying consolidated financial statements follows:

Use of Estimates - The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management of each of the consolidated companies in the Boytec Group of Companies to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Although management believes the estimates and assumptions used in the preparation of these consolidated financial statements were appropriate in the circumstances, actual results could differ from those estimates.

Inventories - Inventories are valued at the lower of cost or market (net realizable value). Cost is determined by the weighted average cost method.
 
8

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)


Concentration of credit risk   - The Company provides mining prospection services principally in the area of drilling and maintenance and recovery of water wells, and sells products to customers primarily in Chile, Mexico, Peru, Colombia and Panama. The Company conducts periodic evaluations of its customers’ financial condition and generally does not require collateral.  The Company does not believe that significant risk of loss from a concentration of credit risk exists given the large number of customers that comprise its customer base and their geographical dispersion.

Property, plant and equipment - Property, plant and equipment are recorded at acquisition cost, net of accumulated depreciation.  Cost includes major expenditures for improvements and replacements, which extend useful lives or increase capacity.  Assets acquired under capital leases are recorded as acquisitions of property, plant and equipment, in an amount equivalent to the lower of the present value of the minimum lease payments plus the present value of the purchase option and market value.  The assets will be legally owned by the Company only when it exercises the purchase option.

Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Depreciation expense for assets owned was ThUS$2,090, ThUS$1,302 and ThUS$764 in 2012, 2011 and 2010, respectively. Depreciation expense for leased assets was ThUS$249, ThUS$103 and ThUS$85 in 2012, 2011 and 2010, respectively. The estimated useful lives of the related assets are as follows:
 
 
Useful Life
Years
Buildings
20 to 60
   
Machinery and equipment
5 to 10
Office furniture and equipment
3
Vehicles
3 to 5
Leased assets
20 to 25

Property, plant and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of an asset is not recoverable when the estimated future undiscounted cash flows expected to result from the use of the asset are less than the carrying value of the asset.  The Company measures an impairment loss as the difference between the carrying value of the asset and its fair value  Each of the consolidated companies in the Boytec S.A. has determined that no impairment of property, plant and equipment was required as of December 31, 2012 and 2011.

 
9

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)


Revenue recognition- Revenues from contracts for the consolidated companies in the Boytec S.A. mineral exploration drilling services are billable based on the quantity of drilling performed. Thus, revenues for these drilling contracts are recognized on the basis of actual footage or meterage drilled. Revenues from contracts for maintenance and recovery of water wells are recognized upon rendering of such services. Revenues from sales are recognized in the period in which the risk and rewards of the related inventories are transferred to customers, which generally coincides with the delivery of products to customers in satisfaction of orders. Other revenues relate to sublease contracts of land and building and are recognized on an accrual basis.

Allowance for doubtful accounts – Each of the consolidated companies in the Boytec S.A. estimates the allowance based on an individual analysis of customer credit worthiness and payment capacity. The Company has determined that no allowance for doubtful accounts is required as of December 31, 2012 and 2011.

Cash and cash equivalents – Each of the consolidated companies in the Boytec S.A. considers investments with an original maturity of three months or less when purchased to be cash equivalents. As of December 31, 2012 and 2011, cash and cash equivalent include cash on hand and in banks. The carrying value of cash and cash equivalents approximates fair value.

Accrued expenses - Vacation costs and other expenses are accrued as an expense in the year in which earned or become payable.

Income taxes – Current income taxes are recorded in the results of the year in which they are incurred.  Deferred income taxes are provided using the asset-and-liability method, in which deferred taxes are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and tax bases of existing assets and liabilities.  Deferred tax assets are reviewed for recoverability and valuation allowances are provided as necessary. Provision for income taxes is made in accordance with tax regulations for each country.

Each of the consolidated companies in the Boytec S.A. estimates of uncertainty in income taxes is based on the framework established in the accounting for income taxes guidance. This guidance addresses the determination of how tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Each of the consolidated companies in the Boytec S.A. recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. For tax positions that meet this recognition threshold, each consolidated company in the Boytec S.A. group of companies applies judgment, taking into account applicable tax laws and experience in managing tax audits, to determine the amount of tax benefits to recognize in the consolidated financial statements. For each position, the difference between the benefit realized on our tax return and the benefit reflected in the consolidated financial statements is recorded as a liability in the consolidated balance sheets. This liability is updated at each consolidated financial statement date to reflect the impacts of audit settlements and other resolution of audit issues, expiration of statutes of limitation, developments in tax law and ongoing discussions with taxing authorities. As of December 31, 2012 and 2011 there were no uncertain tax positions that should be recorded in the consolidated financial statements. In addition, each consolidated company in the Boytec S.A. group of companies does not have any accrued interest and penalties related to unrecognized tax benefits.
 
 
10

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
The Company and its subsidiaries file individual returns for income tax purposes.

Fair Value of Financial Instruments – The carrying amounts of financial instruments, including cash and cash equivalents, trade receivables, and accounts payables, approximate their current fair values because of the relatively short maturity of those instruments. See Note 6 for disclosure regarding the fair value of indebtedness of the Company.
 
 
11

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)


3.
Composition of Certain Financial Statements Captions
 
   
December 31,
 
December 31,
 
   
2012
   
2011
 
    (Audited)
 
 
(Unaudited)
 
Assets
           
   
ThUS$
   
ThUS$
 
             
             
Trade receivables
    3,990       5,563  
                 
Sundry debtors
               
Advance to suppliers
    54       54  
Sundry
    810       193  
                 
      864       247  
                 
Inventories, net
               
Bits and diamonds
    286       36  
Bars and casings
    1,086       692  
Spare parts and other
    1,568       505  
Muds and additives
    4,773       5,034  
Import in transit
    2       133  
      7,715       6,400  
                 
Prepaid expenses and other current assets
 
Prepaid expenses
    184       250  
Other current assets
    54       -  
                 
      238       250  
                 
Recovable Taxes
               
Income tax
    594       8  
Foreign dividend tax credit
    -       61  
 VAT
    86       239  
Others tax credits
    19       125  
                 
      699       433  
                 
                 
   
December 31,
 
December 31,
 
    2012     2011  
Liabilities
  (Audited)     (Unaudited)  
   
ThUS$
   
ThUS$
 
Accounts payable
               
Foreign suppliers
    134       137  
Domestic suppliers
    600       147  
                 
      734       284  
                 
Sundry accounts payable
               
Sundry accounts payable
    3,214       2,631  
                 
      3,214       2,631  
                 
Withholdings and Accrued expenses
         
Vacation benefits
    4       -  
Withholdings
    38       -  
Salaries and employee benefits
    29       139  
                 
      71       139  
                 
Unearned income - current portion
         
Advances from customers (1)
    -       929  
                 
      -       929  
 
 
12

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
(1)
The following table reflects the detail of unearned income as of December 31, 2012 and 2011:
 
   
December 31,
 
   
2012
   
2011
 
   
Short term
   
Long term
   
Short term
   
Long term
 
   
(Audited)
   
(Unaudited)
 
                         
Minera Peñoles de México (i) ThUS$
    -       -       929       -  
                                 
Totals
    -       -       929       -  
 
(i)
Relates to an advanced payment received from customer Minera Peñoles de Mexico, for a total amount of ThUS$929, for services to be provided during the year 2012.
 
 
13

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
4.
Supplemental Cash Flow Information

Supplemental cash flow information is summarized as follows:

   
For the year ended
 
   
December 31,
 
   
2012
   
2011
   
2010
 
   
(Audited)
   
(Unaudited)
   
(Unaudited)
 
   
ThUS$
   
ThUS$
   
ThUS$
 
                   
Income taxes paid
    3,443       1,421       523  
                         
Interest paid
    543       447       298  

 
14

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)


5.
Related party transactions

The Company is affiliated with a number of companies through common ownership.  The balances of related party receivables and payables at year end and transactions during the years are as follows:
 
   
Accounts receivable / payables
   
Transactions
 
   
Short
   
Long
   
Short
   
Long
   
Sales and
   
Purchases and
 
   
term
   
term
   
term
   
term
   
other revenues
   
other costs
 
   
2012
   
2011
   
2012
   
2011
   
2010
   
2012
   
2011
   
2010
 
    (Audited)     (Unaudited)     (Audited)     (Unaudited)     (Unaudited)     (Audited)     (Unaudited)     (Unaudited)  
   
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
 
Due from related companies:
                                                           
Christensen Chile S.A.
    25       0       68       0       377       356       281       0       0       0  
Christensen Comercial S.A.
    0       0       0       0       1       0       0       0       0       0  
Geotec S.A. (Perú)
    0       0       78       0       1,208       611       467       0       0       0  
CSI S.A.
    570       0       0       0       1,052       866       0       0       0       0  
Sociedad de Servicios Técnicos
Geológicos Geotec Boyles Bros S.A.
    63       0       259       0       8,506       13,651       8,627       0       0       0  
                                                                                 
Totals
    658       0       405       0       11,144       15,484       9,375       0       0       0  
                                                                                 
Due to related companies:
                                                                               
Christensen Chile S.A.
    0       0       2       0       0       0       0       2       23       20  
Sociedad de Servicios Técnicos
Geológicos Geotec Boyles Bros S.A. (1) (2)
    5       0       1,538       791       0       0       0       3,606       200       313  
CSI Inc
    466       0       184       0       0       0       0       31       1,464       0  
CSI S.A.
    130       0       122       0       0       0       0       4,988       3,998       0  
                                                                                 
Totals
    601       0       1,846       791       0       0       0       8,627       5,685       333  

(1)  
On August 2011, Sociedad de Servicios Técnicos Geológicos Geotec Boyles Bros, S.A. made two loans to Boytec Sondajes de México S.A. for ThUS$650 and ThUS$1,000, respectively. The loans mature on August 2013, with an annual interest rate of 4.90% in the year 2012 and 2011. These loans were fully paid during 2012.
 
(2)  
On September 2011, Sociedad de Servicios Técnicos Geológicos Geotec Boyles Bros, S.A. made a loan to Boytec Sondajes de México S.A. for ThUS$650. The loan matures on September 2013, with an annual interest rate of 4.55% in the year 2012 and 2011. This loan was fully paid during 2012.
 
 
15

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)


6.
Short-term and Long-term Debt

Short-term Debt:

The following table reflects the detail of short-term debt:
 
 
Financial
Transaction
Currency
 
Annual
 
Issuance
Expiration
 
2012
   
2011
 
Company
Institution
     
rate
 
date
date
 
(Audited)
   
(Unaudited)
 
                   
ThUS$
   
ThUS$
 
                             
Inmobiliaria Plantel Industrial Ltda. (Chile)
Banco Security (1)
Loan
Ch$
    8.04 %
Jul/11
Jun/12
    -       500  
 
Banco Security (2)
Loan
Ch$
    6.84 %
Sep/11
Mar/12
    -       490  
                        -       990  
                                   
                                   
MDF S.A. (Chile)
Banco Itau (3)
Loan
US$
    2.16 %
Sep/11
Mar/12
    -       806  
 
Banco Itaú (4)
Loan
US$
    6.36 %
Sep/12
Mar/13
    209       -  
                        209       806  
                                   
                                   
Sondajes Geotec Colombia
BBVA (5)
Loan
US$
 
Libor + 2,90%
 
Mar/12
Feb/13
    500       -  
                        500       -  
                                   
                                   
Totals
                      709       1,796  
 
Inmobiliaria Plantel Industrial Ltda. (Chile):
 
(1)  
On July 12, 2011, the Company entered into a loan with Banco Security for ThUS$500, with an annual interest rate of 8.04%, and matured on June 24, 2012. The loan balance was fully paid on maturity.
 
(2)  
On September 26, 2011, the Company entered into a loan with bank of Security for ThUS$490, with an annual interest rate of 6.84%, and matured on March 20, 2012. The loan balance was fully paid on maturity.

MDF S.A. (Chile):
 
(3)  
On September 2, 2011, the Company entered into a loan with Banco Itaú for ThUS$800 (historic), with an annual interest rate of 2.16%, and matured on March 01, 2012. On January 04 and February 20, 2012, two prepayments were made for ThUS$400 and ThUS$250, respectively. The rest of the loan balance was fully paid on maturity.
 
(4)  
On August 3, 2012, the Company entered into a loan with Banco Itaú for ThUS$523 (historic), which bears an annual interest rate of 6.36% and matures on March 3, 2013. On December 14, 2012, one prepayment was made for ThUS$314.
 
Sondajes Geotech Colombia:

(5)  
On March 2012, the Company entered into a loan with BBVA for ThUS$500 (historic), which bears an annual interest rate of Libor + 2.9% and matures on February, 2013.
 
 
16

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)


Long-term Debt:
Debt outstanding as of December 31, whose carrying value approximates fair value, was as follows:
 
 
Financial
Transaction
Currency
 
Annual
   
Short-term portion
   
Long-term
 
Expiration
Company
Institution
     
rate
   
2012
   
2011
   
2012
   
2011
 
Date
               
(Audited)
   
(Unaudited)
   
(Audited)
   
(Unaudited)
               
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
   
                                       
Inmobiliaria Plantel
Banco Security (1)
Loan
Ch$
    7.92 %     -       174       -       -  
Jun/12
 
Banco Security (2)
Loan
Ch$
    7.49 %     675       605       1,069       1,612  
Jun/15
 
Banco Security (3)
Loan
Ch$
    8.17 %     377       -       1,219       -  
Mar-17
                                                 
                    1,052       779       2,288       1,612    
                                                 
Boytec Sondajes de
Mexico S.A. de C.V.
Toyota Financial Services Mexico S.A. de C.V.
Line of credit
US$
    7.30 %     -       41       -       -  
Jul/11
 
Toyota Financial Services Mexico S.A. de C.V.
Line of credit
US$
    7.00 %     -       16       -       -  
Oct/11
 
Capital Corporation de Mexico S.A. de C.V.
Line of credit
US$
    7.00 %     8       51       -       20  
Jul/13
 
Capital Corporation de Mexico S.A. de C.V.
Line of credit
US$
    8.50 %     26       41       -       22  
Mar/13
 
Banco Santander (4)
Loan
US$
 
Libor + 0.33
    676       -       169       -  
Mar/14
                    710       149       169       42    
                                                 
                    1,762       928       2,457       1,654    
 
Inmobiliaria Plantel Industrial Ltda. (Chile):

(1)
On December 20, 2010, the Company entered into a loan with Banco Security for US$576,911 (historic), which bears an interest rate of 0.66% payable in eighteen payments, with the first installment due in January 2011. This loan was fully paid on June 2012.

(2)
On July 23, 2009, the Company entered into a loan with Banco Security for US$2,991,137 (historic), which bears an interest rate of TAB 360 days plus a spread of 0.125% payable in six year term, with one year free of payment, with the first installment due in July 2010. The Company made loan payments for ThUS$473 during 2012.

(3)
On April 25, 2012, the Company entered into a loan with Banco Security for US$1,763,359 (historic), which bears a monthly interest rate of 0.6808% payable in five years term, being the first installment due on May 2012. The Company made loan payments for ThUS$167 during 2012.

Boytec Sondajes de México S.A. de C.V.:

(4)
On March 22, 2012, the Company entered into a loan with Banco Santander for ThUS$1,352 (historic), with an annual interest rate based on Libor plus 0.33% payable in twenty four payments, with the first installment due in April 2012.

As of December 31, 2012 and 2011, long-term debt will mature as follows:

Years to maturity
2012
 
2011
 
ThUS$
 
ThUS$
       
 
(Audited)
 
(Unaudited)
2012
-
 
928
2013
1,762
 
666
2014
1,221
 
624
2015
1,052
 
364
2016 and thereafter
184
 
-
       
 
4,219
 
2,582
 
 
17

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
7.
Capital leases

Capital leases outstanding as of December 31, 2012 and 2011, whose carrying value approximates fair value, was as follows:
 
 
Financial
Transaction
Currency
 
Monthly
   
Short-term
 
Long-term
Expiration
Company
Institution
     
rate
   
2012
   
2011
   
2012
   
2011
 
date
               
ThUS$
   
ThUS$
   
ThUS$
   
ThUS$
   
               
(Audited)
   
(Unaudited)
   
(Audited)
   
(Unaudited)
   
                                       
Inmobiliaria Plantel Industrial Ltda. (Chile)
Banco Santander
Leasing
UF
    0.46 %     442       383       1,142       1,429  
May/16
 
Banco Santander
Leasing
UF
    0.95 %     20       17       50       64  
Oct/15
                    462       400       1,192       1,493    
 
Inmobiliaria Plantel Industrial Ltda. (Chile): On December 6, 2005, the Company entered into a capital lease contract obtained from Banco Santander Santiago for U.F.30,046 (U.F. is an inflation-indexed, Chilean peso-denominated monetary unit. The “U.F.” rate is set daily in advance based on the change in the Consumer Price Index in relation to the previous month as reported in the monthly publication of the Central Bank of Chile), equivalent to ThUS$1,053, payable in monthly installments until 2011, and subject to an annual interest rate of 5.56%. On May 24, 2007, such lease contract was modified to U.F.71,442 (ThUS$2,515) payable in monthly installments until 2016 for the construction of the corporate building.

 The assets acquired were a land and a building located in the city of Antofagasta (North of Chile).

On September 27, 2010, the Company entered into a capital lease contract obtained from E-Business Distribution S.A. for U.F.2,239 (ThUS$98) payable in monthly installments until 2015, and subject to an annual interest rate of 11.43%. In December 2010, E-Business Distribution S.A. sold assigns and transferred this lease property to Banco Santander. The asset acquired was a telephone plant equipment.
 
The minimum lease payments required are as follows:

Years to maturity
2012
 
2011
 
   
ThUS$
 
ThUS$
 
   
(Audited)
 
(Unaudited)
 
           
2012
 
-
 
400
 
2013
 
462
 
417
 
2014
 
474
 
436
 
2015
 
476
 
455
 
2016
 
242
 
185
 
           
   
1,654
 
1,893
 

Rental expense for the years ended December 31, 2012 was ThUS$65 (2011: ThUS$93/ 2010: ThUS$88 ).
 
 
18

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)


 
8.
Income taxes

Income before income taxes is as follows:
 
   
For the years ended December 31,
 
   
2012
   
2011
   
2010
 
in thousands of U.S. dollars - ThUS$
 
(Audited)
   
(Unaudited)
   
(Unaudited)
 
                   
Income before income taxes
    19,086       12,283       3,839  

The expense for incomes taxes consists of the following:
 
   
For the years ended December 31,
 
   
2012
   
2011
   
2010
 
   
ThUS$
   
ThUS$
   
ThUS$
 
in thousands of U.S. dollars - ThUS$
 
(Audited)
   
(Unaudited)
   
(Unaudited)
 
                   
Current taxes
    (3,995 )     (1,504 )     (474 )
                         
Deferred taxes
    (637 )     (803 )     (191 )
                         
Total, net
    (4,632 )     (2,307 )     (665 )
 
 
19

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
Deferred income tax assets and liabilities as of December 31, 2012 and 2011, are comprised of the following:
 
   
Short term
   
Long-term
 
   
December 31,
   
December 31,
 
   
2012
   
2011
   
2012
   
2011
 
in thousands of U.S. dollars - ThUS$
 
(Audited)
   
(Unaudited)
   
(Audited)
   
(Unaudited)
 
                         
Leases
    -       -       331       328  
Other provision
    -       5       -       -  
Deferred income tax assets
    -       5       331       328  
                                 
Deferred income tax liabilities:
                               
Property, plant and equipment
    -       -       2,521       1,883  
Capital leases
    -       -       -       -  
Deferred income tax liabilities
    -       -       2,521       1,883  
                                 
Net Assets  - (Liabilities)
    -       5       (2,190 )     (1,555 )

A reconciliation of total income tax expense to statutory tax rate is as follows:
 
   
For the year ended
 
   
December 31,
 
   
2012
   
2011
   
2010
 
in thousands of U.S. dollars - ThUS$
 
(Audited)
   
(Unaudited)
   
(Unaudited)
 
                                     
Income tax at statutory tax rate
    5,363       23.33 %     3,099       23.33 %     579       21.33 %
Difference in tax expense resulting from:
                                               
Non deductible expenses
    98       0.43 %     (162 )     (1.22 %)     91       3.35 %
Permanent differences
    52       0.23 %     (31 )     (0.23 %)     2       0.07 %
Other
    (881 )     (3.83 %)     (599 )     (4.51 %)     (7 )     (0.26 %)
                                                 
      4,632       20.16 %     2,307       17.37 %     665       24.49 %
 
The companies are potentially subject to income tax audits until the applicable statute of limitations expires. Tax audits by their nature are often complex and can require several years to complete. The followings tax years subject to examination are 2007 through 2012.
 
 
20

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)


9.
Equity

Paid-in capital:

-     Boytec S.A. - As of December 31, 2012 and 2011, common stock is represented by 7,600 common shares with no-par value.

Dividends distribution:

-     Boytec S.A.  - A total dividend amount of ThUS$3,400, equivalent to US$447 per share, was approved by the Company’s Board in a meeting held in the year 2012.

A total dividend amount of ThUS$1,800, equivalent to US$237 per share, was approved by the Company’s Board in a meeting held in the year 2011.

A total dividend amount of ThUS$1,200, equivalent to US$158 per share, was approved by the Company’s Board in a meeting held in the year 2010.

-     Mining Drilling Fluids, Inc. and Subsidiaries (MDF Inc.) - A total dividend amount of ThUS$200 equivalent to US$200 per share, was approved by the Company’s Board in a meeting held in the year 2012. A 50% of this dividend was paid to Boytec S.A.

A total dividend amount of ThUS$200, equivalent to US$200 per share, was approved by the Company’s Board in a meeting held in the year 2011. A 50% of this dividend was paid to Boytec S.A.

A total dividend amount of ThUS$600, equivalent to US$600 per share, was approved by the Company’s Board in a meeting held in the year 2010. A 50% of this dividend was paid to Boytec S.A.

10.
Contingencies and commitments

The Company is not involved in any contingencies and commitments as of December 31, 2012 and 2011.

Litigation - The Company is party to various legal actions in the normal course of its business.  The Company is not involved in or threatened by proceedings for which the Company believes it is not adequately insured or indemnified or which, if determined adversely, would have a material adverse effect on its consolidated financial position, results of operations and cash flows.
 
 
21

 

Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
Transfer pricing   – Additional taxes payable could arise in transactions with nonresident related parties if the tax authority, during a review, believes that prices and amounts used by the Company are not similar to those used with or between independent parties in comparable transactions.
 
11.  
Fair value of financial instruments

Fair value of financial instruments - The estimated fair value amounts presented in this consolidated financial statement have been determined by the Company using available market information together with appropriate valuation methodologies, such as discounted cash flows model, that require considerable judgment in developing and interpreting the estimates of fair value.  Accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange.  The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
 
The carrying amounts of the Company’s accounts receivable, accounts payable and current notes payable approximate fair value because they have relatively short-term maturities and bear interest at rates tied to market indicators, as appropriate.  The Company’s long-term debt consists of debt instruments that bear interest at fixed or variable rates tied to market indicators.

12.
New accounting pronouncements

Recently adopted accounting pronouncements

In April 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring, which the Company adopted on January 1, 2012. The amendments in this update provide additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. Generally, the effects of adoption were applied prospectively; however a, an entity may identify receivables that are newly considered impaired, and apply the amendments in this ASU prospectively. The adoption of this guidance did not have an impact on the Company’s consolidated financial statements and related disclosures.

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, which updated the guidance in ASC Topic 820, Fair Value Measurement, which the Company adopted on January 1, 201.  ASU 2011-04 clarifies the application of existing fair value measurement requirements including (1) the application of the highest and best use and valuation premise concepts, (2) measuring the fair value of an instrument classified in a reporting entity’s shareholders’ equity, and (3) quantitative information required for fair value measurements categorized within Level 3.  ASU 2011-04 also provides guidance on measuring the fair value of financial instruments managed within a portfolio, and application of premiums and discounts in a fair value measurement.  In addition, ASU 2011-04 requires additional disclosure for Level 3 measurements regarding the sensitivity of fair value to changes in unobservable inputs and any interrelationships between those inputs.  The adoption of this guidance did not have an impact on the Company’s consolidated financial statements and related disclosures .
 
 
22

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
Recently issued accounting pronouncements pending adoption
 
The Company considers there are no new accounting standards pending adoption that will have a material impact on the Company´s consolidated financial statements.
 
 
23

 
 
Boyles Bros. Servicios Técnicos Geológicos S.A.
(Boytec S.A.) and Subsidiaries

Notes to Consolidated Financial Statements
(The 2011 and 2010 consolidated financial statements are unaudited)

 
13.       Subsequent events
 
Between January 1, 2013 and April 15, 2013, the issuance date of these consolidated financial statements, no subsequent events occurred that could materially affect the financial results of the Company.

* * * * * *
 
 
24