UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2015.
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-11316
OMEGA HEALTHCARE INVESTORS, INC.
(Exact Name of Registrant as Specified in its Charter)
| Maryland | 38-3041398 |
| (State or Other Jurisdiction | (I.R.S. Employer Identification No.) |
| of Incorporation or Organization) | |
| 200 International Circle, Suite 3500 | |
| Hunt Valley, MD | 21030 |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant's telephone number, including area code: 410-427-1700
Securities Registered Pursuant to Section 12(b) of the Act:
| Title of Each Class |
Name of Exchange on Which Registered | |
| Common Stock, $.10 Par Value | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
| Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
The aggregate market value of the common stock of the registrant held by non-affiliates was $6,293,415,800.43 as of June 30, 2015, the last business day of the registrant’s most recently completed second fiscal quarter. The aggregate market value was computed using the $34.33 closing price per share for such stock on the New York Stock Exchange on such date.
As of February 19, 2016, there were 188,131,753 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Proxy Statement for the registrant’s 2015 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after December 31, 2015, is incorporated by reference in Part III herein.
OMEGA HEALTHCARE INVESTORS, INC.
2015 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS
PART I
Omega Healthcare Investors, Inc. (“Omega,” “we,” “our” or the “Company”) was incorporated in the State of Maryland on March 31, 1992. We are a self-administered real estate investment trust (“REIT”), investing in income producing healthcare facilities, principally long-term care facilities located in the United States and the United Kingdom. We provide lease or mortgage financing to qualified operators of skilled nursing facilities (“SNFs”) and, to a lesser extent, assisted living facilities (“ALFs”), independent living facilities and rehabilitation and acute care facilities. We have historically financed investments through borrowings under our revolving credit facilities, private placements or public offerings of our debt and equity securities, the assumption of secured indebtedness, retention of cash flow, or a combination of these methods.
In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly-owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among the Company, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Omega (“Merger Sub”), OHI Healthcare Properties Limited Partnership, a Delaware limited partnership (“Omega OP”), and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the “Aviv OP”).
Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, substantially all of the Company’s assets are held by Omega OP. Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). Pursuant to the Partnership Agreement, the Company and Merger Sub are the general partners of Omega OP, and have exclusive control over Omega OP’s day-to-day management. As of December 31, 2015, the Company owned approximately 95% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and other investors owned approximately 5% of the Omega OP Units.
In 2015, we completed the following transactions totaling approximately $4.4 billion in new investments:
| · | On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega common stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of common stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. The facilities are located in 31 states and are operated by 38 third-party operators. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April, 1, 2015, we estimate the fair value of the consideration exchanged or assumed to be approximately $3.9 billion. |
| · | On May 1, 2015, we closed a purchase/leaseback transaction (the “Care Homes Transaction”) of approximately $193.8 million for 23 care homes located in the United Kingdom. As part of the transaction, we acquired title to the 23 care homes with 1,018 registered beds and leased them back to Healthcare Homes Holding Limited (“Healthcare Homes”) pursuant to a 12-year master lease agreement with an initial annual cash yield of 7%, and annual escalators of 2.5%. The care homes, comparable to ALFs in the United States, are located throughout the East Anglia region (north of London) of the United Kingdom. |
| · | In addition to aforementioned acquisitions, we also completed approximately $228.7 million of acquisitions throughout the Unites States. Specifically, we acquired 13 SNFs and 4 ALFs with 1,542 operating beds. |
| · | $101.0 million of investments in our capital expenditure programs. |
| 1 |
As of December 31, 2015, our portfolio of investments included 949 healthcare facilities located in 42 states and the United Kingdom that are operated by 83 third-party operators. We use the term “operator” to refer to our tenants and mortgagees and their affiliates who manage and/or operate our properties. This portfolio was made up of:
| • | 782 SNFs, 85 ALFs, 16 specialty facilities and one medical office building; |
| • | fixed rate mortgages on 56 SNFs and two ALFs; and |
| • | seven facilities closed or held-for-sale. |
As of December 31, 2015, our gross investments in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $8.0 billion. In addition, we held miscellaneous investments of approximately $89.3 million at December 31, 2015, consisting primarily of secured loans to third-party operators of our facilities.
Our filings with the Securities and Exchange Commission (“SEC”), including our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports are accessible free of charge on our website at www.omegahealthcare.com. The contents of our website are not incorporated by reference herein or in any of our filings with the SEC.
Summary of Financial Information
The following table summarizes our revenues by asset category for 2015, 2014 and 2013. (See “Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Note 3 – Properties”, “Note 4 – Direct Financing Leases”, “Note 5 – Mortgage Notes Receivable” and “Note 6 – Other Investments”).
Revenues by Asset Category
(in thousands)
| Year Ended December 31, | ||||||||||||
| 2015 | 2014 | 2013 | ||||||||||
| Core assets: | ||||||||||||
| Rental income | $ | 605,991 | $ | 388,443 | $ | 375,135 | ||||||
| Income from direct financing leases | 59,936 | 56,719 | 5,203 | |||||||||
| Mortgage interest income | 68,910 | 53,007 | 29,351 | |||||||||
| Total core asset revenues | 734,837 | 498,169 | 409,689 | |||||||||
| Other investment income - net | 8,780 | 6,618 | 9,025 | |||||||||
| Total operating revenue | $ | 743,617 | $ | 504,787 | $ | 418,714 | ||||||
The following table summarizes our real estate assets by asset category as of December 31, 2015 and 2014.
Assets by Category
(in thousands)
| As of December 31, | ||||||||
| 2015 | 2014 | |||||||
| Core assets: | ||||||||
| Land and buildings | $ | 6,743,958 | $ | 3,223,785 | ||||
| Investments in direct financing leases | 587,701 | 539,232 | ||||||
| Mortgage notes receivable | 679,795 | 648,079 | ||||||
| Total core assets | 8,011,454 | 4,411,096 | ||||||
| Other investments | 89,299 | 48,952 | ||||||
| Total real estate assets before held for sale assets | 8,100,753 | 4,460,048 | ||||||
| Held for sale assets | 6,599 | 12,792 | ||||||
| Gross investments | $ | 8,107,352 | $ | 4,472,840 | ||||
| 2 |
Investment Strategy. We maintain a portfolio of long-term healthcare facilities and mortgages on healthcare facilities located in the United States and the United Kingdom. Our investments are generally geographically diverse and operated by a diverse group of established, middle-market healthcare operators that meet our standards for quality and experience of management and creditworthiness. Our criteria for evaluating potential investments includes but is not limited to:
| • | the quality and experience of management and the creditworthiness of the operator of the facility; |
| • | the facility's historical and forecasted cash flow and its ability to meet operational needs, capital expenditure requirements and lease or debt service obligations; |
| • | the construction quality, condition and design of the facility; |
| • | the location of the facility; |
| • | the tax, growth, regulatory and reimbursement environment of the applicable jurisdiction; |
| • | the occupancy rate for the facility and demand for similar healthcare facilities in the same or nearby communities; and |
| • | the payor mix of private, Medicare and Medicaid patients at the facility. |
We seek to obtain (i) contractual rent escalations under long-term, non-cancelable, “triple-net” leases and (ii) fixed-rate mortgage loans. We typically obtain substantial liquidity deposits, covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets, and various provisions for cross-default, cross-collateralization and corporate and or personal guarantees, when appropriate.
We prefer to invest in equity ownership of properties. Due to regulatory, tax or other considerations, we may pursue alternative investment structures. The following summarizes our primary investment structures. The average annualized yields described below reflect existing contractual arrangements. However, due to the nature of the long-term care industry, we cannot assure you that the operators of our facilities will meet their payment obligations in full or when due. Therefore, the annualized yields as of January 1, 2016, set forth below, are not necessarily indicative of future yields, which may be lower.
Triple-Net Operating Leases. Triple-net operating leases typically range from 5 to 15 years, plus renewal options. Our leases generally provide for minimum annual rentals that are subject to annual formula increases based on factors such as increases in the Consumer Price Index. At January 1, 2016, our average annualized yield from operating leases was approximately 9.3%.
Direct Financing Leases. In addition to our typical lease agreements, seven of our leases are being accounted for as direct financing leases which include annual escalators. At January 1, 2016, our annualized yield from the direct financing leases was 10.5%.
Fixed-Rate Mortgages. Our mortgages typically have a fixed interest rate for the mortgage term and are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor. At January 1, 2016, our average annualized yield on these investments was approximately 9.7%.
The table set forth in “Item 2 – Properties” contains information regarding our properties and investments as of December 31, 2015.
Borrowing Policies. We generally attempt to match the maturity of our indebtedness with the maturity of our investment assets and employ long-term, fixed-rate debt to the extent practicable in view of market conditions in existence from time to time.
We may use the proceeds of new indebtedness to finance our investments in additional healthcare facilities. In addition, we may invest in properties subject to existing loans, secured by mortgages, deeds of trust or similar liens on properties.
| 3 |
Policies With Respect To Certain Activities. With respect to our capital requirements, we typically rely on equity offerings, debt financing and retention of cash flow (subject to provisions in the Internal Revenue Code (the “Code”) concerning taxability of undistributed REIT taxable income), or a combination of these methods. Our financing alternatives include bank borrowings, publicly or privately placed debt instruments, purchase money obligations to the sellers of assets or securitizations, any of which may be issued as secured or unsecured indebtedness.
We have the authority to issue our common stock or other equity or debt securities in exchange for property and to repurchase or otherwise reacquire our securities.
Subject to the percentage of ownership limitations and gross income and asset tests necessary for REIT qualification, we may invest in securities of other REITs, other entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over such entities.
We may engage in the purchase and sale of investments. We do not underwrite the securities of other issuers.
Our officers and directors may change any of these policies without a vote of our stockholders. In the opinion of our management, our properties are adequately covered by insurance.
Competition. The healthcare industry is highly competitive and will likely become more competitive in the future. We face competition from other REITs, investment companies, private equity and hedge fund investors, healthcare operators, lenders, developers and other institutional investors, some of whom have greater resources and lower costs of capital than us. Our operators compete on a local and regional basis with operators of facilities that provide comparable services. The basis of competition for our operators includes the quality of care provided, reputation, the physical appearance of a facility, price, the range of services offered, family preference, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location and the size and demographics of the population and surrounding areas.
Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our objectives. Our ability to compete is also impacted by national and local economic trends, availability of investment alternatives, availability and cost of capital, construction and renovation costs, existing laws and regulations, new legislation and population trends. For additional information on the risks associated with our business, please see “Item 1A — Risk Factors” below.
The following is a general summary of the material United States federal income tax considerations applicable to (i) us, (ii) the holders of our securities and (iii) our election to be taxed as a REIT. It is not tax advice. This summary is not intended to represent a detailed description of the United States federal income tax consequences applicable to a particular holder of our securities in view of any person’s particular circumstances, nor is it intended to represent a detailed description of the United States federal income tax consequences applicable to holders of our securities subject to special treatment under the federal income tax laws such as insurance companies, tax-exempt organizations, financial institutions, securities broker-dealers, non-U.S. persons, persons holding our securities as part of a hedge, straddle, or other risk reduction, constructive sales or conversion transaction, investors in pass-through entities, expatriates and taxpayers subject to alternative minimum taxation.
The following discussion, to the extent it constitutes matters of law or legal conclusions (assuming the facts, representations and assumptions upon which the discussion is based are accurate), represents some of the material United States federal income tax considerations relevant to ownership of our securities. The sections of the Code relating to the qualification and operation as a REIT are highly technical and complex. The following discussion sets forth certain material aspects of those sections. The information in this section is based on, and is qualified in its entirety by the Code; current, temporary and proposed Treasury Regulations (“Treasury Regulations”) promulgated under the Code; the legislative history of the Code; current administrative interpretations and practices of the Internal Revenue Service (“IRS”); and court decisions, in each case, as of the date of this report. In addition, the administrative interpretations and practices of the IRS include its practices and policies as expressed in private letter rulings, which are not binding on the IRS, except with respect to the particular taxpayers who requested and received those rulings.
| 4 |
General. We have elected to be taxed as a REIT, under Sections 856 through 860 of the Code, beginning with our taxable year ended December 31, 1992. We believe that we were organized and have operated in such a manner as to qualify for taxation as a REIT. We intend to continue to operate in a manner that will allow us to maintain our qualification as a REIT, but no assurance can be given that we have operated or will be able to continue to operate in a manner so as to qualify or remain qualified as a REIT.
If we qualify for taxation as a REIT, we generally will not be subject to federal corporate income taxes on our net income that is currently distributed to stockholders. However, we will be subject to certain federal income taxes as follows. First, we will be taxed at regular corporate rates on any undistributed REIT taxable income, including undistributed net capital gains; provided, however, that if we have a net capital gain, we will be taxed at regular corporate rates on our undistributed REIT taxable income, computed without regard to net capital gain and the deduction for capital gains dividends, plus a 35% tax on undistributed net capital gain, if our tax as thus computed is less than the tax computed in the regular manner. Second, under certain circumstances, we may be subject to the “alternative minimum tax” on our items of tax preference that we do not distribute or allocate to our stockholders. Third, if we have (i) net income from the sale or other disposition of “foreclosure property,” which is held primarily for sale to customers in the ordinary course of business, or (ii) other nonqualifying income from foreclosure property, we will be subject to tax at the highest regular corporate rate on such income. Fourth, if we have net income from prohibited transactions (which are, in general, certain sales or other dispositions of property (other than foreclosure property) held primarily for sale to customers in the ordinary course of business by us, (i.e., when we are acting as a dealer), such income will be subject to a 100% tax. Fifth, if we should fail to satisfy the 75% gross income test or the 95% gross income test (as discussed below), but nonetheless have maintained our qualification as a REIT because certain other remedial requirements have been met, we will be subject to a 100% tax on an amount equal to (a) the gross income attributable to the greater of the amount by which we fail the 75% or 95% test, multiplied by (b) a fraction intended to reflect our profitability. Sixth, if we should fail to distribute by the end of each year at least the sum of (i) 85% of our REIT ordinary income for such year, (ii) 95% of our REIT capital gain net income for such year, and (iii) any undistributed taxable income from prior periods, we will be subject to a 4% excise tax on the excess of such required distribution over the amounts actually distributed. Seventh, we will be subject to a 100% excise tax on transactions with a taxable REIT subsidiary (“TRS”) that are not conducted on an arm’s-length basis. Eighth, if we acquire any asset that is defined as a “built-in gain asset” from a C corporation that is not a REIT (i.e., generally a corporation subject to full corporate-level tax) in a transaction in which the basis of the built-in gain asset in our hands is determined by reference to the basis of the asset (or any other property) in the hands of the C corporation, and we recognize gain on the disposition of such asset during the 5-year period (or, for dispositions made in taxable years beginning prior to January 1, 2015, the 10-year period) beginning on the date on which such asset was acquired by us (such period, the “recognition period”), then, to the extent of the built-in gain (i.e., the excess of (a) the fair market value of such asset on the date such asset was acquired by us over (b) our adjusted basis in such asset on such date), our recognized gain will be subject to tax at the highest regular corporate rate. The results described above with respect to the recognition of built-in gain assume that we will not make an election pursuant to Treasury Regulations Section 1.337(d)-7(c)(5).
Requirements for Qualification. The Code defines a REIT as a corporation, trust or association: (1) which is managed by one or more trustees or directors; (2) the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest; (3) which would be taxable as a domestic corporation, but for Sections 856 through 859 of the Code; (4) which is neither a financial institution nor an insurance company as defined in provisions of the Code; (5) the beneficial ownership of which is held by 100 or more persons; (6) during the last half year of each taxable year not more than 50% in value of the outstanding stock of which is owned, actually or constructively, by five or fewer individuals (as defined in the Code to include certain entities); and (7) which meets certain other tests, described below, regarding the nature of its income and assets and the amount of its annual distributions to stockholders. The Code provides that conditions (1) to (4) inclusive, must be met during the entire taxable year and that condition (5) must be met during at least 335 days of a taxable year of twelve months, or during a proportionate part of a taxable year of less than twelve months. For purposes of conditions (5) and (6), pension funds and certain other tax-exempt entities are treated as individuals, subject to a “look-through” exception in the case of condition (6). We may avoid disqualification as a REIT for a failure to satisfy any of these tests if such failure is due to reasonable cause and not willful neglect, and we pay a penalty of $50,000 for each such failure.
| 5 |
Income Tests. To maintain our qualification as a REIT, we annually must satisfy two gross income requirements. First, at least 75% of our gross income (excluding gross income from prohibited transactions) for each taxable year must be derived directly or indirectly from investments relating to real property or mortgages on real property (including generally “rents from real property,” interest on mortgages on real property, and gains on sale of real property and real property mortgages, other than property described in Section 1221(a)(1) of the Code) and income derived from certain types of temporary investments. Second, at least 95% of our gross income (excluding gross income from prohibited transactions) for each taxable year must be derived from such real property investments, dividends, interest and gain from the sale or disposition of stock or securities other than property held for sale to customers in the ordinary course of business.
Rents received by us will qualify as “rents from real property” in satisfying the gross income requirements for a REIT described above only if several conditions are met. First, the amount of the rent must not be based in whole or in part on the income or profits of any person. However, any amount received or accrued generally will not be excluded from the term “rents from real property” solely by reason of being based on a fixed percentage or percentages of receipts or sales. Second, the Code provides that rents received from a tenant (other than rent from a tenant that is a TRS that meets the requirements described below) will not qualify as “rents from real property” in satisfying the gross income tests if we, or an owner (actually or constructively) of 10% or more of the value of our stock, actually or constructively owns 10% or more of such tenant, which is defined as a related party tenant taking into account certain complex attribution rules. Third, if rent attributable to personal property, leased in connection with a lease of real property, is greater than 15% of the total rent received under the lease, then the portion of rent attributable to such personal property will not qualify as “rents from real property.” Finally, for rents received to qualify as “rents from real property,” we generally must not operate or manage the property or furnish or render services to the tenants of such property, other than through an independent contractor from which we derive no revenue. We may, however, directly perform certain services that are “usually or customarily rendered” in connection with the rental of space for occupancy only and are not otherwise considered “rendered to the occupant” of the property. In addition, we may directly provide a minimal amount of “non-customary” services to the tenants of a property as long as our income from the services does not exceed 1% of our income from the related property. Furthermore, we may own up to 100% of the stock of a TRS, which may provide customary and non-customary services to our tenants without tainting our rental income from the related properties.
The term “interest” generally does not include any amount received or accrued (directly or indirectly) if the determination of such amount depends in whole or in part on the income or profits of any person. However, an amount received or accrued generally will not be excluded from the term “interest” solely by reason of being based on (i) a fixed percentage or (ii) percentages of gross receipts or sales. In addition, an amount that is based on the income or profits of a debtor will be qualifying interest income as long as the debtor derives substantially all of its income from the real property securing the debt from leasing substantially all of its interest in the property, but only to the extent that the amounts received by the debtor would be qualifying “rents from real property” if received directly by a REIT.
If a loan contains a provision that entitles us to a percentage of the borrower’s gain upon the sale of the real property securing the loan or a percentage of the appreciation in the property’s value as of a specific date, income attributable to that loan provision will be treated as gain from the sale of the property securing the loan, which generally is qualifying income for purposes of both gross income tests.
Interest on debt secured by mortgages on real property or on interests in real property generally is qualifying income for purposes of the 75% gross income test. However, if the highest principal amount of a loan outstanding during a taxable year exceeds the fair market value of the real property securing the loan as of the date we agreed to originate or acquire the loan, a portion of the interest income from such loan will not be qualifying income for purposes of the 75% gross income test, but will be qualifying income for purposes of the 95% gross income test. The portion of the interest income that will not be qualifying income for purposes of the 75% gross income test will be equal to the portion of the principal amount of the loan that is not secured by real property. Prior to January 1, 2016, in the case of a mortgage loan that is secured by both real and personal property, an allocation of the interest received between qualified mortgage interest and interest that was not qualified mortgage interest on the loan was required to be made if the fair market value of the real property at the time the loan was made was less than the principal amount of the loan. For taxable years beginning after December 31, 2015, in the case of a mortgage loan that is secured by both real and personal property, such allocation is required only if the fair market value of the personal property exceeds 15% of the value of the property. We do not expect the change in the rules for allocation of mortgage interest to have an impact on our ability to satisfy either of the gross income tests going forward.
| 6 |
A modification of a mortgage loan, if it is deemed significant for income tax purposes, could be considered to be the deemed issuance of a new mortgage loan that is subject to re-testing under these rules, with the possible re-characterization of the mortgage interest on such loan as non-qualifying income for purposes of the 75% gross income test (but not the 95% gross income test, which is discussed below), as well as non-qualifying assets under the asset test (discussed below) and the deemed exchange of the modified loan for the new loan could result in imposition of the 100% prohibited transaction tax (also discussed below). The IRS recently issued guidance providing relief in the case of certain existing mortgage loans held by a REIT that are modified in response to these market conditions such that (i) the modified mortgage loan need not be re-tested for purposes of determining whether the income from the mortgage loan continues to be qualified income for purposes of the 75% gross income test or whether the mortgage loan retains its character as a qualified REIT asset for purposes of the asset test (discussed below), and (ii) the modification of the loan will not be treated as a prohibited transaction. At present, we do not hold any mortgage loans that have been modified, which would require us to take advantage of these rules for special relief. We monitor our mortgage loans and direct financing leases for compliance with the above rules.
Prohibited Transactions. We will incur a 100% tax on the net income derived from any sale or other disposition of property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of a trade or business. We believe that none of our assets is primarily held for sale to customers and that a sale of any of our assets would not be in the ordinary course of our business. Whether a REIT holds an asset primarily for sale to customers in the ordinary course of a trade or business depends, however, on the facts and circumstances in effect from time to time, including those related to a particular asset. Nevertheless, we will attempt to comply with the terms of safe-harbor provisions in the federal income tax laws prescribing when an asset sale will not be characterized as a prohibited transaction. The Code also provides a number of alternative exceptions from the 100% tax on “prohibited transactions” if certain requirements have been satisfied with respect to property disposed of by a REIT. These requirements relate primarily to the number and/or amount of properties disposed of by a REIT, the period of time the property has been held by the REIT, and/or aggregate expenditures made by the REIT with respect to the property being disposed of. The conditions needed to meet these requirements have been lowered for taxable years beginning in 2009 and thereafter. However, we cannot assure you that we will be able to comply with the safe-harbor provisions or that we would be able to avoid the 100% tax on prohibited transactions if we were to dispose of an owned property that otherwise may be characterized as property that we hold primarily for sale to customers in the ordinary course of a trade or business.
Foreclosure Property. We will be subject to tax at the maximum corporate rate on any income from foreclosure property, other than income that otherwise would be qualifying income for purposes of the 75% gross income test, less expenses directly connected with the production of that income. However, gross income from foreclosure property is treated as qualifying for purposes of the 75% and 95% gross income tests. Foreclosure property is any real property, including interests in real property, and any personal property incident to such real property:
| · | that is acquired by a REIT as the result of (i) the REIT having bid on such property at foreclosure, or having otherwise reduced such property to ownership or possession by agreement or process of law, after there was a default, or (ii) default was imminent on a lease of such property or on indebtedness that such property secured; |
| · | for which the related loan or lease was acquired by the REIT at a time when the default was not imminent or anticipated; and |
| · | for which the REIT makes a proper election to treat the property as foreclosure property. |
Such property generally ceases to be foreclosure property at the end of the third taxable year following the taxable year in which the REIT acquired the property, or longer (for a total of up to six years) if an extension is granted by the Secretary of the Treasury. In the case of a “qualified health care property” acquired solely as a result of termination of a lease, but not in connection with default or an imminent default on the lease, the initial grace period terminates on the second (rather than third) taxable year following the year in which the REIT acquired the property (unless the REIT establishes the need for and the Secretary of the Treasury grants one or more extensions, not exceeding six years in total, including the original two-year period, to provide for the orderly leasing or liquidation of the REIT’s interest in the qualified health care property). This grace period terminates and foreclosure property ceases to be foreclosure property on the first day:
| · | on which a lease is entered into for the property that, by its terms, will give rise to income that does not qualify for purposes of the 75% gross income test, or any amount is received or accrued, directly or indirectly, pursuant to a lease entered into on or after such day that will give rise to income that does not qualify for purposes of the 75% gross income test; |
| 7 |
| · | on which any construction takes place on the property, other than completion of a building or any other improvement, where more than 10% of the construction was completed before default became imminent; or |
| · | which is more than 90 days after the day on which the REIT acquired the property and the property is used in a trade or business that is conducted by the REIT, other than through an independent contractor from whom the REIT itself does not derive or receive any income or, with respect to taxable years beginning after December 31, 2015, through a TRS. |
The definition of foreclosure property includes any “qualified health care property,” as defined in Code Section 856(e)(6) acquired by us as the result of the termination or expiration of a lease of such property. We have from time to time operated qualified healthcare facilities acquired in this manner for up to two years (or longer if an extension was granted). However, we do not currently own any property with respect to which we have made foreclosure property elections. Properties that we had taken back in a foreclosure or bankruptcy and operated for our own account were treated as foreclosure properties for income tax purposes, pursuant to Code Section 856(e). Gross income from foreclosure properties was classified as “good income” for purposes of the annual REIT income tests upon making the election on the tax return. Once made, the income was classified as “good” for a period of three years, or until the properties were no longer operated for our own account. In all cases of foreclosure property, we utilized an independent contractor to conduct day-to-day operations to comply with certain REIT requirements. In certain cases, we operated these facilities through a taxable REIT subsidiary. For those properties operated through the taxable REIT subsidiary, we utilized an eligible independent contractor to conduct day-to-day operations to comply with certain REIT requirements. As a result of the foregoing, we do not believe that our participation in the operation of nursing homes increased the risk that we would fail to qualify as a REIT. Through our 2015 taxable year, we had not paid any tax on our foreclosure property because those properties had been producing losses. We cannot predict whether, in the future, our income from foreclosure property will be significant and whether we could be required to pay a significant amount of tax on that income.
Hedging Transactions. From time to time, we may enter into hedging transactions with respect to one or more of our assets or liabilities. Our hedging activities may include entering into interest rate swaps, caps and floors, options to purchase these items and futures and forward contracts. To the extent that we enter into an interest rate swap or cap contract, option, futures contract, forward rate agreement, or any similar financial instrument to hedge our indebtedness incurred to acquire or carry “real estate assets,” any periodic income or gain from the disposition of that contract should be qualifying income for purposes of the 95% gross income test, but not the 75% gross income test. Accordingly, our income and gain from our interest rate swap agreements generally is qualifying income for purposes of the 95% gross income test, but not the 75% gross income test. To the extent that we hedge with other types of financial instruments, or in other situations, it is not entirely clear how the income from those transactions will be treated for purposes of the gross income tests. We have structured and intend to continue to structure any hedging transactions in a manner that does not jeopardize our status as a REIT. For tax years beginning after 2004, we were no longer required to include income from hedging transactions in gross income (i.e., not included in either the numerator or the denominator) for purposes of the 95% gross income test and we are no longer required to include in gross income (i.e., not included in either the numerator or the denominator) for purposes of the 75% gross income test any gross income from any hedging transaction entered into after July 30, 2008. We did not engage in hedge transactions in 2012, 2013, or 2014. We commenced a hedging transaction in the fourth quarter of 2015, which has been structured to satisfy the requirements of the tax treatment outlined above, and anticipate engaging in hedging transactions from time to time going forward.
TRS Income. A TRS may earn income that would not be qualifying income if earned directly by the parent REIT. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% of the value of a REIT’s assets may consist of securities of one or more TRSs and, with respect to taxable years beginning after December 31, 2017, no more than 20% of the value of a REIT’s assets may consist of securities of one or more TRSs. Prior to 2009, a TRS was not permitted to directly or indirectly (i) operate or manage a health care (or lodging) facility, or (ii) provide to any other person (under a franchise, license, or otherwise) rights to any brand name under which a health care (or lodging) facility is operated. Beginning in 2009, TRSs became permitted to own or lease a health care facility provided that the facility is operated and managed by an “eligible independent contractor.” A TRS will pay income tax at regular corporate rates on any income that it earns. In addition, the new rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation. The rules also impose a 100% excise tax on transactions between a TRS and its parent REIT or the REIT’s operators that are not conducted on an arm’s-length basis. As stated above, we do not lease any of our facilities to any of our TRSs.
| 8 |
Failure to Satisfy Income Tests. If we fail to satisfy one or both of the 75% or 95% gross income tests for any taxable year, we may nevertheless qualify as a REIT for such year if we are entitled to relief under certain relief provisions of the Code. These relief provisions will be generally available if our failure to meet such tests was due to reasonable cause and not due to willful neglect, we attach a schedule of the sources of our income to our tax return, and any incorrect information on the schedule was not due to fraud with intent to evade tax. It is not possible, however, to state whether in all circumstances we would be entitled to the benefit of these relief provisions. Even if these relief provisions apply, we would incur a 100% tax on the gross income attributable to the greater of the amounts by which we fail the 75% and 95% gross income tests, multiplied by a fraction intended to reflect our profitability and we would file a schedule with descriptions of each item of gross income that caused the failure.
Asset Tests. At the close of each quarter of our taxable year, we must also satisfy the following tests relating to the nature of our assets. First, at least 75% of the value of our total assets must be represented by real estate assets (including (i) our allocable share of real estate assets held by partnerships in which we own an interest and (ii) stock or debt instruments held for less than one year purchased with the proceeds of a stock offering or long-term (at least five years) debt offering of our company), cash, cash items and government securities. Second, of our investments not included in the 75% asset class, the value of our interest in any one issuer’s securities may not exceed 5% of the value of our total assets. Third, we may not own more than 10% of the voting power or value of any one issuer’s outstanding securities. Fourth, with respect to taxable years beginning after December 31, 2015, no more than 25% of the value of our total assets may be represented by nonqualified publicly offered REIT debt instruments. Fifth, no more than 25% of the value of our total assets may consist of the securities of one or more TRSs and, with respect to taxable years beginning after December 31, 2017, no more than 20% of the value of our total assets may consist of the securities of one or more TRSs. Sixth, no more than 25% of the value of our total assets may consist of the securities of TRSs and other non-TRS taxable subsidiaries and other assets that are not qualifying assets for purposes of the 75% asset test.
For purposes of the second and third asset tests described above the term “securities” does not include our equity or debt securities of a qualified REIT subsidiary, a TRS, or an equity interest in any partnership, since we are deemed to own our proportionate share of each asset of any partnership of which we are a partner. Furthermore, for purposes of determining whether we own more than 10% of the value of only one issuer’s outstanding securities, the term “securities” does not include: (i) any loan to an individual or an estate; (ii) any Code Section 467 rental agreement; (iii) any obligation to pay rents from real property; (iv) certain government issued securities; (v) any security issued by another REIT; and (vi) our debt securities in any partnership, not otherwise excepted under (i) through (v) above, (A) to the extent of our interest as a partner in the partnership or (B) if 75% of the partnership’s gross income is derived from sources described in the 75% income test set forth above.
We may own up to 100% of the stock of one or more TRSs. However, overall, no more than 25% (or 20% with respect to taxable years beginning after December 31, 2017) of the value of our assets may consist of securities of one or more TRSs, and no more than 25% of the value of our assets may consist of the securities of TRSs and other non-TRS taxable subsidiaries (including stock in non-REIT C corporations) and other assets that are not qualifying assets for purposes of the 75% asset test. We do not anticipate that the reduction in value of TRSs that may be owned by a REIT will have an impact on us as we believe that the value of our TRSs is substantially less than 20% of the value of our assets and we do not expect the value of our TRSs to increase materially in the future.
If the outstanding principal balance of a mortgage loan exceeds the fair market value of the real property securing the loan, a portion of such loan likely will not be a qualifying real estate asset for purposes of the 75% test. The nonqualifying portion of that mortgage loan will be equal to the portion of the loan amount that exceeds the value of the associated real property. Prior to January 1, 2016, in the case of a mortgage loan that is secured by both real and personal property, a portion of the mortgage loan was required to be treated as a nonqualifying assets for purposes of the 75% tests if the fair market value of the real property at the time the loan was made was less than the principal amount of the loan. For taxable years beginning after December 31, 2015, in the case of a mortgage loan that is secured by both real and personal property, such allocation is required only if the fair market value of the personal property exceeds 15% of the value of the property. We do not expect the change in the rules for allocation of mortgage interest to have an impact on our ability to satisfy either of the asset test going forward. As discussed under the 75% gross income test (see above), the IRS recently provided relief from re-testing certain mortgage loans held by a REIT that have been modified as a result of the current distressed market conditions with respect to real property. At present, we do not hold any mortgage loans that have been modified, which would require us to take advantage of these rules for special relief.
| 9 |
After initially meeting the asset tests at the close of any quarter, we will not lose our status as a REIT for failure to satisfy any of the asset tests at the end of a later quarter solely by reason of changes in asset values. If the failure to satisfy the asset tests results from an acquisition of securities or other property during a quarter, the failure can be cured by disposition of sufficient nonqualifying assets within 30 days after the close of that quarter.
Subject to certain de minimis exceptions, we may avoid REIT disqualification in the event of certain failures under the asset tests, provided that (i) we file a schedule with a description of each asset that caused the failure, (ii) the failure was due to reasonable cause and not willful neglect, (iii) we dispose of the assets within 6 months after the last day of the quarter in which the identification of the failure occurred (or the requirements of the rules are otherwise met within such period) and (iv) we pay a tax on the failure equal to the greater of (A) $50,000 per failure and (B) the product of the net income generated by the assets that caused the failure for the period beginning on the date of the failure and ending on the date we dispose of the asset (or otherwise satisfy the requirements) multiplied by the highest applicable corporate tax rate.
Annual Distribution Requirements. To qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain) and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of noncash income. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain, or distribute at least 90%, but less than 100% of our “REIT taxable income,” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.
Furthermore, if we fail to distribute during a calendar year, or by the end of January following the calendar year in the case of distributions with declaration and record dates falling in the last three months of the calendar year, at least the sum of:
• 85% of our REIT ordinary income for such year;
• 95% of our REIT capital gain income for such year; and
• any undistributed taxable income from prior periods,
we will incur a 4% nondeductible excise tax on the excess of such required distribution over the amounts we actually distribute. We may elect to retain and pay income tax on the net long-term capital gain we receive in a taxable year. If we so elect, we will be treated as having distributed any such retained amount for purposes of the 4% excise tax described above. We have made, and we intend to continue to make, timely distributions sufficient to satisfy the annual distribution requirements. We may also be entitled to pay and deduct deficiency dividends in later years as a relief measure to correct errors in determining our taxable income. Although we may be able to avoid income tax on amounts distributed as deficiency dividends, we will be required to pay interest to the IRS based upon the amount of any deduction we take for deficiency dividends.
The availability to us of, among other things, depreciation deductions with respect to our owned facilities (which reduce our taxable income and the amount of our required dividend distributions) depends upon the determination that, for federal income tax purposes, we are the true owner of such facilities for federal income tax purposes, which is dependent on the classification of the leases to operators or our facilities as “true leases” rather than financing arrangements for federal income tax purposes. The determinations of whether (1) we are the owner of such facilities, and (2) the leases are true leases, for federal tax purposes are essentially factual matters. We believe that we will be treated as the owner of each of the facilities that we lease, and such leases will be treated as true leases for federal income tax purposes. However, no assurances can be given that the IRS will not successfully challenge our status as the owner of our facilities subject to leases, and the status of such leases as true leases, asserting that the purchase of the facilities by us and the leasing of such facilities merely constitute steps in secured financing transactions in which the lessees are owners of the facilities and we are merely a secured creditor. In such event, we would not be entitled to claim depreciation deductions with respect to any of the affected facilities. As a result, we might fail to meet the 90% distribution requirement or, if such requirement is met, we might be subject to corporate income tax or the 4% excise tax.
| 10 |
Reasonable Cause Savings Clause. We may avoid disqualification in the event of a failure to meet certain requirements for REIT qualification if the failures are due to reasonable cause and not willful neglect, and if the REIT pays a penalty of $50,000 for each such failure. This reasonable cause safe harbor is not available for failures to meet the 95% and 75% gross income tests or the assets tests.
Failure to Qualify. If we fail to qualify as a REIT in any taxable year, and the reasonable cause relief provisions do not apply, we will be subject to tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Distributions to stockholders in any year in which we fail to qualify will not be deductible, and our failure to qualify as a REIT would reduce the cash available for distribution by us to our stockholders. In addition, if we fail to qualify as a REIT, all distributions to stockholders will be taxable as dividend income, to the extent of our current and accumulated earnings and profits. However, in such a case, subject to certain limitations of the Code, corporate distributees may be eligible for the dividends received deduction with respect to dividends that we make, and in the case of an individual, trust, or an estate, dividends are treated the same as capital gain income, which currently is subject to a maximum income tax rate that is lower than regular income tax rates. In addition, in the case of an individual, trust or an estate, to the extent such taxpayer’s unearned income (including dividends) exceeds certain threshold amounts, the Medicare Tax on unearned income also will apply to dividend income. Unless entitled to relief under specific statutory provisions, we would also be disqualified from taxation as a REIT for the four taxable years following the year during which qualification was lost. It is not possible to state whether in all circumstances we would be entitled to such statutory relief. Failure to qualify could result in our incurring indebtedness or liquidating investments to pay the resulting taxes.
Our Subsidiaries. We own and operate a number of properties through subsidiaries and the classification of such subsidiaries varies for federal income tax purposes as described in this section. Some of the subsidiaries elected to be taxed as REITs beginning with the calendar year ending December 31, 2015. The stock of the REIT subsidiaries, and dividends received from the REIT subsidiaries, will qualify under the asset tests and income tests, respectively, as described above, provided that such subsidiaries maintain their REIT qualification.
Some of the subsidiaries are classified as qualified REIT subsidiaries, which we refer to as QRSs. Code Section 856 (i) provides that a corporation that is a QRS shall not be treated as a separate corporation, and all assets, liabilities, and items of income, deduction, and credit of a qualified REIT subsidiary shall be treated as assets, liabilities and such items (as the case may be) of the REIT. Thus, in applying the tests for REIT qualification described above, the QRSs will be ignored, and all assets, liabilities and items of income, deduction, and credit of such QRSs will be treated as our assets, liabilities and items of income, deduction, and credit.
Some of the subsidiaries are classified as TRSs. As described above, a TRS may earn income that would not be qualifying income if earned directly by the parent REIT; however, no more than 25% of the value of a REIT’s assets may consist of securities of one or more TRSs and, with respect to taxable years beginning after December 31, 2017, no more than 20% of the value of a REIT’s assets may consist of securities of one or more TRSs. One or more of our TRSs hold a number of assets that cannot be owned directly by a REIT. The value of the securities of our TRSs is far less than the permitted percentage thresholds described in this section.
Some of the subsidiaries are classified as partnerships. In the case of a REIT that is a partner in a partnership, such REIT is treated as owning its proportionate share of the assets of the partnership and as earning its allocable share of the gross income of the partnership for purposes of the applicable REIT qualification tests. Thus, our proportionate share of the assets, liabilities, and items of income of any partnership, joint venture, or limited liability company that is treated as a partnership for federal income tax purposes in which we own an interest, directly or indirectly, will be treated as our assets and gross income for purposes of applying the various REIT qualification requirements. See “Tax Aspects of Our Investments in the Operating Partnership and Subsidiary Partnerships” below.
| 11 |
Tax Aspects of Investments in the Operating Partnership and Subsidiary Partnerships
The following discussion summarizes certain federal income tax considerations applicable to our direct or indirect investments in our operating partnership, Omega OP, and any subsidiary partnerships or limited liability companies that we form or acquire (each, a “Partnership”, and collectively, the “Partnerships”). This discussion does not cover state or local tax laws or any federal tax laws other than income tax laws.
Classification as Partnerships. We will be entitled to include in our income our distributive share of each Partnership’s income and to deduct our distributive share of each Partnership’s losses only if such Partnership is classified for federal income tax purposes as a partnership (or an entity that is disregarded for federal income tax purposes if the entity is treated as having only one owner for federal income tax purposes) rather than as a corporation or an association taxable as a corporation. An unincorporated entity with at least two owners or members will be classified as a partnership, rather than as a corporation, for federal income tax purposes if it:
| · | is treated as a partnership under the Treasury Regulations relating to entity classification (the “check-the-box regulations”); and |
| · | is not a “publicly-traded partnership.” |
Under the check-the-box regulations, an unincorporated entity with at least two owners or members may elect to be classified either as an association taxable as a corporation or as a partnership. If such an entity fails to make an election, it generally will be treated as a partnership (or an entity that is disregarded for federal income tax purposes if the entity is treated as having only one owner for federal income tax purposes) for federal income tax purposes. The Operating Partnership intends to be classified as a partnership for federal income tax purposes and will not elect to be treated as an association taxable as a corporation under the check-the-box regulations.
A publicly traded partnership is a partnership whose interests are traded on an established securities market or are readily tradable on a secondary market or the substantial equivalent thereof. A partnership whose interests are traded on an established securities market or are readily tradable on a secondary market or the substantial equivalent thereof, and thus will be characterized as a publicly traded partnership that is characterized as a corporation for U.S. federal income tax purposes, may avoid characterization as a corporation for any taxable year if, for each taxable year beginning after December 31, 1987, in which it was classified as a publicly traded partnership, 90% or more of the partnership’s gross income for such year consists of certain passive-type income, including real property rents, gains from the sale or other disposition of real property, interest, and dividends (the “Qualifying Income Exception”). The Treasury Regulations provide limited safe harbors under which certain transfers of interests in the partnership may be ignored or not taken into account in the determination of whether a partnership’s interests are considered to be readily tradable on a secondary market or the substantial equivalent thereof (the “PTP Transfer Exceptions”). The Operating Partnership’s partnership agreement contains provisions enabling its general partner to take such steps as are necessary or appropriate to prevent the issuance and transfers of interests in the Operating Partnership that do not satisfy one of the PTP Transfer Exceptions, and thus, cause the Operating Partnership to be treated as a publicly traded partnership. To date, we believe that all transfers of our OP Units have satisfied one of the PTP Transfer Exceptions. However, even if the transfers of OP Units failed to qualify for any of the PTP Transfer Exceptions, and our Operating Partnership was considered to be a publicly traded partnership, we believe that our Operating Partnership would have sufficient qualifying income to satisfy the Qualifying Income Exception, and therefore, would not be treated as a corporation for U.S. federal income tax purposes.
We have not requested, and do not intend to request, a ruling from the IRS that the Operating Partnership will be classified as a partnership and not as a corporation for federal income tax purposes. If for any reason the Operating Partnership were taxable as a corporation, rather than as a partnership, for U.S. federal income tax purposes, we likely would not be able to qualify as a REIT unless we qualified for certain relief provisions. See the discussions entitled “Failure to Satisfy Income Tests,” “Asset Tests” and “Failure to Qualify” set forth above. In addition, any change in a Partnership’s status for tax purposes might be treated as a taxable event, in which case we might incur tax liability without any related cash distribution. See “Annual Distribution Requirements” above. Further, items of income and deduction of such Partnership would not pass through to its partners, and its partners would be treated as stockholders for tax purposes. Consequently, such Partnership would be required to pay income tax at corporate rates on its net income, and distributions to its partners would constitute dividends that would not be deductible in computing such Partnership’s taxable income.
| 12 |
Partners, Not the Partnerships, Subject to Tax. A partnership is not a taxable entity for federal income tax purposes. Rather, we are required to take into account our allocable share of each Partnership’s income, gains, losses, deductions, and credits for any taxable year of such Partnership ending within or with our taxable year, without regard to whether we have received or will receive any distribution from such Partnership.
Partnership Allocations. Although a partnership agreement generally will determine the allocation of income and losses among partners, such allocations will be disregarded for tax purposes if they do not comply with the provisions of the Code and Treasury Regulations governing partnership allocations. If an allocation is not recognized for federal income tax purposes, the item subject to the allocation will be reallocated in accordance with the partners’ interests in the partnership, which will be determined by taking into account all of the facts and circumstances relating to the economic arrangement of the partners with respect to such item.
Tax Allocations With Respect to Partnership Properties. Income, gain, loss, and deduction attributable to property that has appreciated or depreciated that is contributed to a partnership in exchange for an interest in the partnership must be allocated in a manner such that the contributing partner is charged with, or benefits from, respectively, the unrealized gain or unrealized loss associated with the property at the time of the contribution (the “704(c) Allocations”). The amount of such unrealized gain or unrealized loss, referred to as “built-in gain” or “built-in loss”, generally is equal to the difference between the fair market value of the contributed property at the time of contribution and the adjusted tax basis of such property at the time of contribution (a “book-tax difference”). Allocations with respect to book-tax differences are solely for federal income tax purposes and do not affect the book capital accounts or other economic or legal arrangements among the partners. A book-tax difference attributable to depreciable property generally is decreased on an annual basis as a result of the allocation of depreciation deductions to the contributing partner for book purposes but not for tax purposes. The Treasury Regulations require entities taxed as partnerships to use a “reasonable method” for allocating items with respect to which there is a book-tax difference and outline several reasonable allocation methods.
Any gain or loss recognized by a Partnership on the disposition of contributed properties will be allocated first to the partners of the Partnership who contributed such properties to the extent of their built-in gain or loss on those properties for federal income tax purposes. The partners’ built-in gain or loss on such contributed properties will equal the difference between the partners’ proportionate share of the book value of those properties and the partners’ tax basis allocable to those properties at the time of the contribution as reduced for any decrease in the book-tax difference. Any remaining gain or loss recognized by the Partnership on the disposition of the contributed properties, and any gain or loss recognized by the Partnership on the disposition of the other properties, generally will be allocated among the partners in accordance with the partnership agreement, unless such allocations and agreement do not satisfy the requirements of applicable Treasury Regulations, in which case the allocation will be made in accordance with the partners’ interests in the partnership.
On April 1, 2015, we acquired substantially all of the assets of Aviv REIT, Inc., through a merger of Aviv REIT, Inc., with and into our wholly-owned subsidiary, which merger included a combination which resulted in the acquisition by the Operating Partnership of substantially all of our assets and all of the assets of Aviv Healthcare Properties Limited Partnership. We treated such transfer of the properties to the Operating Partnership as a contribution to which the Operating Partnership received a “carryover” tax basis in the contributed properties. As a result, such properties had significant built-in gain or loss subject to Section 704(c) of the Code. As general partner of the Operating Partnership, we may account for the book-tax difference with respect to the properties contributed to the Operating Partnership under any method approved by Section 704(c) of the Code and the Treasury Regulations, except with respect to those properties acquired by the Operating Partnership that were contributed by Aviv REIT, Inc., with respect to which the Operating Partnership elected to use the “remedial method” of allocation pursuant to Treasury Regulations Section 1.704-3(d).
Sale of a Partnership’s Property. Generally, any gain realized by a Partnership on the sale of property held by the Partnership for more than one year will be long-term capital gain, except for any portion of such gain that is treated as depreciation or cost recovery recapture. Our share of any gain realized by a Partnership on the sale of any property held by the Partnership as inventory or other property held primarily for sale to customers in the ordinary course of the Partnership’s trade or business will be treated as income from a prohibited transaction that is subject to a 100% penalty tax. Such prohibited transaction income also may have an adverse effect upon our ability to satisfy the income tests for REIT status. See “Income Tests” above. We do not presently intend to acquire or hold or to allow any Partnership to acquire or hold any property that represents inventory or other property held primarily for sale to customers in the ordinary course of our or such Partnership’s trade or business.
| 13 |
Government Regulation and Reimbursement
The healthcare industry is heavily regulated. Our operators are subject to extensive and complex federal, state and local healthcare laws and regulations. These laws and regulations are subject to frequent and substantial changes resulting from the adoption of new legislation, rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes, which may be applied retroactively, cannot be predicted. Changes in laws and regulations impacting our operators, in addition to regulatory non-compliance by our operators, can have a significant effect on the operations and financial condition of our operators, which in turn may adversely impact us. The following is a discussion of certain laws and regulations generally applicable to our operators, and in certain cases, to us.
Healthcare Reform. A substantial amount of rules and regulations have been issued under the Patient Protection and Affordable Care Act, as amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the “Healthcare Reform Law”). We expect additional rules, regulations and interpretations under the Healthcare Reform Law to be issued that may materially affect our operators’ financial condition and operations.
Under the Healthcare Reform Law, a Federal Commission on Long-Term Care was established which issued its report in September 2013. One of its recommendations was the convening of the White House Conference on Aging which met in July, 2015. At that meeting, it was announced that the Centers for Medicare and Medicaid Services (“CMS”) was issuing a proposed rule on July 16, 2015 that included a significant number of revisions to the regulations covering the conditions of participation for SNFs to receive Medicare and Medicaid payments. These proposed regulations will substantially impact SNFs because they reflect the advances made over the past 24 years in the theory and practices of service delivery and safety, including the impact of other recent legislation emphasizing service quality, value over volume of services, and consistency in reporting. A final rule has not yet been published.
Given the complexity of the Healthcare Reform Law and the substantial requirements for regulation thereunder, the impact of the Healthcare Reform Law on our operators or their ability to meet their obligations to us cannot be predicted. The Healthcare Reform Law could result in decreases in payments to our operators or otherwise adversely affect the financial condition of our operators, thereby negatively impacting our financial condition. Our operators may not be successful in modifying their operations to lessen the impact of any increased costs or other adverse effects resulting from changes in governmental programs, private insurance and/or employee welfare benefit plans. The impact of the Healthcare Reform Law on each of our operators will vary depending on payor mix, resident conditions and a variety of other factors. In addition to the provisions relating to reimbursement, other provisions of the Healthcare Reform Law may impact our operators as employers (e.g., requirements related to providing health insurance for employees).
Reimbursement Generally. A significant portion of our operators’ revenue is derived from governmentally-funded reimbursement programs, consisting primarily of Medicare and Medicaid. As federal and state governments focus on healthcare reform initiatives, and as the federal government and many states face significant current and future budget deficits, efforts to reduce costs by government payors will likely continue, which may result in reductions in reimbursement at both the federal and state levels. These cost-cutting measures could result in a significant reduction of reimbursement rates to our operators under both the Medicare and Medicaid programs. Additionally, new and evolving payor and provider programs, including but not limited to Medicare Advantage, dual eligible, accountable care organizations, and bundled payments could adversely impact our tenants’ and operators’ liquidity, financial condition or results of operations.
We currently believe that our operator coverage ratios are adequate and that our operators can absorb moderate reimbursement rate reductions and still meet their obligations to us. However, significant limits on the scopes of services reimbursed and/or reductions of reimbursement rates could have a material adverse effect on our operators’ results of operations and financial condition, which could adversely affect our operators’ ability to meet their obligations to us.
| 14 |
Medicaid. State budgetary concerns, coupled with the implementation of rules under the Healthcare Reform Law, may result in significant changes in healthcare spending at the state level. Many states are currently focusing on the reduction of expenditures under their state Medicaid programs, which may result in a reduction in reimbursement rates for our operators. The need to control Medicaid expenditures may be exacerbated by the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes. Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement or an increase in the number of Medicaid patients could adversely affect our operators’ results of operations and financial condition, which in turn could negatively impact us.
The Healthcare Reform Law provided for Medicaid coverage to be expanded to all individuals under age 65 with incomes up to 133% of the federal poverty level, beginning January 1, 2014. The federal government committed to paying the entire cost for Medicaid coverage for newly eligible beneficiaries from 2014 through 2016. In 2017, the federal share will decline to 95%; in 2018, to 94%; in 2019, to 93%; and in 2020 and subsequent years, to 90%.
On June 28, 2012, however, the Supreme Court ruled that states could not be required to expand Medicaid or risk losing federal funding of their existing Medicaid programs. As of December 31, 2015, thirty-one states including the District of Columbia have expanded or are expanding Medicaid coverage as contemplated by the Healthcare Reform Law, with many of the remaining states involved in a variety of legislative proposals or discussions.
Medicare. On April 1, 2014, President Obama signed the “Protecting Access to Medicare Act of 2014” which calls for the United States Department of Health and Human Services (“HHS”) to develop a value based purchasing program for SNFs aimed at lowering readmission rates beginning on October 1, 2018.
On July 30, 2015, the Centers for Medicare & Medicaid Services (“CMS”) issued a final rule outlining the FY 2016 Medicare payment rates for SNFs. Aggregate payments to SNFs are projected to increase by $430 million, or 1.2%, from payments in FY 2015. This estimated increase is attributable to a 2.3% market basket increase, reduced by a 0.6% forecast error adjustment and further reduced by 0.5% in accordance with the multifactor productivity adjustment required by law. The final rule also includes policies that advance setting measurable goals and timelines for paying SNFs based on the quality rather than the quantity of care to patients.
The “Medicare Access and CHIP Reauthorization Act of 2015” extended the Medicare therapy cap exceptions process through December 31, 2017. The statutory Medicare Part B outpatient cap for occupational therapy is $1,960 for 2016, and the combined cap for physical therapy and speech therapy is also $1,960 for 2016. These caps do not apply to therapy services covered under Medicare Part A for SNFs, although the caps apply in most other instances involving patients in SNFs or long-term care facilities who receive therapy services covered under Medicare Part B. The exception process permits medically necessary therapy services beyond the cap limits. Expiration of the therapy cap exceptions process in the future could have a material adverse effect on our operators’ financial condition and operations, which could adversely impact their ability to meet their obligations to us.
The “Bipartisan Budget Act of 2015” (“BBA”) was signed by President Obama on November 2, 2015. While the BBA provides $80 billion in discretionary spending sequestration relief over two years, it also extended Medicare sequestration, which generally cuts Medicare provider and plan payments by 2% across the board, for an additional year, through 2025. The BBA also provides a uniform 2% reduction for 2024 instead of applying different rates during the first and second halves of the fiscal year. However, the fiscal year 2025 sequestration will be “front loaded,” such that, a 4% reduction will apply during the first six months of the fiscal year and no reduction will be imposed during the second half of the fiscal year.
Quality of Care Initiatives. CMS has implemented a number of initiatives focused on the quality of care provided by nursing homes that could affect our operators. For instance, in December 2008, CMS released quality ratings for all of the nursing homes that participate in Medicare or Medicaid under its “Five Star Quality Rating System.” Facility rankings, ranging from five stars (“much above average”) to one star (“much below average”) are updated on a monthly basis. SNFs are required to provide information for the CMS Nursing Home Compare website regarding staffing and quality measures. Based on this data and the results of state health inspections, SNFs are then rated based on the five-star rating system. In 2015, CMS made changes to the rating system including: (1) revising scoring methodology by which quality measure ratings are calculated for SNFs; (2) increasing the number and type of quality measures that are not solely based on self-reported data and (3) adding critical measures to staffing such as turnover and retention. It is possible that this or any other ranking system could lead to future reimbursement policies that reward or penalize facilities on the basis of the reported quality of care parameters.
| 15 |
CMS has incorporated hospital readmissions review into the Quality Indicators Survey. Under Medicare’s Inpatient Prospective Payment System, CMS began adjusting payments to hospitals for excessive readmissions of patients for heart attacks, heart failure and pneumonia during fiscal years beginning on and after October 1, 2012. Long term care facilities are under increased scrutiny to prevent residents from being readmitted to hospitals for these conditions in particular, and have an opportunity to demonstrate their quality of care by reducing their hospital readmission rates. It is anticipated that hospital readmissions will be a consideration in the future in the CMS five-star rating system.
Office of the Inspector General Activities. The Office of Inspector General’s (the “OIG”) Work Plan for government fiscal year 2016, which describes projects that the OIG plans to address during the fiscal year, includes two projects related specifically to nursing homes. (1) compliance with various aspects of the SNF prospective payment system; and (2) background checks for employees.
Fraud and Abuse. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers. Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts.
These laws include: (i) federal and state false claims acts, which, among other things, prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs; (ii) federal and state anti-kickback and fee-splitting statutes, including the Medicare and Medicaid anti-kickback statute, which prohibit the payment or receipt of remuneration to induce referrals or recommendations of healthcare items or services, such as services provided in a SNF; (iii) federal and state physician self-referral laws (commonly referred to as the Stark Law), which generally prohibit referrals by physicians to entities for designated health services (some of which are provided in SNFs) with which the physician or an immediate family member has a financial relationship; (iv) the federal Civil Monetary Penalties Law, which prohibits, among other things, the knowing presentation of a false or fraudulent claim for certain healthcare services and (v) federal and state privacy laws, including the privacy and security rules contained in the Health Insurance Portability and Accountability Act of 1996, which provide for the privacy and security of personal health information.
Violations of healthcare fraud and abuse laws carry civil, criminal and administrative sanctions, including punitive sanctions, monetary penalties, imprisonment, denial of Medicare and Medicaid reimbursement and potential exclusion from Medicare, Medicaid or other federal or state healthcare programs. Additionally, there are criminal provisions that prohibit filing false claims or making false statements to receive payment or certification under Medicare and Medicaid, as well as failing to refund overpayments or improper payments. Violation of the anti-kickback statute or Stark Law may form the basis for a federal False Claims Act violation. These laws are enforced by a variety of federal, state and local agencies and can also be enforced by private litigants through, among other things, federal and state false claims acts, which allow private litigants to bring qui tam or whistleblower actions, which have become more frequent in recent years.
Privacy. Our operators are subject to various federal, state and local laws and regulations designed to protect the confidentiality and security of patient health information, including the federal Health Insurance Portability and Accountability Act of 1996, as amended, the Health Information Technology for Economic and Clinical Health Act, and the corresponding regulations promulgated thereunder (collectively referred to herein as “HIPAA”). HHS has been conducting audits of covered entities to evaluate compliance with HIPAA, and it will continue its audit program in 2016 which will also include an audit of business associates and a focus on security risk assessments.
Various states have similar laws and regulations that govern the maintenance and safeguarding of patient records, charts and other information generated in connection with the provision of professional medical services. These laws and regulations require our operators to expend the requisite resources to secure protected health information, including the funding of costs associated with technology upgrades. Operators found in violation of HIPAA or any other privacy law or regulation may face large penalties. In addition, compliance with an operator’s notification requirements in the event of a breach of unsecured protected health information could cause reputational harm to an operator’s business.
Licensing and Certification. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. Governmental agencies administering these laws and regulations regularly inspect our operators’ facilities and investigate complaints. Our operators and their managers receive notices of observed violations and deficiencies from time to time, and sanctions have been imposed from time to time on facilities operated by them. In addition, many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion or closure of certain healthcare facilities, which has the potential to impact some of our operators’ abilities to expand or change their businesses.
| 16 |
Americans with Disabilities Act (the “ADA”). Our properties must comply with the ADA and any similar state or local laws to the extent that such properties are public accommodations as defined in those statutes. The ADA may require removal of barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. Should barriers to access by persons with disabilities be discovered at any of our properties, we may be directly or indirectly responsible for additional costs that may be required to make facilities ADA-compliant. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants. Our commitment to make readily achievable accommodations pursuant to the ADA is ongoing, and we continue to assess our properties and make modifications as appropriate in this respect.
Other Laws and Regulations. Additional federal, state and local laws and regulations affect how our operators conduct their operations, including laws and regulations protecting consumers against deceptive practices and otherwise generally affecting our operators’ management of their property and equipment and the conduct of their operations (including laws and regulations involving fire, health and safety; quality of services, including care and food service; residents’ rights, including abuse and neglect laws; and the health standards set by the federal Occupational Safety and Health Administration).
General and Professional Liability. Although arbitration agreements have been effective in limiting general and professional liabilities for SNF and long term care providers, there have been numerous lawsuits challenging the validity of arbitration agreements in long term care settings. On July 16, 2015, CMS issued a proposed rule on, Reform of Requirements for Long-Term Care Facilities, which would require SNFs to explain binding arbitration agreements to residents and their families before they sign them. The rule would also prohibit requiring arbitration agreements as a condition of admission. While a final rule has not been promulgated, if this rule is finalized as proposed, there would likely be an increase in liabilities for SNF and long term care providers.
Executive Officers of Our Company
As of February 1, 2016, the executive officers of our company were as follows:
C. Taylor Pickett (54) is our Chief Executive Officer and has served in this capacity since June 2001. Mr. Pickett has also served as Director of the Company since May 30, 2002. Mr. Pickett’s term as a Director expires in 2017. Mr. Pickett has also been a member of the board of trustees of Corporate Office Properties Trust, an office REIT focusing on U.S. government agencies and defense contractors, since November 2013. Mr. Pickett is also a Director of Atherio, a technology company. From January 1993 to June 2001, Mr. Pickett served as a member of the senior management team of Integrated Health Services, Inc., most recently as Executive Vice President and Chief Financial Officer. Prior to joining Integrated Health Services, Inc. Mr. Pickett held various positions at PHH Corporation and KPMG Peat Marwick.
Daniel J. Booth (52) is our Chief Operating Officer and has served in this capacity since October 2001. From 1993 to October 2001, Mr. Booth served as a member of the management team of Integrated Health Services, Inc., most recently serving as Senior Vice President, Finance. Prior to joining Integrated Health Services, Inc., Mr. Booth served as a Vice President in the Healthcare Lending Division of Maryland National Bank (now Bank of America).
Steven J. Insoft (51) is our Chief Corporate Development Officer and has served in this capacity since April 1, 2015. Mr. Insoft served as President and Chief Operating Officer of Aviv REIT, Inc. since 2012, while previously serving as Chief Financial Officer and Treasurer. Prior to joining Aviv REIT, Inc. in 2005, Mr. Insoft spent eight years as a Vice President and Senior Investment Officer of Nationwide Health Properties, Inc., a publicly-traded REIT. Before that, he was President and Chief Financial Officer of CMI Senior Housing & Healthcare, Inc., a privately-held nursing home and assisted living facility operations and development company, for seven years. Mr. Insoft received an M.B.A. from Columbia University and a B.S.E. in Electrical Engineering from the University of Pennsylvania.
Robert O. Stephenson (52) is our Chief Financial Officer and has served in this capacity since August 2001. From 1996 to July 2001, Mr. Stephenson served as the Senior Vice President and Treasurer of Integrated Health Services, Inc. Prior to joining Integrated Health Services, Inc., Mr. Stephenson held various positions at CSX Intermodal, Inc., Martin Marietta Corporation and Electronic Data Systems.
| 17 |
Michael D. Ritz (47) is our Chief Accounting Officer and has served in this capacity since February 2007. From April 2005 to February 2007, Mr. Ritz served as the Vice President, Accounting & Assistant Corporate Controller of Newell Rubbermaid Inc., and from August 2002 to April 2005, Mr. Ritz served as the Director, Financial Reporting of Newell Rubbermaid Inc. From July 2001 through August 2002, Mr. Ritz served as the Director of Accounting and Controller of Novavax Inc.
As of December 31, 2015, we had 58 full-time employees, including the five executive officers listed above.
Following are some of the risks and uncertainties that could cause the Company’s financial condition, results of operations, business and prospects to differ materially from those contemplated by the forward-looking statements contained in this report or the Company’s other filings with the SEC. These risks should be read in conjunction with the other risks described in this report including but not limited to those described in “Taxation” and “Government Regulation and Reimbursement” under “Item 1” above. The risks described below are not the only risks facing the Company and there may be additional risks of which the Company is not presently aware or that the Company currently considers unlikely to significantly impact the Company. Our business, financial condition, results of operations or liquidity could be materially adversely affected by any of these risks, and, as a result, the trading price of our common stock could decline.
Risks Related to the Operators of Our Facilities
Our financial position could be weakened and our ability to make distributions and fulfill our obligations with respect to our indebtedness could be limited if any of our major operators become unable to meet their obligations to us or fail to renew or extend their relationship with us as their lease terms expire or their mortgages mature, or if we become unable to lease or re-lease our facilities or make mortgage loans on economically favorable terms. We have no operational control over our operators. Adverse developments concerning our operators could arise due to a number of factors, including those listed below.
The bankruptcy or insolvency of our operators could limit or delay our ability to recover on our investments.
We are exposed to the risk that a distressed operator may not be able to meet its lease, mortgage or other obligations to us or other third parties. This risk is heightened during a period of economic or political instability. Although each of our lease and loan agreements typically provide us with the right to terminate, evict an operator, foreclose on our collateral, demand immediate payment and exercise other remedies upon the bankruptcy or insolvency of an operator, title 11 of the United States Code, as amended and supplemented (the “Bankruptcy Code”), would limit or, at a minimum, delay our ability to collect unpaid pre-bankruptcy rents and mortgage payments and to pursue other remedies against a bankrupt operator.
Leases. A bankruptcy filing by one of our lessee operators would typically prevent us from collecting unpaid pre-bankruptcy rents or evicting the operator, absent approval of the bankruptcy court. The Bankruptcy Code provides a lessee with the option to assume or reject an unexpired lease within certain specified periods of time. Generally, a lessee is required to pay all rent that becomes payable between the date of its bankruptcy filing and the date of the assumption or rejection of the lease (although such payments will likely be delayed as a result of the bankruptcy filing). If one of our lessee operators chooses to assume its lease with us, the operator must cure all monetary defaults existing under the lease (including payment of unpaid pre-bankruptcy rents) and provide adequate assurance of its ability to perform its future obligations under the lease. If one of our lessee operators opts to reject its lease with us, we would have a claim against such operator for unpaid and future rents payable under the lease, but such claim would be subject to a statutory “cap” and would generally result in a recovery substantially less than the face value of such claim. Although the operator’s rejection of the lease would permit us to recover possession of the leased facility, we would likely face losses, costs and delays associated with re-leasing the facility to a new operator.
| 18 |
Several other factors could impact our rights under leases with bankrupt operators. First, the operator could seek to assign its lease with us to a third party. The Bankruptcy Code generally disregards anti-assignment provisions in leases to permit the assignment of unexpired leases to third parties (provided all monetary defaults under the lease are cured and the third party can demonstrate its ability to perform its obligations under the lease). Second, in instances in which we have entered into a master lease agreement with an operator that operates more than one facility, the bankruptcy court could determine that the master lease was comprised of separate, divisible leases (each of which could be separately assumed or rejected), rather than a single, integrated lease (which would have to be assumed or rejected in its entirety). Finally, the bankruptcy court could re-characterize our lease agreement as a disguised financing arrangement, which could require us to receive bankruptcy court approval to foreclose or pursue other remedies with respect to the facility.
Mortgages. A bankruptcy filing by an operator to whom we have made a mortgage loan would typically prevent us from collecting unpaid pre-bankruptcy mortgage payments and foreclosing on our collateral, absent approval of the bankruptcy court. As an initial matter, we could ask the bankruptcy court to order the operator to make periodic payments or provide other financial assurances to us during the bankruptcy case (known as “adequate protection”), but the ultimate decision regarding “adequate protection” (including the timing and amount) rests with the bankruptcy court. In addition, we would need bankruptcy court approval before commencing or continuing any foreclosure action against the operator’s facility. The bankruptcy court could withhold such approval, especially if the operator can demonstrate that the facility is necessary for an effective reorganization and that we have a sufficient “equity cushion” in the facility. If the bankruptcy court does not either grant us “adequate protection” or permit us to foreclose on our collateral, we may not receive any loan payments until after the bankruptcy court confirms a plan of reorganization for the operator. Even if the bankruptcy court permits us to foreclose on the facility, we would still be subject to the losses, costs and other risks associated with a foreclosure sale, including possible successor liability under government programs, indemnification obligations and suspension or delay of third-party payments. Should such events occur, our income and cash flow from operations would be adversely affected.
Failure by our operators to comply with various local, state and federal government regulations may adversely impact their ability to make debt or lease payments to us.
Our operators are subject to numerous federal, state and local laws and regulations, including those described below, that are subject to frequent and substantial changes (sometimes applied retroactively) resulting from new legislation, adoption of rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes cannot be predicted. These changes may have a dramatic effect on our operators’ costs of doing business and on the amount of reimbursement by both government and other third-party payors. The failure of any of our operators to comply with these laws, requirements and regulations could adversely affect their ability to meet their obligations to us.
| · | Reimbursement; Medicare and Medicaid. A significant portion of our operators’ revenue is derived from governmentally-funded reimbursement programs, primarily Medicare and Medicaid. See “Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform,” “– Reimbursement,” “– Medicaid,” and “– Medicare,” and the risk factor entitled “Our operators depend on reimbursement from governmental and other third-party payors, and reimbursement rates from such payors may be reduced” for a further discussion on governmental and third-party payor reimbursement and the associated risks presented to our operators. Failure to maintain certification in these programs would result in a loss of funding from such programs and could negatively impact an operator’s ability to meet its obligations to us. |
| · | Quality of Care Initiatives. The CMS has implemented a number of initiatives focused on the quality of care provided by nursing homes that could affect our operators, including a quality rating system for nursing homes. See “Item 1. Business – Government Regulation and Reimbursement – Quality of Care Initiatives.” Any unsatisfactory rating of our operators under any rating system promulgated by the CMS could result in the loss of our operators’ residents or lower reimbursement rates, which could adversely impact their revenues and our business. |
| · | Licensing and Certification. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. See “Item 1. Business – Government Regulation and Reimbursement – Licensing and Certification.” Governmental agencies administering these laws and regulations regularly inspect our operators’ facilities and investigate complaints. Our operators and their managers receive notices of observed violations and deficiencies from time to time, and sanctions have been imposed from time to time on facilities operated by them. Failure to obtain any required licensure or certification, the loss or suspension of any required licensure or certification, or any violations or deficiencies with respect to relevant operating standards may require a facility to cease operations or result in ineligibility for reimbursement until the necessary licenses or certifications are obtained or reinstated, or any such violations or deficiencies are cured. In such event, our revenues from these facilities could be reduced or eliminated for an extended period of time or permanently. Further, many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion or closure of certain healthcare facilities, which has the potential to impact some of our operators’' abilities to expand or change their businesses. |
| 19 |
| · | Fraud and Abuse Laws and Regulations. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers. Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts. In addition, federal and state governments are devoting increasing attention and resources to anti-fraud initiatives against healthcare providers. See “Item 1. Business – Government Regulation and Reimbursement – Fraud and Abuse.” The violation by an operator of any of these laws or regulations, including the anti-kickback statute and the Stark Law, may result in the imposition of fines or other penalties, including exclusion from Medicare, Medicaid and all other federal and state healthcare programs. Such fines or penalties could jeopardize an operator’s ability to make lease or mortgage payments to us or to continue operating its facility. Additionally, many states have adopted or are considering legislative proposals similar to the federal anti-fraud and abuse laws, some of which extend beyond the Medicare and Medicaid programs to third-party payors, to prohibit the payment or receipt of remuneration for the referral of patients and physician self-referrals, regardless of whether the service was reimbursed by Medicare or Medicaid. |
| · | Privacy Laws. Our operators are subject to federal, state and local laws and regulations designed to protect the privacy and security of patient health information, including HIPAA, among others. See “Item 1. Business – Government Regulation and Reimbursement – Privacy.” These laws and regulations require our operators to expend the requisite resources to protect and secure patient health information, including the funding of costs associated with technology upgrades. Operators found in violation of HIPAA or any other privacy or security law may face significant penalties. In addition, a breach of unsecured protected health information could cause reputational harm to an operator’s business. |
| · | Other Laws. Other federal, state and local laws and regulations affect how our operators conduct their operations. See “Item 1. Business – Government Regulation and Reimbursement – Other Laws and Regulations.” We cannot predict the effect that the costs of complying with these laws may have on the revenues of our operators, and thus their ability to meet their obligations to us. |
| · | Legislative and Regulatory Developments. Each year, legislative and regulatory proposals are introduced at the federal, state and local levels that, if adopted, would result in major changes to the healthcare system. See “Item 1. Business – Government Regulation and Reimbursement” in addition to the other risk factors set forth below. We cannot accurately predict whether any proposals will be adopted, and if adopted, what effect (if any) these proposals would have on our operators or our business. |
Provisions of the Protecting Access to Medicare Act of 2014 require certain changes to reimbursement and studies of reimbursement policies that may adversely affect payments to SNFs.
Several provisions of the Protecting Access to Medicare Act of 2014 and other legislation will affect Medicare payments to SNFs, including, but not limited to, provisions changing the payment methodology, implementing value-based purchasing and payment bundling and studying the appropriateness of restrictions on payments for health care acquired conditions. These provisions are in various stages of implementation See “Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform,” “– Reimbursement,” “– Medicaid,” and “– Medicare.” Although we cannot accurately predict the extent to which or how such provisions may be implemented, or the effect any such implementation would have on our operators or our business, these provisions could result in decreases in payments to our operators, increase our operators’ costs or otherwise adversely affect the financial condition of our operators, thereby negatively impacting their ability to meet their obligations to us.
| 20 |
The Healthcare Reform Law imposes additional requirements on SNFs regarding compliance and disclosure.
The Healthcare Reform Law required SNFs to implement, by March 2013, a compliance and ethics program that is effective in preventing and detecting criminal, civil and administrative violations and in promoting quality of care. However to date, HHS has failed to issue the proposed regulations to implement this law. While the timing for implementation and specific requirements may be in question, there is a clear statutory mandate for Medicare, Medicaid, and CHIP providers or suppliers and nursing facilities to have effective compliance and ethics programs. Accordingly, it remains unclear whether this provision of the law will be enforced until the regulations are issued. See “Item 1. Business – Government Regulation and Reimbursement – Healthcare Reform.” If our operators fall short in their compliance and ethics programs and quality assurance and performance improvement programs, if and when required, their reputations and ability to attract residents could be adversely affected.
Our operators depend on reimbursement from governmental and other third-party payors, and reimbursement rates from such payors may be reduced.
Changes in the reimbursement rate or methods of payment from third-party payors, including the Medicare and Medicaid programs, or the implementation of other measures to reduce reimbursements for services provided by our operators has in the past, and could in the future, result in a substantial reduction in our operators’ revenues and operating margins. See “Item 1. Business – Government Regulation and Reimbursement – Reimbursement,” “– Medicaid,” and “– Medicare.” We currently believe that our operator coverage ratios are adequate and that our operators can absorb moderate reimbursement rate reductions and still meet their obligations to us. However, significant limits on the scopes of services reimbursed and on reimbursement rates could have a material adverse effect on our operators’ results of operations and financial condition, which could cause the revenues of our operators to decline and negatively impact their ability to meet their obligations to us.
Additionally, net revenue realizable under third-party payor agreements can change after examination and retroactive adjustment by payors during the claims settlement processes or as a result of post-payment audits. Payors may disallow requests for reimbursement based on determinations that certain costs are not reimbursable or reasonable, additional documentation is necessary or certain services were not covered or were not medically necessary. New legislative and regulatory proposals could impose further limitations on government and private payments to healthcare providers. In some cases, states have enacted or are considering enacting measures designed to reduce Medicaid expenditures and to make changes to private healthcare insurance. We cannot make assurances that adequate third-party payor reimbursement levels will continue to be available for the services provided by our operators.
Government budget deficits could lead to a reduction in Medicare and Medicaid reimbursement.
President Obama and members of the U.S. Congress have approved or proposed various spending cuts and tax reform initiatives that have resulted or could result in changes (including substantial reductions in funding) to Medicare, Medicaid or Medicare Advantage Plans. Any such existing or future federal legislation relating to deficit reduction that reduces reimbursement payments to healthcare providers could have a material adverse effect on certain of our operators’ liquidity, financial condition or results of operations, which could adversely affect their ability to satisfy their obligations to us and could have a material adverse effect on us. Additionally, many states are focusing on the reduction of expenditures under their Medicaid programs, which may result in a reduction in reimbursement rates for our operators. See “Item 1. Business – Government Regulation and Reimbursement – Reimbursement,” “– Medicaid,” and “– Medicare.” These potential reductions could be compounded by the potential for federal cost-cutting efforts that could lead to reductions in reimbursement to our operators under both the Medicare and Medicaid programs. Potential reductions in Medicare and Medicaid reimbursement to our operators could reduce the cash flow of our operators and their ability to make rent or mortgage payments to us. The need to control Medicaid expenditures may be exacerbated by the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes. Medicaid enrollment may continue to increase in the future, as the Healthcare Reform Law allowed states to increase the number of people who are eligible for Medicaid in 2014. Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement and an increase in the number of Medicaid patients could place some operators in financial distress, which in turn could adversely affect us. If funding for Medicare and/or Medicaid is reduced, it could have a material adverse effect on our operators’ results of operations and financial condition, which could adversely affect our operators’ ability to meet their obligations to us.
| 21 |
We may be unable to find a replacement operator for one or more of our leased properties.
From time to time, we may need to find a replacement operator for one or more of our leased properties for a variety of reasons, including upon the expiration of the lease term or the occurrence of an operator default. During any period in which we are attempting to locate one or more replacement operators, there could be a decrease or cessation of rental payments on the applicable property or properties. We cannot assure you that any of our current or future operators will elect to renew their respective leases with us upon expiration of the terms thereof. Similarly, we cannot assure you that we will be able to locate a suitable replacement operator or, if we are successful in locating a replacement operator, that the rental payments from the new operator would not be significantly less than the existing rental payments. Our ability to locate a suitable replacement operator may be significantly delayed or limited by various state licensing, receivership, certificate of need or other laws, as well as by Medicare and Medicaid change-of-ownership rules. We also may incur substantial additional expenses in connection with any such licensing, receivership or change-of-ownership proceedings. Any such delays, limitations and expenses could materially delay or impact our ability to collect rent, obtain possession of leased properties or otherwise exercise remedies for default.
A prolonged economic slowdown could adversely impact our operating income and earnings, as well as the results of operations of our operators, which could impair their ability to meet their obligations to us.
We believe the risks associated with our investments will be more acute during periods of economic slowdown or recession (such as the recent recession), due to the adverse impact caused by various factors including inflation, deflation, increased unemployment, volatile energy costs, geopolitical issues, the availability and cost of credit, the U.S. mortgage market, a distressed real estate market, market volatility and weakened business and consumer confidence. This difficult operating environment caused by an economic slowdown or recession could have an adverse impact on the ability of our operators to maintain occupancy rates, which could harm their financial condition. Any sustained period of increased payment delinquencies, foreclosures or losses by our operators under our leases and loans could adversely affect our income from investments in our portfolio.
Certain third parties may not be able to satisfy their obligations to us or our operators due to uncertainty in the capital markets.
Interest rate fluctuations, financial market volatility or credit market disruptions could limit the ability of our operators to obtain credit to finance their businesses on acceptable terms, which could adversely affect their ability to satisfy their obligations to us. Similarly, if any of our other counterparties, such as letter of credit issuers, insurance carriers, banking institutions, title companies and escrow agents, experience difficulty in accessing capital or other sources of funds or fail to remain a viable entity, it could have an adverse effect on our business.
Our operators may be subject to significant legal actions that could result in their increased operating costs and substantial uninsured liabilities, which may affect their ability to meet their obligations to us.
As is typical in the long-term healthcare industry, our operators are often subject to claims for damages relating to the services that they provide. We can give no assurance that the insurance coverage maintained by our operators will cover all claims made against them or continue to be available at a reasonable cost, if at all. In some states, insurance coverage for the risk of punitive damages arising from professional and general liability claims and/or litigation may not, in certain cases, be available to operators due to state law prohibitions or limitations of availability. As a result, our operators operating in these states may be liable for punitive damage awards that are either not covered or are in excess of their insurance policy limits.
We also believe that there has been, and will continue to be, an increase in governmental investigations of long-term care providers, particularly in the area of Medicare/Medicaid false claims, as well as an increase in enforcement actions resulting from these investigations. Insurance is not available to our operators to cover such losses. Any adverse determination in a legal proceeding or governmental investigation, whether currently asserted or arising in the future, could have a material adverse effect on an operator’s financial condition. If an operator is unable to obtain or maintain insurance coverage, if judgments are obtained in excess of the insurance coverage, if an operator is required to pay uninsured punitive damages, or if an operator is subject to an uninsurable government enforcement action, the operator could be exposed to substantial additional liabilities. Such liabilities could adversely affect the operator’s ability to meet its obligations to us.
| 22 |
In addition, we may in some circumstances be named as a defendant in litigation involving the services provided by our operators. Although we generally have no involvement in the services provided by our operators, and our standard lease agreements and loan agreements generally require our operators to indemnify us and carry insurance to cover us in certain cases, a significant judgment against us in such litigation could exceed our and our operators’ insurance coverage, which would require us to make payments to cover the judgment.
Increased competition as well as increased operating costs result in lower revenues for some of our operators and may affect the ability of our operators to meet their obligations to us.
The long-term healthcare industry is highly competitive and we expect that it may become more competitive in the future. Our operators are competing with numerous other companies providing similar healthcare services or alternatives such as home health agencies, life care at home, community-based service programs, retirement communities and convalescent centers. Our operators compete on a number of different levels including the quality of care provided, reputation, the physical appearance of a facility, price, the range of services offered, family preference, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location and the size and demographics of the population in the surrounding areas. We cannot be certain that the operators of all of our facilities will be able to achieve occupancy and rate levels that will enable them to meet all of their obligations to us. Our operators may encounter increased competition in the future that could limit their ability to attract residents or expand their businesses and therefore affect their ability to pay their lease or mortgage payments.
In addition, the market for qualified nurses, healthcare professionals and other key personnel is highly competitive and our operators may experience difficulties in attracting and retaining qualified personnel. Increases in labor costs due to higher wages and greater benefits required to attract and retain qualified healthcare personnel incurred by our operators could affect their ability to meet their obligations to us. This situation could be particularly acute in certain states that have enacted legislation establishing minimum staffing requirements.
We may be unable to successfully foreclose on the collateral securing our mortgage loans, and even if we are successful in our foreclosure efforts, we may be unable to successfully find a replacement operator, or operate or occupy the underlying real estate, which may adversely affect our ability to recover our investments.
If an operator defaults under one of our mortgage loans, we may foreclose on the loan or otherwise protect our interest by acquiring title to the property. In such a scenario, we may be required to make substantial improvements or repairs to maximize the facility’s investment potential. Operators may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against our exercise of enforcement or other remedies and/or bring claims for lender liability in response to actions to enforce mortgage obligations. Even if we are able to successfully foreclose on the collateral securing our mortgage loans, we may be unable to expeditiously find a replacement operator, if at all, or otherwise successfully operate or occupy the property, which could adversely affect our ability to recover our investment.
Uninsured losses or losses in excess of our operators’ insurance coverage could adversely affect our financial position and our cash flow.
Under the terms of our leases, our operators are required to maintain comprehensive general liability, fire, flood, earthquake, boiler and machinery, nursing home or long-term care professional liability and extended coverage insurance with respect to our properties with policy specifications, limits and deductibles set forth in the leases or other written agreements between us and the operator. However, our properties may be adversely affected by casualty losses which exceed insurance coverages and reserves. Should an uninsured loss occur, we could lose both our investment in, and anticipated profits and cash flows from, the property. Even if it were practicable to restore the property to its condition prior to the damage caused by a major casualty, the operations of the affected property would likely be suspended for a considerable period of time. In the event of any substantial loss affecting a property, disputes over insurance claims could arise.
Risks Related to Us and Our Operations
Our primary assets are the units of partnership interest in Omega OP and, as a result, we will depend on distributions from the Partnership to pay dividends and expenses.
The Company is a holding company and has no material assets other than units of partnership interest in its operating partnership, Omega OP. We intend to cause the Partnership to make distributions to partners, including the Company, in an amount sufficient to allow us to qualify as a REIT for U.S. federal income tax purposes and to pay all of our expenses. To the extent we need funds and Omega OP is restricted from making distributions under applicable law or otherwise, or if Omega OP is otherwise unable to provide such funds, the failure to make such distributions could materially adversely affect our liquidity and financial condition.
| 23 |
We rely on external sources of capital to fund future capital needs, and if we encounter difficulty in obtaining such capital, we may not be able to make future investments necessary to grow our business or meet maturing commitments.
To qualify as a REIT under the Code, we are required to, among other things, distribute at least 90% of our REIT taxable income each year to our stockholders. Because of this distribution requirement, we may not be able to fund, from cash retained from operations, all future capital needs, including capital needed to make investments and to satisfy or refinance maturing commitments. As a result, we rely on external sources of capital, including debt and equity financing. If we are unable to obtain needed capital at all or only on unfavorable terms from these sources, we might not be able to make the investments needed to grow our business, or to meet our obligations and commitments as they mature, which could negatively affect the ratings of our debt and even, in extreme circumstances, affect our ability to continue operations. Our access to capital depends upon a number of factors over which we have little or no control, including the performance of the national and global economies generally; competition in the healthcare industry; issues facing the healthcare industry, including regulations and government reimbursement policies; our operators’ operating costs; the ratings of our debt securities; the market’s perception of our growth potential; the market value of our properties; our current and potential future earnings and cash distributions; and the market price of the shares of our capital stock. Difficult capital market conditions in our industry during the past several years, and our need to stabilize our portfolio have limited and may continue to limit our access to capital. While we currently have sufficient cash flow from operations to fund our obligations and commitments, we may not be in a position to take advantage of future investment opportunities in the event that we are unable to access the capital markets on a timely basis or we are only able to obtain financing on unfavorable terms.
Economic conditions and turbulence in the credit markets may create challenges in securing third-party borrowings or refinancing our existing debt.
Depressed economic conditions, the availability and cost of credit, turmoil in the mortgage market and depressed real estate markets have contributed and will in the future contribute to increased volatility and diminished expectations for real estate markets and the economy as a whole. Significant market disruption and volatility could impact our ability to secure third-party borrowings or refinance our existing debt in the future.
Our ability to raise capital through equity sales is dependent, in part, on the market price of our common stock, and our failure to meet market expectations with respect to our business could negatively impact the market price of our common stock and availability of equity capital.
As with other publicly-traded companies, the availability of equity capital will depend, in part, on the market price of our common stock which, in turn, will depend upon various market conditions and other factors that may change from time to time including:
| · | the extent of investor interest; |
| · | the general reputation of REITs and the attractiveness of their equity securities in comparison to other equity securities, including securities issued by other real estate-based companies; |
| · | the financial performance of us and our operators; |
| · | analyst reports on us and the REIT industry in general; |
| · | general stock and bond market conditions, including changes in interest rates on fixed income securities, which may lead prospective purchasers of our common stock to demand a higher annual yield from future distributions; |
| · | our failure to maintain or increase our dividend, which is dependent, to a large part, on the increase in funds from operations, which in turn depends upon increased revenues from additional investments and rental increases; and |
| · | other factors such as governmental regulatory action and changes in REIT tax laws. |
The market value of the equity securities of a REIT is generally based upon the market’s perception of the REIT’s growth potential and its current and potential future earnings and cash distributions. Our failure to meet the market’s expectation with regard to future earnings and cash distributions would likely adversely affect the market price of our common stock and, as a result, the availability of equity capital to us.
| 24 |
We are subject to risks associated with debt financing, which could negatively impact our business and limit our ability to make distributions to our stockholders and to repay maturing debt.
The financing required to make future investments and satisfy maturing commitments may be provided by borrowings under our credit facilities, private or public offerings of debt or equity, the assumption of secured indebtedness, mortgage financing on a portion of our owned portfolio or through joint ventures. To the extent we must obtain debt financing from external sources to fund our capital requirements, we cannot guarantee such financing will be available on favorable terms, if at all. In addition, if we are unable to refinance or extend principal payments due at maturity or pay them with proceeds from other capital transactions, our cash flow may not be sufficient to make distributions to our stockholders and repay our maturing debt. Furthermore, if prevailing interest rates, changes in our debt ratings or other factors at the time of refinancing result in higher interest rates upon refinancing, the interest expense relating to that refinanced indebtedness would increase, which could reduce our profitability and the amount of dividends we are able to pay. Moreover, additional debt financing increases the amount of our leverage. The degree of leverage could have important consequences to stockholders, including affecting our investment grade ratings and our ability to obtain additional financing in the future, and making us more vulnerable to a downturn in our results of operations or the economy generally.
Unforeseen costs associated with the acquisition of new properties could reduce our profitability.
Our business strategy contemplates future acquisitions that may not prove to be successful. For example, we might encounter unanticipated difficulties and expenditures relating to our acquired properties, including contingent liabilities, or our newly acquired properties might require significant management attention that would otherwise be devoted to our ongoing business. As a further example, if we agree to provide funding to enable healthcare operators to build, expand or renovate facilities on our properties and the project is not completed, we could be forced to become involved in the development to ensure completion or we could lose the property. Such costs may negatively affect our results of operations.
We may not be able to adapt our management and operational systems to integrate and manage our growth without additional expense.
We cannot assure you that we will be able to adapt our management, administrative, accounting and operational systems to integrate and manage the long-term care facilities we have acquired in the past and those that we may acquire under our existing cost structure in a timely manner. Our failure to timely integrate and manage recent and future acquisitions or developments could have a material adverse effect on our results of operations and financial condition.
We may be subject to additional risks in connection with our recent and future acquisitions of long-term care facilities.
We may be subject to additional risks in connection with our recent and future acquisitions of long-term care facilities, including but not limited to the following:
| · | our limited prior business experience with certain of the operators of the facilities we have recently acquired or may acquire in the future; |
| · | the facilities may underperform due to various factors, including unfavorable terms and conditions of the lease agreements that we assume, disruptions caused by the management of the operators of the facilities or changes in economic conditions impacting the facilities and/or the operators; |
| · | diversion of our management’s attention away from other business concerns; |
| · | exposure to any undisclosed or unknown potential liabilities relating to the facilities; and |
| · | potential underinsured losses on the facilities. |
We cannot assure you that we will be able to manage our recently acquired or future new facilities without encountering difficulties or that any such difficulties will not have a material adverse effect on us.
| 25 |
Our assets may be subject to impairment charges.
We periodically, but not less than annually, evaluate our real estate investments and other assets for impairment indicators. The judgment regarding the existence of impairment indicators is based on factors such as market conditions, operator performance and legal structure. If we determine that a significant impairment has occurred, we are required to make an adjustment to the net carrying value of the asset, which could have a material adverse affect on our results of operations and funds from operations in the period in which the write-off occurs.
We may not be able to sell certain closed facilities for their book value.
From time to time, we close facilities and actively market such facilities for sale. To the extent we are unable to sell these properties for our book value, we may be required to take a non-cash impairment charge or loss on the sale, either of which would reduce our net income.
Our indebtedness could adversely affect our financial condition.
We have a material amount of indebtedness and we may increase our indebtedness in the future. Debt financing could have important consequences to our stockholders. For example, it could:
| · | increase our vulnerability to adverse changes in general economic, industry and competitive conditions; |
| · | limit our ability to borrow additional funds for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business plan or other general corporate purposes on satisfactory terms or at all; |
| · | require us to dedicate a substantial portion of our cash flow from operations to make payments on our indebtedness and leases, thereby reducing the availability of our cash flow to fund working capital, capital expenditures and other general corporate purposes; |
| · | limit our ability to make material acquisitions or take advantage of business opportunities that may arise; |
| · | expose us to fluctuations in interest rates, to the extent our borrowings bear variable rates of interests; |
| · | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and |
| · | place us at a competitive disadvantage compared to our competitors that have less debt. |
Covenants in our debt documents limit our operational flexibility, and a covenant breach could materially adversely affect our operations.
The terms of our credit agreements and note indentures require us to comply with a number of customary financial and other covenants which may limit our management’s discretion by restricting our ability to, among other things, incur additional debt, redeem our capital stock, enter into certain transactions with affiliates, pay dividends and make other distributions, make investments and other restricted payments, and create liens. Any additional financing we may obtain could contain similar or more restrictive covenants. Our continued ability to incur indebtedness and conduct our operations is subject to compliance with these financial and other covenants. Breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness, in addition to any other indebtedness cross-defaulted against such instruments. Any such breach could materially adversely affect our business, results of operations and financial condition.
We have now, and may have in the future, exposure to contingent rent escalators.
We receive revenue primarily by leasing our assets under leases that are long-term triple-net leases in which the rental rate is generally fixed with annual rent escalations, subject to certain limitations. Certain leases contain escalators contingent on changes in the Consumer Price Index. If the Consumer Price Index does not increase, our revenues may not increase.
| 26 |
We are subject to particular risks associated with real estate ownership, which could result in unanticipated losses or expenses.
Our business is subject to many risks that are associated with the ownership of real estate. For example, if our operators do not renew their leases, we may be unable to re-lease the facilities at favorable rental rates, if at all. Other risks that are associated with real estate acquisition and ownership include, without limitation, the following:
| · | general liability, property and casualty losses, some of which may be uninsured; |
| · | the inability to purchase or sell our assets rapidly to respond to changing economic conditions, due to the illiquid nature of real estate and the real estate market; |
| · | leases that are not renewed or are renewed at lower rental amounts at expiration; |
| · | the exercise of purchase options by operators resulting in a reduction of our rental revenue; |
| · | costs relating to maintenance and repair of our facilities and the need to make expenditures due to changes in governmental regulations, including the Americans with Disabilities Act; |
| · | environmental hazards created by prior owners or occupants, existing tenants, mortgagors or other persons for which we may be liable; |
| · | acts of God affecting our properties; and |
| · | acts of terrorism affecting our properties. |
Our real estate investments are relatively illiquid.
Real estate investments are relatively illiquid and generally cannot be sold quickly. In addition, some of our properties serve as collateral for our secured debt obligations and cannot be readily sold. Additional factors that are specific to our industry also tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions. For example, all of our properties are ‘‘special purpose’’ properties that cannot be readily converted into general residential, retail or office use. In addition, transfers of operations of nursing homes and other healthcare-related facilities are subject to regulatory approvals not required for transfers of other types of commercial operations and other types of real estate. Thus, if the operation of any of our properties becomes unprofitable due to competition, age of improvements or other factors such that an operator becomes unable to meet its obligations to us, then the liquidation value of the property may be substantially less, particularly relative to the amount owing on any related mortgage loan, than would be the case if the property were readily adaptable to other uses. Furthermore, the receipt of liquidation proceeds or the replacement of an operator that has defaulted on its lease or loan could be delayed by the approval process of any federal, state or local agency necessary for the transfer of the property or the replacement of the operator with a new operator licensed to manage the facility. In addition, certain significant expenditures associated with real estate investment, such as real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investment. Should such events occur, our income and cash flows from operations would be adversely affected.
As an owner or lender with respect to real property, we may be exposed to possible environmental liabilities.
Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner of real property or a secured lender, such as us, may be liable in certain circumstances for the costs of investigation, removal or remediation of, or related releases of, certain hazardous or toxic substances at, under or disposed of in connection with such property, as well as certain other potential costs relating to hazardous or toxic substances, including government fines and damages for injuries to persons and adjacent property. Such laws often impose liability based on the owner’s knowledge of, or responsibility for, the presence or disposal of such substances. As a result, liability may be imposed on the owner in connection with the activities of an operator of the property. The cost of any required investigation, remediation, removal, fines or personal or property damages and the owner’s liability therefore could exceed the value of the property and/or the assets of the owner. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect an operators’ ability to attract additional residents and our ability to sell or rent such property or to borrow using such property as collateral which, in turn, could negatively impact our revenues.
Although our leases and mortgage loans require the lessee and the mortgagor to indemnify us for certain environmental liabilities, the scope of such obligations may be limited. For instance, most of our leases do not require the lessee to indemnify us for environmental liabilities arising before the lessee took possession of the premises. Further, we cannot assure you that any such mortgagor or lessee would be able to fulfill its indemnification obligations.
| 27 |
The industry in which we operate is highly competitive. Increasing investor interest in our sector and consolidation at the operator level or REIT level could increase competition and reduce our profitability.
Our business is highly competitive and we expect that it may become more competitive in the future. We compete for healthcare facility investments with other healthcare investors, including other REITs, some of which have greater resources and lower costs of capital than we do. Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our business goals. If we cannot capitalize on our development pipeline, identify and purchase a sufficient quantity of healthcare facilities at favorable prices, or if we are unable to finance such acquisitions on commercially favorable terms, our business, results of operations and financial condition may be materially adversely affected. In addition, if our cost of capital should increase relative to the cost of capital of our competitors, the spread that we realize on our investments may decline if competitive pressures limit or prevent us from charging higher lease or mortgage rates.
We may be named as defendants in litigation arising out of professional liability and general liability claims relating to our previously owned and operated facilities that if decided against us, could adversely affect our financial condition.
We and several of our wholly-owned subsidiaries were named as defendants in professional liability and general liability claims related to our owned and operated facilities prior to 2005. Other third-party managers responsible for the day-to-day operations of these facilities were also named as defendants in these claims. In these suits, patients of certain previously owned and operated facilities have alleged significant damages, including punitive damages, against the defendants. Although all of these prior suits have been settled, we or our affiliates could be named as defendants in similar suits to the extent we own and operate facilities in the future. There can be no assurance that we would be successful in our defense of such potential matters or in asserting our claims against various managers of the subject facilities or that the amount of any settlement or judgment would be substantially covered by insurance or that any punitive damages will be covered by insurance.
Our charter and bylaws contain significant anti-takeover provisions which could delay, defer or prevent a change in control or other transactions that could provide our stockholders with the opportunity to realize a premium over the then-prevailing market price of our common stock.
Our charter and bylaws contain various procedural and other requirements which could make it difficult for stockholders to effect certain corporate actions. Our Board of Directors has the authority to issue additional shares of preferred stock and to fix the preferences, rights and limitations of the preferred stock without stockholder approval. In addition, our charter contains limitations on the ownership of our capital stock intended to ensure we continue to meet the requirements for qualification as a REIT. These provisions could discourage unsolicited acquisition proposals or make it more difficult for a third party to gain control of us, which could adversely affect the market price of our securities and/or result in the delay, deferral or prevention of a change in control or other transactions that could provide our stockholders with the opportunity to realize a premium over the then-prevailing market price of our common stock.
Members of our management and Board of Directors are holders of units of partnership interest in Omega OP, and their interests may differ from those of our public stockholders.
Some members of our management and Board of Directors are holders of units of partnership interest in Omega OP. Those unitholders may have conflicting interests with holders of the Company’s common stock. For example, such unitholders of OP units may have different tax positions from the Company or holders of the Company’s common stock, which could influence their decisions in their capacities as members of management regarding whether and when to dispose of assets, whether and when to incur new or refinance existing indebtedness and how to structure future transactions.
The Company is exposed to risks associated with entering new geographic markets.
The Company’s acquisition and development activities may involve entering geographic markets where the Company has not previously had a presence. The construction and/or acquisition of properties in new geographic areas involves risks, including the risk that the property will not perform as anticipated and the risk that any actual costs for site development and improvements identified in the pre-construction or pre-acquisition due diligence process will exceed estimates. There is, and it is expected that there will continue to be, significant competition for investment opportunities that meet management’s investment criteria, as well as risks associated with obtaining financing for acquisition activities, if necessary.
| 28 |
Ownership of property outside the U.S. may subject us to different or greater risks than those associated with our U.S. investments.
We have investments in the United Kingdom, and may from time to time may seek to acquire other properties in the United Kingdom or otherwise outside the U.S. Although we currently have investments in the United Kingdom, we have limited experience investing in healthcare properties or other real estate-related assets located outside the United States. International development, investment, ownership and operating activities involve risks that are different from those we face with respect to our U.S. properties and operations. These risks include, but are not limited to, any international currency gain recognized with respect to changes in exchange rates may not qualify under the 75.0% gross income test or the 95.0% gross income test that we must satisfy annually in order to qualify and maintain our status as a REIT; challenges with respect to the repatriation of foreign earnings and cash; changes in foreign political, regulatory, and economic conditions, including regionally, nationally, and locally; challenges in managing international operations; challenges of complying with a wide variety of foreign laws and regulations, including those relating to real estate, corporate governance, operations, taxes, employment and legal proceedings; foreign ownership restrictions with respect to operations in countries; diminished ability to legally enforce our contractual rights in foreign countries; differences in lending practices and the willingness of domestic or foreign lenders to provide financing; regional or country-specific business cycles and economic instability; and changes in applicable laws and regulations in the U.S. that affect foreign operations. In addition, we have limited investing experience in international markets. If we are unable to successfully manage the risks associated with international expansion and operations, our results of operations and financial condition may be adversely affected.
We may be adversely affected by fluctuations in currency exchange rates.
Our ownership of properties in the United Kingdom currently subjects us to fluctuations in the exchange rates between U.S. dollars and the British pound, which may, from time to time, impact our financial condition and results of operations. If we continue to expand our international presence through investments in, or acquisitions or development of healthcare assets outside the United States or the United Kingdom, we may transact business in other foreign currencies. Although we may pursue hedging alternatives, including borrowing in local currencies, to protect against foreign currency fluctuations, we cannot assure you that such fluctuations will not have a material adverse effect on our results of operations or financial condition.
Our future results will suffer if we do not effectively manage our expanded operations following the Merger with Aviv.
We have expanded our operations as a result of the Merger with Aviv and intend to continue to expand our operations through additional acquisitions of properties, some of which may involve complex challenges. Our future success will depend, in part, upon our ability to manage the integration of the Aviv operations and our expansion opportunities, each of which may pose substantial challenges for us to integrate new operations into our existing business in an efficient and timely manner, and upon our ability to successfully monitor our operations, costs, regulatory compliance and service quality, and to maintain other necessary internal controls. There is no assurance that our expansion or acquisition opportunities will be successful, or that we will realize any operating efficiencies, cost savings, revenue enhancements, synergies or other benefits from any future acquisitions we may complete.
We may change our investment strategies and policies and capital structure.
Our Board of Directors, without the approval of our stockholders, may alter our investment strategies and policies if it determines that a change is in our stockholders’ best interests. The methods of implementing our investment strategies and policies may vary as new investments and financing techniques are developed.
Our success depends in part on our ability to retain key personnel and our ability to attract or retain other qualified personnel.
Our future performance depends to a significant degree upon the continued contributions of our executive management team and other key employees. The loss of the services of our current executive management team could have an adverse impact on our operations. Although we have entered into employment agreements with the members of our executive management team, these agreements may not assure their continued service. In addition, our future success depends, in part, on our ability to attract, hire, train and retain other qualified personnel. Competition for qualified employees is intense, and we compete for qualified employees with companies with greater financial resources. Our failure to successfully attract, hire, retain and train the people we need would significantly impede our ability to implement our business strategy.
| 29 |
Failure to properly manage our rapid growth could distract our management or increase our expenses.
We have experienced rapid growth and development in a relatively short period of time and expect to continue this rapid growth in the future. This growth has resulted in increased levels of responsibility for our management. Future property acquisitions could place significant additional demands on, and require us to expand, our management, resources and personnel. Our failure to manage any such rapid growth effectively could harm our business and, in particular, our financial condition, results of operations and cash flows, which could negatively affect our ability to make distributions to stockholders and the trading price of our common stock. Our growth could also increase our capital requirements, which may require us to issue potentially dilutive equity securities and incur additional debt.
We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.
We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, personal identifying information, tenant and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential tenant and other customer information, such as individually identifiable information, including information relating to financial accounts. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a material adverse effect on our business, financial condition and results of operations.
Failure to maintain effective internal control over financial reporting could have a material adverse effect on our business, results of operations, financial condition and stock price.
Pursuant to the Sarbanes-Oxley Act of 2002, we are required to provide a report by management on internal control over financial reporting, including management’s assessment of the effectiveness of such control. Changes to our business will necessitate ongoing changes to our internal control systems and processes. Internal control over financial reporting may not prevent or detect misstatements due to inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud. Therefore, even effective internal controls can provide only reasonable assurance with respect to the preparation and fair presentation of financial statements. In addition, projections of any evaluation of effectiveness of internal control over financial reporting to future periods are subject to the risk that the control may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. If we fail to maintain the adequacy of our internal controls, including any failure to implement required new or improved controls, or if we experience difficulties in their implementation, our business, results of operations and financial condition could be materially adversely harmed, we could fail to meet our reporting obligations and there could be a material adverse effect on our stock price.
If we fail to maintain our REIT status, we will be subject to federal income tax on our taxable income at regular corporate rates.
We were organized to qualify for taxation as a REIT under Sections 856 through 860 of the Code. See “Item 1. Business – Taxation.” We believe that we have operated in such a manner as to qualify for taxation as a REIT under the Code and intend to continue to operate in a manner that will maintain our qualification as a REIT. Qualification as a REIT involves the satisfaction of numerous requirements, some on an annual and some on a quarterly basis, established under highly technical and complex provisions of the Code for which there are only limited judicial and administrative interpretations and involve the determination of various factual matters and circumstances not entirely within our control. We cannot assure you that we will at all times satisfy these rules and tests.
| 30 |
If we were to fail to qualify as a REIT in any taxable year, as a result of a determination that we failed to meet the annual distribution requirement or otherwise, we would be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates with respect to each such taxable year for which the statute of limitations remains open. Moreover, unless entitled to relief under certain statutory provisions, we also would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. This treatment would significantly reduce our net earnings and cash flow because of our additional tax liability for the years involved, which could significantly impact our financial condition.
We generally must distribute annually at least 90% of our taxable income to our stockholders to maintain our REIT status. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income,” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.
Even if we remain qualified as a REIT, we may face other tax liabilities that reduce our cash flow.
Even if we remain qualified for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, tax on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes. Any of these taxes would decrease cash available for the payment of our debt obligations. In addition, to meet REIT qualification requirements, we may hold some of our non-healthcare assets through taxable REIT subsidiaries or other subsidiary corporations that will be subject to corporate level income tax at regular rates.
Prior to the completion of the Merger, Aviv availed itself of the self-determination provisions and the deficiency dividend procedures under the REIT sections of the Code and supporting Treasury Regulations and IRS pronouncements to remedy certain potential technical violations of the REIT requirements. If there is an adjustment to Aviv’s REIT taxable income or dividends paid deductions as a result of Aviv taking such action, or other determinations by the IRS, the Company could be required to further implement the deficiency dividend procedures in order to maintain Aviv’s REIT status or take other steps to remedy any past non-compliance by Aviv. Any such further implementation of the deficiency dividend procedures could require the Company to make significant distributions to its stockholders and to pay significant penalties and interest to the IRS, which could impair the Company’s ability to expand its business and raise capital, reduce its cash available for distribution to its stockholders and materially adversely affect the value of the Company’s common stock.
Qualifying as a REIT involves highly technical and complex provisions of the Code and complying with REIT requirements may affect our profitability.
Qualification as a REIT involves the application of technical and intricate Code provisions. Even a technical or inadvertent violation could jeopardize our REIT qualification. To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the nature and diversification of our assets, the sources of our income and the amounts we distribute to our stockholders. Thus, we may be required to liquidate otherwise attractive investments from our portfolio, or be unable to pursue investments that would be otherwise advantageous to us, to satisfy the asset and income tests or to qualify under certain statutory relief provisions. We may also be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution (e.g., if we have assets which generate mismatches between taxable income and available cash). Having to comply with the distribution requirement could cause us to: (i) sell assets in adverse market conditions; (ii) borrow on unfavorable terms; or (iii) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt. As a result, satisfying the REIT requirements could have an adverse effect on our business results and profitability.
Future changes in the tax laws could impact our ability to qualify as a REIT in the future.
Future changes in the tax laws, such as the “Protecting Americans from Tax Hikes Act of 2015” (the “PATH Act”) that was enacted on December 18, 2015, which contains several provisions pertaining to REIT qualification and taxation, could impact our ability to qualify as a REIT in the future. We have included in the discussion regarding our taxation as a REIT, see “Item 1. Business – Taxation,” some of the provisions from the PATH Act that could have an impact on us. However, we do not believe that any of these provisions will materially impact our ability to maintain our qualification as a REIT going forward. While many of the recent changes to the tax laws impacting REITs have been “relief” that generally ease the burden of complying with the REIT tax rules, there can be no assurance that future changes in tax laws will not adversely impact our ability qualify as a REIT in the future.
| 31 |
Risks Related to Our Stock
In addition to the risks related to our operators and our operations described above, the following are additional risks associated with our stock.
The market value of our stock could be substantially affected by various factors.
Market volatility may adversely affect the market price of our common stock. As with other publicly traded securities, the share price of our stock depends on many factors, which may change from time to time, including:
| · | the market for similar securities issued by REITs; |
| · | changes in estimates by analysts; |
| · | our ability to meet analysts’ estimates; |
| · | prevailing interest rates; |
| · | our credit rating; |
| · | general economic and market conditions; and |
| · | our financial condition, performance and prospects. |
Our issuance of additional capital stock, warrants or debt securities, whether or not convertible, may reduce the market price for our outstanding securities, including our common stock, and dilute the ownership interests of existing stockholders.
We cannot predict the effect, if any, that future sales of our capital stock, warrants or debt securities, or the availability of our securities for future sale, will have on the market price of our securities, including our common stock. Sales of substantial amounts of our common stock or preferred shares, warrants or debt securities convertible into or exercisable or exchangeable for common stock in the public market, or the perception that such sales might occur, could negatively impact the market price of our stock and the terms upon which we may obtain additional equity financing in the future.
In addition, we may issue additional capital stock in the future to raise capital or as a result of the following:
| · | the issuance and exercise of options to purchase our common stock or other equity awards under remuneration plans (we may also issue equity to our employees in lieu of cash bonuses or to our directors in lieu of director’s fees); |
| · | the issuance of shares pursuant to our dividend reinvestment and direct stock purchase plan or at-the-market offerings; |
| · | the issuance of debt securities exchangeable for our common stock; |
| · | the exercise of warrants we may issue in the future; |
| · | the issuance of warrants or other rights to acquire shares to current or future lenders in connection with providing financing; and |
| · | the sales of securities convertible into our common stock. |
There are no assurances of our ability to pay dividends in the future.
Our ability to pay dividends may be adversely affected upon the occurrence of any of the risks described herein. Our payment of dividends is subject to compliance with restrictions contained in our credit agreements, the indentures governing our senior notes and any preferred stock that our Board of Directors may from time to time designate and authorize for issuance. All dividends will be paid at the discretion of our Board of Directors and will depend upon our earnings, our financial condition, maintenance of our REIT status and such other factors as our Board of Directors may deem relevant from time to time. There are no assurances of our ability to pay dividends in the future. In addition, our dividends in the past have included, and may in the future include, a return of capital.
| 32 |
Preferred stock that we may issue from time to time may have liquidation and other rights that are senior to the rights of the holders of our common stock.
Our Board of Directors has the authority to designate and issue preferred stock that may have dividend, liquidation and other rights that are senior to those of our common stock.
Legislative or regulatory action could adversely affect purchasers of our stock.
Significant legislative, judicial and administrative changes to the federal income tax laws could adversely impact the income tax consequences of owning our stock. Such changes have occurred in the past and are likely to continue to occur in the future, and we cannot assure you that any of these changes will not adversely affect an investment in our stock or on our stock’s market value or resale potential. Stockholders are urged to consult with their own tax advisor with respect to the impact that past legislative, regulatory or administrative changes or potential legislation may have on their investment in our stock.
A downgrade of our credit rating could impair our ability to obtain additional debt financing on favorable terms, if at all, and significantly reduce the trading price of our common stock.
If any rating agency downgrades our credit rating, or places our rating under watch or review for possible downgrade, then it may be more difficult or expensive for us to obtain additional debt financing, and the trading price of our common stock may decline. Factors that may affect our credit rating include, among other things, our financial performance, our success in raising sufficient equity capital, adverse changes in our debt and fixed charge coverage ratios, our capital structure and level of indebtedness and pending or future changes in the regulatory framework applicable to our operators and our industry. We cannot assure you that these credit agencies will not downgrade our credit rating in the future.
Item 1B – Unresolved Staff Comments
None.
| 33 |
At December 31, 2015, our real estate investments included long-term care facilities and rehabilitation hospital investments, in the form of (i) owned facilities that are leased to operators or their affiliates, (ii) investments in direct financing leases to operators or their affiliates and (iii) mortgages on facilities that are operated by the mortgagors or their affiliates. The properties are located in 42 states and the United Kingdom and are operated by 83 operators. We use the term “operator” to refer to our tenants and mortgagees and their affiliates who manage and or operate our properties. In some cases, our tenants and mortgagees contract with a healthcare operator to operate the facilities. The following table summarizes our property investments as of December 31, 2015:
| Investment Structure/Operator | Number of Operating Beds | Number of Facilities | Gross Real Estate Investment (in thousands) | |||||||||
| Operating Lease Facilities(1) | ||||||||||||
| Maplewood Real Estate Holdings, LLC | 841 | 10 | $ | 494,247 | ||||||||
| Daybreak Venture, LLC | 4,729 | 54 | 363,232 | |||||||||
| Genesis HealthCare | 6,194 | 58 | 360,320 | |||||||||
| Laurel | 2,606 | 27 | 308,047 | |||||||||
| Health and Hospital Corporation | 4,606 | 44 | 304,719 | |||||||||
| Diversicare Healthcare Services | 4,504 | 36 | 281,098 | |||||||||
| CommuniCare Health Services, Inc. | 3,310 | 28 | 280,105 | |||||||||
| Saber Health Group | 2,458 | 29 | 276,850 | |||||||||
| EmpRes Healthcare Group, Inc. | 2,287 | 27 | 264,016 | |||||||||
| Airamid Health Management | 4,527 | 37 | 246,503 | |||||||||
| Fundamental Long Term Care Holding, LLC | 2,809 | 26 | 238,516 | |||||||||
| Signature Holdings II, LLC | 3,180 | 31 | 232,914 | |||||||||
| Capital Funding Group, Inc. | 2,231 | 21 | 219,455 | |||||||||
| S&F Management Company, LLC | 1,920 | 15 | 217,073 | |||||||||
| Gulf Coast Master Tenant I, LLC | 2,514 | 20 | 189,095 | |||||||||
| Sun Mar Healthcare | 1,262 | 11 | 178,055 | |||||||||
| Healthcare Homes | 1,010 | 23 | 169,700 | |||||||||
| Guardian LTC Management Inc. | 1,679 | 23 | 125,971 | |||||||||
| Mission Health | 1,438 | 20 | 124,473 | |||||||||
| Preferred Care, Inc. | 1,607 | 16 | 124,462 | |||||||||
| Consulate Health Care | 2,023 | 17 | 117,654 | |||||||||
| Nexion Health Inc. | 2,067 | 19 | 92,064 | |||||||||
| Trillium Healthcare Group | 1,326 | 17 | 88,156 | |||||||||
| Affiliates of Persimmon Ventures, LLC & White Pine Holdings, LLC | 757 | 5 | 83,965 | |||||||||
| Essex Healthcare Corporation | 1,236 | 13 | 83,564 | |||||||||
| Providence Group, Inc. | 863 | 10 | 82,191 | |||||||||
| Bridgemark Healthcare LLC | 1,249 | 11 | 82,121 | |||||||||
| TenInOne Acquisition Group, LLC | 1,271 | 9 | 73,563 | |||||||||
| Peregrine Health Services, Inc. | 624 | 4 | 68,191 | |||||||||
| Trinity HealthCare | 954 | 13 | 63,585 | |||||||||
| Swain/Herzog | 1,008 | 9 | 59,746 | |||||||||
| Prestige Care, Inc. | 542 | 9 | 56,672 | |||||||||
| Ide Management Group, LLC | 1,285 | 14 | 56,318 | |||||||||
| CareMeridian | 186 | 16 | 51,804 | |||||||||
| Southern Administrative Services, LLC | 1,084 | 11 | 44,843 | |||||||||
| StoneGate Senior Care LP | 726 | 7 | 38,833 | |||||||||
| Sava Senior Care, LLC | 469 | 3 | 36,970 | |||||||||
| New Ark Investments, Inc. | 345 | 3 | 34,600 | |||||||||
| Reliance Health Care Management, Inc. | 340 | 3 | 34,496 | |||||||||
| Haven Health Management | 476 | 6 | 33,426 | |||||||||
| Hi-Care Management | 278 | 3 | 30,883 | |||||||||
| Pinon Management, LLC | 527 | 6 | 30,390 | |||||||||
| Cardinal Care Management, Inc. | 185 | 2 | 28,629 | |||||||||
| Sovran Management Company, LLC | 300 | 1 | 28,500 | |||||||||
| Physicians Hospital Group | 67 | 3 | 23,394 | |||||||||
| Lion Health Centers | 162 | 1 | 20,457 | |||||||||
| Safe Haven Healthcare | 135 | 2 | 17,057 | |||||||||
| Hope Healthcare | 371 | 4 | 16,460 | |||||||||
| Lakeland Holding Company | 274 | 1 | 15,795 | |||||||||
| Transitions Healthcare, LLC | 135 | 1 | 15,300 | |||||||||
| 34 |
| Investment Structure/Operator | Number of Operating Beds | Number of Facilities | Gross Real Estate Investment (in thousands) | |||||||||
| Rest Haven Nursing Center Inc. | 176 | 1 | 14,400 | |||||||||
| Health Systems of Oklahoma LLC | 407 | 3 | 12,470 | |||||||||
| Orion Operating Services | 93 | 1 | 12,420 | |||||||||
| JK&L | 104 | 2 | 12,312 | |||||||||
| Washington N&R | 239 | 2 | 12,152 | |||||||||
| Better Senior Living Consulting LLC | 310 | 3 | 11,910 | |||||||||
| UltraCare Healthcare, LLC | 134 | 3 | 11,281 | |||||||||
| Phoenix Senior Living | 125 | 2 | 10,800 | |||||||||
| Care Initiatives, Inc. | 188 | 1 | 10,347 | |||||||||
| Adcare Health Systems | 301 | 2 | 10,000 | |||||||||
| Ensign Group, Inc. | 271 | 3 | 9,656 | |||||||||
| NuCare | 94 | 1 | 9,570 | |||||||||
| Markleysburg Healthcare Investors, LP | 207 | 2 | 8,993 | |||||||||
| Health Dimensions | 90 | 1 | 8,885 | |||||||||
| Covenant Care | 102 | 1 | 8,610 | |||||||||
| Community Eldercare Services, LLC | 100 | 1 | 7,572 | |||||||||
| Southwest LTC | 150 | 1 | 6,839 | |||||||||
| Longwood Management Corporation | 185 | 2 | 6,448 | |||||||||
| Elite Senior Living, Inc. | 105 | 1 | 5,893 | |||||||||
| AMFM | 150 | 2 | 5,786 | |||||||||
| Sante Operations | 52 | 1 | 5,739 | |||||||||
| Brius Management Company | 99 | 1 | 4,546 | |||||||||
| LTP Generations | 96 | 2 | 4,417 | |||||||||
| HMS Holdings at Texarkana, LLC | 114 | 1 | 4,281 | |||||||||
| Hoosier Enterprises Inc. | 47 | 1 | 3,622 | |||||||||
| Castle Rock | 60 | 1 | 3,620 | |||||||||
| New Beginnings Care | 102 | 1 | 3,240 | |||||||||
| Life Generations Healthcare, Inc. | 59 | 1 | 3,007 | |||||||||
| Hickory Creek Healthcare Foundation | 63 | 1 | 2,834 | |||||||||
| Diamond Care Vida Encantada, LLC | 102 | 1 | 2,028 | |||||||||
| Closed Facilities | - | 4 | 1,802 | |||||||||
| 81,302 | 829 | 6,743,958 | ||||||||||
| Assets Held for Sale | ||||||||||||
| TenInOne Acquisition Group, LLC | 180 | 1 | 5,999 | |||||||||
| Preferred Care, Inc. | 55 | 1 | 350 | |||||||||
| Signature Holdings II, LLC | - | 1 | 250 | |||||||||
| 235 | 3 | 6,599 | ||||||||||
| Investment in Direct Financing Leases | ||||||||||||
| New Ark Investment, Inc. | 5,440 | 56 | 560,308 | |||||||||
| Reliance Health Care Management, Inc. | 120 | 1 | 15,509 | |||||||||
| Sun Mar Healthcare | 83 | 1 | 11,381 | |||||||||
| Markleysburg Healthcare Investors, LP | 52 | 1 | 503 | |||||||||
| 5,695 | 59 | 587,701 | ||||||||||
| Mortgages(2) | ||||||||||||
| Ciena Healthcare | 3,383 | 31 | 422,785 | |||||||||
| Guardian LTC Management, Inc. | 808 | 9 | 112,500 | |||||||||
| CommuniCare Health Services, Inc. | 1,043 | 8 | 77,399 | |||||||||
| Affiliates of Persimmon Ventures, LLC & White Pine Holdings, LLC | 412 | 4 | 26,500 | |||||||||
| Meridian | 240 | 3 | 15,780 | |||||||||
| Saber Health Group | 100 | 1 | 12,509 | |||||||||
| Benchmark Healthcare | 111 | 2 | 6,445 | |||||||||
| Phoenix Senior Living | - | - | 5,877 | |||||||||
| 6,097 | 58 | 679,795 | ||||||||||
| Total | 93,329 | 949 | $ | 8,018,053 | ||||||||
(1) Certain of our lease agreements contain purchase options that permit the lessees to purchase the underlying properties from us.
(2) In general, many of our mortgages contain prepayment provisions that permit prepayment of the outstanding principal amounts thereunder.
| 35 |
The following table presents the concentration of our real estate investments by state as of December 31, 2015:
Number of Facilities | Number of Operating Beds | Gross Real Estate Investment (in thousands) | % of Gross Real Estate Investment | |||||||||||||
| Ohio | 86 | 8,868 | $ | 815,405 | 10.2 | % | ||||||||||
| Texas | 109 | 10,964 | 726,326 | 9.1 | ||||||||||||
| Florida | 98 | 11,332 | 697,239 | 8.7 | ||||||||||||
| Michigan | 47 | 4,898 | 592,864 | 7.4 | ||||||||||||
| California | 60 | 4,922 | 521,421 | 6.5 | ||||||||||||
| Pennsylvania (1) | 44 | 4,194 | 474,542 | 5.9 | ||||||||||||
| Indiana | 60 | 5,711 | 403,014 | 5.0 | ||||||||||||
| South Carolina | 22 | 2,084 | 241,889 | 3.0 | ||||||||||||
| Connecticut | 6 | 493 | 241,034 | 3.0 | ||||||||||||
| Arkansas | 32 | 3,341 | 230,215 | 2.9 | ||||||||||||
| Mississippi | 19 | 2,017 | 226,829 | 2.8 | ||||||||||||
| Massachusetts | 16 | 1,423 | 185,342 | 2.3 | ||||||||||||
| Kentucky | 26 | 2,238 | 184,367 | 2.3 | ||||||||||||
| Maryland | 16 | 2,080 | 174,077 | 2.2 | ||||||||||||
| United Kingdom | 23 | 1,010 | 169,700 | 2.1 | ||||||||||||
| Washington | 22 | 1,586 | 168,825 | 2.1 | ||||||||||||
| Missouri | 23 | 2,198 | 153,516 | 1.9 | ||||||||||||
| Tennessee (1) | 20 | 2,517 | 149,634 | 1.9 | ||||||||||||
| North Carolina | 17 | 1,871 | 136,757 | 1.7 | ||||||||||||
| Arizona | 16 | 1,528 | 132,871 | 1.6 | ||||||||||||
| Illinois | 17 | 1,836 | 118,619 | 1.5 | ||||||||||||
| New York | - | - | 116,424 | 1.4 | ||||||||||||
| Virginia | 6 | 924 | 100,734 | 1.3 | ||||||||||||
| Georgia | 10 | 1,100 | 84,369 | 1.0 | ||||||||||||
| Idaho | 12 | 1,006 | 82,977 | 1.0 | ||||||||||||
| Colorado | 12 | 1,307 | 79,659 | 1.0 | ||||||||||||
| New Mexico (1) | 11 | 1,003 | 77,898 | 1.0 | ||||||||||||
| West Virginia | 11 | 1,255 | 75,796 | 0.9 | ||||||||||||
| Iowa | 12 | 917 | 72,634 | 0.9 | ||||||||||||
| Nevada | 6 | 596 | 62,981 | 0.8 | ||||||||||||
| Wisconsin | 9 | 913 | 62,970 | 0.8 | ||||||||||||
| Minnesota | 5 | 548 | 61,417 | 0.8 | ||||||||||||
| Louisiana | 13 | 1,390 | 59,735 | 0.7 | ||||||||||||
| Kansas | 17 | 931 | 57,793 | 0.7 | ||||||||||||
| Oregon | 7 | 410 | 52,710 | 0.7 | ||||||||||||
| Alabama | 9 | 1,087 | 48,089 | 0.6 | ||||||||||||
| Oklahoma | 9 | 835 | 45,178 | 0.6 | ||||||||||||
| Rhode Island | 4 | 558 | 43,534 | 0.5 | ||||||||||||
| Nebraska | 7 | 650 | 24,713 | 0.3 | ||||||||||||
| New Hampshire | 3 | 221 | 23,082 | 0.3 | ||||||||||||
| Utah | 4 | 347 | 21,027 | 0.3 | ||||||||||||
| Montana | 2 | 105 | 12,922 | 0.2 | ||||||||||||
| Vermont | 1 | 115 | 6,925 | 0.1 | ||||||||||||
| Total | 949 | 93,329 | $ | 8,018,053 | 100.0 | % | ||||||||||
(1) These states each include a facility/property that is classified as held-for-sale as of December 31, 2015.
| 36 |
Geographically Diverse Property Portfolio. Our portfolio of properties is broadly diversified by geographic location. Our portfolio includes healthcare properties located in 42 states and the United Kingdom. In addition, the majority of our 2015 rental, direct financing lease and mortgage income was derived from facilities in states that require state approval for development and expansion of healthcare facilities. We believe that such state approvals may limit competition for our operators and enhance the value of our properties.
Large Number of Tenants. Our facilities are operated by 83 different public and private healthcare providers and/or managers. Except for New Ark Investment, Inc. (“New Ark”) (7%), Maplewood Real Estate Holdings, LLC (6%) and Ciena Healthcare (5%), which together hold approximately 18% of our portfolio (by investment), no other single tenant holds greater than 5% of our portfolio (by investment).
Significant Number of Long-term Leases and Mortgage Loans. At December 31, 2015, approximately 79% of our operating leases, 81% of our mortgages and 86% of our direct financing leases have primary terms that expire after 2020. The majority of our leased real estate properties are leased under provisions of master lease agreements. We also lease facilities under single facility leases. The initial terms of both types of leases typically range from 5 to 15 years, plus renewal options, with the exception of our investment in the direct financing leases with New Ark which expire in 2063.
All of our leased properties are leased under long term, triple-net leases. The following table displays the expiration of the annualized straight-line rental revenues under our operating lease agreements as of December 31, 2015 by year without giving effect to any renewal options:
| Expiration Year | Annualized Straight-line Rental Revenue Expiring | Number of Leases Expiring | ||||||
| ($ in thousands) | ||||||||
| 2016 | $ | 3,090 | 3 | |||||
| 2017 | 13,526 | 9 | ||||||
| 2018 | 43,947 | 14 | ||||||
| 2019 | 3,422 | 5 | ||||||
| 2020 | 6,988 | 9 | ||||||
| 2021 | 27,664 | 32 | ||||||
| 2022 | 69,544 | 31 | ||||||
| 2023 | 88,139 | 22 | ||||||
| 2024 | 65,483 | 12 | ||||||
| 2025 | 54,701 | 13 | ||||||
| 2026 | 19,202 | 7 | ||||||
| Thereafter | 262,902 | 30 | ||||||
| Total | $ | 658,608 | 187 | |||||
We are subject to various legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.
Item 4 - Mine Safety Disclosures
Not applicable.
| 37 |
Item 5 - Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our shares of common stock are traded on the New York Stock Exchange under the symbol “OHI.” The following table sets forth, for the periods shown, the high and low prices as reported on the New York Stock Exchange Composite for the periods indicated and cash dividends declared per common share:
| 2015 | 2014 | |||||||||||||||||||||||||
| Quarter | High | Low | Dividends Declared Per Share | Quarter | High | Low | Dividends Declared Per Share | |||||||||||||||||||
| First | $ | 45.46 | $ | 37.76 | $ | 0.89 | (1) | First | $ | 33.89 | $ | 29.32 | $ | 0.49 | ||||||||||||
| Second | 42.00 | 34.18 | 0.18 | (2) | Second | 38.33 | 33.22 | 0.50 | ||||||||||||||||||
| Third | 37.24 | 32.01 | 0.55 | Third | 39.31 | 33.69 | 0.51 | |||||||||||||||||||
| Fourth | 37.16 | 31.56 | 0.56 | Fourth | 40.74 | 33.89 | 0.52 | |||||||||||||||||||
| $ | 2.18 | $ | 2.02 | |||||||||||||||||||||||
| (1) | In addition to the regular $0.53 per share quarterly dividend declared and paid in the first quarter of 2015, on March 5, 2015 the Board of Directors declared a prorated dividend of $0.36 per share of Omega’s common stock in view of the then pending Aviv Merger. This $0.36 per share dividend amount represented dividends for February and March 2015 at a quarterly dividend rate of $0.54 per share of common stock. The $0.36 per share dividend was paid in cash on April 7, 2015 to stockholders of record as of the close of business on March 31, 2015. |
| (2) | On April 15, 2015, the Board of Directors declared a prorated dividend of $0.18 per share of Omega’s common stock in view of the recently closed Aviv Merger. The $0.18 per share dividend amount represented dividends for April 2015 at a quarterly dividend rate of $0.54 per share of common stock. The $0.18 per share dividend was paid in cash on May 15, 2015 to stockholders of record as of the close of business on April 30, 2015. |
The closing price for our common stock on the New York Stock Exchange on February 19, 2016 was $30.55 per share. As of February 19, 2016 there were 188,131,753 shares of common stock outstanding with approximately 2,943 registered holders.
The following table provides information about shares available for future issuance under our equity compensation plans as of December 31, 2015.
Equity Compensation Plan Information
| (a) | (b) | (c) | ||||||||||
| Plan category | Number of securities to be issued upon exercise of outstanding options, warrants and rights (1) | Weighted-average exercise price of outstanding options, warrants and rights (2) | Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (a) (3) | |||||||||
| Equity compensation plans approved by security holders | 1,672,430 | $ | — | 2,139,785 | ||||||||
| Equity compensation plans not approved by security holders | — | — | — | |||||||||
| Total | 1,672,430 | $ | — | 2,139,785 | ||||||||
| (1) | Reflects (i) a maximum of 203,179 shares that could be issued if certain performance conditions are achieved related to the December 31, 2013 award of performance restricted stock units, (ii) a maximum of 271,268 shares that could be issued if certain performance conditions are achieved related to the January 1, 2014 award of performance restricted stock units, (iii) 106,778 restricted stock units that were granted on January 1, 2014, (iv) 62,286 restricted stock units that were granted on December 31, 2013, (v) 109,585 restricted stock units that were granted on March 31, 2015, (vi) 274,498 shares that could be issued if certain performance conditions are achieved related to the March 31, 2015 award of performance restricted stock units, (vii) 64,938 restricted stock units that were granted on April 1, 2015, (viii) 108,302 shares that could be issued if certain performance conditions are achieved related to the April 1, 2015 award of performance restricted stock units, (ix) 55,840 restricted stock units that were granted on July 31, 2015, (x) 14,942 shares that could be issued if certain performance conditions are achieved related to the July 31, 2015 award of performance restricted stock units and, (xi) 400,814 shares in respect of outstanding deferred stock units. Does not include 2,510,809 shares issuable upon the exercise of outstanding options that were assumed in the Merger with Aviv, with a weighted-average exercise price of $19.38 as of December 31, 2015. |
| 38 |
| (2) | No exercise price is payable with respect to the restricted stock units, performance restricted stock units or deferred stock units. |
| (3) | Reflects shares of common stock remaining available for future awards under our 2013 Stock Incentive Plan. |
During the fourth quarter of 2015, we purchased 18,626 outstanding shares of our common stock from employees to pay the withholding taxes related to the vesting of restricted stock.
Issuer Purchases of Common Stock
| (a) | (b) | (c) | (d) | |||||||||||||
| Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that may be Purchased Under these Plans or Programs | ||||||||||||
| October 1, 2015 to October 31, 2015 | - | - | - | - | ||||||||||||
| November 1, 2015 to November 30, 2015 | - | - | - | - | ||||||||||||
| December 1, 2015 to December 31, 2015 | 18,626 | $ | 34.69 | - | - | |||||||||||
| Total | 18,626 | $ | 34.69 | - | - | |||||||||||
| (1) | Represents shares purchased from employees to pay the withholding taxes related to the vesting of restricted stock. The shares were not part of a publicly announced repurchase plan or program. |
Unregistered Sales of Equity Securities
We may from time to time issues shares of common stock pursuant to redemptions by the limited partners of Omega OP of OP units. Pursuant to the Partnership Agreement, each time OP units are redeemed for shares of Common Stock, the limited partner is deemed to sell to Omega a number of OP units equal to the number of shares of Common Stock that were issued in transactions that are not registered under the Securities Act in reliance on Section 4(a)(2) of the Securities Act due to the fact that the shares of Common Stock were issued only to the limited partner effecting the redemption and therefore does not involve a public offering.
| 39 |
Item 6 - Selected Financial Data
The following table sets forth our selected financial data and operating data for our Company on a historical basis. The following data should be read in conjunction with our audited consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein. Our historical operating results may not be comparable to our future operating results. The comparability of our selected financial data is significantly affected by our acquisitions and new investments from 2011 to 2015. See “Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Portfolio and Other Developments.”
| Year Ended December 31, | ||||||||||||||||||||
| 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||||
| Operating Data | ||||||||||||||||||||
| Revenues | $ | 743,617 | $ | 504,787 | $ | 418,714 | $ | 350,460 | $ | 292,204 | ||||||||||
| Net income | $ | 233,315 | $ | 221,349 | $ | 172,521 | $ | 120,698 | $ | 52,606 | ||||||||||
| Net income available to common stockholders | $ | 224,524 | $ | 221,349 | $ | 172,521 | $ | 120,698 | $ | 47,459 | ||||||||||
| Per share amounts: | ||||||||||||||||||||
| Net income available to common stockholders: | ||||||||||||||||||||
| Basic | $ | 1.30 | $ | 1.75 | $ | 1.47 | $ | 1.12 | $ | 0.46 | ||||||||||
| Net income : | ||||||||||||||||||||
| Diluted | 1.29 | 1.74 | 1.46 | 1.12 | 0.46 | |||||||||||||||
| Dividends, Common Stock(1) | $ | 2.18 | $ | 2.02 | $ | 1.86 | $ | 1.69 | $ | 1.55 | ||||||||||
| Dividends, Series D Preferred(1) | - | - | - | - | 0.74 | |||||||||||||||
| Weighted-average common shares outstanding, basic | 172,242 | 126,550 | 117,257 | 107,591 | 102,119 | |||||||||||||||
| Weighted-average common shares outstanding, diluted | 180,508 | 127,294 | 118,100 | 108,011 | 102,177 | |||||||||||||||
| As of December 31, | ||||||||||||||||||||
| 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
| ( in thousands) | ||||||||||||||||||||
| Balance Sheet Data | ||||||||||||||||||||
| Gross investments | $ | 8,107,352 | $ | 4,472,840 | $ | 3,924,917 | $ | 3,325,533 | $ | 2,831,132 | ||||||||||
| Total assets | 8,019,009 | 3,921,645 | 3,462,216 | 2,982,005 | 2,557,312 | |||||||||||||||
| Revolving line of credit | 230,000 | 85,000 | 326,000 | 158,000 | 272,500 | |||||||||||||||
| Term loans | 750,000 | 200,000 | 200,000 | 100,000 | - | |||||||||||||||
| Other long-term borrowings | 2,589,086 | 2,093,503 | 1,498,418 | 1,566,932 | 1,278,900 | |||||||||||||||
| Total equity | 4,100,865 | 1,401,327 | 1,300,103 | 1,011,329 | 878,484 | |||||||||||||||
| (1) | Dividends per share are those declared and paid during such period. |
| 40 |
Item 7 – Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-looking Statements, Reimbursement Issues and Other Factors Affecting Future Results
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this document, including statements regarding potential future changes in reimbursement. This document contains forward-looking statements within the meaning of the federal securities laws. These statements relate to our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements other than statements of historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology including, but not limited to, terms such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. These statements are based on information available on the date of this filing and only speak as to the date hereof and no obligation to update such forward-looking statements should be assumed. Our actual results may differ materially from those reflected in the forward-looking statements contained herein as a result of a variety of factors, including, among other things:
| (i) | those items discussed under “Risk Factors” in Part I, Item 1A of this report; |
| (ii) | uncertainties relating to the business operations of the operators of our assets, including those relating to reimbursement by third-party payors, regulatory matters and occupancy levels; |
| (iii) | the ability of any operators in bankruptcy to reject unexpired lease obligations, modify the terms of our mortgages and impede our ability to collect unpaid rent or interest during the process of a bankruptcy proceeding and retain security deposits for the debtors’ obligations; |
| (iv) | our ability to sell closed or foreclosed assets on a timely basis and on terms that allow us to realize the carrying value of these assets; |
| (v) | our ability to negotiate appropriate modifications to the terms of our credit facilities; |
| (vi) | our ability to manage, re-lease or sell any owned and operated facilities; |
| (vii) | the availability and cost of capital; |
| (viii) | changes in our credit ratings and the ratings of our debt securities; |
| (ix) | competition in the financing of healthcare facilities; |
| (x) | regulatory and other changes in the healthcare sector; |
| (xi) | the effect of economic and market conditions generally and, particularly, in the healthcare industry; |
| (xii) | changes in the financial position of our operators; |
| (xiii) | changes in interest rates; |
| (xiv) | the amount and yield of any additional investments; |
| (xv) | changes in tax laws and regulations affecting real estate investment trusts; |
| (xvi) | the possibility that we will not realize estimated synergies or growth as a result of our merger with Aviv, or that such benefits may take longer to realize than expected; and |
| (xvii) | our ability to maintain our status as a real estate investment trust. |
We have one reportable segment consisting of investments in healthcare-related real estate properties. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on SNFs located in the United States and the United Kingdom. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.
Our portfolio of investments at December 31, 2015, included 949 healthcare facilities, located in 42 states and the United Kingdom that are operated by 83 third-party operators. Our gross real estate investment in these facilities totaled approximately $8.0 billion at December 31, 2015, with 99% of our real estate investments related to long-term healthcare facilities. The portfolio is made up of (i) 782 SNFs, (ii) 85 ALFs, (iii) 16 specialty facilities, (iv) one medical office building, (v) fixed rate mortgages on 56 SNFs and two ALFs and (vi) seven SNFs that are currently closed or held-for-sale. At December 31, 2015, we also held other investments of approximately $89.3 million, consisting primarily of secured loans to third-party operators of our facilities.
Current market and economic conditions, including deficits at both the federal and state level could result in additional cost-cutting at both the federal and state levels resulting in additional reductions to reimbursement rates and levels to our operators under both the Medicare and Medicaid programs. State deficits could be exacerbated by the potential for increased enrollment in Medicaid due to prolonged high unemployment levels and declining family incomes, which could cause states to reduce state expenditures under their respective state Medicaid programs by lowering reimbursement rates.
| 41 |
We currently believe that our operator coverage ratios are strong and that our operators can absorb moderate reimbursement rate reductions under Medicaid and Medicare and still meet their obligations to us. However, significant limits on the scope of services reimbursed and on reimbursement rates and fees could have a material adverse effect on an operator’s results of operations and financial condition, which could adversely affect the operator’s ability to meet its obligations to us.
Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP and (iii) all direct and indirect wholly-owned subsidiaries of Omega. All inter-company accounts and transactions have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
Acquisition and Other Investments
In 2015, we completed the following transactions totaling approximately $4.4 billion in new investments.
| · | On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. The facilities are located in 31 states and are operated by 38 third-party operators. |
| · | On May 1, 2015, we closed a purchase/leaseback transaction (the “Care Homes Transaction”) of approximately $193.8 million for 23 care homes located in the United Kingdom. |
| · | In addition to aforementioned acquisitions, we also completed approximately $228.7 million of acquisitions throughout the Unites States. Specifically, we acquired 13 SNFs and 4 ALFs with 1,542 operating beds. |
| · | $101.0 million of investments in our capital expenditure programs. |
See “Portfolio and Other Developments” below for a description of 2015 acquisitions and other investments.
Financing Activities
HUD Mortgage Payoffs
During 2015, we paid approximately $188.5 million to retire 24 mortgage loans guaranteed by U.S. Department of Housing and Urban Development (“HUD”). The payoffs resulted in a $4.2 million gain on the extinguishment of the debt due to the write-off of approximately $13.3 million of unamortized fair value adjustments recorded at the time of acquisition offset by prepayment fees of approximately $9.1 million.
Senior Notes
During 2015, we redeemed all of our outstanding $575 million 6.75% Senior Notes due 2022 (the “2022 Notes”) and our $200 million 7.5% Senior Notes due 2020. As a result of the redemptions, we recorded approximately $33.0 million in redemption related costs and write-offs, including $26.9 million for the early redemption or call premiums and $6.1 million in net write-offs associated with unamortized deferred financing costs and original issuance premiums/discounts.
On September 23, 2015, we sold $600 million aggregate principal amount of our 5.250% Senior Notes due 2026 (the “2026 Notes”). The 2026 Notes were sold at an issue price of 99.717% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $594.4 million. On March 18, 2015, we sold $700 million aggregate principal amount of our 4.50% Senior Notes due 2027 (the “2027 Notes”). The 2027 Notes were sold at an issue price of 98.546% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $683 million.
| 42 |
During 2015, we paid approximately $1.2 billion to retire debt assumed in the Aviv Merger.
$250 Million Term Loan Facility
On December 16, 2015, we entered into a $250 million senior unsecured term loan facility (the “2015 Term Loan Facility”). The 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 180 basis points, with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.
Unsecured Credit Facility
On June 27, 2014, we entered into a credit agreement (as amended, the “2014 Credit Agreement”) providing us with $1.2 billion unsecured credit facility, comprised of a $1 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”) and a $200 million senior unsecured term loan facility (the “Term Loan Facility” or “Tranche A-1 Term Loan Facility,” and, collectively, the “2014 Credit Facilities”). The 2014 Credit Facilities replaces the Company’s previous $700 million senior unsecured credit facility (the “2012 Credit Facility”).
On April 1, 2015, we entered into a First Amendment to Credit Agreement (the “First Amendment to Omega Credit Agreement”) which amended the 2014 Credit Facilities. Under the First Amendment to Omega Credit Agreement, the Company (i) increased the aggregate revolving commitment amount under the Revolving Credit Facility from $1 billion to $1.25 billion and (ii) obtained a $200 million senior unsecured incremental term loan facility (the “Acquisition Term Loan Facility” or “Tranche A-2 Term Loan Facility”).
Omega OP Term Loan Facility
On April 1, 2015, Omega OP entered into a credit agreement (the “Omega OP Credit Agreement”) providing it with a $100 million senior unsecured term loan facility (the “Omega OP Term Loan Facility”). The Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.
Issuance of 10.925 Million Shares of Common Stock
On February 9, 2015, we completed an underwritten public offering of 10.925 million shares of our common stock at $42.00 per share before underwriting and other offering expenses. The Company’s total net proceeds from the offering were approximately $440 million, after deducting underwriting discounts and commissions and other estimated offering expenses.
See “Financing Activities and Borrowing Arrangements” below for a description of the 2015 financing activities and borrowing arrangements.
| 43 |
Portfolio and Other Developments
The following tables summarize the significant transactions that occurred from 2013 to 2015. The 2015 table excludes the acquisition of Care Homes in the United Kingdom and the Aviv Merger in the second quarter of 2015, which are discussed separately below.
2015 Acquisitions and Other
Number of Facilities | Number of Operating | Total | Land | Building & Site Improvements |
Furniture & Fixtures | Initial Cash Yield | |||||||||||||||||||||||||||||
| Period | SNF | ALF | State | Beds | Investment | (in millions) | (%) | ||||||||||||||||||||||||||||
| Q1 | 1 | - | TX | 93 | $ | 6.8 | $ | 0.1 | $ | 6.1 | $ | 0.6 | 9.50 | ||||||||||||||||||||||
| Q3 | 6 | - | NE | 530 | 15.0 | 1.4 | 12.1 | 1.5 | 9.00 | ||||||||||||||||||||||||||
| Q3 | 1 | 2 | WA | 136 | 18.0 | 2.2 | 14.9 | 0.9 | 8.00 | ||||||||||||||||||||||||||
| Q3 | - | 2 | GA | 125 | 10.8 | 1.2 | 9.0 | 0.6 | 7.00 | ||||||||||||||||||||||||||
| Q3 | 1 | - | VA | 300 | 28.5 | (1) | 1.9 | 24.2 | 2.4 | 9.25 | |||||||||||||||||||||||||
| Q3 | 2 | - | FL | 260 | 32.0 | (4) | 1.4 | 29.0 | 1.6 | 9.00 | |||||||||||||||||||||||||
| Q3 | - | - | NY | - | 111.7 | (2)(3) | 111.7 | - | - | - | |||||||||||||||||||||||||
| Q4 | 1 | - | AZ | 6 | 0.6 | (3) | 0.3 | 0.3 | - | 9.00 | |||||||||||||||||||||||||
| Q4 | 1 | - | TX | 92 | 5.3 | 1.8 | 3.0 | 0.5 | 9.50 | ||||||||||||||||||||||||||
| Total | 13 | 4 | 1,542 | $ | 228.7 | $ | 122.0 | $ | 98.6 | $ | 8.1 | ||||||||||||||||||||||||
| (1) | In July 2015, we leased the facility to a new operator with an initial lease term of 10 years. |
| (2) | On July 24, 2015, we purchased five buildings located in New York City, New York for approximately $111.7 million. We and our operator plan to construct a 201,000 square-foot assisted living and memory care facility. The properties were added to the operator’s existing master lease. The lease provides for a 5% annual cash yield on the land during the construction phase. Upon issuance of a certification of occupancy, the annual cash yield will increase to 7% in year one and 8% in year two with annual 2.5% annual escalators thereafter. |
| (3) | Accounted for as an asset acquisition. |
| (4) | The Company estimated the fair values of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment one the analyses are completed. |
For the year ended December 31, 2015, we recognized revenue attributable to the aforementioned acquisitions of approximately $4.9 million and net income attributable to the acquisitions of approximately $2.3 million. Acquisition costs related to the above were expensed as period costs. For the year ended December 31, 2015, we expensed $2.2 million of acquisition related costs. No goodwill was recorded in connection with these acquisitions.
Acquisition of Care Homes in the United Kingdom
On May 1, 2015, we closed on a purchase/leaseback Care Homes Transaction for 23 care homes located in the United Kingdom and operated by Healthcare Homes. As part of the transaction, we acquired title to the 23 care homes with 1,018 registered beds and leased them to Healthcare Homes pursuant to a 12-year master lease agreement with an initial annual cash yield of 7%, and annual escalators of 2.5%. The care homes, comparable to ALFs in the United States, are located throughout the East Anglia region (north of London) of the United Kingdom. Healthcare Homes is headquartered in Colchester (Essex County), England. We recorded approximately $193.8 million of assets consisting of land ($20.7 million), building and site improvements ($152.1 million), furniture and fixtures ($5.3 million) and goodwill ($15.7 million).
In 2015, we incurred approximately $3.2 million in acquisition related costs associated with the Care Homes Transaction. For the year ended December 31, 2015, we recognized approximately $9.5 million of rental revenue in connection with the Care Homes Transaction.
Aviv Merger
On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega common stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of common stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. The facilities are located in 31 states and are operated by 38 third-party operators. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April, 1, 2015, we estimate the fair value of the consideration exchanged or assumed to be approximately $3.9 billion. Omega's estimated fair values of Aviv’s assets acquired and liabilities assumed on the Aviv Merger date are determined based on certain valuations and analyses that have yet to be finalized including the values of in place lease assets and liabilities, and accordingly, the assets acquired and liabilities assumed, as detailed below, are subject to adjustment once the analyses are completed.
| 44 |
The following table highlights the preliminary fair value of the assets acquired and liabilities assumed on April 1, 2015:
| (in thousands) | ||||
| Estimated fair value of assets acquired: | ||||
| Land and buildings | $ | 3,108,078 | ||
| Investment in direct financing leases | 26,823 | |||
| Mortgages notes receivable | 19,246 | |||
| Other investments | 23,619 | |||
| Total investments | 3,177,766 | |||
| Goodwill | 630,404 | |||
| Accounts receivables and other assets | 15,500 | |||
| Cash acquired | 84,858 | |||
| Fair value of total assets acquired | $ | 3,908,528 | ||
| Estimated fair value of liabilities assumed: | ||||
| Accrued expenses and other liabilities | $ | 221,631 | ||
| Debt | 1,410,637 | |||
| Fair value of total liabilities assumed | 1,632,268 | |||
| Value of shares and OP units exchanged(a) | 2,276,260 | |||
| Fair value of consideration | $ | 3,908,528 | ||
(a) Includes the fair value of stock compensation plans assumed.
In 2015, we incurred approximately $52.1 million in acquisition related costs associated with the Aviv Merger. For the year ended December 31, 2015, we recognized approximately $188.4 million of total revenue in connection with the Aviv Merger.
Included within accrued expenses and other liabilities is a $67.3 million contingent liability related to a leasing arrangement with an operator assumed as a result of the Aviv Merger.
During the fourth quarter of 2015, we adjusted the fair value of the in place lease assets and liabilities that we provisionally recognized on April 1, 2015 in connection with the Aviv Merger. We increased the fair value of the in place lease assets and in place lease liabilities to $8.2 million and $105.5 million, respectively which resulted in a $79.0 million net increase in goodwill. The change to the provisional amounts resulted in an $8.2 million increase in rental income, of which $2.7 million relates to the second and third quarters of 2015, respectively.
2014 Acquisitions and Other
| Number of Facilities | Number of Operating | Total | Land | Building & Site Improvements |
Furniture & Fixtures | Initial Cash Yield | ||||||||||||||||||||||||||||
| Period | SNF | ALF | State | Beds | Investment | (in millions) | (%) | |||||||||||||||||||||||||||
| Q1 | - | 1 | AZ | 90 | $ | 4.7 | $ | 0.4 | $ | 3.9 | $ | 0.4 | 9.75 | |||||||||||||||||||||
| Q2/Q3 | 3 | - | GA, SC | 345 | 34.6 | 0.9 | 32.1 | 1.6 | 9.50 | |||||||||||||||||||||||||
| Q3 | 1 | - | TX | 125 | 8.2 | 0.4 | 7.4 | 0.4 | 9.75 | |||||||||||||||||||||||||
| Q4 | - | 4 | PA,OR,AR | 371 | 84.2 | 5.1 | 76.7 | 2.4 | 6.00 | |||||||||||||||||||||||||
| 4 | 5 | 931 | $ | 131.7 | $ | 6.8 | $ | 120.1 | $ | 4.8 | ||||||||||||||||||||||||
| 45 |
For the year ended December 31, 2014, we recognized revenue attributable to the acquisitions of approximately $3.2 million and net income attributable to the acquisitions of approximately $1.2 million. For the year ended December 31, 2014, we expensed $3.9 million of acquisition related costs.
Transition of Two West Virginia Facilities to a New Operator
On July 1, 2014, we transitioned two West Virginia SNFs that we previously leased to Diversicare Healthcare Services (“Diversicare” and formerly known as Advocat) to a new unrelated third party operator. The two facilities represent 150 operating beds. We amended our Diversicare master lease to reflect the transition of the two facilities to the new operator and for the year ended December 31, 2014 recorded a $0.8 million provision for uncollectible straight-line accounts receivable. Simultaneous with the Diversicare master lease amendment, we entered into a 12-year master lease with a new third party operator.
$415 Million of Refinancing/Consolidating Mortgage Loans
On June 30, 2014, we entered into an agreement to refinance/consolidate $117 million in existing mortgages on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The new $415 million mortgage is secured by 31 facilities totaling 3,430 licensed beds all located in the state of Michigan. The new loan bears an initial annual cash interest rate of 9.0% and increases by 0.225% per year (e.g., beginning in year 2 the interest rate will be 9.225%, in year 3 the rate will be 9.45%, etc.).
One of the existing mortgages that was refinanced/consolidated into the new $415 million mortgage included annual interest rate escalators and required the mortgagee to pay a prepayment penalty in the event the mortgage was retired early which required us to record an effective yield interest receivable. In connection with the refinancing/consolidating transaction which was entered into at market terms, the old mortgage was considered to be retired early since the modifications made to the terms of the mortgage were more than minor. As of the date of the refinancing/consolidation transaction, the effective yield interest receivable was approximately $2.0 million. We forgave the prepayment penalty associated with the retired mortgage and recorded a $2.0 million provision to write-off the effective yield interest receivable related to the retired mortgage.
$112.5 Million of New Mortgage Loan
On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator. The loan is secured by 7 SNFs and 2 ALFs with a total of 798 operating beds located in Pennsylvania (7) and Ohio (2). The loan is cross-defaulted and cross-collateralized with our existing master lease with the operator. The loan bears an initial annual cash interest rate of 9.5% and matures in January 2024.
2013 Acquisitions and Other
| Number of Facilities | Number of Operating | Total | Land | Building & Site Improvements |
Furniture & Fixtures | Initial Cash Yield | ||||||||||||||||||||||||||||
| Period | SNF | ALF | State | Beds | Investment | (in millions) | (%) | |||||||||||||||||||||||||||
| Q4 | - | 1 | FL | 97 | $ | 10.3 | $ | 0.6 | $ | 9.0 | $ | 0.7 | 7.25 | |||||||||||||||||||||
| Q4 | 4 | - | IN | 384 | 25.2 | (1) | 0.7 | 21.8 | 2.7 | 9.70 | ||||||||||||||||||||||||
| Total | 4 | 1 | 481 | $ | 35.5 | $ | 1.3 | $ | 30.8 | $ | 3.4 | |||||||||||||||||||||||
| (1) | On October 31, 2013, we recorded approximately $3.0 million to below market leases as a result of the transaction for a total investment of $25.2 million. |
Acquisition costs related to the above transactions were expensed as a period cost. For the year ended December 31, 2013, we expensed $0.2 million of acquisition related expenses.
Transition of 11 Arkansas Facilities to a New Operator
On August 30, 2013, we transitioned 11 SNFs located in Arkansas that we previously leased to Diversicare Healthcare Services to a new third party operator. The 11 facilities represent 1,084 operating beds. We amended our Diversicare master lease to provide for reduced rent to reflect the transition of the 11 facilities to the new operator, and recorded a $2.3 million provision for uncollectible straight-line rent receivable. Simultaneously with the amendment to the Diversicare master lease, we entered into a new master lease with the new third party operator of the 11 facilities. The new master lease expires on August 31, 2023 and includes fixed annual rent escalators.
| 46 |
$529 Million Purchase/Leaseback Transaction
On November 27, 2013, we closed on an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark”), pursuant to four 50-year master leases, with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease. The 56 facilities represent 5,623 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided among four cross-defaulted Master Leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility). The initial year one contractual rent is $47 million with 2.5% escalators beginning in year five.
The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair value at the time.
Additionally, in June and July of 2014, we purchased three facilities and subsequently leased them to New Ark under a twelve-year master lease expiring in 2026. The 2014 three facility lease is being accounted for as an operating lease.
Asset Sales, Impairments and Other
In 2015, we sold seven SNFs (four previously held-for-sale) for total cash proceeds of approximately $41.5 million, generating a gain of approximately $6.4 million. We also recorded a total of $17.7 million provision for impairment related to six SNFs to reduce their net book value to their estimated fair value less costs to sell. To estimate the fair value of these facilities we utilized a market approach and Level 3 inputs. Two of the facilities are reclassified as assets held for sale.
In 2014, we sold four SNFs (three previously held-for-sale) and a parcel of land for total cash proceeds of $4.1 million, resulting in a $2.9 million gain. We also closed two SNFs and recorded a $3.7 million provision for impairment related to these facilities. To estimate the fair value of these facilities we utilized a market approach and Level 3 inputs.
In 2013, we sold one SNF and a parcel of land for total cash proceeds of $2.3 million resulting in a $1.2 million loss.
See “Note 7 – Assets Held For Sale” for more details.
As of December 31, 2015, 2014 and 2013, we do not have any material properties or operators with facilities that are not materially occupied.
The following is our discussion of the consolidated results of operations, financial position and liquidity and capital resources, which should be read in conjunction with our audited consolidated financial statements and accompanying notes.
| 47 |
Year Ended December 31, 2015 compared to Year Ended December 31, 2014
Operating Revenues
Our operating revenues for the year ended December 31, 2015, were $743.6 million, an increase of $238.8 million over the same period in 2014. Following is a description of certain of the changes in operating revenues for the year ended December 31, 2015 compared to 2014:
| · | Rental income was $606.0 million, an increase of $217.5 million over the same period in 2014. The increase was the result of the Aviv Merger and Care Homes Transaction and other acquisitions and lease amendments made throughout 2014 and 2015. |
| · | Direct financing lease income was $59.9 million, an increase of $3.2 million over the same period in 2014. The increase was primarily related to two direct financing leases assumed in the Aviv Merger and incremental revenue associated with the New Ark direct financing lease. |
| · | Mortgage interest income totaled $68.9 million, an increase of $15.9 million over the same period in 2014. The increase was primarily due to timing of mortgage investments. During the second quarter of 2014, we entered into a $415 million mortgage with an existing operator. See “Portfolio and Other Developments” above for additional information. |
| · | Other investment income totaled $8.8 million, an increase of $2.2 million over the same period in 2014. The increase was primarily related to interest received from loans related to the Aviv Merger in April 2015. |
Operating Expenses
Operating expenses for the year ended December 31, 2015, were $332.3 million, an increase of approximately $172.9 million over the same period in 2014. Following is a description of certain of the changes in our operating expenses for the year ended December 31, 2015 compared to 2014:
| · | Our depreciation and amortization expense was $210.7 million for the year ended December 31, 2015, compared to $123.3 million for the same period in 2014. The increase of $87.4 million was primarily due to the Aviv Merger and Care Homes Transaction. |
| · | Our general and administrative expense, excluding stock-based compensation expense, was $27.4 million, compared to $17.3 million for the same period in 2014. The increase is primarily related to the Aviv Merger. |
| · | Our stock-based compensation expense was $11.1 million, an increase of $2.5 million over the same period in 2014. The increase was primarily due to the Aviv Merger. |
| · | In 2015, acquisition and merger related costs were $57.5 million, compared to $3.9 million for the same period in 2014. The $53.6 million increase was primarily the result of the Aviv Merger in April 2015 and Care Homes Transaction in May 2015. |
| · | In 2015, we recorded $17.7 million of provision for impairment, compared to $3.7 million for the same period in 2014. The 2015 impairment related to six SNFs to reduce their net book values to their estimated fair values less costs to sell. In 2014, we closed two SNFs and recorded a $3.7 million provision for impairment related to these facilities. |
| · | Our provision for uncollectible mortgages, notes and accounts receivable was $7.9 million, compared to $2.7 million for the same period in 2014. In 2015, we wrote-off $4.7 million of straight line receivable and effective interest balances associated with four leases and three mortgages with an existing operator. We transitioned the facilities to a new operator in January 2016. We also recorded a $3.0 million provision for a note that we impaired in 2015. In 2014, we recorded $2.7 million provision for uncollectible receivables related to (i) a write-off of an effective yield interest receivable related to the refinancing (termination) of a mortgage receivable (see $415 Million of Refinancing/Consolidating Mortgage Loan above) and (ii) a straight-line receivable related to the transition of two facilities from an existing operator to a new operator. |
| 48 |
Other Income (Expense)
For the year ended December 31, 2015, total other expenses were $183.1 million, an increase of approximately $56.3 million over the same period in 2014. The $56.3 million increase was primarily the result of: (i) a $28.0 million increase in interest expense due to an increase in borrowings outstanding to fund new investments since January 2014 including the April 1, 2015 Aviv Merger and May 1, 2015 Care Homes Transaction and (ii) a $25.8 million increase in interest refinancing charges.
2015 Taxes
Because we qualify as a REIT, we generally are not subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. For tax year 2015, we made common dividend payments of $358.2 million to satisfy REIT requirements relating to qualifying income. Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2015, one of our TRSs had a net operating loss carry-forward of approximately $0.9 million. The loss carry-forward is fully reserved as of December 31, 2015 with a valuation allowance due to uncertainties regarding realization.
In connection with the Care Homes Transaction in May 2015, we acquired 10 legal entities consisting of 23 facilities. The tax basis in these legal entities acquired for United Kingdom taxes was approximately $82 million less than the purchase price. We recorded a preliminary initial deferred tax liability associated with the temporary tax basis difference of approximately $15 million.
During the year ended December 31, 2015, we recorded approximately $1.0 million of state and local income tax provision and approximately $0.2 million of provision for foreign income taxes.
Net Income
Net income for the year ended December 31, 2015 was $233.3 million compared to $221.3 million for the same period in 2014.
National Association of Real Estate Investment Trusts Funds From Operations
Our funds from operations available to common stockholders (“NAREIT FFO”), for the year ended December 31, 2015, was $455.3 million, compared to $345.4 million for the same period in 2014.
We calculate and report NAREIT FFO in accordance with the definition of Funds from Operations and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (“NAREIT”), and, consequently, NAREIT FFO is defined as net income available to common stockholders, adjusted for the effects of asset dispositions and certain non-cash items, primarily depreciation and amortization and impairment on real estate assets. We believe that NAREIT FFO is an important supplemental measure of our operating performance. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time, while real estate values instead have historically risen or fallen with market conditions. NAREIT FFO was designed by the real estate industry to address this issue. NAREIT FFO herein is not necessarily comparable to NAREIT FFO of other REITs that do not use the same definition or implementation guidelines or interpret the standards differently from us.
NAREIT FFO is a non-GAAP financial measure. We use NAREIT FFO as one of several criteria to measure the operating performance of our business. We further believe that by excluding the effect of depreciation, amortization, impairment on real estate assets and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, NAREIT FFO can facilitate comparisons of operating performance between periods and between other REITs. We offer this measure to assist the users of our financial statements in evaluating our financial performance under GAAP, and NAREIT FFO should not be considered a measure of liquidity, an alternative to net income or an indicator of any other performance measure determined in accordance with GAAP. Investors and potential investors in our securities should not rely on this measure as a substitute for any GAAP measure, including net income.
| 49 |
The following table presents our NAREIT FFO results for the years ended December 31, 2015 and 2014:
| Year Ended December 31, | ||||||||
| 2015 | 2014 | |||||||
| (in thousands) | ||||||||
| Net income | $ | 233,315 | $ | 221,349 | ||||
| Deduct gain from real estate dispositions | (6,353 | ) | (2,863 | ) | ||||
| 226,962 | 218,486 | |||||||
| Elimination of non-cash items included in net income: | ||||||||
| Depreciation and amortization | 210,703 | 123,257 | ||||||
| Add back impairments on real estate properties | 17,681 | 3,660 | ||||||
| NAREIT FFO (a) | $ | 455,346 | $ | 345,403 | ||||
| (a) | Includes amounts allocated to Omega stockholders and Omega OP Unit holders. |
Year Ended December 31, 2014 compared to Year Ended December 31, 2013
Operating Revenues
Our operating revenues for the year ended December 31, 2014, were $504.8 million, an increase of $86.1 million over the same period in 2013. Following is a description of certain of the changes in operating revenues for the year ended December 31, 2014 compared to 2013:
| · | Rental income was $388.4 million, an increase of $13.3 million over the same period in 2013. The increase was the result of new investments made in 2013 and 2014 and lease amendments made since January 1, 2013. |
| · | Direct financing lease income was $56.7 million, an increase of $51.5 million over the same period in 2013. The increase was primarily related to the timing of the New Ark transaction. The direct financing lease was entered into in November 2013. |
| · | Mortgage interest income totaled $53.0 million, an increase of $23.7 million over the same period in 2013. The increase was primarily due to: (a) an incremental $298 million in a new mortgage loan (See $415 Million of Refinancing/Consolidating Mortgage Loans above) we entered into with an existing operator in the second quarter of 2014 and (b) a $112.5 million mortgage we entered into with an existing operator in the first quarter of 2014. |
| · | Other investment income totaled $6.6 million, a decrease of $2.4 million over the same period in 2013. The decrease was primarily related to interest received on a mezzanine loan that was paid off in December 2013. |
Operating Expenses
Operating expenses for the year ended December 31, 2014, were $159.5 million, an increase of approximately $6.4 million over the same period in 2013. Following is a description of certain of the changes in our operating expenses for the year ended December 31, 2014 compared to 2013:
| · | Our depreciation and amortization expense was $123.3 million for the year ended December 31, 2014, compared to $128.6 million for the same period in 2013. The decrease of $5.4 million was primarily due to the acquisition of furniture and fixtures that we acquired several years ago as part of the CapitalSource transaction that are now fully depreciated partially offset by the deprecation on fourth quarter of 2013 and 2014 acquisitions and capital renovation and improvement program. |
| 50 |
| · | Our general and administrative expense, excluding stock-based compensation expense, was $17.3 million, compared to $15.6 million for the same period in 2013. The increase is primarily related to development costs related to securing additional beds license for future development. |
| · | Our stock-based compensation expense was $8.6 million, an increase of $2.7 million over the same period in 2013. The increase was primarily due to new restricted stocks granted to employees in December 2013 and January 2014. |
| · | In 2014, acquisition costs were $3.9 million, compared to $0.2 million for the same period in 2013. The $3.7 million increase was primarily the result of $3.3 million of acquisition related costs attributed to the Aviv Merger. |
| · | In 2014, we recorded $3.7 million of provision for impairment, compared to $0.4 million for the same period in 2013. The $3.2 million increase in provision of impairment was primarily the result of two facilities that were closed in 2014. |
| · | Our provision for uncollectible mortgages, notes and accounts receivable was $2.7 million, compared to $2.1 million for the same period in 2013. In 2014, we recorded $2.7 million provision for uncollectible receivables related to (i) a write-off of an effective yield interest receivable related to the refinancing (termination) of a mortgage receivable (see $415 Million of Refinancing/Consolidating Mortgage Loan above) and (ii) a straight-line receivable related to the transition of two facilities from an existing operator to a new operator. |
Other Income (Expense)
For the year ended December 31, 2014, total other expenses were $126.8 million, an increase of approximately $34.8 million over the same period in 2013. The $34.8 million increase was primarily the result of: (i) a $19.0 million increase in interest expense due to (a) an increase in borrowings outstanding and (b) an increase in the average rate of the borrowings due to the repayment of lower cost credit facility debt with higher cost long term bond debt and (ii) a $14.2 million increase in interest refinancing charge. In 2014, we recorded approximately $3.0 million in refinancing related costs including: (a) $2.6 million write-off of deferred financing costs associated with the termination of our previous $700 million 2012 Credit Facilities, (b) $2.0 million write-off of deferred financing costs associated with the termination of our $200 million unsecured term loan facility and (c) $1.7 million prepayment penalty on the payoff of HUD debt in June 2014, partially offset by $3.3 million gain related the write-off of premium on the HUD debt paid off in September 2014. In 2013, we recorded an $11.1 million gain primarily related to write-off of premium associated with HUD debt that was retired in May 2013.
2014 Taxes
Because we qualify as a REIT, we generally are not subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. For tax year 2014, we made common dividend payments of $258.5 million to satisfy REIT requirements relating to qualifying income. Currently, we have one TRS that is taxable as a corporation and that pays federal, state and local income tax on its net income at the applicable corporate rates. The TRS had a net operating loss carry-forward as of December 31, 2014 of $1.0 million. The loss carry-forward was fully reserved with a valuation allowance due to uncertainties regarding realization.
Net Income
Net income for the year ended December 31, 2014 was $221.3 million compared to $172.5 million for the same period in 2013.
| 51 |
National Association of Real Estate Investment Trusts Funds From Operations
Our NAREIT FFO, for the year ended December 31, 2014, was $345.4 million, compared to $302.7 million for the same period in 2013. NAREIT FFO is a non-GAAP financial measure. See “National Association of Real Estate Investment Trusts Funds From Operations” above.
The following table presents our NAREIT FFO results for the years ended December 31, 2014 and 2013:
| Year Ended December 31, | ||||||||
| 2014 | 2013 | |||||||
| (in thousands) | ||||||||
| Net income available to common | $ | 221,349 | $ | 172,521 | ||||
| (Deduct gain)/add back loss from real estate dispositions | (2,863 | ) | 1,151 | |||||
| 218,486 | 173,672 | |||||||
| Elimination of non-cash items included in net income: | ||||||||
| Depreciation and amortization | 123,257 | 128,646 | ||||||
| Add back impairments on real estate properties | 3,660 | 415 | ||||||
| NAREIT FFO | $ | 345,403 | $ | 302,733 | ||||
Liquidity and Capital Resources
At December 31, 2015, we had total assets of $8.0 billion, total equity of $4.1 billion and debt of $3.6 billion, with such debt representing approximately 46.5% of total capitalization.
The following table shows the amounts due in connection with the contractual obligations described below as of December 31, 2015.
| Payments due by period | ||||||||||||||||||||
| Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Debt(1) | $ | 3,586,204 | $ | 1,249 | $ | 532,616 | $ | 382,782 | $ | 2,669,557 | ||||||||||
| Interest payments on long-term debt | 1,298,015 | 140,760 | 283,360 | 261,345 | 612,550 | |||||||||||||||
| Operating lease and other obligations | 19,183 | 2,955 | 5,957 | 5,366 | 4,905 | |||||||||||||||
| Total | $ | 4,903,402 | $ | 144,964 | $ | 821,933 | $ | 649,493 | $ | 3,287,012 | ||||||||||
| (1) | The $3.6 billion of debt outstanding includes: (i) $230.0 million in borrowings under the Revolving Credit Facility due in June 2018; (ii) $200 million under the Term Loan Facility due on June 2019, (iii) $200 million under the Acquisition Term Loan Facility due June 2017, (iv) $100 million under the Omega OP Term Loan Facility due June 2017, (v) $180 million GE Term Loan due 2019 at 4%; (vi) $250 million under the 2015 Term Loan Facility due December 2022, (vii) $400 million of 5.875% Senior Notes due 2024; (viii) $400 million of 4.95% Senior Notes due April 2024; (ix) $250 million of 4.50% Senior Notes due January 2025; (x) $600 million of 5.25% Senior Notes due 2026; (xi) $700 million of 4.5% Senior Notes due 2027; (xii) $20 million of 9.0% subordinated debt maturing in December 2021 and (xiii) $56 million of HUD debt at 3.06% maturing in July 2044. |
Financing Activities and Borrowing Arrangements
HUD Loans Payoff
On December 31, 2015, we paid approximately $25.1 million to retire two mortgage loans guaranteed by HUD. The loans were assumed as part of an acquisition in a prior year, and had a blended interest rate of 5.5% per annum with maturities on March 1 and April 1, 2036. The payoff resulted in a $0.9 million gain on the extinguishment of the debt due to the write-off of the $2.1 million unamortized fair value adjustment recorded at the time of acquisition offset by a prepayment fee of approximately $1.2 million.
On April 30, 2015, we paid approximately $9.1 million to retire one mortgage loan guaranteed by HUD. The loan was assumed as part of an acquisition in a prior year, and had an interest rate of 4.35% per annum with maturity on March 1, 2041. The payoff resulted in a $1.0 million gain on the extinguishment of the debt due to the write-off of the $1.5 million unamortized fair value adjustment recorded at the time of acquisition offset by a prepayment fee of approximately $0.5 million.
| 52 |
On March 31, 2015, we paid approximately $154.3 million to retire 21 mortgage loans guaranteed by HUD, totaling approximately $146.9 million. 18 loans had an all-in blended interest rate of 5.35% per annum with maturities between January 2040 and January 2045 and three loans had an all-in blended interest rate of 5.23% per annum with maturities between February 2040 and February 2045. The payoff resulted in a $2.3 million gain on the extinguishment of the debt due to the write-off of the $9.7 million unamortized debt premium recorded at the time of acquisition offset by a prepayment fee of approximately $7.4 million.
$250 Million Term Loan Facility
On December 16, 2015, we entered into a $250 million senior unsecured term loan facility (the “2015 Term Loan Facility”). The 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 180 basis points, with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The 2015 Term Loan Facility may be increased to an aggregate amount of $400 million. We used the proceeds from this loan to repay existing indebtedness and for general corporate purposes. The 2015 Term Loan Facility matures on December 16, 2022 with interest payments due monthly. We had a total of $250 million outstanding under the 2015 Term Loan Facility as of December 31, 2015.
As a result of exposure to interest rate movements associated with the 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $250 million of our variable-rate debt based on one-month LIBOR to an aggregate fixed rate of approximately 3.8005% effective December 30, 2016. The effective fixed rate achieved by the combination of the 2015 Term Loan Facility and the interest rate swaps could vary up by 55 basis points or down by 40 basis points based on future changes to our credit ratings. Each of these swaps begins on December 30, 2016 and matures on December 15, 2022. On the date of inception, we designated the interest rate swaps as cash flow hedges in accordance with accounting guidance for derivatives and hedges and linked the interest rate swaps to the 2015 Term Loan Facility. Because the critical terms of the interest rate swaps and the 2015 Term Loan Facility coincide, the hedges are expected to exactly offset changes in expected cash flows as a result of fluctuations in 1-month LIBOR over the term of the hedges. The purpose of entering into the swaps was to reduce our exposure to future changes in variable interest rates. The interest rate swaps settle on a monthly basis when interest payments are made. These settlements will occur through the maturity date of the 2015 Term Loan Facility. The interest rate for the 2015 Term Loan Facility is not hedged for the portion of the term prior to December 30, 2016.
$575 Million 6.75% Senior Notes due 2022 Redemption
On October 26, 2015, we redeemed all of our outstanding 6.75% Senior Notes due 2022 (the “2022 Notes”). As a result of the redemption, during the fourth quarter of 2015, we recorded approximately $21.3 million in redemption related costs and write-offs, including $19.4 million for the early redemption or call premiums and $1.9 million in net write-offs associated with unamortized deferred financing costs and original issuance premiums/discounts.
$600 Million 5.25% Senior Notes due 2026
On September 23, 2015, we sold $600 million aggregate principal amount of our 5.250% Senior Notes due 2026 (the “2026 Notes”). The 2026 Notes were sold at an issue price of 99.717% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $594.4 million. The net proceeds of the offering were used to repay our outstanding $575 million aggregate principal amount 6.75% Senior Notes due 2022 and for general corporate purposes. The 2026 Notes mature on January 15, 2026 and pay interest semi-annually on January 15th and July 15th.
$500 Million Equity Shelf Program
On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and/or principal (collectively, the “Managers”). Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $500 million. Sales of the shares, if any, will be made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager. We will pay each Manager compensation for sales of the shares equal to 2% of the gross sales price per share of shares sold through such Manager under the applicable Equity Shelf Agreement. As of December 31, 2015, we did not issue any shares under the 2015 Equity Shelf Program.
| 53 |
$250 Million Equity Shelf Program Termination
Also on September 3, 2015, we terminated our $250 million Equity Shelf Program (the “2013 Equity Shelf Program”) that we entered into with several financial institutions on March 18, 2013. In 2015, we did not issue any shares under the 2013 Equity Shelf Program.
For the year ended December 31, 2014, we issued approximately 1.8 million shares under the 2013 Equity Shelf Program, at an average price of $34.33 per share, generating gross proceeds of approximately $63.5 million, before $1.5 million of commissions and expenses.
Since inception of the 2013 Equity Shelf Program, we sold a total of 7.4 million shares of common stock generating total gross proceeds of $233.8 million under the program, before $4.7 million of commissions. As a result of the termination of the 2013 Equity Shelf Program, no additional shares were issued under the 2013 Equity Shelf Program.
Credit Facilities
On June 27, 2014, we entered into a credit agreement (as amended, the “2014 Credit Agreement”) providing us with $1.2 billion unsecured credit facility, comprised of a $1 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”) and a $200 million senior unsecured term loan facility (the “Term Loan Facility” or “Tranche A-1 Term Loan Facility,” and, collectively, the “2014 Credit Facilities”).
On April 1, 2015, we entered into a First Amendment to Credit Agreement (the “First Amendment to Omega Credit Agreement”) which amended the 2014 Credit Facilities. Under the First Amendment to Omega Credit Agreement, the Company (i) increased the aggregate revolving commitment amount under the Revolving Credit Facility from $1 billion to $1.25 billion and (ii) obtained a $200 million senior unsecured incremental term loan facility (the “Acquisition Term Loan Facility” or “Tranche A-2 Term Loan Facility”).
Borrowings under the Revolving Credit Facility bear interest at LIBOR plus an applicable percentage (beginning at 130 basis points, with a range of 92.5 to 170 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings, plus a facility fee based on the same ratings (initially 25 basis points, with a range of 12.5 to 30 basis points). The Revolving Credit Facility is used for acquisitions and general corporate purposes. At December 31, 2015, we had a total of $230.0 million borrowings outstanding under the Revolving Credit Facility. The Revolving Credit Facility matures on June 27, 2018, subject to a one-time option by us to extend such maturity date by one year.
The Tranche A-1 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. At December 31, 2015, we had a total of $200.0 million in borrowings outstanding under the Tranche A-1 Term Loan Facility. The Tranche A-1 Term Loan Facility matures on June 27, 2019.
The Tranche A-2 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. At December 31, 2015, we had a total of $200.0 million in borrowings outstanding under the Tranche A-2 Term Loan Facility. The Tranche A-2 Term Loan Facility matures on June 27, 2017, subject to Omega’s option to extend the maturity date of the Tranche A-2 Term Loan Facility twice, the first extension until June 27, 2018 and the second extension until June 27, 2019.
On January 29, 2016, Omega entered into a Third Amendment to Credit Agreement (the “Third Amendment to Omega Credit Agreement”), which further amended the First Amendment to Omega Credit Agreement to provide, among other things, for a $350 million senior unsecured incremental term loan facility (the “Tranche A-3 Term Loan Facility,” and together with the Tranche A-1 Term Loan Facility and the Tranche A-2 Term Loan Facility, the “Term Loan Facilities”), which was borrowed in full at closing. The Tranche A-3 Term Loan Facility matures on January 29, 2021. The proceeds from this borrowing were used to pay down the Revolving Credit Facility and for general corporate purposes. The Tranche A-3 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Third Amendment to Omega Credit Agreement also permits Omega, subject to compliance with customary conditions, to increase the Revolving Credit Facility or to add one or more tranches of incremental term loans, or both, by an aggregate principal amount not exceeding $250 million.
| 54 |
Omega OP Term Loan Facility
On April 1, 2015, Omega OP entered into a credit agreement (the “Omega OP Credit Agreement”) providing it with a $100 million senior unsecured term loan facility (the “Omega OP Term Loan Facility”). The Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Omega OP Term Loan Facility matures on June 27, 2017, subject to Omega OP’s option to extend such maturity date twice, the first extension until June 27, 2018 and the second extension until June 27, 2019. At December 31, 2015, we had a total of $100.0 million borrowings outstanding under the Omega OP Term Loan Facility.
General Electric Term Loan
On April 1, 2015, as a result of the Aviv Merger, we assumed a $180 million secured term loan with General Electric Capital Corporation (“GE”). This loan is secured by real estate assets having a net carrying value of $295.5 million at December 31, 2015. On each payment date, we pay interest only (in arrears) on any outstanding principal balance until February 1, 2017 when principal and interest will be paid in arrears based on a thirty year amortization schedule. The interest rate is based on LIBOR, with a floor of 50 basis points, plus a margin of 350 basis points. The interest rate at December 31, 2015 was 4.00%. The term expires in December 2019 with the full balance of the loan due at that time.
Other Aviv Debt Repayments
Also in connection with the Aviv Merger on April 1, 2015, we assumed notes payable with a face amount of $650 million and a revolving credit facility with an outstanding balance of $525 million. We repaid this debt assumed from Aviv on April 1, 2015. Due to the contractual requirements for early repayments; we paid approximately $705.6 million to retire the $650 million notes assumed. The amount repaid in connection with the revolving credit facility was $525 million.
Increase of Authorized Omega Common Stock
On March 27, 2015, we amended our charter to increase the number of authorized shares of Omega capital stock from 220 million to 370 million and the number of authorized shares of Omega common stock from 200 million to 350 million.
$700 Million 4.5% Senior Notes due 2027
On March 18, 2015, we sold $700 million aggregate principal amount of our 4.5% Senior Notes due 2027 (the “2027 Notes”). The 2027 Notes were sold at an issue price of 98.546% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $683 million. The net proceeds of the offering were used for general corporate purposes, including the repayment of Aviv indebtedness on April 1, 2015 in connection with the Aviv Merger, and repayment of future maturities on Omega’s outstanding debt. The 2027 Notes mature on April 1, 2027 and pay interest semi-annually on April 1st and October 1st.
$200 Million 7.5% Senior Notes due 2020 Redemption
On March 13, 2015, Omega redeemed all of its outstanding $200 million 7.5% Senior Notes due 2020 (the “2020 Notes”) at a redemption price of approximately $208.7 million, consisting of 103.750% of the principal amount, plus accrued and unpaid interest on such notes to, but not including, the date of redemption.
In connection with the redemption, we recorded approximately $11.7 million redemption related costs and write-offs, including $7.5 million in prepayment fees for early redemption and $4.2 million of write-offs associated with unamortized deferred financing costs and discount. The consideration for the redemption of the 2020 Notes was funded from the net proceeds of the 10.925 million share common stock offering.
| 55 |
Issuance of 10.925 Million Shares of Common Stock
On February 9, 2015, we completed an underwritten public offering of 10.925 million shares of our common stock at $42.00 per share before underwriting and other offering expenses. The Company’s total net proceeds from the offering were approximately $440 million, after deducting underwriting discounts and commissions and other estimated offering expenses.
Dividends
In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income. In addition, if we dispose of any built-in gain asset during a recognition period, we will be required to distribute at least 90% of the built-in gain (after tax), if any, recognized on the disposition of such asset. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.
In 2015, we paid dividends of $358.2 million to our common stockholders.
Common Dividends
On January 14, 2016, the Board of Directors declared a common stock dividend of $0.57 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid February 16, 2016 to common stockholders of record on February 2, 2016.
On October 14, 2015, the Board of Directors declared a common stock dividend of $0.56 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends were paid November 16, 2015 to common stockholders of record on November 2, 2015.
On July 15, 2015, the Board of Directors declared a common stock dividend of $0.55 per share, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter, which was paid on August 17, 2015 to common stockholders of record on July 31, 2015.
On April 15, 2015, the Board of Directors declared a prorated dividend of $0.18 per share of Omega’s common stock in view of the recently closed Aviv Merger. The per share dividend amount payable by Omega represents dividends for April 2015, at a quarterly dividend rate of $0.54 per share of common stock, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter. The $0.18 dividend was paid in cash on May 15, 2015 to stockholders of record as of the close of business on April 30, 2015.
On March 5, 2015, the Board of Directors declared a prorated dividend of $0.36 per share of Omega’s common stock in view of the pending acquisition of Aviv, pursuant to the Aviv Merger. The per share dividend amount represented dividends for February and March 2015, at a quarterly dividend rate of $0.54 per share of common stock, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter. The dividend was paid in cash on April 7, 2015 to stockholders of record as of the close of business on March 31, 2015.
On January 14, 2015, the Board of Directors declared a common stock dividend of $0.53 per share, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter, which was paid February 16, 2015 to common stockholders of record on February 2, 2015.
| 56 |
Liquidity
We believe our liquidity and various sources of available capital, including cash from operations, our existing availability under our 2014 Credit Facilities, as amended and expected proceeds from mortgage payoffs are more than adequate to finance operations, meet recurring debt service requirements and fund future investments through the next twelve months.
We regularly review our liquidity needs, the adequacy of cash flow from operations, and other expected liquidity sources to meet these needs. We believe our principal short-term liquidity needs are to fund:
| · | normal recurring expenses; |
| · | debt service payments; |
| · | capital improvement programs; |
| · | common stock dividends; and |
| · | growth through acquisitions of additional properties. |
The primary source of liquidity is our cash flows from operations. Operating cash flows have historically been determined by: (i) the number of facilities we lease or have mortgages on; (ii) rental and mortgage rates; (iii) our debt service obligations; and (iv) general and administrative expenses. The timing, source and amount of cash flows provided by/used in financing activities and used in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. Changes in the capital markets environment may impact the availability of cost-effective capital and affect our plans for acquisition and disposition activity.
Cash and cash equivalents totaled $5.4 million as of December 31, 2015 an increase of $0.9 million as compared to the balance at December 31, 2014. The following is a discussion of changes in cash and cash equivalents due to operating, investing and financing activities, which are presented in our Consolidated Statement of Cash Flows.
Operating Activities – Operating activities generated $463.9 million of net cash flow for the year ended December 31, 2015, as compared to $337.5 million for the same period in 2014, an increase of $126.4 million. The increase was primarily due to the additional cash flow generated from new investments primarily the Aviv Merger and Care Homes Transaction, including the facilities acquired and leased throughout 2014 and 2015.
Investing Activities – Net cash flow from investing activities was an outflow of $397.4 million for the year ended December 31, 2015, as compared to an outflow of $547.9 million for the same period in 2014. The $150.5 million decrease in cash outflow from investing activities related primarily to (i) approximately $84.9 million of cash acquired with the Aviv Merger in 2015; (ii) an increase of $37.5 million in proceeds from the sale of real estate in 2015 compared to the same period in 2014; (iii) $12.7 million of net mortgage investment made in 2015 compared to $406.6 million of net mortgage investment made in the same period of 2014, offset by (i) an increase of $164.2 million investment in construction in progress in 2015 as compared to the same period of 2014, (ii) an increase of $162.5 million in acquisitions in 2015 compared to the same period of 2014, (iii) an increase of $8.5 million in our capital renovation program investment compared to the same period of 2014 and (iv) an increase of $6.8 million investment in direct financing leases in 2015 as compared to the same period of 2014.
Financing Activities – Net cash flow from financing activities was an outflow of $65.3 million for the year ended December 31, 2015 as compared to an inflow of $212.3 million for the same period in 2014. The $277.6 million change in cash flow from financing activities was primarily a result of: (i) an increase of $386 million net proceeds on the credit facility in 2015 compared to the same period in 2014; (ii) an increase in net proceeds of $377.3 million from issuance common stock in 2015 as compared to the same period in 2014; (iii) an increase in net proceeds of $79.4 million from our dividend reinvestment plan in 2015 compared to the same period in 2014, offset by (i) an increase of $948.8 million net payments in long term borrowings in 2015 compared to the same period in 2014;(ii) dividend payments increased by $99.7 million due to an increase in number of shares outstanding and an increase of $0.16 per share in the common dividends; (iii) an increase of $37.0 million in refinancing related costs compared to the same period in 2014 and (iv) a $11.6 million distributions to Omega OP Unit holders.
| 57 |
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Our significant accounting policies are described in “Note 2 – Summary of Significant Accounting Policies.” These policies were followed in preparing the consolidated financial statements for all periods presented. Actual results could differ from those estimates.
We have identified four significant accounting policies that we believe are critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant assumptions, judgments and estimates. With respect to these critical accounting policies, we believe the application of judgments and assessments is consistently applied and produces financial information that fairly presents the results of operations for all periods presented. The four critical accounting policies are:
Lease Accounting
At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, a sales-type lease or direct financing lease. We have determined that all but seven of our leases should be accounted for as operating leases. The other seven leases are accounted for as direct financing leases.
For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition and Allowance for Doubtful Accounts” below for further discussion regarding the recordation of revenue on our operating leases.
For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. As of December 31, 2015 and 2014, $3.3 million and $3.4 million, respectively, of unamortized direct costs related to originating the direct financing leases have been deferred and recorded in our Consolidated Balance Sheets.
Revenue Recognition and Allowance for Doubtful Accounts
We have various different investments that generate revenue, including leased and mortgaged properties, as well as, other investments, including working capital loans. We recognized rental income and mortgage interest income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (i.e., such as increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with fixed and determinable increases is recognized over the term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated. We do not include contingent rents as income until the contingencies are resolved.
In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.
| 58 |
We record direct financing lease income on a constant interest rate basis over the term of the lease. The costs related to originating the direct financing leases have been deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases.
Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account application of security deposits.
We review our accounts receivable as well as our straight-line rents receivable and lease inducement assets to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis or existence of lease inducements, we generally provide an allowance for straight-line accounts receivable and/or the lease inducements when certain conditions or indicators of adverse collectability are present.
Gains on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.
Depreciation and Asset Impairment
Under GAAP, real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Depreciation is computed on a straight-line basis over the estimated useful lives of 20 to 40 years for buildings, eight to 15 years for site improvements, and three to 10 years for furniture, fixtures and equipment. Management evaluates our real estate investments for impairment indicators, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance and legal structure. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the leased properties and other long-lived assets for the excess of historical cost over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset.
If we decide to sell rental properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.
For the years ended December 31, 2015, 2014, and 2013, we recognized impairment losses of $17.7 million, $3.7 million and $0.4 million, respectively. The impairments are primarily the result of closing facilities or updating the estimated proceeds we expect for the sale of closed facilities.
| 59 |
Loan and Direct Financing Lease Impairment
Management evaluates our outstanding mortgage notes, direct financing leases and other notes receivable. When management identifies potential loan or direct financing lease impairment indicators, such as non-payment under the loan documents, impairment of the underlying collateral, financial difficulty of the operator or other circumstances that may impair full execution of the loan documents or direct financing leases, and management believes it is probable that all amounts will not be collected under the contractual terms of the loan or direct financing leases, the loan or direct financing lease is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan or direct financing lease is written down to the fair value of the collateral. The fair value of the loan or direct financing leases is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses.
We currently account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impairment loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost recovery method, we apply cash received against the outstanding loan balance or direct financing leases prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 2015 we had $3.0 million of reserves on our loans and no reserves on our direct financing leases. As of December 31, 2014, we had no reserves on our loans or direct financing leases.
Item 7A - Quantitative and Qualitative Disclosure about Market Risk
We are exposed to various market risks, including the potential loss arising from adverse changes in interest rates. We do not enter into derivatives or other financial instruments for trading or speculative purposes, but we seek to mitigate the effects of fluctuations in interest rates by matching the term of new investments with new long-term fixed rate borrowing to the extent possible.
The following disclosures of estimated fair value of financial instruments are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument. Readers are cautioned that many of the statements contained in these paragraphs are forward-looking and should be read in conjunction with our disclosures under the heading “Forward-looking Statements, Reimbursement Issues and Other Factors Affecting Future Results” set forth above. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts we would realize in a current market exchange.
Mortgage notes receivable - The fair value of mortgage notes receivable is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Direct Financing Leases - The fair value of direct financing receivable is estimated by discounting the future cash flows using the current rates at which similar leases would be made to borrowers with similar credit ratings and for the same remaining maturities.
Notes receivable - The fair value of notes receivable is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Borrowings under variable rate agreements - Our variable rate debt as of December 31, 2015 includes our credit facilities and term loans. The fair value of our borrowings under variable rate agreements is estimated using an expected present value technique based on expected cash flows discounted using the current credit-adjusted risk-free rate.
| 60 |
Senior unsecured notes -The fair value of the senior unsecured notes is estimated based on open market trading activity provided by third parties.
The market value of our long-term fixed rate borrowings and mortgages is subject to interest rate risks. Generally, the market value of fixed rate financial instruments will decrease as interest rates rise and increase as interest rates fall. The estimated fair value of our total long-term borrowings at December 31, 2015 was approximately $3.6 billion. A one percent increase in interest rates would result in a decrease in the fair value of long-term borrowings by approximately $182 million at December 31, 2015. The estimated fair value of our total long-term borrowings at December 31, 2014 was approximately $2.6 billion. A one percent increase in interest rates would result in a decrease in the fair value of long-term borrowings by approximately $164 million at December 31, 2014.
We may enter into certain types of derivative financial instruments to further reduce interest rate risk. We use interest rate swap agreements, for example, to convert some of our variable rate debt to a fixed-rate basis or to hedge anticipated financing transactions. We use derivatives for hedging purposes rather than speculation and do not enter into financial instruments for trading purposes. As of December 31, 2015, we were party to interest rate swap agreements that will effectively fix the rate on the 2015 Term Loan Facility at 3.8005% beginning December 2016 through its maturity date and extension options, subject to adjustments based on our consolidated leverage ratio. The forward-starting swap contract was deemed to be a highly effective cash flow hedge and we elected to designate the forward-starting swap contract as an accounting hedge.
Item 8 - Financial Statements and Supplementary Data
The consolidated financial statements and the report of Ernst & Young LLP, Independent Registered Public Accounting Firm, on such financial statements are filed as part of this report beginning on page F-1. The summary of unaudited quarterly results of operations for the years ended December 31, 2015 and 2014 is included in “Note 19 - Summary of Quarterly Results (Unaudited)” to our audited consolidated financial statements, which is incorporated herein by reference in response to Item 302 of Regulation S-K.
Item 9 - Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A - Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
In connection with the preparation of our Form 10-K as of and for the year ended December 31, 2015, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of December 31, 2015. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of December 31, 2015.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers, or persons performing similar functions, and effected by a company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
| 61 |
| · | Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; |
| · | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and |
| · | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements. |
All internal control systems, no matter how well designed, have inherent limitations and can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
In connection with the preparation of our Form 10-K, our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2015. In making that assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013 framework). Based on management’s assessment, management believes that, as of December 31, 2015, our internal control over financial reporting was effective based on those criteria.
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we have included above a report of management's assessment of the design and effectiveness of our internal controls as part of this Annual Report on Form 10-K for the fiscal year ended December 31, 2015. Our independent registered public accounting firm also reported on the effectiveness of internal control over financial reporting. The independent registered public accounting firm's attestation report is included in our 2015 financial statements under the caption entitled "Report of Independent Registered Public Accounting Firm" and is incorporated herein by reference.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended December 31, 2015 identified in connection with the evaluation of our disclosure controls and procedures described above that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
| 62 |
Item 10 – Directors, Executive Officers and Corporate Governance
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2016 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
For information regarding executive officers of our Company, see “Item 1 – Business – Executive Officers of Our Company.”
Code of Business Conduct and Ethics. We have adopted a written Code of Business Conduct and Ethics (“Code of Ethics”) that applies to all of our directors and employees, including our chief executive officer, chief financial officer, chief accounting officer and controller. A copy of our Code of Ethics is available on our website at www.omegahealthcare.com, and print copies are available upon request without charge. You can request print copies by contacting our Chief Financial Officer in writing at Omega Healthcare Investors, Inc., 200 International Circle, Suite 3500, Hunt Valley, Maryland 21030 or by telephone at 410-427-1700. Any amendment to our Code of Ethics or any waiver of our Code of Ethics will be disclosed on our website at www.omegahealthcare.com promptly following the date of such amendment or waiver.
Item 11 - Executive Compensation
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2016 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
Item 12 - Security Ownership of Certain Beneficial Owners and Management
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2016 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
Item 13 - Certain Relationships and Related Transactions, and Director Independence
The information required by this item, if any, is incorporated herein by reference to our Company’s definitive proxy statement for the 2016 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
Item 14 - Principal Accounting Fees and Services
The information required by this item is incorporated herein by reference to our Company’s definitive proxy statement for the 2016 Annual Meeting of Stockholders, to be filed with the SEC pursuant to Regulation 14A.
| 63 |
Item 15 - Exhibits and Financial Statement Schedules
(a)(1) Listing of Consolidated Financial Statements
(a)(2) Listing of Financial Statement Schedules. The following consolidated financial statement schedules are included herein:
| Schedule III – Real Estate and Accumulated Depreciation | F-52 | ||
| Schedule IV – Mortgage Loans on Real Estate | F-53 | ||
All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable or have been omitted because sufficient information has been included in the notes to the Consolidated Financial Statements.
(a)(3) Listing of Exhibits — See “Index to Exhibits” beginning on Page I-1 of this report.
(b) Exhibits — See “Index to Exhibits” beginning on Page I-1 of this report.
(c) Financial Statement Schedules — The following consolidated financial statement schedules are included herein:
Schedule III — Real Estate and Accumulated Depreciation.
Schedule IV — Mortgage Loans on Real Estate.
| 64 |
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of Omega Healthcare Investors, Inc.
We have audited the accompanying consolidated balance sheets of Omega Healthcare Investors, Inc. as of December 31, 2015 and 2014, and the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended December 31, 2015. Our audits also included the financial statement schedules listed in the Index at Item 15(a)(2). These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Omega Healthcare Investors, Inc. at December 31, 2015 and 2014, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2015, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Omega Healthcare Investors, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 26, 2016 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Baltimore, Maryland
February 26, 2016
| F-1 |
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of Omega Healthcare Investors, Inc.
We have audited Omega Healthcare Investors, Inc.’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Omega Healthcare Investors, Inc.’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Omega Healthcare Investors, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Omega Healthcare Investors, Inc. as of December 31, 2015 and 2014, and the related consolidated statements of operations and comprehensive income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2015 and our report dated February 26, 2016 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Baltimore, Maryland
February 26, 2016
| F-2 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
| December 31, | ||||||||
| 2015 | 2014 | |||||||
| ASSETS | ||||||||
| Real estate properties | ||||||||
| Land and buildings | $ | 6,743,958 | $ | 3,223,785 | ||||
| Less accumulated depreciation | (1,019,150 | ) | (821,712 | ) | ||||
| Real estate properties – net | 5,724,808 | 2,402,073 | ||||||
| Investments in direct financing leases – net | 587,701 | 539,232 | ||||||
| Mortgage notes receivable | 679,795 | 648,079 | ||||||
| 6,992,304 | 3,589,384 | |||||||
| Other investments | 89,299 | 48,952 | ||||||
| 7,081,603 | 3,638,336 | |||||||
| Assets held for sale – net | 6,599 | 12,792 | ||||||
| Total investments | 7,088,202 | 3,651,128 | ||||||
| Cash and cash equivalents | 5,424 | 4,489 | ||||||
| Restricted cash | 14,607 | 29,076 | ||||||
| Accounts receivable – net | 203,862 | 168,176 | ||||||
| Goodwill | 645,683 | — | ||||||
| Other assets | 61,231 | 68,776 | ||||||
| Total assets | $ | 8,019,009 | $ | 3,921,645 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Revolving line of credit | $ | 230,000 | $ | 85,000 | ||||
| Term loans | 750,000 | 200,000 | ||||||
| Secured borrowings – net | 236,204 | 251,454 | ||||||
| Unsecured borrowings – net | 2,352,882 | 1,842,049 | ||||||
| Accrued expenses and other liabilities | 333,706 | 141,815 | ||||||
| Deferred income taxes | 15,352 | — | ||||||
| Total liabilities | 3,918,144 | 2,520,318 | ||||||
| Equity: | ||||||||
| Common stock $.10 par value authorized – 350,000 shares, issued and outstanding – 187,399 shares as of December 31, 2015 and 127,606 as of December 31, 2014 | 18,740 | 12,761 | ||||||
| Common stock – additional paid-in capital | 4,609,474 | 2,136,234 | ||||||
| Cumulative net earnings | 1,372,522 | 1,147,998 | ||||||
| Cumulative dividends paid | (2,254,038 | ) | (1,895,666 | ) | ||||
| Accumulated other comprehensive loss | (8,712 | ) | — | |||||
| Total stockholders’ equity | 3,737,986 | 1,401,327 | ||||||
| Noncontrolling interest | 362,879 | — | ||||||
| Total equity | 4,100,865 | 1,401,327 | ||||||
| Total liabilities and equity | $ | 8,019,009 | $ | 3,921,645 | ||||
See accompanying notes.
| F-3 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(in thousands, except per share amounts)
| Year Ended December 31, | ||||||||||||
| 2015 | 2014 | 2013 | ||||||||||
| Revenue | ||||||||||||
| Rental income | $ | 605,991 | $ | 388,443 | $ | 375,135 | ||||||
| Income from direct financing leases | 59,936 | 56,719 | 5,203 | |||||||||
| Mortgage interest income | 68,910 | 53,007 | 29,351 | |||||||||
| Other investment income – net | 8,780 | 6,618 | 9,025 | |||||||||
| Total operating revenues | 743,617 | 504,787 | 418,714 | |||||||||
| Expenses | ||||||||||||
| Depreciation and amortization | 210,703 | 123,257 | 128,646 | |||||||||
| General and administrative | 38,568 | 25,888 | 21,588 | |||||||||
| Acquisition and merger related costs | 57,525 | 3,948 | 245 | |||||||||
| Impairment loss on real estate properties | 17,681 | 3,660 | 415 | |||||||||
| Provisions for uncollectible mortgages, notes and accounts receivable | 7,871 | 2,723 | 2,141 | |||||||||
| Total operating expenses | 332,348 | 159,476 | 153,035 | |||||||||
| Income before other income and expense | 411,269 | 345,311 | 265,679 | |||||||||
| Other income (expense) | ||||||||||||
| Interest income | 285 | 44 | 41 | |||||||||
| Interest expense | (147,381 | ) | (119,369 | ) | (100,381 | ) | ||||||
| Interest – amortization of deferred financing costs | (6,990 | ) | (4,459 | ) | (2,779 | ) | ||||||
| Interest – refinancing (costs) gain | (28,837 | ) | (3,041 | ) | 11,112 | |||||||
| Realized loss on foreign exchange | (173 | ) | - | - | ||||||||
| Total other expense | (183,096 | ) | (126,825 | ) | (92,007 | ) | ||||||
| Income before gain (loss) on assets sold | 228,173 | 218,486 | 173,672 | |||||||||
| Gain (loss) on assets sold – net | 6,353 | 2,863 | (1,151 | ) | ||||||||
| Income from continuing operations before income taxes | 234,526 | 221,349 | 172,521 | |||||||||
| Income taxes | (1,211 | ) | - | - | ||||||||
| Net income | 233,315 | 221,349 | 172,521 | |||||||||
| Net income attributable to noncontrolling interest | (8,791 | ) | - | - | ||||||||
| Net income available to common stockholders | $ | 224,524 | $ | 221,349 | $ | 172,521 | ||||||
| Net income | $ | 233,315 | $ | 221,349 | $ | 172,521 | ||||||
| Other comprehensive loss - foreign currency translation | (8,413 | ) | - | - | ||||||||
| Other comprehensive loss - cash flow hedges | (718 | ) | - | - | ||||||||
| Total comprehensive income | 224,184 | 221,349 | 172,521 | |||||||||
| Add: other comprehensive loss attributable to noncontrolling interest | 419 | - | - | |||||||||
| Comprehensive income attributable to common stockholders | $ | 224,603 | $ | 221,349 | $ | 172,521 | ||||||
| Income per common share available to common stockholders: | ||||||||||||
| Basic: | ||||||||||||
| Net income available to common stockholders | $ | 1.30 | $ | 1.75 | $ | 1.47 | ||||||
| Diluted: | ||||||||||||
| Net income | $ | 1.29 | $ | 1.74 | $ | 1.46 | ||||||
| Weighted-average shares outstanding, basic | 172,242 | 126,550 | 117,257 | |||||||||
| Weighted-average shares outstanding, diluted | 180,508 | 127,294 | 118,100 | |||||||||
See accompanying notes.
| F-4 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(in thousands, except per share amounts)
Common Par Value | Additional Paid-in | Cumulative Net Earnings | Cumulative Dividends Paid | Accumulated Other Comprehensive Loss | Total Stockholders’ Equity | Noncontrolling Interest | Total Equity | |||||||||||||||||||||||||
| Balance at December 31, 2012 (112,393 common shares) | $ | 11,239 | $ | 1,664,855 | 754,128 | (1,418,893 | ) | $ | — | $ | 1,011,329 | $ | — | $ | 1,011,329 | |||||||||||||||||
| Grant of restricted stock to company directors (15 shares at $30.33 per share) | 2 | (2 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
| Amortization of restricted stock | — | 5,817 | — | — | — | 5,817 | — | 5,817 | ||||||||||||||||||||||||
| Restricted stock shares surrendered for tax withholding (193 shares) | (19 | ) | (5,755 | ) | — | — | — | (5,774 | ) | — | (5,774 | ) | ||||||||||||||||||||
| Dividend reinvestment plan (1,930 shares at $28.94 per share) | 193 | 55,632 | — | — | — | 55,825 | — | 55,825 | ||||||||||||||||||||||||
| Grant of stock as payment of directors fees (6 shares at an average of $31.21 per share) | — | 187 | — | — | — | 187 | — | 187 | ||||||||||||||||||||||||
| Equity Shelf Program (6,504 shares at $30.48 per share, net of issuance costs) | 650 | 193,149 | — | — | — | 193,799 | — | 193,799 | ||||||||||||||||||||||||
| Issuance of common stock(2,875 shares at $29.48 per share) | 288 | 84,286 | — | — | — | 84,574 | — | 84,574 | ||||||||||||||||||||||||
| Common dividends ($1.86 per share) | — | — | — | (218,175 | ) | — | (218,175 | ) | — | (218,175 | ) | |||||||||||||||||||||
| Net income | — | — | 172,521 | — | — | 172,521 | — | 172,521 | ||||||||||||||||||||||||
| Balance at December 31, 2013 (123,530 common shares) | 12,353 | 1,998,169 | 926,649 | (1,637,068 | ) | — | 1,300,103 | — | 1,300,103 | |||||||||||||||||||||||
| Grant of restricted stock to company directors (12 shares at $35.79 per share) | 1 | (1 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
| Amortization of restricted stock | — | 8,382 | — | — | — | 8,382 | — | 8,382 | ||||||||||||||||||||||||
| Vesting of restricted stock to company executives, net of tax withholdings (126 shares) | 13 | (3,590 | ) | — | — | — | (3,577 | ) | — | (3,577 | ) | |||||||||||||||||||||
| Dividend reinvestment plan (2,084 shares at $34.32 per share) | 208 | 71,279 | — | — | — | 71,487 | — | 71,487 | ||||||||||||||||||||||||
| Grant of stock as payment of directors fees (6 shares at an average of $35.52 per share) | 1 | 199 | — | — | — | 200 | — | 200 | ||||||||||||||||||||||||
| Equity Shelf Program (1,848 shares at $34.33 per share, net of issuance costs) | 185 | 61,796 | — | — | — | 61,981 | — | 61,981 | ||||||||||||||||||||||||
| Common dividends ($2.02 per share). | — | — | — | (258,598 | ) | — | (258,598 | ) | — | (258,598 | ) | |||||||||||||||||||||
| Net income | — | — | 221,349 | — | — | 221,349 | — | 221,349 | ||||||||||||||||||||||||
| Balance at December 31, 2014 (127,606 common shares) | 12,761 | 2,136,234 | 1,147,998 | (1,895,666 | ) | — | 1,401,327 | — | 1,401,327 | |||||||||||||||||||||||
| Grant of restricted stock to company directors (21 shares at $35.70 per share) | 2 | (2 | ) | — | — | — | — | — | — | |||||||||||||||||||||||
| Amortization of restricted stock | — | 11,133 | — | — | — | 11,133 | — | 11,133 | ||||||||||||||||||||||||
| Vesting of equity compensation plan, net of tax withholdings (941 shares) | 94 | (26,800 | ) | — | — | — | (26,706 | ) | — | (26,706 | ) | |||||||||||||||||||||
| Dividend reinvestment plan (4,184 shares at $36.06 per share) | 418 | 150,429 | — | — | — | 150,847 | — | 150,847 | ||||||||||||||||||||||||
| Value of assumed options in Merger | — | 109,346 | — | — | — | 109,346 | — | 109,346 | ||||||||||||||||||||||||
| Value of assumed other equity compensation plan in Merger | — | 12,644 | — | — | — | 12,644 | — | 12,644 | ||||||||||||||||||||||||
| Grant of stock as payment of directors fees (9 shares at an average of $35.94 per share) | 1 | 312 | — | — | — | 313 | — | 313 | ||||||||||||||||||||||||
| Deferred compensation directors | — | 1,444 | — | — | — | 1,444 | — | 1,444 | ||||||||||||||||||||||||
| Issuance of common stock (10,925 shares at an average of $40.32 per share) | 1,093 | 438,229 | — | — | — | 439,322 | — | 439,322 | ||||||||||||||||||||||||
| Issuance of common stock – Merger – related (43,713 shares) | 4,371 | 1,776,505 | — | — | — | 1,780,876 | — | 1,780,876 | ||||||||||||||||||||||||
| Common dividends ($2.18 per share) | — | — | — | (358,372 | ) | — | (358,372 | ) | — | (358,372 | ) | |||||||||||||||||||||
| OP units issuance (9,165 units) | — | — | — | — | — | — | 373,394 | 373,394 | ||||||||||||||||||||||||
| Cash conversion of OP units (209 units) | — | — | — | — | — | — | (7,251 | ) | (7,251 | ) | ||||||||||||||||||||||
| OP units distributions | — | — | — | — | — | — | (11,636 | ) | (11,636 | ) | ||||||||||||||||||||||
| Foreign currency translation | — | — | — | — | (8,027 | ) | (8,027 | ) | (386 | ) | (8,413 | ) | ||||||||||||||||||||
| Cash flow hedges | — | — | — | — | (685 | ) | (685 | ) | (33 | ) | (718 | ) | ||||||||||||||||||||
| Net income | — | — | 224,524 | — | — | 224,524 | 8,791 | 233,315 | ||||||||||||||||||||||||
| Balance at December 31, 2015 (187,399 shares & 8,956 OP Units) | $ | 18,740 | $ | 4,609,474 | $ | 1,372,522 | $ | (2,254,038 | ) | $ | (8,712 | ) | $ | 3,737,986 | 362,879 | $ | 4,100,865 | |||||||||||||||
See accompanying notes.
| F-5 |
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Year Ended December 31, | ||||||||||||
| 2015 | 2014 | 2013 | ||||||||||
| Cash flows from operating activities | ||||||||||||
| Net income | $ | 233,315 | $ | 221,349 | $ | 172,521 | ||||||
| Adjustment to reconcile net income to net cash provided by operating activities: | ||||||||||||
| Depreciation and amortization | 210,703 | 123,257 | 128,646 | |||||||||
| Provision for impairment on real estate properties | 17,681 | 3,660 | 415 | |||||||||
| Provision for uncollectible mortgages, notes and accounts receivable | 7,871 | 2,723 | 2,141 | |||||||||
| Amortization of deferred financing costs and refinancing costs | 35,827 | 7,500 | (8,333 | ) | ||||||||
| Accretion of direct financing leases | (11,007 | ) | (9,787 | ) | (770 | ) | ||||||
| Restricted stock amortization expense | 11,133 | 8,592 | 5,942 | |||||||||
| (Gain) loss on assets sold – net | (6,353 | ) | (2,863 | ) | 1,151 | |||||||
| Amortization of acquired in-place leases - net | (13,846 | ) | (4,986 | ) | (5,083 | ) | ||||||
| Change in operating assets and liabilities – net of amounts assumed/acquired: | ||||||||||||
| Accounts receivable, net | 248 | (2,264 | ) | 867 | ||||||||
| Straight-line rent receivables | (36,057 | ) | (20,956 | ) | (26,899 | ) | ||||||
| Lease inducements | 994 | 2,656 | 3,080 | |||||||||
| Effective yield receivable on mortgage notes | (4,065 | ) | (2,878 | ) | (1,757 | ) | ||||||
| Other operating assets and liabilities | 17,441 | 11,537 | 8,028 | |||||||||
| Net cash provided by operating activities | 463,885 | 337,540 | 279,949 | |||||||||
| Cash flows from investing activities | ||||||||||||
| Acquisition of real estate – net of liabilities assumed and escrows acquired | (294,182 | ) | (131,689 | ) | (32,515 | ) | ||||||
| Cash acquired in merger | 84,858 | — | — | |||||||||
| Investment in construction in progress | (164,226 | ) | — | — | ||||||||
| Investment in direct financing leases | (6,793 | ) | — | (528,675 | ) | |||||||
| Placement of mortgage loans | (14,042 | ) | (529,548 | ) | (3,378 | ) | ||||||
| Proceeds from sale of real estate investments | 41,543 | 4,077 | 2,292 | |||||||||
| Capital improvements to real estate investments | (26,397 | ) | (17,917 | ) | (31,347 | ) | ||||||
| Proceeds from other investments | 45,871 | 13,589 | 30,962 | |||||||||
| Investments in other investments | (65,402 | ) | (9,441 | ) | (36,655 | ) | ||||||
| Collection of mortgage principal | 1,359 | 122,984 | 485 | |||||||||
| Net cash used in investing activities | (397,411 | ) | (547,945 | ) | (598,831 | ) | ||||||
| Cash flows from financing activities | ||||||||||||
| Proceeds from credit facility borrowings | 1,826,000 | 900,000 | 511,000 | |||||||||
| Payments on credit facility borrowings | (1,681,000 | ) | (1,141,000 | ) | (343,000 | ) | ||||||
| Receipts of other long-term borrowings | 1,838,124 | 842,148 | 159,355 | |||||||||
| Payments of other long-term borrowings | (2,187,314 | ) | (242,544 | ) | (114,642 | ) | ||||||
| Payments of financing related costs | (54,721 | ) | (17,716 | ) | (3,234 | ) | ||||||
| Receipts from dividend reinvestment plan | 150,847 | 71,487 | 55,825 | |||||||||
| Payments for exercised options and restricted stock – net | (26,706 | ) | (3,577 | ) | (5,774 | ) | ||||||
| Net proceeds from issuance of common stock | 439,322 | 61,981 | 278,373 | |||||||||
| Dividends paid | (358,232 | ) | (258,501 | ) | (218,116 | ) | ||||||
| Distributions to OP Unit Holders | (11,636 | ) | — | — | ||||||||
| Net cash (used in) provided by financing activities | (65,316 | ) | 212,278 | 319,787 | ||||||||
| Increase in cash and cash equivalents | 1,158 | 1,873 | 905 | |||||||||
| Effect of foreign currency translation on cash and cash equivalents | (223 | ) | — | — | ||||||||
| Cash and cash equivalents at beginning of year | 4,489 | 2,616 | 1,711 | |||||||||
| Cash and cash equivalents at end of year | $ | 5,424 | $ | 4,489 | $ | 2,616 | ||||||
| Interest paid during the year, net of amounts capitalized | $ | 145,929 | $ | 110,919 | $ | 100,716 | ||||||
| F-6 |
Non-cash investing and financing activities:
| Year Ended December 31, | ||||||||||||
| 2015 | 2014 | 2013 | ||||||||||
| Non-cash investing activities | ||||||||||||
| Non-cash acquisition of business (see Note 3 for details) | $ | (3,602,040 | ) | $ | — | $ | — | |||||
| Total | $ | (3,602,040 | ) | $ | — | $ | — | |||||
| Non-cash financing activities | ||||||||||||
| Assumed Aviv debt | $ | 1,410,637 | $ | — | $ | — | ||||||
| Stock exchanged in Merger | 1,902,866 | — | — | |||||||||
| OP Units exchanged in Merger | 373,394 | — | — | |||||||||
| Cash flow hedges | 718 | — | — | |||||||||
| Total | $ | 3,687,615 | $ | — | $ | — | ||||||
See accompanying notes.
| F-7 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION
Organization
Omega Healthcare Investors, Inc. (“Omega,” “we,” “our” or the “Company”) has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States and the United Kingdom. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”). Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.
Omega was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992. In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly-owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among the Company, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Omega (“Merger Sub”), OHI Healthcare Properties Limited Partnership, a Delaware limited partnership (“Omega OP”), and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the “Aviv OP”).
Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, substantially all of the Company’s assets are held by Omega OP.
Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). Pursuant to the Partnership Agreement, the Company and Merger Sub are the general partners of Omega OP, and have exclusive control over Omega OP’s day-to-day management. As of December 31, 2015, the Company owned approximately 95% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and other investors owned approximately 5% of the Omega OP Units.
Consolidation
Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP and (iii) all direct and indirect wholly-owned subsidiaries of Omega. All inter-company transactions and balances have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounting Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value Measurement
The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
| · | Level 1 - quoted prices for identical instruments in active markets; |
| F-8 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
| · | Level 2 - quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and |
| · | Level 3 - fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third party source to determine fair value and classifies such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies such items in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and or market capitalization rates. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, these items could be classified in either Level 2 or Level 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow and Monte Carlo valuation models.
Risks and Uncertainties
Our Company is subject to certain risks and uncertainties affecting the healthcare industry as a result of healthcare legislation and growing regulation by federal, state and local governments. Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services (see Note 9 – Concentration of Risk).
Business Combinations
We record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at their fair value. In making estimates of fair value for purposes of recording the purchase, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities as well as other critical valuation metrics such as capitalization rates and discount rates used to estimate the fair value of the tangible and intangible assets acquired (Level 3). When liabilities are assumed as part of a transaction, we consider information obtained about the liabilities and use similar valuation metrics (Level 3). In some instances when debt is assumed and an identifiable active market for similar debt is present, we use market interest rates for similar debt to estimate the fair value of the debt assumed (Level 2). The Company determines fair value as follows:
| · | Land is determined based on third party appraisals. |
| · | Buildings and site improvements acquired are valued using a combination of discounted cash flow projections that assume certain future revenues and costs and consider capitalization and discount rates using current market conditions as well as replacement cost analysis. |
| · | Furniture and fixture is determined based on third party appraisals. |
| · | Intangible assets acquired are valued using a combination of discounted cash flow projections as well as other valuation techniques based on current market conditions for the intangible asset being acquired. When evaluating below market leases we consider extension options controlled by the lessee in our evaluation. For additional information regarding above and below market leases assumed as part of an acquisition see “In-Place Leases" below. |
| · | Other assets acquired and liabilities assumed are typically valued at stated amounts, which approximate fair value on the date of the acquisition. |
| F-9 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
| · | Assumed debt balances are valued by discounting the remaining contractual cash flows using a current market rate of interest. |
| · | Stock based compensation and noncontrolling interests are valued using a stock price on the acquisition date. |
| · | Goodwill represents the purchase price in excess of the fair value of assets acquired and liabilities assumed and the cost associated with expanding our investment portfolio. Goodwill is not amortized. |
Real Estate Investments and Depreciation
The costs of significant improvements, renovations and replacements, including interest are capitalized. In addition, we capitalize leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvement. Expenditures for maintenance and repairs are charged to operations as they are incurred.
Depreciation is computed on a straight-line basis over the estimated useful lives ranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to 10 years for furniture, fixtures and equipment. Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease.
As of December 31, 2015 and 2014, we had identified conditional asset retirement obligations primarily related to the future removal and disposal of asbestos that is contained within certain of our real estate investment properties. The asbestos is appropriately contained, and we believe we are compliant with current environmental regulations. If these properties undergo major renovations or are demolished, certain environmental regulations are in place, which specify the manner in which asbestos must be handled and disposed. We are required to record the fair value of these conditional liabilities if they can be reasonably estimated. As of December 31, 2015 and 2014, sufficient information was not available to estimate our liability for conditional asset retirement obligations as the obligations to remove the asbestos from these properties have indeterminable settlement dates. As such, no liability for conditional asset retirement obligations was recorded on our accompanying Consolidated Balance Sheets as of December 31, 2015 and 2014.
Lease Accounting
At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, sales-type lease, or direct financing lease. We have determined that all but seven of our leases should be accounted for as operating leases. The other seven leases are accounted for as direct financing leases.
For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense, see “Business Combinations” and “Real Estate Investments and Depreciation” above for additional information regarding our investment in real estate leased under operating lease agreements. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition” below for further discussion regarding the recordation of revenue on our operating leases.
For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. Certain direct financing leases include annual rent escalators; see “Revenue Recognition” below for further discussion regarding the recording of interest income on our direct financing leases. As of December 31, 2015 and 2014, $3.3 and $3.4 million, respectively, of unamortized direct costs related to originating the direct financing leases have been deferred and recorded in our Consolidated Balance Sheets.
In-Place Leases
In-place lease assets and liabilities result when we assume a lease as part of a facility purchase or business combination. The fair value of in-place leases consists of the following components, as applicable (1) the estimated cost to replace the leases, and (2) the above or below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place at the time of acquisition to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Lease Intangible assets and liabilities are classified as lease contracts above and below market value, respectively in “other assets” and “accrued expenses and other liabilities,” and amortized on a straight-line basis as decreases and increases, respectively, to rental income over the estimated remaining term of the underlying leases. Should a tenant terminate the lease, the unamortized portion of the Lease Intangible is recognized immediately as income or expense.
| F-10 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
As of December 31, 2015 and 2014, we had $110.2 million and $20.4 million, respectively, of below market lease liabilities and $7.8 million and $2.4 million, respectively, of above market lease assets recorded on our Consolidated Balance Sheets. We expect net amortization of the in-place leases to increase rental income by:
| (in millions) | ||||
| 2016 | $ | 16.0 | ||
| 2017 | 14.8 | |||
| 2018 | 13.1 | |||
| 2019 | 12.0 | |||
| 2020 | 11.7 | |||
| Thereafter | 34.8 | |||
| Total | $ | 102.4 | ||
For the years ended December 31, 2015, 2014 and 2013, we have amortized $13.8 million, $5.0 million and $5.1 million, respectively, as a net increase to rental income. Amounts presented above include the preliminary purchase accounting for the Aviv Merger, see Note 3 - Properties. For additional information, see Note 8 – Intangibles.
Asset Impairment
Management evaluates our real estate investments for impairment indicators, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance and legal structure. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset.
If we decide to sell real estate properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.
For the years ended December 31, 2015, 2014 and 2013, we recognized impairment losses of $17.7 million, $3.7 million and $0.4 million, respectively. The impairments are primarily the result of closing facilities or updating the estimated proceeds we expect to receive for the sale of closed facilities. For additional information, see Note 3 – Properties and Note 7 – Assets Held For Sale.
Loan and Direct Financing Lease Impairment
Management evaluates our outstanding mortgage notes, direct financing leases and other notes receivable for impairment. When management identifies potential loan or direct financing lease impairment indicators, such as non-payment under the loan documents, impairment of the underlying collateral, financial difficulty of the operator or other circumstances that may impair full execution of the loan documents or direct financing leases, and management believes it is probable that all amounts will not be collected under the contractual terms of the loan or direct financing lease, the loan or direct financing lease is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan or direct financing lease is written down to the fair value of the collateral. The fair value of the loan or direct financing lease is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses.
| F-11 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
We account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost-recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impaired loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost-recovery method, we apply cash received against the outstanding loan balance or direct financing lease prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 2015 we had $3.0 million of reserves on our loans and no reserves on our direct financing leases. As of December 31, 2014, we had no reserves on our loans or direct financing leases. For additional information, see Note 4 – Direct Financing Leases, Note 5 – Mortgage Notes Receivable and Note 6 – Other Investments.
Assets Held for Sale
We consider properties to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we expect the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property's value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation. For additional information, see Note 7 – Assets Held for Sale.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments with a maturity date of three months or less when purchased. These investments are stated at cost, which approximates fair value. The majority of our cash and cash equivalents are held at major commercial banks.
Restricted Cash
Restricted cash consists primarily of funds escrowed for tenants’ security deposits required by us pursuant to certain contractual terms (see Note 10 – Lease and Mortgage Deposits).
Accounts Receivable
Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of the lease agreement. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts due to us contractually. Lease inducements result from value provided by us to the lessee at the inception or renewal of the lease are amortized as a reduction of rental revenue over the non cancellable lease term.
On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis or existence of lease inducements, we generally provide an allowance for straight-line accounts receivable and/or the lease inducements when certain conditions or indicators of adverse collectability are present.
| F-12 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
A summary of our net receivables by type is as follows:
| December 31, | ||||||||
| 2015 | 2014 | |||||||
| (in thousands) | ||||||||
| Contractual receivables | $ | 8,452 | $ | 4,799 | ||||
| Effective yield interest receivables | 9,028 | 6,232 | ||||||
| Straight-line receivables | 175,709 | 143,652 | ||||||
| Lease inducements | 10,982 | 13,571 | ||||||
| Allowance | (309 | ) | (78 | ) | ||||
| Accounts receivable – net | $ | 203,862 | $ | 168,176 | ||||
We continuously evaluate the payment history and financial strength of our operators and have historically established allowance reserves for straight-line rent receivables from operators that do not meet our requirements. We consider factors such as payment history, the operator’s financial condition as well as current and future anticipated operating trends when evaluating whether to establish allowance reserves.
In 2015, we wrote-off $3.2 million of straight-line rent receivables and $1.5 million of effective yield interest receivables associated with four facilities that will transition to a new operator and three mortgages that will be repaid prior to their maturity. This transaction closed in 2016.
In 2014, we wrote-off (i) $0.8 million of straight-line rent receivables associated with a lease amendment to an existing operator for two facilities that were transitioned to a new operator and (ii) $2.0 million of effective yield interest receivables associated with the termination of a mortgage note that was due November 2021. See Note 3 – Properties and Note 5 – Mortgage Notes Receivable for additional information.
Goodwill Impairment
We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment, we first assess qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. If we conclude that it is more likely than not that the fair value of the reporting unit is less than its carrying value, then we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. We do not expect any of the goodwill to be deductible for tax purposes.
In the first step of the two-step goodwill impairment test (“Step 1”), we compare the fair value of the reporting unit to its net book value, including goodwill. As the Company has only one reporting unit, the fair value of the reporting unit is determined by reference to the market capitalization of the Company as determined through quoted market prices and adjusted for other relevant factors. A potential impairment exists if the fair value of the reporting unit is lower than its net book value. The second step (“Step 2”) of the process is only performed if a potential impairment exists, and it involves determining the difference between the fair value of the reporting unit's net assets other than goodwill and the fair value of the reporting unit. If the difference is less than the net book value of goodwill, impairment exists and is recorded. In the event that the Company determines that the value of goodwill has become impaired, the Company will record an accounting charge for the amount of impairment during the fiscal quarter in which the determination is made. The Company has not been required to perform Step 2 of the process because the fair value of the reporting unit has significantly exceeded its book value at the measurement date. There was no impairment of goodwill during 2015.
Income Taxes
We were organized to qualify for taxation as a REIT under Section 856 through 860 of the Internal Revenue Code (“Code”). As long as we qualify as a REIT; we will not be subject to federal income taxes on the REIT taxable income that we distributed to stockholders, subject to certain exceptions. However, with respect to certain of our subsidiaries that have elected to be treated as taxable REIT subsidiaries (“TRSs”), we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations.
| F-13 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur. For additional information on income taxes, see Note 13 – Taxes.
Revenue Recognition
We have various different investments that generate revenue, including leased and mortgaged properties, as well as other investments, including working capital loans. We recognize rental income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g. increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated. We do not recognize contingent rents as income until the contingencies have been resolved.
In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.
We record direct financing lease income on a constant interest rate basis over the term of the lease. The costs related to originating the direct financing leases have been deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases.
Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account application of security deposits.
Gains on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.
| F-14 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
Stock-Based Compensation
We recognize stock-based compensation expense adjusted for estimated forfeitures to employees and directors, in “general and administrative” in our Consolidated Statements of Operations and Comprehensive Income on a straight-line basis over the requisite service period of the awards, see Note 16 – Stock-Based Compensation for additional details.
Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance
External costs incurred from placement of our debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings which approximates the effective interest method. The deferred financing costs are included in “other assets” in our Consolidated Balance Sheets. Original issuance premium or discounts reflect the difference between the face amount of the debt issued and the cash proceeds received and are amortized on a straight-line basis over the term of the related borrowings. All premium and discounts are recorded as an addition to or reduction from debt in our Consolidated Balance Sheets. Amortization of financing costs and original issuance premium or discounts total $7.0 million, $4.5 million and $2.8 million in 2015, 2014 and 2013, respectively, and are classified as “interest - amortization of deferred financing costs” in our Consolidated Statements of Operations and Comprehensive Income. When financings are terminated, unamortized deferred financing costs and unamortized premium or discounts, as well as charges incurred for the termination, are recognized as expense or income at the time the termination is made. Gains and losses from the extinguishment of debt are presented in “interest-refinancing (costs) gain” in our Consolidated Statements of Operations and Comprehensive Income.
Earnings Per Share
Basic earnings per common share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the year. Diluted EPS is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares plus the effect of dilutive common equivalent shares during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors. All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends or dividend equivalents that participate in undistributed earnings with common stockholders are considered participating securities that shall be included in the two-class method of computing basic EPS. The impact of the two class method is immaterial. For additional information, see Note 20 – Earnings Per Share.
Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests
As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement. Effective June 30, 2015, the Company (through Merger Sub, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors own approximately 5% of the outstanding Omega OP Units. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of December 31, 2015, Omega directly and indirectly owns approximately 95% of the outstanding Omega OP Units, and the other investors own approximately 5% of the outstanding Omega OP Units.
Noncontrolling Interests
Noncontrolling interests is the portion of equity in the Omega OP not attributable to the Company. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, on our Consolidated Balance Sheets. We include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations and Comprehensive Income.
| F-15 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
Foreign Operations
The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the United States. The functional currency for our consolidated subsidiaries operating in countries other than the United States is the principal currency in which the entity primarily generates and expends cash. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Gains and losses resulting from this translation are included in accumulated other comprehensive loss (“AOCL”) as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest. Certain balance sheet items, primarily equity and capital-related accounts, are reflected at the historical exchange rate. Revenue and expense accounts are translated using an average exchange rate for the period.
We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustments are included in AOCL.
Derivative Instruments
During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the Consolidated Balance Sheets at their fair value. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as its risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At December 31, 2015, we had $0.7 million of qualifying cash flow hedges recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheet.
Related Party Transactions
The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. As part of our acquisition of entities owning 143 skilled nursing facilities in June 2010, we acquired entities owning skilled nursing facilities with existing leases in place to LHCC Properties, LLC (“LHCC”) a subsidiary of Laurel Healthcare Holdings, Inc. (“Laurel”). A member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel. Our lease with LHCC generated approximately $1 million of rental income in both 2014 and 2013. In connection with the Aviv Merger, we acquired operating leases with LHCC for an additional 28 facilities. Together, our leases with LHCC generated approximately $23.0 million of rental income in 2015. In 2016, the Company acquired 10 SNFs from Laurel and an unrelated third party acquired all of the outstanding equity interests of Laurel, including the interests previously owned by the director and his family as further described within Note 22 –Subsequent Events.
| F-16 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
Reclassification
Certain prior year amounts have been reclassified to conform with the current year presentation.
Recent Accounting Pronouncements
In 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASU 2014-09.
In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which makes certain changes to both the variable interest model and the voting model, including changes to (1) the identification of variable interests (fees paid to a decision maker or service provider), (2) the variable interest entity characteristics for a limited partnership or similar entity and (3) the primary beneficiary determination. ASU 2015-02 is effective for the Company beginning January 1, 2016. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”), which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected. Upon adoption, we will apply the new guidance on a retrospective basis and adjust the balance sheet of each individual period presented to reflect the period-specific effects of applying the new guidance. Additionally, since ASU 2015-03 did not address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements, the FASB issued ASU 2015-15, Interest—Imputation of Interest (“ASU 2015-15”) in August 2015. Under ASU 2015-15, an entity may present debt issuance costs related to a line-of-credit arrangement as an asset and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement. This guidance is effective for the Company beginning January 1, 2016. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements.
In August 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”), which eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. Instead, an acquirer will recognize a measurement-period adjustment during the period in which it determines the amount of the adjustment. The acquirer must still disclose the amounts and reasons for adjustments to provisional amounts and the amount of the adjustment reflected in the current-period income statement that would have been recognized in previous periods if the adjustment to provisional amounts had been recognized as of the acquisition date. We adopted ASU 2015-16 in December 2015, and disclosed the impact of measurement-period adjustments resulting from a business combination in Note 3 – Properties.
| F-17 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 3 - PROPERTIES
Leased Property
Our leased real estate properties, represented by 782 SNFs, 85 ALFs, 16 specialty facilities and one medical office building at December 31, 2015, are leased under provisions of single leases and master leases with initial terms typically ranging from 5 to 15 years, plus renewal options. Substantially all of the single leases and master leases provide for minimum annual rentals that are typically subject to annual increases. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.
A summary of our investment in leased real estate properties is as follows:
| December 31, | ||||||||
| 2015 | 2014 | |||||||
| (in thousands) | ||||||||
| Buildings | $ | 5,514,820 | $ | 2,745,872 | ||||
| Site improvements and equipment | 558,222 | 227,411 | ||||||
| Land | 670,916 | 250,502 | ||||||
| 6,743,958 | 3,223,785 | |||||||
| Less accumulated depreciation | (1,019,150 | ) | (821,712 | ) | ||||
| Total | $ | 5,724,808 | $ | 2,402,073 | ||||
At December 31, 2015, we have approximately $194.3 million of projects currently under development which includes $3.7 million of capitalized interest.
The future minimum estimated contractual rents due for the remainder of the initial terms of the leases are as follows at December 31, 2015:
| (in thousands) | ||||
| 2016 | $ | 628,906 | ||
| 2017 | 638,232 | |||
| 2018 | 619,251 | |||
| 2019 | 592,657 | |||
| 2020 | 600,652 | |||
| Thereafter | 3,198,157 | |||
| Total | $ | 6,277,855 | ||
The following tables summarize the significant transactions that occurred from 2013 to 2015. The 2015 table excludes the acquisition of Care Homes in the United Kingdom and the Aviv Merger in the second quarter of 2015, which are discussed separately below.
| F-18 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
2015 Acquisitions and Other
Number of Facilities | Number
of Operating | Total | Land | Building
& Site Improvements |
Furniture & Fixtures | Initial Cash Yield | ||||||||||||||||||||||||||||
| Period | SNF | ALF | State | Beds | Investment | (in millions) | (%) | |||||||||||||||||||||||||||
| Q1 | 1 | - | TX | 93 | $ | 6.8 | $ | 0.1 | $ | 6.1 | $ | 0.6 | 9.50 | |||||||||||||||||||||
| Q3 | 6 | - | NE | 530 | 15.0 | 1.4 | 12.1 | 1.5 | 9.00 | |||||||||||||||||||||||||
| Q3 | 1 | 2 | WA | 136 | 18.0 | 2.2 | 14.9 | 0.9 | 8.00 | |||||||||||||||||||||||||
| Q3 | - | 2 | GA | 125 | 10.8 | 1.2 | 9.0 | 0.6 | 7.00 | |||||||||||||||||||||||||
| Q3 | 1 | - | VA | 300 | 28.5 | (1) | 1.9 | 24.2 | 2.4 | 9.25 | ||||||||||||||||||||||||
| Q3 | 2 | - | FL | 260 | 32.0 | (4) | 1.4 | 29.0 | 1.6 | 9.00 | ||||||||||||||||||||||||
| Q3 | - | - | NY | - | 111.7 | (2)(3) | 111.7 | - | - | - | ||||||||||||||||||||||||
| Q4 | 1 | - | AZ | 6 | 0.6 | (3) | 0.3 | 0.3 | - | 9.00 | ||||||||||||||||||||||||
| Q4 | 1 | - | TX | 92 | 5.3 | 1.8 | 3.0 | 0.5 | 9.50 | |||||||||||||||||||||||||
| Total | 13 | 4 | 1,542 | $ | 228.7 | $ | 122.0 | $ | 98.6 | $ | 8.1 | |||||||||||||||||||||||
| (1) | In July 2015, we leased the facility to a new operator with an initial lease term of 10 years. |
| (2) | On July 24, 2015, we purchased five buildings located in New York City, New York for approximately $111.7 million. We and our operator plan to construct a 201,000 square-foot assisted living and memory care facility. The properties were added to the operator’s existing master lease. The lease provides for a 5% annual cash yield on the land during the construction phase. Upon issuance of a certification of occupancy, the annual cash yield will increase to 7% in year one and 8% in year two with annual 2.5% annual escalators thereafter. |
| (3) | Accounted for as an asset acquisition. |
| (4) | The Company estimated the fair value of the assets acquired on the acquisition date based on certain valuation analyses that have yet to be finalized, and accordingly, the assets acquired, as detailed, are subject to adjustment one the analyses are completed. |
For the year ended December 31, 2015, we recognized revenue attributable to the aforementioned acquisitions of approximately $4.9 million and net income attributable to the acquisitions of approximately $2.3 million. Acquisition costs related to the above were expensed as period costs. For the year ended December 31, 2015, we expensed $2.2 million of acquisition related costs. No goodwill was recorded in connection with these acquisitions.
Acquisition of Care Homes in the United Kingdom
On May 1, 2015, we closed on a purchase/leaseback Care Homes Transaction (the “Care Homes Transaction”) for 23 care homes located in the United Kingdom and operated by Healthcare Homes Holding Limited (“Healthcare Homes”). As part of the transaction, we acquired title to the 23 care homes with 1,018 registered beds and leased them back to Healthcare Homes pursuant to a 12-year master lease agreement with an initial annual cash yield of 7%, and annual escalators of 2.5%. The care homes, comparable to assisted living facilities (“ALFs”) in the United States, are located throughout the East Anglia region (north of London) of the United Kingdom. Healthcare Homes is headquartered in Colchester (Essex County), England. We recorded approximately $193.8 million of assets consisting of land ($20.7 million), building and site improvements ($152.1 million), furniture and fixtures ($5.3 million) and goodwill ($15.7 million).
In 2015, we incurred approximately $3.2 million in acquisition related costs associated with the Care Homes Transaction. For the year ended December 31, 2015, we recognized approximately $9.5 million of rental revenue in connection with the Care Homes Transaction.
Aviv Merger
On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega common stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of common stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. The facilities are located in 31 states and are operated by 38 third-party operators. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April, 1, 2015, we estimate the fair value of the consideration exchanged or assumed to be approximately $3.9 billion. Omega's estimated fair values of Aviv’s assets acquired and liabilities assumed on the Aviv Merger date are determined based on certain valuations and analyses. The Company has not yet finalized its analysis of the fair value of acquired land and buildings and intangible assets and liabilities. As such the amounts reflected below for those items are subject to further adjustment. Any change may have an impact on the reported goodwill.
| F-19 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
The following table highlights the preliminary fair value of the assets acquired and liabilities assumed on April 1, 2015:
| (in thousands) | ||||
| Estimated fair value of assets acquired: | ||||
| Land and buildings | $ | 3,108,078 | ||
| Investment in direct financing leases | 26,823 | |||
| Mortgages notes receivable | 19,246 | |||
| Other investments | 23,619 | |||
| Total investments | 3,177,766 | |||
| Goodwill | 630,404 | |||
| Accounts receivables and other assets | 15,500 | |||
| Cash acquired | 84,858 | |||
| Fair value of total assets acquired | $ | 3,908,528 | ||
| Estimated fair value of liabilities assumed: | ||||
| Accrued expenses and other liabilities | $ | 221,631 | ||
| Debt | 1,410,637 | |||
| Fair value of total liabilities assumed | 1,632,268 | |||
| Value of shares and OP units exchanged(a) | 2,276,260 | |||
| Fair value of consideration | $ | 3,908,528 | ||
| (a) | Includes the fair value of stock compensation plans assumed. |
In 2015, we incurred approximately $52.1 million in acquisition related costs associated with the Aviv Merger. For the year ended December 31, 2015, we recognized approximately $188.4 million of total revenue in connection with the Aviv Merger.
Included within accrued expenses and other liabilities is a $67.3 million contingent liability related to a leasing arrangement with an operator assumed as a result of the Aviv Merger.
During the fourth quarter of 2015, we adjusted the preliminary fair value of the in place lease assets and liabilities that we provisionally recognized on April 1, 2015 in connection with the Aviv Merger. We increased the fair value of the in place lease assets and in place lease liabilities to $8.2 million and $105.5 million, respectively which resulted in a $79.0 million net increase in goodwill (see Note 8 – Intangibles). The change to the provisional amounts resulted in an $8.2 million increase in rental income, of which $2.7 million relates to the second and third quarters of 2015, respectively.
| F-20 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
2014 Acquisitions and Other
|
Number of Facilities |
Number of | Total | Land | Building & Site Improvements |
Furniture & Fixtures |
Initial Yield |
|||||||||||||||||||||||||||||
| Period | SNF | ALF | State | Operating Beds | Investment | (in millions) | (%) | ||||||||||||||||||||||||||||
| Q1 | - | 1 | AZ | 90 | $ | 4.7 | $ | 0.4 | $ | 3.9 | $ | 0.4 | 9.75 | ||||||||||||||||||||||
| Q2/Q3 | 3 | - | GA, SC | 345 | 34.6 | 0.9 | 32.1 | 1.6 | 9.50 | ||||||||||||||||||||||||||
| Q3 | 1 | - | TX | 125 | 8.2 | 0.4 | 7.4 | 0.4 | 9.75 | ||||||||||||||||||||||||||
| Q4 | - | 4 | PA,OR,AR | 371 | 84.2 | 5.1 | 76.7 | 2.4 | 6.00 | ||||||||||||||||||||||||||
| 4 | 5 | 931 | $ | 131.7 | $ | 6.8 | $ | 120.1 | $ | 4.8 | |||||||||||||||||||||||||
For the year ended December 31, 2014, we recognized revenue attributable to the acquisitions of approximately $3.2 million and net income attributable to the acquisitions of approximately $1.2 million. Acquisition costs related to the above transactions were expensed as period costs. For the year ended December 31, 2014, we expensed $3.9 million of acquisition related costs.
Transition of Two West Virginia Facilities to a New Operator
On July 1, 2014, we transitioned two West Virginia SNFs that we previously leased to Diversicare Healthcare Services (“Diversicare” and formerly known as Advocat) to a new unrelated third party operator. The two facilities represent 150 operating beds. We amended our Diversicare master lease to reflect the transition of the two facilities to the new operator and for the year ended December 31, 2014 recorded a $0.8 million provision for uncollectible straight-line accounts receivable. Simultaneous with the Diversicare master lease amendment, we entered into a 12-year master lease with a new third party operator.
2013 Acquisitions and Other
Number of Facilities | Number of Operating | Total | Land | Building
& Site Improvements |
Furniture & Fixtures | Initial Cash | ||||||||||||||||||||||||||||
| Period | SNF | ALF | State | Beds | Investment | (in millions) |
(%) | |||||||||||||||||||||||||||
| Q4 | - | 1 | FL | 97 | $ | 10.3 | $ | 0.6 | $ | 9.0 | $ | 0.7 | 7.25 | |||||||||||||||||||||
| Q4 | 4 | - | IN | 384 | 25.2 | (1) | 0.7 | 21.8 | 2.7 | 9.70 | ||||||||||||||||||||||||
| Total | 4 | 1 | 481 | $ | 35.5 | $ | 1.3 | $ | 30.8 | $ | 3.4 | |||||||||||||||||||||||
| (1) | On October 31, 2013, we recorded approximately $3.0 million to below market leases as a result of the transaction for a total investment of $25.2 million. |
Acquisition costs related to the above transactions were expensed as a period cost. For the year ended December 31, 2013, we expensed $0.2 million of acquisition related costs.
Transition of 11 Arkansas Facilities to a New Operator
On August 30, 2013, we transitioned 11 SNFs located in Arkansas that we previously leased to Diversicare Healthcare Services to a new third party operator. The 11 facilities represent 1,084 operating beds. We amended our Diversicare master lease to provide for reduced rent to reflect the transition of the 11 facilities to the new operator, and recorded a $2.3 million provision for uncollectible straight-line rent receivable. Simultaneously with the amendment to the Diversicare master lease, we entered into a new master lease with the new third party operator of the 11 facilities. The new master lease expires on August 31, 2023 and includes fixed annual rent escalators.
| F-21 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
Pro Forma Acquisition Results
The facilities acquired in 2015 and 2014 are included in our results of operations from the dates of acquisition. The following unaudited pro forma results reflect the impact of the acquisitions as if they occurred on January 1, 2014. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made. The following pro forma information is not indicative of future operations.
| Pro Forma | ||||||||
| Year Ended December 31, | ||||||||
| 2015 | 2014 | |||||||
(in thousands, except per share amounts, unaudited) | ||||||||
| Pro forma revenues | $ | 817,642 | $ | 789,270 | ||||
| Pro forma net income | $ | 258,927 | $ | 318,271 | ||||
| Earnings per share – diluted: | ||||||||
| Net income – as reported | $ | 1.29 | $ | 1.74 | ||||
| Net income – pro forma | $ | 1.33 | $ | 1.74 | ||||
Asset Sales, Impairments and Other
In 2015, we sold seven SNFs (four previously held-for-sale) for total cash proceeds of approximately $41.5 million, generating a gain of approximately $6.4 million. We also recorded a total of $17.7 million provision for impairment related to six SNFs to reduce their net book value to their estimated fair value less costs to sell. To estimate the fair value of these facilities we utilized a market approach and Level 3 inputs. Two of the facilities are reclassified as assets held for sale.
In 2014, we sold four SNFs (three previously held-for-sale) and a parcel of land for total cash proceeds of $4.1 million, resulting in a $2.9 million gain. We also closed two SNFs and recorded a $3.7 million provision for impairment related to these facilities. To estimate the fair value of these facilities we utilized a market approach and Level 3 inputs. See Note 7 – Assets Held For Sale for more details.
In 2013, we sold one SNF and a parcel of land for total cash proceeds of $2.3 million resulting in a $1.2 million loss.
NOTE 4 – DIRECT FINANCING LEASES
The components of investment in direct financing leases consist of the following:
| December 31, | ||||||||
| 2015 | 2014 | |||||||
| (in thousands) | ||||||||
| Minimum lease payments receivable | $ | 4,320,876 | $ | 4,244,067 | ||||
| Less unearned income | (3,733,175 | ) | (3,704,835 | ) | ||||
| Investment in direct financing leases - net | $ | 587,701 | $ | 539,232 | ||||
| Properties subject to direct financing leases | 59 | 56 | ||||||
| F-22 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
As of December 31, 2015 and 2014 we had seven direct financing leases with four different operators. The following table summarizes the investment in the direct financing leases by operator:
| December 31, | ||||||||
| 2015 | 2014 | |||||||
| (in thousands) | ||||||||
| New Ark | $ | 560,308 | $ | 539,232 | ||||
| Reliance Health Care Management, Inc. | 15,509 | - | ||||||
| Sun Mar Healthcare | 11,381 | - | ||||||
| Markleysburg Healthcare Investors, LP | 503 | - | ||||||
| Investment in direct financing leases - net | $ | 587,701 | $ | 539,232 | ||||
New Ark Investment Inc.
On November 27, 2013, we closed an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark”), pursuant to four 50-year master leases with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.
The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair value at the time.
The 56 facilities represent 5,623 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided amongst four cross-defaulted master leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility).
Additionally, in June and July of 2014, we purchased three facilities and subsequently leased them to New Ark under a twelve-year master lease expiring in 2026. The 2014 three facility lease is being accounted for as an operating lease.
Aviv Merger
On April 1, 2015, we acquired two additional direct financing leases as a result of the Aviv Merger.
As of December 31, 2015, the following minimum rents are due under our direct financing leases for the next five years (in thousands):
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
| $50,141 | $50,647 | $51,905 | $53,180 | $54,475 |
| F-23 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 5 - MORTGAGE NOTES RECEIVABLE
As of December 31, 2015, mortgage notes receivable relate to 26 fixed rate mortgages on 58 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers' underlying real estate and personal property. The mortgage notes receivable relate to facilities located in ten states, operated by eight independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.
The outstanding principal amounts of mortgage notes receivable, net of allowances, were as follows:
| December 31, | ||||||||
| 2015 | 2014 | |||||||
| (in thousands) | ||||||||
| Mortgage note due 2023; interest at 11.00% | $ | 69,928 | $ | 69,928 | ||||
| Mortgage note due 2024; interest at 9.64% | 112,500 | 112,500 | ||||||
| Mortgage note due 2029; interest at 9.23% | 413,399 | 414,550 | ||||||
| Other mortgage notes outstanding (1) | 83,968 | 51,101 | ||||||
| Mortgage notes receivable, gross | 679,795 | 648,079 | ||||||
| Allowance for loss on mortgage notes receivable | — | — | ||||||
| Total mortgages — net | $ | 679,795 | $ | 648,079 | ||||
| (1) | Other mortgage notes outstanding have stated interest rates ranging from 8.35% to 12.0% and maturity dates through 2046. |
Mortgage Note due 2023
The $69.9 million mortgage note is secured by seven facilities located in Maryland. The interest rate will accrue at a fixed rate of 11% per year through April 2018. After April 2018, the interest rate will increase to 13.75% per year. The mortgage note matures in December 2023.
$112.5 Million of Mortgage Note due 2024
On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator. The loan is secured by 7 SNFs and 2 ALFs totaling 798 operating beds located in Pennsylvania (7) and Ohio (2). The loan is cross-defaulted and cross-collateralized with our existing master lease with the operator.
$415 Million of Refinancing/Consolidating Mortgage Loans due 2029
On June 30, 2014, we entered into an agreement to refinance/consolidate $117 million in existing mortgages with maturity dates ranging from 2021 to 2023 on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The new $415 million mortgage matures in 2029 and is secured by 31 facilities totaling 3,430 licensed beds all located in the state of Michigan. The new loan bore an initial annual cash interest rate of 9.0% and increases by 0.225% per year (e.g., beginning in year 2 the interest rate will be 9.225%, in year 3 the rate will be 9.45%, etc.).
One of the existing mortgages that was refinanced/consolidated into the new $415 million mortgage included annual interest rate escalators and required the mortgagee to pay a prepayment penalty in the event the mortgage was retired early which resulted in us recording an effective yield interest receivable. In connection with the refinancing/consolidating transaction which was entered into at market terms, the old mortgage was considered to be retired early since the modifications made to the terms of the mortgage were more than minor. As of the date of the refinancing/consolidation transaction, the effective yield interest receivable was approximately $2.0 million. We forgave the prepayment penalty associated with the retired mortgage and recorded a $2.0 million provision to write-off the effective yield interest receivable related to the retired mortgage.
| F-24 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 6 - OTHER INVESTMENTS
A summary of our other investments is as follows:
| December 31, | ||||||||
| 2015 | 2014 | |||||||
| (in thousands) | ||||||||
| Other investment note due 2015; interest at 10.00% | $ | — | $ | 5,439 | ||||
| Other investment note due 2020; interest at 10.00% | 23,000 | 20,000 | ||||||
| Other investment note due 2023; interest at 9.00% | 5,470 | — | ||||||
| Other investment note due 2030; interest at 6.66% | 26,966 | — | ||||||
| Other investment notes outstanding (1) | 36,823 | 23,513 | ||||||
| Other investments, gross | 92,259 | 48,952 | ||||||
| Allowance for loss on other investments | (2,960 | ) | — | |||||
| Total other investments | $ | 89,299 | $ | 48,952 | ||||
| (1) | Other investment notes have maturity dates through 2027 and interest rates ranging from 6.50% to 12.0%. |
Other Investment Note due 2020
In December 2015, we amended our five year $28.0 million loan agreement with an existing operator. The amendment permits the operator to re-borrow $6.0 million under the original loan agreement. Omega funded $6.0 million to the operator in December 2015. The loan bears interest at 10% per annum and the maturity date was extended from 2017 to 2020. As of December 31, 2015, approximately $23.0 million remains outstanding.
Other Investment Note due 2030
On June 30, 2015, we entered into a $50.0 million revolving credit facility with an operator. The note bears interest at approximately 6.66% and matures in 2030. As of December 31, 2015, approximately $27.0 million has been drawn and remains outstanding.
NOTE 7 – ASSETS HELD FOR SALE
| Properties Held-For-Sale | ||||||||
Number of Properties | Net Book Value (in thousands) | |||||||
| December 31, 2013 (1) | 4 | $ | 1,356 | |||||
| Properties sold (2) | (3 | ) | (686 | ) | ||||
| Properties added | 3 | 12,122 | ||||||
| December 31, 2014 (1) | 4 | $ | 12,792 | |||||
| Properties sold/other (3) | (5 | ) | (16,877 | ) | ||||
| Properties added (4) | 4 | 10,684 | ||||||
| December 31, 2015 (5) | 3 | $ | 6,599 | |||||
| (1) | Includes one parcel of land and three facilities. |
| (2) | In 2014, we sold these facilities for approximately $2.8 million in net proceeds recognizing a gain on sale of approximately $2.0 million. |
| (3) | In 2015, the parcel of land was reclassified to closed facilities. In addition, we sold four facilities for approximately $25.5 million in net proceeds recognizing a gain on sale of approximately $8.8 million. |
| (4) | In 2015, we recorded a $3.0 million impairment charge on a SNF in New Mexico to reduce its net book value to its estimated fair value less costs to sell. |
| (5) | Includes three facilities. |
| F-25 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 8 – INTANGIBLES
The following is a summary of our intangibles as of December 31, 2015 and 2014:
| December 31, | ||||||||
| 2015 | 2014 | |||||||
| (in thousands) | ||||||||
| Assets: | ||||||||
| Goodwill | $ | 645,683 | $ | — | ||||
| Above market lease intangibles | $ | 21,901 | 14,576 | |||||
| In-place lease intangibles | 386 | — | ||||||
| Accumulated amortization | (14,162 | ) | (12,166 | ) | ||||
| Net intangible assets | $ | 8,125 | $ | 2,410 | ||||
| Liabilities: | ||||||||
| Below market lease intangibles | $ | 165,331 | $ | 59,785 | ||||
| Accumulated amortization | (55,131 | ) | (39,352 | ) | ||||
| Net intangible liabilities | $ | 110,200 | $ | 20,433 | ||||
Goodwill was recorded in connection with the Aviv Merger and Care Homes Transaction and is shown as a separate line on our Consolidated Balance Sheets. Above market lease intangibles and in-place lease intangibles, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market lease intangibles are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. As disclosed in Note 3 – Properties, the amounts presented above are subject to further adjustment upon completion of purchase accounting for the Aviv Merger.
For the years ended December 31, 2015, 2014 and 2013, our net amortization related to intangibles was $13.9 million, $5.0 million and $5.1 million, respectively. The estimated net amortization related to these intangibles for the subsequent five years is as follows: 2016 – $16.1 million; 2017 – $14.8 million; 2018 – $13.1 million; 2019 – $12.0 million and 2020 - $11.7 million. As of December 31, 2015 the weighted average remaining amortization period of in place lease assets and in place lease liabilities is 5.6 years and 8.2 years, respectively.
The following is a reconciliation of our goodwill as of December 31 2015:
| (in thousands) | ||||
| Balance as of December 31, 2014 | $ | — | ||
| Balance as of March 31, 2015 | — | |||
| Add: Aviv Merger | 526,807 | |||
| Add: acquisition of Care Homes | 15,701 | |||
| Add: foreign currency translation | 585 | |||
| Balance as of June 30, 2015 | 543,093 | |||
| Add: additional valuation adjustments related to preliminary valuations (see Note 3 – Aviv Merger) | 12,261 | |||
| Less: foreign currency translation | (605 | ) | ||
| Balance as of September 30, 2015 | 554,749 | |||
| Add: additional valuation adjustments related to preliminary valuations (see Note 3 – Aviv Merger) | 91,336 | |||
| Add: additional valuation adjustments related to preliminary valuations (see Note 3 – Care Homes acquisition) | 5 | |||
| Less: foreign currency translation | (407 | ) | ||
| Balance as of December 31, 2015 | $ | 645,683 | ||
| F-26 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 9 - CONCENTRATION OF RISK
As of December 31, 2015, our portfolio of real estate investments consisted of 949 healthcare facilities, located in 42 states and the United Kingdom that are operated by 83 third party operators. Our gross investment in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $8.0 billion at December 31, 2015, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 782 SNFs, 85 ALFs, 16 specialty facilities, one medical office building, fixed rate mortgages on 56 SNFs and two ALFs, and seven SNFs that are closed/held-for-sale. At December 31, 2015, we also held miscellaneous investments of approximately $89.3 million, consisting primarily of secured loans to third-party operators of our facilities.
At December 31, 2015, the three states in which we had our highest concentration of investments were Ohio (10%), Texas (9%) and Florida (9%). No single operator or manager generated more than 8% of our total revenues for the year ended December 31, 2015.
NOTE 10 - LEASE AND MORTGAGE DEPOSITS
We obtain liquidity deposits, security deposits and letters of credit from most operators pursuant to our lease and mortgage agreements with the operators. These generally represent the rental and mortgage interest for periods ranging from three to six months with respect to certain of our investments. At December 31, 2015, we held $5.8 million in liquidity deposits, $50.6 million in security deposits and $68.7 million in letters of credit. The liquidity deposits, security deposits and the letters of credit may be used in the event of lease and or loan defaults, subject to applicable limitations under bankruptcy law with respect to operators filing under Chapter 11 of the United States Bankruptcy Code. Liquidity deposits are recorded as restricted cash on our Consolidated Balance Sheets with the offset recorded as a liability in accrued expenses and other liabilities on our Consolidated Balance Sheets. Security deposits related to cash received from the operator are recorded in accrued expenses and other liabilities on our Consolidated Balance Sheets. Additional security for rental and mortgage interest revenue from operators is provided by covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets of the operators, provisions for cross default, provisions for cross-collateralization and by corporate or personal guarantees.
| F-27 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 11 - BORROWING ARRANGEMENTS
The following is a summary of our long-term borrowings:
Rate as of December 31, | December 31, | |||||||||||||
| Maturity | 2015 | 2015 | 2014 | |||||||||||
| (in thousands) | ||||||||||||||
| Secured borrowings: | ||||||||||||||
| GE term loan | 2019 | 4.00 | % | $ | 180,000 | $ | — | |||||||
| HUD mortgages assumed June 2010 | — | — | — | 120,665 | ||||||||||
| HUD mortgages assumed October 2011 | — | — | — | 24,441 | ||||||||||
| HUD mortgages assumed December 2011(1) | 2044 | 3.06 | % | 56,204 | 57,416 | |||||||||
| HUD mortgages assumed December 2012 | — | — | — | 35,358 | ||||||||||
| 236,204 | 237,880 | |||||||||||||
| Premium – net | — | 13,574 | ||||||||||||
| Total secured borrowings | 236,204 | 251,454 | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Revolving line of credit | 2018 | 1.72 | % | 230,000 | 85,000 | |||||||||
| Tranche A-1 term loan | 2019 | 1.92 | % | 200,000 | 200,000 | |||||||||
| Tranche A-2 term loan | 2017 | 1.77 | % | 200,000 | — | |||||||||
| Omega OP term loan | 2017 | 1.77 | % | 100,000 | — | |||||||||
| 2015 term loan | 2022 | 2.14 | % | 250,000 | — | |||||||||
| 980,000 | 285,000 | |||||||||||||
| 2020 notes | — | — | — | 200,000 | ||||||||||
| 2022 notes | — | — | — | 575,000 | ||||||||||
| 2024 notes | 2024 | 5.875 | % | 400,000 | 400,000 | |||||||||
| 2024 notes | 2024 | 4.95 | % | 400,000 | 400,000 | |||||||||
| 2025 notes | 2025 | 4.50 | % | 250,000 | 250,000 | |||||||||
| 2026 notes | 2026 | 5.25 | % | 600,000 | — | |||||||||
| 2027 notes | 2027 | 4.50 | % | 700,000 | — | |||||||||
| Subordinated debt | 2021 | 9.00 | % | 20,000 | 20,000 | |||||||||
| 2,370,000 | 1,845,000 | |||||||||||||
| Discount - net | (17,118 | ) | (2,951 | ) | ||||||||||
| Total unsecured borrowings | 3,332,882 | 2,127,049 | ||||||||||||
| Total – net | $ | 3,569,086 | $ | 2,378,503 | ||||||||||
| (1) | Reflects the weighted average annual contractual interest rate on the mortgages at December 31, 2015 excluding a third-party administration fee of approximately 0.5%. Secured by real estate assets with a net carrying value of $95.4 million. |
Secured Borrowings
General Electric Term Loan
On April 1, 2015, as a result of the Aviv Merger, we assumed a $180 million secured term loan with General Electric Capital Corporation (“GE”). This loan is secured by real estate assets having a net carrying value of $295.5 million at December 31, 2015. On each payment date, we pay interest only (in arrears) on any outstanding principal balance until February 1, 2017 when principal and interest will be paid in arrears based on a thirty year amortization schedule. The interest rate is based on LIBOR, with a floor of 50 basis points, plus a margin of 350 basis points. The interest rate at December 31, 2015 was 4.00%. The initial term expires in December 2019 with the full balance of the loan due at that time.
| F-28 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
HUD Mortgages Loans Payoff
On December 31, 2015, we paid approximately $25.1 million to retire two mortgage loans guaranteed by the U.S. Department of Housing and Urban Development (“HUD”). The loans were assumed as part of an acquisition in a prior year, and had a blended interest rate of 5.5% per annum with maturities on March 1 and April 1, 2036. The payoff resulted in a $0.9 million gain on the extinguishment of the debt due to the write-off of the $2.1 million unamortized fair value adjustment recorded at the time of acquisition offset by a prepayment fee of approximately $1.2 million.
On April 30, 2015, we paid approximately $9.1 million to retire one mortgage loan guaranteed by HUD. The loan was assumed as part of an acquisition in a prior year, and had an interest rate of 4.35% per annum with maturity on March 1, 2041. The payoff resulted in a $1.0 million gain on the extinguishment of the debt due to the write-off of the $1.5 million unamortized fair value adjustment recorded at the time of acquisition offset by a prepayment fee of approximately $0.5 million.
On March 31, 2015, we paid approximately $154.3 million to retire 21 mortgage loans guaranteed by HUD, totaling approximately $146.9 million. 18 loans had an all-in blended interest rate of 5.35% per annum with maturities between January 2040 and January 2045 and three loans had an all-in blended interest rate of 5.23% per annum with maturities between February 2040 and February 2045. The payoff resulted in a $2.3 million gain on the extinguishment of the debt due to the write-off of the $9.7 million unamortized debt premium recorded at the time of acquisition offset by a prepayment fee of approximately $7.4 million.
Unsecured Borrowings
Unsecured Credit Facility
On June 27, 2014, we entered into a credit agreement (as amended, the “2014 Credit Agreement”) providing us with $1.2 billion unsecured credit facility, comprised of a $1 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”) and a $200 million senior unsecured term loan facility (the “Term Loan Facility” or “Tranche A-1 Term Loan Facility,” and, collectively, the “2014 Credit Facilities”). The 2014 Credit Facilities replaced the Company’s previous $700 million senior unsecured credit facility (the “2012 Credit Facility”).
On April 1, 2015, we entered into a First Amendment to Credit Agreement (the “First Amendment to Omega Credit Agreement”) which amended the 2014 Credit Facilities. Under the First Amendment to Omega Credit Agreement, the Company (i) increased the aggregate revolving commitment amount under the Revolving Credit Facility from $1 billion to $1.25 billion and (ii) obtained a $200 million senior unsecured incremental term loan facility (the “Acquisition Term Loan Facility” or “Tranche A-2 Term Loan Facility”).
Borrowings under the Revolving Credit Facility bear interest at LIBOR plus an applicable percentage (beginning at 130 basis points, with a range of 92.5 to 170 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings, plus a facility fee based on the same ratings (initially 25 basis points, with a range of 12.5 to 30 basis points). The Revolving Credit Facility is used for acquisitions and general corporate purposes. The Revolving Credit Facility matures on June 27, 2018, subject to a one-time option by us to extend such maturity date by one year.
The Tranche A-1 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Tranche A-1 Term Loan Facility matures on June 27, 2019.
The Tranche A-2 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Tranche A-2 Term Loan Facility matures on June 27, 2017, subject to Omega’s option to extend the maturity date of the Tranche A-2 Term Loan Facility twice, the first extension until June 27, 2018 and the second extension until June 27, 2019.
| F-29 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
Omega OP Term Loan Facility
On April 1, 2015, Omega OP entered into a credit agreement (the “Omega OP Credit Agreement”) providing it with a $100 million senior unsecured term loan facility (the “Omega OP Term Loan Facility”). The Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Omega OP Term Loan Facility matures on June 27, 2017, subject to Omega OP’s option to extend such maturity date twice, the first extension until June 27, 2018 and the second extension until June 27, 2019.
$250 Million Term Loan Facility
On December 16, 2015, we entered into a $250 million senior unsecured term loan facility (the “2015 Term Loan Facility”). The 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 180 basis points, with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The 2015 Term Loan Facility may be increased to an aggregate amount of $400 million. We used the proceeds from this loan to repay existing indebtedness and for general corporate purposes. The 2015 Term Loan Facility matures on December 16, 2022.
As a result of exposure to interest rate movements associated with the 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $250 million of our variable-rate debt based on one-month LIBOR to an aggregate fixed rate of approximately 3.8005% effective December 30, 2016. The effective fixed rate achieved by the combination of the 2015 Term Loan Facility and the interest rate swaps could vary up by 55 basis points or down by 40 basis points based on future changes to our credit ratings. Each of these swaps begins on December 30, 2016 and matures on December 15, 2022. On the date of inception, we designated the interest rate swaps as cash flow hedges in accordance with accounting guidance for derivatives and hedges and linked the interest rate swaps to the 2015 Term Loan Facility. Because the critical terms of the interest rate swaps and 2015 Term Loan Facility coincide, the hedges are expected to exactly offset changes in expected cash flows as a result of fluctuations in 1-month LIBOR over the term of the hedges. The purpose of entering into the swaps was to reduce our exposure to future changes in variable interest rates. The interest rate swaps settle on a monthly basis when interest payments are made. These settlements will occur through the maturity date of the 2015 Term Loan Facility. The interest rate for the 2015 Term Loan Facility is not hedged for the portion of the term prior to December 30, 2016.
$575 Million 6.75% Senior Notes due 2022 Redemption
On October 26, 2015, we redeemed all of our outstanding 6.75% Senior Notes due 2022 (the “2022 Notes”). As a result of the redemption, during the fourth quarter of 2015, we recorded approximately $21.3 million in redemption related costs and write-offs, including $19.4 million for the early redemption or call premiums and $1.9 million in net write-offs associated with unamortized deferred financing costs and original issuance premiums/discounts.
$600 Million 5.25% Senior Notes due 2026
On September 23, 2015, we sold $600 million aggregate principal amount of our 5.250% Senior Notes due 2026 (the “2026 Notes”). The 2026 Notes were sold at an issue price of 99.717% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $594.4 million. The net proceeds of the offering were used to repay our outstanding $575 million aggregate principal amount 6.75% Senior Notes due 2022 and for general corporate purposes. The 2026 Notes mature on January 15, 2026 and pay interest semi-annually on January 15th and July 15th.
As of December 31, 2015, our subsidiaries that are not guarantors of our 5.25% Senior Notes due 2026 accounted for approximately $598.6 million of our total assets.
$700 Million 4.5% Senior Notes due 2027
On March 18, 2015, we sold $700 million aggregate principal amount of our 4.5% Senior Notes due 2027 (the “2027 Notes”). The 2027 Notes were sold at an issue price of 98.546% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $683 million. The net proceeds of the offering were used for general corporate purposes, including the repayment of Aviv indebtedness on April 1, 2015 in connection with the Aviv Merger, and repayment of future maturities on Omega’s outstanding debt. The 2027 Notes mature on April 1, 2027 and pay interest semi-annually on April 1st and October 1st.
As of December 31, 2015, our subsidiaries that are not guarantors of our 4.5% Senior Notes due 2027 accounted for approximately $598.6 million of our total assets.
| F-30 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
$200 Million 7.5% Senior Notes due 2020 Redemption
On March 13, 2015, Omega redeemed all of its outstanding $200 million 7.5% Senior Notes due 2020 (the “2020 Notes”) at a redemption price of approximately $208.7 million, consisting of 103.750% of the principal amount, plus accrued and unpaid interest on such notes to, but not including, the date of redemption.
In connection with the redemption, we recorded approximately $11.7 million redemption related costs and write-offs, including $7.5 million in prepayment fees for early redemption and $4.2 million of write-offs associated with unamortized deferred financing costs and discount. The consideration for the redemption of the 2020 Notes was funded from the net proceeds of the 10.925 million share common stock offering. See Note 15 – Stockholders’ Equity for additional details.
$250 Million 4.5% Senior Notes due 2025
On September 11, 2014, we sold $250 million aggregate principal amount of our 4.5% Senior Notes due 2025 (the “2025 Notes”). The 2025 Notes were sold at an issue price of 99.131% of their face value before the initial purchasers’ discount resulting in gross proceeds of approximately $247.8 million. The 2025 Notes mature on January 15, 2025 and pay interest semi-annually on January 15 and July 15 of each year.
As of December 31, 2015, our subsidiaries that are not guarantors of the 2025 Notes accounted for approximately $598.6 million of our total assets.
$400 Million 4.95% Senior Notes due 2024
On March 11, 2014, we sold $400 million aggregate principal amount of our 4.95% Senior Notes due 2024 (the “2024 Notes”). These notes were sold at an issue price of 98.58% of the principal amount of the notes, before the initial purchasers’ discount resulting in gross proceeds of approximately $394.3 million. The 2024 Notes mature on April 1, 2024 and pay interest semi-annually on April 1 and October 1 of each year.
As of December 31, 2015, our subsidiaries that are not guarantors of the 2024 Notes accounted for approximately $598.6 million of our total assets.
$400 Million 5.875% Senior Notes due 2024
On March 19, 2012, we issued $400 million aggregate principal amount of our 5.875% Senior Notes due 2024. These notes mature on March 15, 2024 and pay interest semi-annually on March 15 and September 15 of each year.
As of December 31, 2015, our subsidiaries that are not guarantors of the $400 million 5.875% Senior Notes due 2024 accounted for approximately $598.6 million of our total assets.
Other Debt Repayments
In connection with the Aviv Merger on April 1, 2015, we assumed notes payable with a face amount of $650 million and a revolving credit facility with an outstanding balance of $525 million. In connection with the Aviv Merger, we repaid this debt assumed from Aviv on April 1, 2015. Due to the contractual requirements for early repayments; the Company paid approximately $705.6 million to retire the $650 million notes assumed. The amount repaid in connection with the revolving credit facility was $525 million.
General
Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 2015 and 2014, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.
The required principal payments, excluding the premium or discount on our secured and unsecured borrowings, for each of the five years following December 31, 2015 and the aggregate due thereafter are set forth below:
| (in thousands) | ||||
| 2016 | $ | 1,249 | ||
| 2017 | 301,288 | |||
| 2018 | 231,328 | |||
| 2019 | 381,370 | |||
| 2020 | 1,412 | |||
| Thereafter | 2,669,557 | |||
| Totals | $ | 3,586,204 | ||
The following summarizes the refinancing related costs:
| Year Ended December 31, | ||||||||||||
| 2015 | 2014 | 2013 | ||||||||||
| (in thousands) | ||||||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing (1) (2)(3) | $ | (7,134 | ) | $ | 1,180 | $ | (11,278 | ) | ||||
| Prepayment and other costs associated with refinancing (4) | 35,971 | 1,861 | 166 | |||||||||
| Total debt extinguishment costs (gain) | $ | 28,837 | $ | 3,041 | $ | (11,112 | ) | |||||
| (1) | In 2015, we recorded: (a) $4.2 million of write-offs of unamortized deferred financing costs and discount associated with the early redemption of our 2020 Notes, (b) $1.9 million in net write-offs associated with unamortized deferred financing costs and original issuance premiums/discounts associated with the early redemption of our 2022 Notes, offset by (c) $13.2 million gain related to the early extinguishment of debt from the write off of unamortized premium on the HUD debt paid off in March, April and December 2015. |
| (2) | In 2014, we recorded: (a) $2.6 million write-off of deferred financing costs associated with the termination of the 2012 Credit Facilities, (b) $2.0 million write-off of deferred financing costs associated with the termination of our 2013 Term Loan Facility offset by (c) $3.5 million gain related to the early extinguishment of debt from the write off of unamortized premium on the HUD debt paid off in September and December 2014. |
| F-31 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
| (3) | In 2013, we recorded an $11.3 million interest refinancing gain associated with the write-off of the unamortized premium for debt assumed on 11 HUD mortgage loans that we paid off in May 2013. |
| (4) | In 2015, we made: (a) $7.5 million of prepayment penalties associated with the early redemption of our 2020 Notes, (b) $19.4 million of prepayment penalties associated with the early redemption of our 2022 Notes and (c) $9.1 million of prepayment penalties associated with 24 HUD mortgage loans that we paid off in March, April and December 2015. In 2014, we made prepayment penalties of $1.9 million associated with five HUD mortgage loans that we paid off in September and October 2014. In 2013, we made prepayment penalties of $0.2 million associated with 11 HUD mortgage loans that we paid off in May 2013. |
NOTE 12 - FINANCIAL INSTRUMENTS
At December 31, 2015 and 2014, the carrying amounts and fair values of our financial instruments were as follows:
| 2015 | 2014 | |||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
| (in thousands) | ||||||||||||||||
| Assets: | ||||||||||||||||
| Cash and cash equivalents | $ | 5,424 | $ | 5,424 | $ | 4,489 | $ | 4,489 | ||||||||
| Restricted cash | 14,607 | 14,607 | 29,076 | 29,076 | ||||||||||||
| Investments in direct financing leases – net | 587,701 | 584,358 | 539,232 | 539,232 | ||||||||||||
| Mortgage notes receivable – net | 679,795 | 687,130 | 648,079 | 642,626 | ||||||||||||
| Other investments – net | 89,299 | 90,745 | 48,952 | 49,513 | ||||||||||||
| Totals | $ | 1,376,826 | $ | 1,382,264 | $ | 1,269,828 | $ | 1,264,936 | ||||||||
| Liabilities: | ||||||||||||||||
| Revolving line of credit | $ | 230,000 | $ | 230,000 | $ | 85,000 | $ | 85,000 | ||||||||
| Tranche A-1 term loan | 200,000 | 200,000 | 200,000 | 200,000 | ||||||||||||
| Tranche A-2 term loan | 200,000 | 200,000 | — | — | ||||||||||||
| Omega OP term loan | 100,000 | 100,000 | — | — | ||||||||||||
| 2015 term loan | 250,000 | 250,000 | — | — | ||||||||||||
| 7.50% notes due 2020 – net | — | — | 198,235 | 264,269 | ||||||||||||
| 6.75% notes due 2022 – net | — | — | 580,410 | 677,851 | ||||||||||||
| 5.875% notes due 2024 – net | 400,000 | 429,956 | 400,000 | 449,242 | ||||||||||||
| 4.95% notes due 2024 – net | 395,333 | 403,064 | 394,768 | 410,358 | ||||||||||||
| 4.50% notes due 2025 – net | 248,099 | 242,532 | 247,889 | 244,053 | ||||||||||||
| 5.25% notes due 2026 – net | 598,343 | 612,760 | — | — | ||||||||||||
| 4.50% notes due 2027 – net | 690,494 | 667,651 | — | — | ||||||||||||
| GE term loan due 2019 | 180,000 | 180,000 | — | — | ||||||||||||
| HUD debt – net | 56,204 | 52,678 | 251,454 | 266,434 | ||||||||||||
| Subordinated debt – net | 20,613 | 24,366 | 20,747 | 26,434 | ||||||||||||
| Totals | $ | 3,569,086 | $ | 3,593,007 | $ | 2,378,503 | $ | 2,623,641 | ||||||||
Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.
The following methods and assumptions were used in estimating fair value disclosures for financial instruments.
| · | Cash and cash equivalents and restricted cash: The carrying amount of cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (i.e., less than 90 days) (Level 1). |
| F-32 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
| · | Direct financing leases: The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3). |
| · | Mortgage notes receivable: The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3). |
| · | Other investments: Other investments are primarily comprised of notes receivable. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3). |
| · | Revolving line of credit and term loans: The fair value of our borrowings under variable rate agreements are estimated using an expected present value technique based on expected cash flows discounted using the current market rates (Level 3). |
| · | Senior notes and subordinated debt: The fair value of our borrowings under fixed rate agreements are estimated using an expected present value technique based on open market trading activity provided by a third party (Level 2). |
| · | HUD debt: The fair value of our borrowings under HUD debt agreements are estimated using an expected present value technique based on quotes obtained by HUD debt brokers (Level 2). |
NOTE 13 – TAXES
We were organized, have operated, and intend to continue to operate in a manner that enables us to qualify for taxation as REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). On a quarterly and annual basis we perform several analyses to test our compliance within the REIT taxation rules. In order to qualify as a REIT, in addition to other requirements, we must: (i) distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (a) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (b) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income on an annual basis, (ii) ensure that at least 75% and 95%, respectively of our gross income is generated from qualifying sources that are described in the REIT tax law, (iii) ensure that at least 75% of our assets consist of qualifying assets, such as real property, mortgages, and other qualifying assets described in the REIT tax law, (iv) ensure that we do not own greater than 10% in voting power or value of securities of any one issuer, (v) ensure that we do not own either debt or equity securities of another company that are in excess of 5% of our total assets and (vi) ensure that no more than 25% of our assets are invested in one or more taxable REIT subsidiaries (and with respect to taxable years beginning after December 31, 2017, no more than 20%). In addition to the above requirements, the REIT rules require that no less than 100 stockholders own shares or an interest in the REIT and that five or fewer individuals do not own (directly or indirectly) more than 50% of the shares or proportionate interest in the REIT. If we fail to meet the above or any other requirements for qualification as a REIT in any tax year, we will be subject to federal income tax on our taxable income at regular corporate rates and may not be able to qualify as a REIT for the four subsequent years, unless we qualify for certain relief provisions that are available in the event we fail to satisfy any of these requirements.
We are also subject to federal taxation of 100% of the derived net income if we sell or dispose of property, other than foreclosure property, that we held primarily for sale to customers in the ordinary course of a trade or business. We believe that we do not hold assets for sale to customers in the ordinary course of business and that none of the assets currently held for sale or that have been sold would be considered a prohibited transaction within the REIT taxation rules.
So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. In 2015 and 2014, we distributed dividends in excess of our taxable income.
Since the year 2000, the definition of foreclosure property has included any “qualified health care property,” as defined in Code Section 856(e)(6) acquired by us as the result of the termination or expiration of a lease of such property. We have from time to time operated qualified healthcare facilities acquired in this manner for up to two years (or longer if an extension was granted). Properties that we had taken back in a foreclosure or bankruptcy and operated for our own account were treated as foreclosure properties for income tax purposes, pursuant to Code Section 856(e). Gross income from foreclosure properties was classified as “good income” for purposes of the annual REIT income tests upon making the election on the tax return. Once made, the income was classified as “good” for a period of three years, or until the properties were no longer operated for our own account. In all cases of foreclosure property, we utilized an independent contractor to conduct day-to-day operations to maintain REIT status. In certain cases, we operated these facilities through a taxable REIT subsidiary. For those properties operated through the taxable REIT subsidiary, we formed a new entity (TC Healthcare) on our behalf through the use of an eligible independent contractor to conduct day-to-day operations to maintain REIT status. As a result of the foregoing, we do not believe that our participation in the operation of nursing homes increased the risk that we would fail to qualify as a REIT. Through our 2015 taxable year, we had not paid any tax on our foreclosure property because those properties had been producing losses.
| F-33 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
As a result of our UPREIT Conversion, our Company and its subsidiaries may be subject to income or franchise taxes in certain states and municipalities. Also, as a result of our UPREIT Conversion, we created five subsidiary REITs that are subject to all of the REIT qualification rules set forth in the Code. In December 2015, we consolidated the five subsidiary REITs into one subsidiary REIT.
Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2015, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $0.9 million. The loss carry-forward is fully reserved as of December 31, 2015 with a valuation allowance due to uncertainties regarding realization.
In connection with our acquisition of Care Homes in May 2015, we acquired 10 legal entities consisting of 23 facilities. The tax basis in these legal entities acquired for United Kingdom taxes was approximately $82 million less than the purchase price. We recorded an initial deferred tax liability associated with the temporary tax basis difference of approximately $15 million.
During the year ended December 31, 2015, we recorded approximately $1.0 million of state and local income tax provision and approximately $0.2 million of provision for foreign income taxes.
NOTE 14 - RETIREMENT ARRANGEMENTS
Our Company has a 401(k) Profit Sharing Plan covering all eligible employees. Under this plan, employees are eligible to make contributions, and we, at our discretion, may match contributions and make a profit sharing contribution. Amounts charged to operations with respect to these retirement arrangements totaled approximately $0.4 million, $0.3 million, $0.2 million in 2015, 2014 and 2013, respectively.
In addition, we have a deferred stock compensation plan that allows employees and directors the ability to defer the receipt of stock awards. The deferred stock awards (units) participate in future dividends as well as the change in the value of the Company’s common stock. As of December 31, 2015 and 2014, the Company had 400,814 and 398,373 deferred stock units outstanding.
NOTE 15 – STOCKHOLDERS’ EQUITY
$500 Million Equity Shelf Program
On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and or principal (collectively, the “Managers”). Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $500 million. Sales of the shares, if any, will be made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager. We will pay each Manager compensation for sales of the shares equal to 2% of the gross sales price per share of shares sold through such Manager under the applicable Equity Shelf Agreements. As of December 31, 2015, we did not issue any shares under the 2015 Equity Shelf Program.
| F-34 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
$250 Million Equity Shelf Program Termination
Also on September 3, 2015, we terminated our $250 million Equity Shelf Program (the “2013 Equity Shelf Program”) that we entered into with several financial institutions on March 18, 2013. In 2015, we did not issue any shares under the 2013 Equity Shelf Program.
For the year ended December 31, 2014, we issued approximately 1.8 million shares under the 2013 Equity Shelf Program, at an average price of $34.33 per share, generating gross proceeds of approximately $63.5 million, before $1.5 million of commissions and expenses.
Since inception of the 2013 Equity Shelf Program, we sold a total of 7.4 million shares of common stock generating total gross proceeds of $233.8 million under the program, before $4.7 million of commissions. As a result of the termination of the 2013 Equity Shelf Program, no additional shares will be issued under the 2013 Equity Shelf Program.
$245 Million Equity Shelf Program Termination
Also on March 18, 2013, we terminated our previous $245 million Equity Shelf Program (the “2012 Equity Shelf Program”) that we entered into with several financial institutions on June 19, 2012. For the year ended December 31, 2013, we issued approximately 1.0 million shares under the 2012 Equity Shelf Program at an average price of $28.29 per share, generating gross proceeds of approximately $27.8 million, before $0.6 million of commissions. As a result of the termination of the 2012 Equity Shelf Program, no additional shares will be issued under the 2012 Equity Shelf Program.
Increase of Authorized Omega Common Stock
On March 27, 2015, we amended our charter to increase the number of authorized shares of Omega capital stock from 220 million to 370 million and the number of authorized shares of Omega common stock from 200 million to 350 million.
10.925 Million Common Stock Offering
On February 9, 2015, we completed an underwritten public offering of 10.925 million shares of our common stock at $42.00 per share before underwriting and other offering expenses. The Company’s total net proceeds from the offering were approximately $440 million, after deducting underwriting discounts and commissions and other estimated offering expenses.
2.875 Million Common Stock Offering
On October 7, 2013, we sold 2.875 million shares of common stock in an underwritten public offering at a price of $29.48 per share, after underwriting discounts but before expenses. Our total net proceeds from the offering, after underwriting discounts and expenses were approximately $84.6 million.
Dividend Reinvestment and Common Stock Purchase Plan
We have a Dividend Reinvestment and Common Stock Purchase Plan (the “DRSPP”) that allows for the reinvestment of dividends and the optional purchase of our common stock. For the year ended December 31, 2015, we issued 4.2 million shares of common stock for gross proceeds of approximately $150.8 million. For the year ended December 31, 2014, we issued 2.1 million shares of common stock for gross proceeds of approximately $71.5 million. For the year ended December 31, 2013, we issued 1.9 million shares of common stock for gross proceeds of approximately $55.8 million.
| F-35 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 16 – STOCK-BASED COMPENSATION
Restricted Stock and Restricted Stock Units
Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/units cannot be transferred. The restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.
The RSUs assumed from Aviv as part of the Aviv Merger were valued at the closing price of our stock on the date of the transaction. The portion of the vesting accruing prior to the acquisition was recorded as part of the purchase price consideration. The expense associated with the vesting that will occur after the date of the transaction will be recorded as stock compensation expense ratably over the remaining life of the RSUs.
The following table summarizes the activity in restricted stock and RSUs for the years ended December 31, 2013, 2014 and 2015:
Number of Shares/Units | Weighted - Average Grant- Date Fair Value per Share | Compensation Cost (1) (in millions) | ||||||||||
| Non-vested at December 31, 2012 | 459,502 | $ | 22.33 | |||||||||
| Granted during 2013 | 241,699 | 29.87 | $ | 7.2 | ||||||||
| Vested during 2013 | (444,003 | ) | 22.38 | |||||||||
| Non-vested at December 31, 2013 | 257,198 | $ | 29.32 | |||||||||
| Granted during 2014 | 143,637 | 30.70 | $ | 4.4 | ||||||||
| Vested during 2014 | (90,901 | ) | 28.87 | |||||||||
| Non-vested at December 31, 2014 | 309,934 | $ | 30.08 | |||||||||
| Granted during 2015 | 232,533 | 39.25 | $ | 9.1 | ||||||||
| Assumed in Aviv Merger (2) | 38,268 | 23.50 | $ | 0.9 | ||||||||
| Cancelled during 2015 | (61,911 | ) | 33.77 | |||||||||
| Vested during 2015 | (106,146 | ) | 28.72 | |||||||||
| Non-vested at December 31, 2015 | 412,678 | $ | 34.44 | |||||||||
| (1) | Total compensation cost to be recognized on the awards based on grant date fair value, which is based on the market price of the Company’s common stock on the date of grant. |
| (2) | Omega stock price on April 1, 2015 was $40.74. The weighted average stock price indicated in the table above represents the expense per unit that we will record related to the assumed Aviv RSUs. |
Performance Restricted Stock Units
Performance restricted stock units (“PRSUs”) and long term incentive plan units (“LTIP Units”) are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs awarded in January 2011, January 2013, December 2013, January 2014, March 2015, April 2015 and July 2015 and the LTIP Units awarded in March 2015, April 2015 and July 2015 have varying degrees of performance requirements to achieve vesting, and each PRSU and LTIP Units award represents the right to a variable number of shares of common stock or partnership units (each LTIP Unit once earned is convertible into one Omega OP Unit in Omega OP, subject to certain conditions). The vesting requirements are based on either the (i) total shareholders return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index (“Relative TSR”). We expense the cost of these awards ratably over their service period.
Prior to vesting and the distribution of shares, ownership of the PRSUs cannot be transferred. The dividends on the PRSUs accumulate and if vested are paid when the shares are distributed to the employee. While each LTIP Unit is unearned, the employee receives a partnership distribution equal to 10% of the quarterly approved regular periodic distributions per Omega OP Unit. The remaining partnership distributions (which in the case of normal periodic distributions is equal to the total approved quarterly dividend on Omega’s common stock) on the LTIP Units accumulate, and if the LTIP Units are earned, the accumulated distributions are paid.
| F-36 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
We used a Monte Carlo model to estimate the fair value for the PRSUs and LTIP Units granted to the employees. The following are the significant assumptions used in estimating the value of the awards for grants made on the following dates:
| January 1, 2012 |
January 1, 2013 |
December 31, 2013 and January 1, 2014 |
March 31, 2015 |
April 1, 2015 |
July 31, 2015 |
|||||||||||||||||||
| Closing price on date of grant | $ | 19.35 | $ | 23.85 | $ | 29.80 | $ | 40.57 | $ | 40.74 | $ | 36.26 | ||||||||||||
| Dividend yield | 8.27% | 4.24% | 6.44% | 5.23% | 5.20% | 6.07% | ||||||||||||||||||
| Risk free interest rate at time of grant | 0.03% to 0.35% | 0.05% to 0.43% | 0.04% to 0.86% | 0.10% to 0.94% | 0.09% to 0.91% | 0.13% to 1.08% | ||||||||||||||||||
| Expected volatility | 35.64% to 38.53% | 15.56% to 23.83% | 24.16% to 25.86% | 20.06% to 21.09% | 20.06% to 21.08% | 20.06% to 20.21% | ||||||||||||||||||
The following table summarizes the activity in PRSUs for the years ended December 31, 2013, 2014 and 2015:
| Number of Shares | Weighted- Average Grant- Date Fair Value | Compensation Cost (1) (in millions) | ||||||||||
| Non-vested at December 31, 2012 | 372,735 | $ | 11.36 | |||||||||
| Granted during 2013 | 665,289 | 10.36 | $ | 6.9 | ||||||||
| Vested during 2013 (2) | - | - | ||||||||||
| Non-vested at December 31, 2013 | 1,038,024 | $ | 10.72 | |||||||||
| Granted during 2014 | 309,168 | 11.46 | $ | 3.5 | ||||||||
| Vested during 2014 (2) | (496,979 | ) | 10.75 | |||||||||
| Non-vested at December 31, 2014 | 850,213 | $ | 10.97 | |||||||||
| Granted during 2015 | 537,923 | 18.51 | $ | 10.0 | ||||||||
| Cancelled during 2015 | (165,570 | ) | 14.11 | |||||||||
| Forfeited during 2015 | (128,073 | ) | 12.04 | |||||||||
| Vested during 2015(2) | (181,406 | ) | 10.10 | |||||||||
| Non-vested at December 31, 2015 | 913,087 | $ | 14.87 | |||||||||
| (1) | Total compensation cost to be recognized on the awards was based on the grant date fair value or the modification date fair value. |
| (2) | PRSUs are shown as vesting in the year that the Compensation Committee determines the level of achievement of the applicable performance measures. |
| F-37 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
The following table summarizes our total unrecognized compensation cost as of December 31, 2015 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:
| Grant Year | Shares/ Units | Grant Date Average Fair Value Per Unit/ Share | Total Compensation Cost (in millions) (1) | Weighted Average Period of Expense Recognition (in months) | Unrecognized Compensation Cost (in millions) | Performance Period | Vesting Dates | |||||||||||||||||||
| RSUs | ||||||||||||||||||||||||||
| 2013 RSU | 2013 | 195,822 | $ | 29.80 | $ | 5.8 | 36 | $ | 1.9 | N/A | 12/31/14 - 12/31/16 | |||||||||||||||
| 2014 RSU | 2014 | 106,778 | 29.80 | 3.2 | 36 | 1.1 | N/A | 12/31/2016 | ||||||||||||||||||
| 3/31/15 RSU | 2015 | 109,585 | 40.57 | 4.4 | 33 | 3.2 | N/A | 12/31/2017 | ||||||||||||||||||
| 4/1/15 RSU | 2015 | 39,914 | 40.74 | 1.6 | 33 | 1.2 | N/A | 12/31/2017 | ||||||||||||||||||
| Assumed Aviv RSU | 2015 | 10,644 | 12.36 | 0.1 | 9 | - | N/A | 12/31/2015 | ||||||||||||||||||
| Assumed Aviv RSU | 2015 | 19,825 | 24.92 | 0.5 | 21 | 0.3 | N/A | 12/31/2016 | ||||||||||||||||||
| Assumed Aviv RSU | 2015 | 7,799 | 35.08 | 0.3 | 33 | 0.2 | N/A | 12/31/15-12/31/17 | ||||||||||||||||||
| 7/31/15 RSU | 2015 | 23,902 | 36.26 | 0.9 | 5 | - | N/A | 12/31/2015 | ||||||||||||||||||
| Restricted Stock Units Total | 514,269 | $ | 32.78 | $ | 16.8 | $ | 7.9 | |||||||||||||||||||
| TSR PRSUs and LTIP Units | ||||||||||||||||||||||||||
| 2015 Transition TSR (2) | 2013 | 67,885 | 7.47 | 0.5 | 24 | - | 12/31/2013-12/31/2015 | 12/31/2015 | ||||||||||||||||||
| 2016 Transition TSR | 2013 | 101,591 | 8.67 | 0.9 | 36 | 0.3 | 12/31/2013-12/31/2016 | 12/31/2016 | ||||||||||||||||||
| 2016 TSR | 2014 | 135,634 | 8.67 | 1.2 | 48 | 0.6 | 1/1/2014-12/31/2016 | Quarterly in 2017 | ||||||||||||||||||
| 3/31/15 2017 LTIP Units | 2015 | 137,249 | 14.66 | 2.0 | 45 | 1.6 | 1/1/2015-12/31/2017 | Quarterly in 2018 | ||||||||||||||||||
| 4/1/2015 2017 LTIP Units | 2015 | 54,151 | 14.80 | 0.8 | 45 | 0.6 | 1/1/2015-12/31/2017 | Quarterly in 2018 | ||||||||||||||||||
| 7/31/15 2015 Transition TSR (3) | 2015 | 9,484 | 27.20 | 0.3 | 5 | - | 12/31/2013-12/31/2015 | 12/31/2015 | ||||||||||||||||||
| 7/31/15 2016 Transition TSR | 2015 | 22,091 | 18.51 | 0.4 | 5 | - | 12/31/2013-12/31/2016 | 12/31/2016 | ||||||||||||||||||
| 7/31/15 2017 LTIP Units | 2015 | 5,823 | 8.78 | 0.1 | 5 | - | 1/1/2015-12/31/2017 | 12/31/2017 | ||||||||||||||||||
| TSR PRSUs & LTIP Total | 533,908 | $ | 11.42 | $ | 6.2 | $ | 3.1 | |||||||||||||||||||
| Relative TSR PRSUs | ||||||||||||||||||||||||||
| 2015 Transition Relative TSR (4) | 2013 | 67,884 | 13.05 | 0.9 | 24 | - | 12/31/2013-12/31/2015 | 12/31/2015 | ||||||||||||||||||
| 2016 Transition Relative TSR | 2013 | 101,588 | 14.24 | 1.4 | 36 | 0.5 | 12/31/2013-12/31/2016 | 12/31/2016 | ||||||||||||||||||
| 2016 Relative TSR | 2014 | 135,634 | 14.24 | 1.9 | 48 | 1.0 | 1/1/2014-12/31/2016 | Quarterly in 2017 | ||||||||||||||||||
| 3/31/15 2017 Relative TSR | 2015 | 137,249 | 22.50 | 3.1 | 45 | 2.5 | 1/1/2015-12/31/2017 | Quarterly in 2018 | ||||||||||||||||||
| 4/1/2015 2017 Relative TSR | 2015 | 54,151 | 22.91 | 1.2 | 45 | 1.0 | 1/1/2015-12/31/2017 | Quarterly in 2018 | ||||||||||||||||||
| 7/31/15 2015 Relative TSR (5) | 2015 | 9,484 | 18.85 | 0.2 | 5 | - | 1/1/2014-12/31/2015 | 12/31/2015 | ||||||||||||||||||
| 7/31/15 2016 Relative TSR | 2015 | 22,100 | 19.60 | 0.4 | 5 | - | 1/1/2014-12/31/2016 | 12/31/2016 | ||||||||||||||||||
| 7/31/15 2017 Relative TSR | 2015 | 5,826 | 17.74 | 0.1 | 5 | - | 1/1/2015-12/31/2017 | 12/31/2017 | ||||||||||||||||||
| Relative TSR PRSUs Total | 533,916 | $ | 17.44 | $ | 9.2 | $ | 5.0 | |||||||||||||||||||
| Grand Total | 1,582,093 | $ | 20.39 | $ | 32.2 | $ | 16.0 | |||||||||||||||||||
| (1) | Total compensation costs are net of shares cancelled. |
| (2) | The shares/unit information includes 30,872 shares/units that were determined to be forfeited because the performance goal was not achieved. |
| (3) | The shares/unit information includes 4,231 shares/units that were determined to be forfeited because the performance goal was not achieved. |
| (4) | The shares/unit information includes 67,884 shares/units that were determined to be forfeited because the performance goal was not achieved. |
| (5) | The shares/unit information includes 9,484 shares/units that were determined to be forfeited because the performance goal was not achieved. |
| F-38 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
Stock Options and Tax Withholding
As part of the Aviv Merger, we assumed approximately 5.7 million Aviv employee stock options that were fully vested prior to the merger. On April 1, 2015, the Aviv stock options were converted into Omega stock options at an exchange ratio of 0.9 resulting in issuance of approximately 5.1 million Omega stock options. The intrinsic value of the stock option assumed on April 1, 2015 was approximately $99.2 million and was recorded as part of the consideration provided in the merger. For the year ended December 31, 2015, approximately 2.6 million options have been exercised at a weighted average rate of $19.38 per share. At December 31, 2015, approximately 2.5 million options remain outstanding and exercisable. Options outstanding have a weighted average exercise price of $19.38. The aggregate intrinsic value of these options is $39.2 million and represents the total pre-tax intrinsic value (based upon the difference between the Company's closing stock price on the last trading day of 2015 of $34.98 and the exercise price) for all in-the-money options as of December 31, 2015. Options outstanding have no contractual term limitations.
Stock withheld to pay minimum statutory tax withholdings for equity instruments granted under stock-based payment arrangements for the years ended December 31, 2015, 2014 and 2013, was $26.7 million, $3.6 million and $5.8 million, respectively.
Shares Available for Issuance for Compensation Purposes
On June 6, 2013, at our Company’s Annual Meeting, our stockholders approved the 2013 Stock Incentive Plan (the “2013 Plan”), which amended and restated the Company’s 2004 Stock Incentive Plan. The 2013 Plan is a comprehensive incentive compensation plan that allows for various types of equity-based compensation, including restricted stock units (including performance-based restricted stock units and LTIP units), stock awards, deferred restricted stock units, incentive stock options, non-qualified stock options, stock appreciation rights, dividend equivalent rights and certain cash-based awards (including performance-based cash awards). The 2013 Plan increased the number of shares reserved for issuance for compensation purposes by 3,000,000.
As of December 31, 2015, 2,139,785 shares of common stock were reserved for issuance to our employees, directors and consultants under our stock incentive plans. Awards under our stock incentive plans may be in the form of stock, stock options, restricted stock, and performance restricted stock units.
Director Restricted Stock Grants
In 2013, 2014 and 2015, we issued 27,958, 21,500 and 30,500 shares of restricted stock to members of our Board of Directors. The fair value of these awards was approximately $0.8 million, $0.8 million and $1.1 million, respectively, for 2013, 2014 and 2015. As of December 31, 2015, we had 54,149 shares of restricted stock outstanding to directors. The directors’ restricted shares are scheduled to vest over the next three years. As of December 31, 2015, the unrecognized compensation cost associated with outstanding director restricted stock grants is approximately $1.4 million.
| F-39 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 17 - DIVIDENDS
Common Dividends
On January 14, 2016, the Board of Directors declared a common stock dividend of $0.57 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid February 16, 2016 to common stockholders of record on February 2, 2016.
On October 14, 2015, the Board of Directors declared a common stock dividend of $0.56 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends were paid November 16, 2015 to common stockholders of record on November 2, 2015.
On July 15, 2015, the Board of Directors declared a common stock dividend of $0.55 per share, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter, which was paid on August 17, 2015 to common stockholders of record on July 31, 2015.
On April 15, 2015, the Board of Directors declared a prorated dividend of $0.18 per share of Omega’s common stock in view of the recently closed Aviv Merger. The per share dividend amount payable by Omega represents dividends for April 2015, at a quarterly dividend rate of $0.54 per share of common stock, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter. The $0.18 dividend was paid in cash on May 15, 2015 to stockholders of record as of the close of business on April 30, 2015.
On March 5, 2015, the Board of Directors declared a prorated dividend of $0.36 per share of Omega’s common stock in view of the pending acquisition of Aviv, pursuant to the Aviv Merger. The per share dividend amount represented dividends for February and March 2015, at a quarterly dividend rate of $0.54 per share of common stock, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter. The dividend was paid in cash on April 7, 2015 to stockholders of record as of the close of business on March 31, 2015.
On January 14, 2015, the Board of Directors declared a common stock dividend of $0.53 per share, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter, which was paid February 16, 2015 to common stockholders of record on February 2, 2015.
Per Share Distributions
Per share distributions by our Company were characterized in the following manner for income tax purposes (unaudited):
| Year Ended December 31, | ||||||||||||
| 2015 | 2014 | 2013 | ||||||||||
| Common | ||||||||||||
| Ordinary income | $ | 1.133 | $ | 1.834 | $ | 1.536 | ||||||
| Return of capital | 1.047 | 0.186 | 0.324 | |||||||||
| Total dividends paid | $ | 2.180 | $ | 2.020 | $ | 1.860 | ||||||
For additional information regarding dividends, see Note 13 – Taxes.
NOTE 18 - LITIGATION
We are subject to various legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.
| F-40 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 19 - SUMMARY OF QUARTERLY RESULTS (UNAUDITED)
The following summarizes quarterly results of operations for the years ended December 31, 2015 and 2014.
| March 31 | June 30 | September 30 | December 31 | |||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||
| 2015 | ||||||||||||||||
| Revenues | $ | 133,420 | $ | 197,711 | $ | 201,974 | $ | 210,512 | ||||||||
| Net income | 43,052 | 43,466 | 83,254 | 63,543 | ||||||||||||
| Net income available to common stockholders | 43,052 | 41,428 | 79,402 | 60,642 | ||||||||||||
| Net income available to common per share: | ||||||||||||||||
| Basic | $ | 0.32 | $ | 0.23 | $ | 0.43 | $ | 0.32 | ||||||||
| Net income per share: | ||||||||||||||||
| Diluted | $ | 0.32 | $ | 0.22 | $ | 0.43 | $ | 0.32 | ||||||||
| Cash dividends paid on common stock | $ | 0.53 | $ | 0.54 | $ | 0.55 | $ | 0.56 | ||||||||
| 2014 | ||||||||||||||||
| Revenues | $ | 121,001 | $ | 121,800 | $ | 130,665 | $ | 131,321 | ||||||||
| Net income | 55,829 | 46,817 | 61,713 | 56,990 | ||||||||||||
| Net income available to common stockholders | 55,829 | 46,817 | 61,713 | 56,990 | ||||||||||||
| Net income available to common per share: | ||||||||||||||||
| Basic | $ | 0.45 | $ | 0.37 | $ | 0.48 | $ | 0.45 | ||||||||
| Net income per share: | ||||||||||||||||
| Diluted | $ | 0.45 | $ | 0.37 | $ | 0.48 | $ | 0.44 | ||||||||
| Cash dividends paid on common stock | $ | 0.49 | $ | 0.50 | $ | 0.51 | $ | 0.52 | ||||||||
| F-41 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 20 - EARNINGS PER SHARE
The following tables set forth the computation of basic and diluted earnings per share:
| Year Ended December 31, | ||||||||||||
| 2015 | 2014 | 2013 | ||||||||||
| (in thousands, except per share amounts) | ||||||||||||
| Numerator: | ||||||||||||
| Net income | $ | 233,315 | $ | 221,349 | $ | 172,521 | ||||||
| Less: Net income attributable to noncontrolling interests | (8,791 | ) | — | — | ||||||||
| Net income available to common stockholders | $ | 224,524 | $ | 221,349 | $ | 172,521 | ||||||
| Denominator: | ||||||||||||
| Denominator for basic earnings per share | 172,242 | 126,550 | 117,257 | |||||||||
| Effect of dilutive securities: | ||||||||||||
| Common stock equivalents | 1,539 | 744 | 843 | |||||||||
| Noncontrolling interest – OP units | 6,727 | — | — | |||||||||
| Denominator for diluted earnings per share | 180,508 | 127,294 | 118,100 | |||||||||
| Earnings per share - basic: | ||||||||||||
| Net income available to common stockholders | $ | 1.30 | $ | 1.75 | $ | 1.47 | ||||||
| Earnings per share - diluted: | ||||||||||||
| Net income | $ | 1.29 | $ | 1.74 | $ | 1.46 | ||||||
NOTE 21– CONSOLIDATING FINANCIAL STATEMENTS
As of December 31, 2015, we had outstanding: (i) $400 million 5.875% Senior Notes due 2024, (ii) $400 million 4.95% Senior Notes due 2024, (iii) $250 million 4.5% Senior Notes due 2025, (iv) $600 million 5.25% Senior Notes due 2026 and (v) $700 million 4.5% Senior Notes due 2027 (collectively, the “Senior Notes”). The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of our 100% owned subsidiaries that guarantee other indebtedness of Omega or any of the subsidiary guarantors. All of our subsidiaries that guarantee the Senior Notes also guarantee amounts outstanding under the 2014 Credit Facilities.
The following summarized condensed consolidating financial information segregates the financial information of the non-guarantor subsidiaries from the financial information of Omega Healthcare Investors, Inc. and the subsidiary guarantors under the Senior Notes. Our non-guarantor subsidiaries include all subsidiaries securing secured debt that is currently outstanding and our U.K. subsidiaries. The results and financial position of acquired entities are included from the dates of their respective acquisitions.
The 2013 and 2014 financial statements presented below have been adjusted to reflect our current guarantor and non-guarantor relationships as of December 31, 2015.
| F-42 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATING BALANCE SHEET
(in thousands, except per share amounts)
| December 31, 2015 | ||||||||||||||||
| Issuer & Subsidiary Guarantors | Non – Guarantor Subsidiaries | Elimination | Consolidated | |||||||||||||
| ASSETS | ||||||||||||||||
| Real estate properties | ||||||||||||||||
| Land and buildings | $ | 6,152,779 | $ | 591,179 | $ | — | $ | 6,743,958 | ||||||||
| Less accumulated depreciation | (984,947 | ) | (34,203 | ) | — | (1,019,150 | ) | |||||||||
| Real estate properties – net | 5,167,832 | 556,976 | — | 5,724,808 | ||||||||||||
| Investment in direct financing leases | 587,701 | — | — | 587,701 | ||||||||||||
| Mortgage notes receivable – net | 679,795 | — | — | 679,795 | ||||||||||||
| 6,435,328 | 556,976 | — | 6,992,304 | |||||||||||||
| Other investments – net | 89,299 | — | — | 89,299 | ||||||||||||
| 6,524,627 | 556,976 | — | 7,081,603 | |||||||||||||
| Assets held for sale – net | 6,599 | — | — | 6,599 | ||||||||||||
| Total investments | 6,531,226 | 556,976 | — | 7,088,202 | ||||||||||||
| Cash and cash equivalents | 1,592 | 3,832 | — | 5,424 | ||||||||||||
| Restricted cash | 7,068 | 7,539 | — | 14,607 | ||||||||||||
| Accounts receivable – net | 196,107 | 7,755 | — | 203,862 | ||||||||||||
| Goodwill | 630,404 | 15,279 | — | 645,683 | ||||||||||||
| Investment in affiliates | 340,850 | — | (340,850 | ) | — | |||||||||||
| Other assets | 54,055 | 7,176 | — | 61,231 | ||||||||||||
| Total assets | $ | 7,761,302 | $ | 598,557 | $ | (340,850 | ) | $ | 8,019,009 | |||||||
| LIABILITIES AND EQUITY | ||||||||||||||||
| Revolving line of credit | $ | 230,000 | $ | — | $ | — | $ | 230,000 | ||||||||
| Term loan | 750,000 | — | — | 750,000 | ||||||||||||
| Secured borrowings | — | 361,460 | (125,256 | ) | 236,204 | |||||||||||
| Unsecured borrowings – net | 2,352,882 | — | — | 2,352,882 | ||||||||||||
| Accrued expenses and other liabilities | 326,815 | 6,891 | — | 333,706 | ||||||||||||
| Deferred income taxes | — | 15,352 | — | 15,352 | ||||||||||||
| Intercompany payable | 740 | 36,299 | (37,039 | ) | — | |||||||||||
| Total liabilities | 3,660,437 | 420,002 | (162,295 | ) | 3,918,144 | |||||||||||
| Stockholders’ equity: | ||||||||||||||||
| Common stock | 18,740 | — | — | 18,740 | ||||||||||||
| Equity investment in affiliates | — | 156,507 | (156,507 | ) | — | |||||||||||
| Common stock – additional paid-in capital | 4,609,474 | — | — | 4,609,474 | ||||||||||||
| Cumulative net earnings | 1,372,522 | 21,971 | (21,971 | ) | 1,372,522 | |||||||||||
| Cumulative dividends paid | (2,254,038 | ) | — | — | (2,254,038 | ) | ||||||||||
| Accumulated other comprehensive income (loss) | (8,712 | ) | 77 | (77 | ) | (8,712 | ) | |||||||||
| Total stockholders’ equity | 3,737,986 | 178,555 | (178,555 | ) | 3,737,986 | |||||||||||
| Noncontrolling interest | 362,879 | — | — | 362,879 | ||||||||||||
| Total equity | 4,100,865 | 178,555 | (178,555 | ) | 4,100,865 | |||||||||||
| Total liabilities and equity | $ | 7,761,302 | $ | 598,557 | $ | (340,850 | ) | $ | 8,019,009 | |||||||
| F-43 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATING BALANCE SHEET
(in thousands, except per share amounts)
| December 31, 2014 | ||||||||||||||||
| Issuer & Subsidiary Guarantors | Non – Guarantor Subsidiaries | Elimination | Consolidated | |||||||||||||
| ASSETS | ||||||||||||||||
| Real estate properties | ||||||||||||||||
| Land and buildings | $ | 3,108,597 | $ | 115,188 | $ | — | $ | 3,223,785 | ||||||||
| Less accumulated depreciation | (805,679 | ) | (16,033 | ) | — | (821,712 | ) | |||||||||
| Real estate properties – net | 2,302,918 | 99,155 | — | 2,402,073 | ||||||||||||
| Investments in direct financing leases | 539,232 | — | — | 539,232 | ||||||||||||
| Mortgage notes receivable | 648,079 | — | — | 648,079 | ||||||||||||
| 3,490,229 | 99,155 | — | 3,589,384 | |||||||||||||
| Other investments | 48,952 | — | — | 48,952 | ||||||||||||
| 3,539,181 | 99,155 | — | 3,638,336 | |||||||||||||
| Assets held for sale – net | 12,792 | — | — | 12,792 | ||||||||||||
| Total investments | 3,551,973 | 99,155 | — | 3,651,128 | ||||||||||||
| Cash and cash equivalents | 4,489 | — | — | 4,489 | ||||||||||||
| Restricted cash | 21,943 | 7,133 | — | 29,076 | ||||||||||||
| Accounts receivable – net | 163,610 | 4,566 | — | 168,176 | ||||||||||||
| Investment in affiliates | 28,687 | — | (28,687 | ) | — | |||||||||||
| Other assets | 60,820 | 7,956 | — | 68,776 | ||||||||||||
| Total assets | $ | 3,831,522 | $ | 118,810 | $ | (28,687 | ) | $ | 3,921,645 | |||||||
| LIABILITIES AND EQUITY | ||||||||||||||||
| Revolving line of credit | $ | 85,000 | $ | — | $ | — | $ | 85,000 | ||||||||
| Term loan | 200,000 | — | — | 200,000 | ||||||||||||
| Secured borrowings – net | 167,379 | 84,075 | — | 251,454 | ||||||||||||
| Unsecured borrowings – net | 1,842,049 | — | — | 1,842,049 | ||||||||||||
| Accrued expenses and other liabilities | 135,767 | 6,048 | — | 141,815 | ||||||||||||
| Intercompany payable | — | 17,096 | (17,096 | ) | — | |||||||||||
| Total liabilities | 2,430,195 | 107,219 | (17,096 | ) | 2,520,318 | |||||||||||
| Equity: | ||||||||||||||||
| Common stock | 12,761 | — | — | 12,761 | ||||||||||||
| Common stock – additional paid-in capital | 2,136,234 | — | — | 2,136,234 | ||||||||||||
| Cumulative net earnings | 1,147,998 | 11,591 | (11,591 | ) | 1,147,998 | |||||||||||
| Cumulative dividends paid | (1,895,666 | ) | — | — | (1,895,666 | ) | ||||||||||
| Total stockholders’ equity | 1,401,327 | 11,591 | (11,591 | ) | 1,401,327 | |||||||||||
| Total liabilities and equity | $ | 3,831,522 | $ | 118,810 | $ | (28,687 | ) | $ | 3,921,645 | |||||||
| F-44 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands, except per share amounts)
| Year Ended December 31, 2015 | ||||||||||||||||
| Issuer & Subsidiary Guarantors | Non – Guarantor Subsidiaries | Elimination | Consolidated | |||||||||||||
| Revenue | ||||||||||||||||
| Rental income | $ | 560,211 | $ | 45,780 | $ | - | $ | 605,991 | ||||||||
| Income from direct financing leases | 59,936 | - | - | 59,936 | ||||||||||||
| Mortgage interest income | 68,910 | - | - | 68,910 | ||||||||||||
| Other investment income – net | 8,780 | - | - | 8,780 | ||||||||||||
| Total operating revenues | 697,837 | 45,780 | - | 743,617 | ||||||||||||
| Expenses | ||||||||||||||||
| Depreciation and amortization | 192,375 | 18,328 | - | 210,703 | ||||||||||||
| General and administrative | 38,140 | 428 | - | 38,568 | ||||||||||||
| Acquisition costs | 55,012 | 2,513 | - | 57,525 | ||||||||||||
| Impairment loss on real estate properties | 17,681 | - | - | 17,681 | ||||||||||||
| Provisions for uncollectible mortgages, notes and accounts receivable | 5,966 | 1,905 | - | 7,871 | ||||||||||||
| Total operating expenses | 309,174 | 23,174 | - | 332,348 | ||||||||||||
| Income before other income and expense | 388,663 | 22,606 | - | 411,269 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest income | 269 | 16 | - | 285 | ||||||||||||
| Interest expense | (134,478 | ) | (12,903 | ) | - | (147,381 | ) | |||||||||
| Interest – amortization of deferred financing costs | (6,969 | ) | (21 | ) | - | (6,990 | ) | |||||||||
| Interest – refinancing costs | (29,714 | ) | 877 | - | (28,837 | ) | ||||||||||
| Realized loss on foreign exchange | (173 | ) | - | - | (173 | ) | ||||||||||
| Equity in earnings | 10,380 | - | (10,380 | ) | - | |||||||||||
| Total other expense | (160,685 | ) | (12,031 | ) | (10,380 | ) | (183,096 | ) | ||||||||
| Income before gain on assets sold | 227,978 | 10,575 | (10,380 | ) | 228,173 | |||||||||||
| Gain on assets sold - net | 6,353 | - | - | 6,353 | ||||||||||||
| Income from continuing operations before income taxes | 234,331 | 10,575 | (10,380 | ) | 234,526 | |||||||||||
| Income taxes | (1,016 | ) | (195 | ) | - | (1,211 | ) | |||||||||
| Net income | 233,315 | 10,380 | (10,380 | ) | 233,315 | |||||||||||
| Net income attributable to noncontrolling interest | (8,791 | ) | - | - | (8,791 | ) | ||||||||||
| Net income available to common stockholders | $ | 224,524 | $ | 10,380 | $ | (10,380 | ) | $ | 224,524 | |||||||
| Net income | $ | 233,315 | $ | 10,380 | $ | (10,380 | ) | $ | 233,315 | |||||||
| Other comprehensive loss – foreign currency translation | (8,413 | ) | - | - | (8,413 | ) | ||||||||||
| Other comprehensive loss – cash flow hedges | (718 | ) | - | - | (718 | ) | ||||||||||
| Total comprehensive income | 224,184 | 10,380 | (10,380 | ) | 224,184 | |||||||||||
| Add: comprehensive income attributable to noncontrolling interest | 419 | - | - | 419 | ||||||||||||
| Comprehensive income attributable to common stockholders | $ | 224,603 | $ | 10,380 | $ | (10,380 | ) | $ | 224,603 | |||||||
| F-45 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
(in thousands, except per share amounts)
| Year Ended December 31, 2014 | ||||||||||||||||
| Issuer & Subsidiary Guarantors | Non – Guarantor Subsidiaries | Elimination | Consolidated | |||||||||||||
| Revenue | ||||||||||||||||
| Rental income | $ | 375,279 | $ | 13,164 | $ | - | $ | 388,443 | ||||||||
| Income from direct financing leases | 56,719 | - | - | 56,719 | ||||||||||||
| Mortgage interest income | 53,007 | - | - | 53,007 | ||||||||||||
| Other investment income – net | 6,618 | - | - | 6,618 | ||||||||||||
| Total operating revenues | 491,623 | 13,164 | - | 504,787 | ||||||||||||
| Expenses | ||||||||||||||||
| Depreciation and amortization | 117,976 | 5,281 | - | 123,257 | ||||||||||||
| General and administrative | 25,759 | 129 | - | 25,888 | ||||||||||||
| Acquisition costs | 3,948 | - | - | 3,948 | ||||||||||||
| Impairment loss on real estate properties | 3,660 | - | - | 3,660 | ||||||||||||
| Provisions for uncollectible mortgages, notes and accounts receivable | 2,723 | - | - | 2,723 | ||||||||||||
| Total operating expenses | 154,066 | 5,410 | - | 159,476 | ||||||||||||
| Income before other income and expense | 337,557 | 7,754 | - | 345,311 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest income | 29 | 15 | - | 44 | ||||||||||||
| Interest expense | (116,075 | ) | (3,294 | ) | - | (119,369 | ) | |||||||||
| Interest – amortization of deferred financing costs | (4,437 | ) | (22 | ) | - | (4,459 | ) | |||||||||
| Interest – refinancing costs | (3,041 | ) | - | - | (3,041 | ) | ||||||||||
| Equity in earnings | 4,453 | - | (4,453 | ) | - | |||||||||||
| Total other expense | (119,071 | ) | (3,301 | ) | (4,453 | ) | (126,825 | ) | ||||||||
| Income before gain on assets sold | 218,486 | 4,453 | (4,453 | ) | 218,486 | |||||||||||
| Gain on assets sold - net | 2,863 | - | - | 2,863 | ||||||||||||
| Net income available to common stockholders | $ | 221,349 | $ | 4,453 | $ | (4,453 | ) | $ | 221,349 | |||||||
| F-46 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
(in thousands, except per share amounts)
| Year Ended December 31, 2013 | ||||||||||||||||
| Issuer & Subsidiary Guarantors | Non – Guarantor Subsidiaries | Elimination | Consolidated | |||||||||||||
| Revenue | ||||||||||||||||
| Rental income | $ | 362,033 | $ | 13,102 | $ | - | $ | 375,135 | ||||||||
| Income from direct financing leases | 5,203 | - | - | 5,203 | ||||||||||||
| Mortgage interest income | 29,351 | - | - | 29,351 | ||||||||||||
| Other investment income – net | 9,025 | - | - | 9,025 | ||||||||||||
| Total operating revenues | 405,612 | 13,102 | - | 418,714 | ||||||||||||
| Expenses | ||||||||||||||||
| Depreciation and amortization | 123,443 | 5,203 | - | 128,646 | ||||||||||||
| General and administrative | 21,466 | 122 | - | 21,588 | ||||||||||||
| Acquisition costs | 245 | - | - | 245 | ||||||||||||
| Impairment loss on real estate properties | 415 | - | - | 415 | ||||||||||||
| Provisions for uncollectible mortgages, notes and accounts receivable | 2,141 | - | - | 2,141 | ||||||||||||
| Total operating expenses | 147,710 | 5,325 | - | 153,035 | ||||||||||||
| Income before other income and expense | 257,902 | 7,777 | - | 265,679 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest income | 26 | 15 | - | 41 | ||||||||||||
| Interest expense | (96,673 | ) | (3,708 | ) | - | (100,381 | ) | |||||||||
| Interest – amortization of deferred financing costs | (2,763 | ) | (16 | ) | - | (2,779 | ) | |||||||||
| Interest – refinancing gain | 11,112 | - | - | 11,112 | ||||||||||||
| Equity in earnings | 4,068 | - | (4,068 | ) | - | |||||||||||
| Total other expense | (84,230 | ) | (3,709 | ) | (4,068 | ) | (92,007 | ) | ||||||||
| Income before gain (loss) on assets sold | 173,672 | 4,068 | (4,068 | ) | 173,672 | |||||||||||
| Loss on assets sold - net | (1,151 | ) | - | - | (1,151 | ) | ||||||||||
| Net income available to common stockholders | $ | 172,521 | $ | 4,068 | $ | (4,068 | ) | $ | 172,521 | |||||||
| F-47 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Year Ended December 31, 2015 | ||||||||||||||||
| Issuer & Subsidiary Guarantors | Non-Guarantor Subsidiaries | Elimination | Consolidated | |||||||||||||
| Cash flows from operating activities | ||||||||||||||||
| Net income | $ | 233,315 | $ | 10,380 | $ | (10,380 | ) | $ | 233,315 | |||||||
| Adjustment to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 192,375 | 18,328 | — | 210,703 | ||||||||||||
| Provision for impairment on real estate properties | 17,681 | — | — | 17,681 | ||||||||||||
| Provision for uncollectible mortgages, notes and accounts receivable | 5,966 | 1,905 | — | 7,871 | ||||||||||||
| Amortization of deferred financing and refinancing costs | 36,683 | (856 | ) | — | 35,827 | |||||||||||
| Accretion of direct financing leases | (11,007 | ) | — | — | (11,007 | ) | ||||||||||
| Stock-based compensation | 11,133 | — | — | 11,133 | ||||||||||||
| Gain on assets sold – net | (6,353 | ) | — | — | (6,353 | ) | ||||||||||
| Amortization of acquired in-place leases - net | (13,846 | ) | — | — | (13,846 | ) | ||||||||||
| Change in operating assets and liabilities – net of amounts assumed/acquired: | ||||||||||||||||
| Accounts receivable, net | 248 | — | — | 248 | ||||||||||||
| Straight-line rent receivables | (32,815 | ) | (3,242 | ) | — | (36,057 | ) | |||||||||
| Lease inducements | 994 | — | — | 994 | ||||||||||||
| Effective yield receivable on mortgage notes | (4,065 | ) | — | — | (4,065 | ) | ||||||||||
| Other operating assets and liabilities | (9,654 | ) | 16,715 | 10,380 | 17,441 | |||||||||||
| Net cash provided by operating activities | 420,655 | 43,230 | — | 463,885 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||||
| Acquisition of real estate – net of liabilities assumed and escrows acquired | (116,698 | ) | (177,484 | ) | — | (294,182 | ) | |||||||||
| Cash acquired in merger | 84,858 | — | — | 84,858 | ||||||||||||
| Investment in construction in progress | (164,226 | ) | — | — | (164,226 | ) | ||||||||||
| Investment in U.K. subsidiary | (165,760 | ) | 165,760 | — | — | |||||||||||
| Investment in direct financing leases | (6,793 | ) | — | — | (6,793 | ) | ||||||||||
| Placement of mortgage loans | (14,042 | ) | — | — | (14,042 | ) | ||||||||||
| Proceeds from sale of real estate investments | 41,543 | — | — | 41,543 | ||||||||||||
| Capital improvements to real estate investments | (24,599 | ) | (1,798 | ) | — | (26,397 | ) | |||||||||
| Proceeds from other investments | 45,871 | — | — | 45,871 | ||||||||||||
| Investments in other investments | (65,402 | ) | — | — | (65,402 | ) | ||||||||||
| Collection of mortgage principal | 1,359 | — | — | 1,359 | ||||||||||||
| Net cash used in investing activities | (383,889 | ) | (13,522 | ) | — | (397,411 | ) | |||||||||
| Cash flows from financing activities | ||||||||||||||||
| Proceeds from credit facility borrowings | 1,826,000 | — | — | 1,826,000 | ||||||||||||
| Payments on credit facility borrowings | (1,681,000 | ) | — | — | (1,681,000 | ) | ||||||||||
| Receipts of other long-term borrowings | 1,838,124 | — | — | 1,838,124 | ||||||||||||
| Payments of other long-term borrowings | (2,161,661 | ) | (25,653 | ) | — | (2,187,314 | ) | |||||||||
| Payments of financing related costs | (54,721 | ) | — | — | (54,721 | ) | ||||||||||
| Receipts from dividend reinvestment plan | 150,847 | — | — | 150,847 | ||||||||||||
| Payments for exercised options and restricted stock – net | (26,706 | ) | — | — | (26,706 | ) | ||||||||||
| Net proceeds from issuance of common stock | 439,322 | — | — | 439,322 | ||||||||||||
| Dividends paid | (358,232 | ) | — | — | (358,232 | ) | ||||||||||
| Distributions to OP Unit holders | (11,636 | ) | — | — | (11,636 | ) | ||||||||||
| Net cash used in financing activities | (39,663 | ) | (25,653 | ) | — | (65,316 | ) | |||||||||
| (Decrease) increase in cash and cash equivalents | (2,897 | ) | 4,055 | — | 1,158 | |||||||||||
| Effect of foreign currency translation on cash and cash equivalents | — | (223 | ) | — | (223 | ) | ||||||||||
| Cash and cash equivalents at beginning of period | 4,489 | — | — | 4,489 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 1,592 | $ | 3,832 | $ | — | $ | 5,424 | ||||||||
| F-48 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Year Ended December 31, 2014 | ||||||||||||||||
| Issuer & Subsidiary Guarantors | Non-Guarantor Subsidiaries | Elimination | Consolidated | |||||||||||||
| Cash flows from operating activities | ||||||||||||||||
| Net income | $ | 221,349 | $ | 4,453 | $ | (4,453 | ) | $ | 221,349 | |||||||
| Adjustment to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 117,976 | 5,281 | — | 123,257 | ||||||||||||
| Provision for impairment on real estate properties | 3,660 | — | — | 3,660 | ||||||||||||
| Provision for uncollectible mortgages, notes and accounts receivable | 2,723 | — | — | 2,723 | ||||||||||||
| Amortization of deferred financing and refinancing costs | 7,479 | 21 | — | 7,500 | ||||||||||||
| Accretion of direct financing leases | (9,787 | ) | — | — | (9,787 | ) | ||||||||||
| Stock-based compensation | 8,592 | — | — | 8,592 | ||||||||||||
| Gain on assets sold – net | (2,863 | ) | — | — | (2,863 | ) | ||||||||||
| Amortization of acquired in-place leases - net | (4,986 | ) | — | — | (4,986 | ) | ||||||||||
| Change in operating assets and liabilities – net of amounts assumed/acquired: | ||||||||||||||||
| Accounts receivable, net | (2,264 | ) | — | — | (2,264 | ) | ||||||||||
| Straight-line rent receivables | (19,750 | ) | (1,206 | ) | — | (20,956 | ) | |||||||||
| Lease inducements | 2,656 | — | — | 2,656 | ||||||||||||
| Effective yield receivable on mortgage notes | (2,878 | ) | — | — | (2,878 | ) | ||||||||||
| Other operating assets and liabilities | 11,432 | (4,348 | ) | 4,453 | 11,537 | |||||||||||
| Net cash provided by operating activities | 333,339 | 4,201 | — | 337,540 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||||
| Acquisition of real estate – net of liabilities assumed and escrows acquired | (131,689 | ) | — | — | (131,689 | ) | ||||||||||
| Placement of mortgage loans | (529,548 | ) | — | — | (529,548 | ) | ||||||||||
| Proceeds from sale of real estate investments | 4,077 | — | — | 4,077 | ||||||||||||
| Capital improvements to real estate investments | (15,526 | ) | (2,391 | ) | — | (17,917 | ) | |||||||||
| Proceeds from other investments | 13,589 | — | — | 13,589 | ||||||||||||
| Investments in other investments | (9,441 | ) | — | — | (9,441 | ) | ||||||||||
| Collection of mortgage principal | 122,984 | — | — | 122,984 | ||||||||||||
| Net cash used in investing activities | (545,554 | ) | (2,391 | ) | — | (547,945 | ) | |||||||||
| Cash flows from financing activities | ||||||||||||||||
| Proceeds from credit facility borrowings | 900,000 | — | — | 900,000 | ||||||||||||
| Payments on credit facility borrowings | (1,141,000 | ) | — | — | (1,141,000 | ) | ||||||||||
| Receipts of other long-term borrowings | 842,148 | — | — | 842,148 | ||||||||||||
| Payments of other long-term borrowings | (240,734 | ) | (1,810 | ) | — | (242,544 | ) | |||||||||
| Payments of financing related costs | (17,716 | ) | — | — | (17,716 | ) | ||||||||||
| Receipts from dividend reinvestment plan | 71,487 | — | — | 71,487 | ||||||||||||
| Payments for exercised options and restricted stock – net | (3,577 | ) | — | — | (3,577 | ) | ||||||||||
| Net proceeds from issuance of common stock | 61,981 | — | — | 61,981 | ||||||||||||
| Dividends paid | (258,501 | ) | — | — | (258,501 | ) | ||||||||||
| Net cash provided by (used in) financing activities | 214,088 | (1,810 | ) | — | 212,278 | |||||||||||
| Increase in cash and cash equivalents | 1,873 | — | — | 1,873 | ||||||||||||
| Cash and cash equivalents at beginning of period | 2,616 | — | — | 2,616 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 4,489 | $ | — | $ | — | $ | 4,489 | ||||||||
| F-49 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
OMEGA HEALTHCARE INVESTORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Year Ended December 31, 2013 | ||||||||||||||||
| Issuer & Subsidiary Guarantors | Non-Guarantor Subsidiaries | Elimination | Consolidated | |||||||||||||
| Cash flows from operating activities | ||||||||||||||||
| Net income | $ | 172,521 | $ | 4,068 | $ | (4,068 | ) | $ | 172,521 | |||||||
| Adjustment to reconcile net income to net cash provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 123,443 | 5,203 | — | 128,646 | ||||||||||||
| Provision for impairment on real estate properties | 415 | — | — | 415 | ||||||||||||
| Provision for uncollectible mortgages, notes and accounts receivable | 2,141 | — | — | 2,141 | ||||||||||||
| Amortization of deferred financing and refinancing costs | (8,349 | ) | 16 | — | (8,333 | ) | ||||||||||
| Accretion of direct financing leases | (770 | ) | — | — | (770 | ) | ||||||||||
| Stock-based compensation | 5,942 | — | — | 5,942 | ||||||||||||
| Loss on assets sold – net | 1,151 | — | — | 1,151 | ||||||||||||
| Amortization of acquired in-place leases - net | (5,083 | ) | — | — | (5,083 | ) | ||||||||||
| Change in operating assets and liabilities – net of amounts assumed/acquired: | ||||||||||||||||
| Accounts receivable, net | 867 | — | — | 867 | ||||||||||||
| Straight-line rent receivables | (25,402 | ) | (1,497 | ) | — | (26,899 | ) | |||||||||
| Lease inducements | 3,080 | — | — | 3,080 | ||||||||||||
| Effective yield receivable on mortgage notes | (1,757 | ) | — | — | (1,757 | ) | ||||||||||
| Other operating assets and liabilities | 10,854 | (6,894 | ) | 4,068 | 8,028 | |||||||||||
| Net cash provided by operating activities | 279,053 | 896 | — | 279,949 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||||
| Acquisition of real estate – net of liabilities assumed and escrows acquired | (32,515 | ) | — | — | (32,515 | ) | ||||||||||
| Investment in direct financing leases | (528,675 | ) | — | — | (528,675 | ) | ||||||||||
| Placement of mortgage loans | (3,378 | ) | — | — | (3,378 | ) | ||||||||||
| Proceeds from sale of real estate investments | 2,292 | — | — | 2,292 | ||||||||||||
| Capital improvements to real estate investments | (31,347 | ) | — | — | (31,347 | ) | ||||||||||
| Proceeds from other investments | 30,962 | — | — | 30,962 | ||||||||||||
| Investments in other investments | (36,655 | ) | — | — | (36,655 | ) | ||||||||||
| Collection of mortgage principal | 485 | — | — | 485 | ||||||||||||
| Net cash used in investing activities | (598,831 | ) | — | — | (598,831 | ) | ||||||||||
| Cash flows from financing activities | ||||||||||||||||
| Proceeds from credit facility borrowings | 511,000 | — | — | 511,000 | ||||||||||||
| Payments on credit facility borrowings | (343,000 | ) | — | — | (343,000 | ) | ||||||||||
| Receipts of other long-term borrowings | 159,355 | — | — | 159,355 | ||||||||||||
| Payments of other long-term borrowings | (113,746 | ) | (896 | ) | — | (114,642 | ) | |||||||||
| Payments of financing related costs | (3,234 | ) | — | — | (3,234 | ) | ||||||||||
| Receipts from dividend reinvestment plan | 55,825 | — | — | 55,825 | ||||||||||||
| Payments for exercised options and restricted stock – net | (5,774 | ) | — | — | (5,774 | ) | ||||||||||
| Net proceeds from issuance of common stock | 278,373 | — | — | 278,373 | ||||||||||||
| Dividends paid | (218,116 | ) | — | — | (218,116 | ) | ||||||||||
| Net cash provided by (used in) financing activities | 320,683 | (896 | ) | — | 319,787 | |||||||||||
| Increase in cash and cash equivalents | 905 | — | — | 905 | ||||||||||||
| Cash and cash equivalents at beginning of period | 1,711 | — | — | 1,711 | ||||||||||||
| Cash and cash equivalents at end of period | $ | 2,616 | $ | — | $ | — | $ | 2,616 | ||||||||
| F-50 |
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
NOTE 22– SUBSEQUENT EVENTS
On January 29, 2016, we entered into a Third Amendment to Credit Agreement (the “Third Amendment to Omega Credit Agreement”), which further amended the First Amendment to Omega Credit Agreement to provide, among other things, for a $350 million senior unsecured incremental term loan facility (the “Tranche A-3 Term Loan Facility,” and together with the Tranche A-1 Term Loan Facility and the Tranche A-2 Term Loan Facility, the “Term Loan Facilities”), which was borrowed in full at closing. The Tranche A-3 Term Loan Facility matures on January 29, 2021. The proceeds from this borrowing were used to pay down the Revolving Credit Facility and for general corporate purposes. The Tranche A-3 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Third Amendment to Omega Credit Agreement also permits us, subject to compliance with customary conditions, to increase the Revolving Credit Facility or to add one or more tranches of incremental term loans, or both, by an aggregate principal amount not exceeding $250 million.
On February 1, 2016, we acquired 10 SNFs from Laurel for approximately $169.0 million in cash and leased them to an unrelated existing operator. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by a director of the Company and his family. The director, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. The SNFs, consisting of 985 operating beds are located in Ohio (6), Virginia (3) and Michigan (1). The new master lease has an initial annual cash yield of 8.5% and annual escalators of 2.0% and is cross defaulted to the operator’s existing master lease.
| F-51 |
OMEGA HEALTHCARE INVESTORS, INC.
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
OMEGA HEALTHCARE INVESTORS, INC.
December 31, 2015
| (3) | ||||||||||||||||||||||||||||||||
| Gross Amount at | ||||||||||||||||||||||||||||||||
| Which Carried at | ||||||||||||||||||||||||||||||||
| Initial Cost to | Cost Capitalized | Close of Period | Life on Which | |||||||||||||||||||||||||||||
| Company | Subsequent to | Buildings | Depreciation | |||||||||||||||||||||||||||||
| Buildings | Acquisition | and Land | (4) | in Latest | ||||||||||||||||||||||||||||
| and Land | Improvements | Accumulated | Date of | Date | Income Statements | |||||||||||||||||||||||||||
| Description (1) | Encumbrances | Improvements | Improvements | Impairment | Other | Total | Depreciation | Construction | Acquired | is Computed | ||||||||||||||||||||||
| Maplewood | ||||||||||||||||||||||||||||||||
| Connecticut (AL) | $ | 238,354,341 | $ | 1,800,767 | $ | - | $ | - | $ | 240,155,108 | $ | 4,620,737 | 1968-2015 | 2015 | 40 years | |||||||||||||||||
| Massachusetts (AL, SNF) | 89,889,681 | 23,799,252 | - | - | 113,688,933 | 1,583,999 | 1988-1994 | 2015 | 30 years to 40 years | |||||||||||||||||||||||
| New York (AL) | - | 116,423,931 | - | - | 116,423,931 | - | - | 2015 | - | |||||||||||||||||||||||
| Ohio (AL) | 11,863,638 | 12,115,202 | - | - | 23,978,840 | 193,134 | 1999 | 2015 | 40 years | |||||||||||||||||||||||
| Total Maplewood | 340,107,660 | 154,139,152 | - | - | 494,246,812 | 6,397,870 | ||||||||||||||||||||||||||
| Daybreak Venture: | ||||||||||||||||||||||||||||||||
| Texas (SNF) | 341,097,695 | 5,534,280 | - | - | 346,631,975 | 14,909,229 | 1955-2015 | 2010-2015 | 20 years to 40 years | |||||||||||||||||||||||
| Missouri (SNF) | 16,599,859 | - | - | - | 16,599,859 | 591,701 | 1967-1992 | 2015 | 26 years to 40 years | |||||||||||||||||||||||
| Total Daybreak Venture | 357,697,554 | 5,534,280 | - | - | 363,231,834 | 15,500,930 | ||||||||||||||||||||||||||
| Genesis HealthCare: | ||||||||||||||||||||||||||||||||
| Alabama (SNF) | 23,584,956 | 6,523,220 | - | - | 30,108,176 | 16,153,134 | 1964-1974 | 1997 | 33 years | |||||||||||||||||||||||
| California (SNF) | 15,618,263 | 26,652 | - | - | 15,644,915 | 8,181,493 | 1927-1972 | 1997 | 33 years | |||||||||||||||||||||||
| Colorado (SNF, ILF) | 38,341,877 | 5,444,311 | - | - | 43,786,188 | 12,219,868 | 1963-1975 | 2006 | 39 years | |||||||||||||||||||||||
| Idaho (SNF) | 19,491,960 | 974,012 | - | - | 20,465,972 | 5,550,009 | 1920-1987 | 1997-2015 | 20 years to 39 years | |||||||||||||||||||||||
| Massachusetts (SNF) | 71,446,102 | 2,660,093 | (8,257,521 | ) | - | 65,848,674 | 21,355,093 | 1866-1993 | 1997-2015 | 20 years to 39 years | ||||||||||||||||||||||
| New Hampshire (SNF, AL) | 21,619,503 | 1,462,797 | - | - | 23,082,300 | 7,819,421 | 1963-1999 | 1998-2006 | 33 years to 39 years | |||||||||||||||||||||||
| North Carolina (SNF) | 22,652,488 | 3,550,986 | - | - | 26,203,474 | 16,264,936 | 1964-1986 | 1994-1997 | 30 years to 33 years | |||||||||||||||||||||||
| Ohio (SNF) | 11,653,451 | 20,246 | - | - | 11,673,697 | 6,217,229 | 1968-1983 | 1997 | 33 years | |||||||||||||||||||||||
| Rhode Island (SNF) | 38,740,812 | 4,792,882 | - | - | 43,533,694 | 14,693,658 | 1965-1981 | 2006 | 25 years to 39 years | |||||||||||||||||||||||
| Tennessee (SNF) | 7,905,139 | 2,537,508 | - | - | 10,442,647 | 6,268,623 | 1984-1985 | 1994 | 30 years | |||||||||||||||||||||||
| Vermont (SNF) | 6,322,888 | 602,296 | - | - | 6,925,184 | 2,237,449 | 1971 | 2004 | 39 years | |||||||||||||||||||||||
| Washington (SNF) | 10,000,000 | 1,798,844 | - | - | 11,798,844 | 11,034,888 | 1965 | 1995 | 20 years | |||||||||||||||||||||||
| West Virginia (SNF) | 44,277,206 | 6,528,560 | - | - | 50,805,766 | 23,068,927 | 1961-1986 | 1997-2008 | 25 years to 33 years | |||||||||||||||||||||||
| Total Genesis HealthCare | 331,654,645 | 36,922,407 | (8,257,521 | ) | - | 360,319,531 | 151,064,728 | |||||||||||||||||||||||||
| Other: | ||||||||||||||||||||||||||||||||
| Alabama (SNF) | 11,588,534 | 6,392,567 | - | - | 17,981,101 | 12,588,052 | 1960-1982 | 1992 | 31.5 years | |||||||||||||||||||||||
| Arizona (SNF, AL, TBI) | 133,762,829 | 5,712,049 | (6,603,745 | ) | - | 132,871,133 | 21,508,043 | 1949-1999 | 1998-2015 | 20 years to 40 years | ||||||||||||||||||||||
| Arkansas (SNF, AL) | (2) | 201,572,337 | 13,169,759 | (36,350 | ) | - | 214,705,746 | 48,640,738 | 1960-2009 | 1992-2015 | 20 years to 40 years | |||||||||||||||||||||
| California (SNF, TBI) | 490,902,316 | 3,492,869 | - | - | 494,395,185 | 33,730,723 | 1938-2013 | 1997-2015 | 20 years to 40 years | |||||||||||||||||||||||
| Colorado (SNF) | 33,527,071 | 2,346,167 | - | - | 35,873,238 | 13,344,365 | 1958-1973 | 1998-2011 | 20 years to 33 years | |||||||||||||||||||||||
| Connecticut | 5,324,200 | 980,393 | (5,425,656 | ) | - | 878,937 | - | 1965 | 1999 | N/A | ||||||||||||||||||||||
| Florida (SNF, AL) | 667,833,234 | 23,362,442 | (6,951,897 | ) | (2,784,718 | ) | 681,459,061 | 174,698,077 | 1925-2009 | 1992-2015 | 20 years to 40 years | |||||||||||||||||||||
| Georgia (SNF, AL) | 43,096,820 | 3,950,028 | - | - | 47,046,848 | 11,480,058 | 1964-1998 | 1998-2015 | 20 years to 37.5 years | |||||||||||||||||||||||
| Idaho (SNF, AL) | 50,889,041 | 341,170 | - | - | 51,230,211 | 4,238,429 | 1911-2008 | 1999-2015 | 20 years to 40 years | |||||||||||||||||||||||
| Illinois (SNF) | 118,108,747 | 510,576 | - | - | 118,619,323 | 10,750,250 | 1926-1990 | 1996-2015 | 20 years to 40 years | |||||||||||||||||||||||
| Indiana (SNF, AL, ILF, SH, MOB) | 402,853,211 | 2,332,364 | (3,419,264 | ) | (2,296,391 | ) | 399,469,920 | 61,998,182 | 1923-2008 | 1992-2015 | 20 years to 40 years | |||||||||||||||||||||
| Iowa (SNF, AL) | 70,549,074 | 2,084,807 | - | - | 72,633,881 | 10,408,588 | 1961-1998 | 1997-2015 | 20 years to 35 years | |||||||||||||||||||||||
| Kansas (SNF) | 53,836,542 | 3,453,770 | - | - | 57,290,312 | 2,930,226 | 1957-1985 | 2010-2015 | 20 years to 40 years | |||||||||||||||||||||||
| Kentucky (SNF, AL) | 174,052,192 | 10,314,747 | - | - | 184,366,939 | 31,640,307 | 1917-2002 | 1994-2015 | 20 years to 40 years | |||||||||||||||||||||||
| Louisiana (SNF) | 55,046,915 | 1,748,900 | - | - | 56,795,815 | 16,408,775 | 1957-1983 | 1997-2006 | 33 years to 39 years | |||||||||||||||||||||||
| Maryland (SNF) | 77,361,184 | 1,787,838 | - | - | 79,149,022 | 17,002,780 | 1921-1985 | 2010-2011 | 25 years to 30 years | |||||||||||||||||||||||
| Massachusetts (SNF) | 5,804,554 | - | - | - | 5,804,554 | 2,015,500 | 1964 | 2009 | 20 years | |||||||||||||||||||||||
| Michigan (AL, SNF) | 168,554,079 | 25,000 | - | - | 168,579,079 | 9,134,074 | 1964-1997 | 2011-2015 | 25 years to 38 years | |||||||||||||||||||||||
| Minnesota (SNF, AL, ILF) | 61,256,047 | 160,912 | - | - | 61,416,959 | 1,696,595 | 1958-1983 | 2015 | 25 years to 40 years | |||||||||||||||||||||||
| Mississippi (SNF) | 52,416,905 | 826,654 | - | - | 53,243,559 | 12,492,706 | 1962-1988 | 2009-2010 | 20 years to 40 years | |||||||||||||||||||||||
| Missouri (SNF) | 130,105,483 | 518,236 | (149,386 | ) | (3,189 | ) | 130,471,144 | 9,968,625 | 1955-1994 | 1999-2015 | 20 years to 40 years | |||||||||||||||||||||
| Montana (SNF) | 12,922,122 | - | - | - | 12,922,122 | 365,003 | 1963-1971 | 2015 | 28 years to 35 years | |||||||||||||||||||||||
| Nebraska (SNF, SH) | 24,713,411 | - | - | - | 24,713,411 | 833,206 | 1963-1969 | 2015 | 20 years to 30 years | |||||||||||||||||||||||
| Nevada (SNF, SH, TBI) | 56,460,311 | 6,520,453 | - | - | 62,980,764 | 7,138,584 | 1972-2004 | 2009-2015 | 26 years to 40 years | |||||||||||||||||||||||
| New Mexico (SNF) | 77,417,687 | 130,323 | - | - | 77,548,010 | 4,505,927 | 1960-1989 | 2008-2015 | 20 years to 40 years | |||||||||||||||||||||||
| North Carolina (SNF, ILF) | 102,450,560 | - | - | - | 102,450,560 | 10,067,103 | 1927-1992 | 2010-2015 | 25 years to 36 years | |||||||||||||||||||||||
| Ohio (SNF, AL, SH) | 714,157,279 | 39,057,863 | - | (540,000 | ) | 752,675,142 | 126,494,171 | 1920-2008 | 1994-2015 | 20 years to 40 years | ||||||||||||||||||||||
| Oklahoma (SNF, AL) | 45,178,160 | - | - | - | 45,178,160 | 6,495,153 | 1965-2013 | 2010-2015 | 20 years to 37 years | |||||||||||||||||||||||
| Oregon (SNF, AL) | 50,133,027 | - | - | - | 50,133,027 | 1,355,373 | 1959-2004 | 2014-2015 | 20 years to 40 years | |||||||||||||||||||||||
| Pennsylvania (SNF, AL, ILF) | 351,858,552 | 11,281,116 | - | - | 363,139,668 | 60,983,104 | 1873-2012 | 1998-2015 | 20 years to 40 years | |||||||||||||||||||||||
| South Carolina (SNF) | 57,482,493 | - | - | - | 57,482,493 | 3,000,884 | 1959-1990 | 2014-2015 | 20 years to 30 years | |||||||||||||||||||||||
| Tennessee (SNF, AL) | 98,233,849 | 8,046,100 | - | - | 106,279,949 | 35,719,553 | 1958-1983 | 1992-2015 | 20 years to 40 years | |||||||||||||||||||||||
| Texas (SNF) | 348,007,669 | 15,500,178 | (2,079,893 | ) | (1,820,356 | ) | 359,607,598 | 55,453,711 | 1952-2014 | 1997-2015 | 20 years to 40 years | |||||||||||||||||||||
| United Kingdom (AL) | 177,484,058 | - | - | (7,784,463 | ) | 169,699,595 | 3,639,903 | 1750-2000 | 2015 | 30 years | ||||||||||||||||||||||
| Utah (SNF) | 3,620,000 | - | - | - | 3,620,000 | 124,908 | 1977 | 2015 | 24 years | |||||||||||||||||||||||
| Virginia (SNF) | 32,642,987 | - | - | - | 32,642,987 | 550,145 | 1995 | 2015 | 35 years to 39 years | |||||||||||||||||||||||
| Washington (AL, SNF) | 152,778,525 | 65,607 | - | - | 152,844,132 | 6,493,557 | 1930-2004 | 1999-2015 | 20 years to 40 years | |||||||||||||||||||||||
| West Virginia (SNF) | 24,641,423 | 348,642 | - | - | 24,990,065 | 6,690,397 | 1961-1996 | 1994-2011 | 33 years to 39 years | |||||||||||||||||||||||
| Wisconsin (SNF, AL) | 60,601,506 | 2,369,865 | - | (1,500 | ) | 62,969,871 | 9,600,375 | 1930-1994 | 2009-2015 | 20 years to 28 years | ||||||||||||||||||||||
| Total Other | 5,399,224,934 | 166,831,395 | (24,666,191 | ) | (15,230,617 | ) | 5,526,159,521 | 846,186,150 | ||||||||||||||||||||||||
| Total | $ | 6,428,684,793 | $ | 363,427,234 | $ | (32,923,712 | ) | $ | (15,230,617 | ) | $ | 6,743,957,698 | $ | 1,019,149,678 | ||||||||||||||||||
| (1) | The real estate included in this schedule is being used in either the operation of skilled nursing facilities (SNF), assisted living facilities (AL), independent living facilities (ILF), tramatic brain injury (TBI), medical office building (MOB) or specialty hospitals (SH) located in the states indicated. |
| (2) | Certain of the real estate indicated are security for the HUD loan borrowings totaling $56,204,170 at December 31, 2015. |
| Year Ended December 31, | ||||||||||||
| (3) | 2013 | 2014 | 2015 | |||||||||
| Balance at beginning of period | $ | 3,038,552,898 | $ | 3,099,547,182 | $ | 3,223,785,295 | ||||||
| Acquisitions | 35,529,419 | 131,689,483 | 3,371,233,860 | |||||||||
| Impairment | (414,687 | ) | (3,660,381 | ) | (12,916,233 | ) | ||||||
| Improvements | 31,346,919 | 17,916,855 | 220,272,401 | |||||||||
| Disposals/other | (5,467,367 | ) | (21,707,844 | ) | (58,417,625 | ) | ||||||
| Balance at close of period | $ | 3,099,547,182 | $ | 3,223,785,295 | $ | 6,743,957,698 | ||||||
| (4) | 2013 | 2014 | 2015 | |||||||||
| Balance at beginning of period | $ | 580,373,211 | $ | 707,409,888 | $ | 821,711,991 | ||||||
| Provisions for depreciation | 128,523,788 | 123,141,880 | 210,554,569 | |||||||||
| Dispositions/other | (1,487,111 | ) | (8,839,777 | ) | (13,116,882 | ) | ||||||
| Balance at close of period | $ | 707,409,888 | $ | 821,711,991 | $ | 1,019,149,678 | ||||||
| (5) | The reported amount of our real estate at December 31, 2015 is greater than the tax basis of the real estate by approximately $1.1 billion. |
| F-52 |
OMEGA HEALTHCARE INVESTORS, INC.
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
OMEGA HEALTHCARE INVESTORS, INC.
December 31, 2015
| Grouping | Description (1) | Interest Rate | Final
Maturity Date | Periodic
Payment Terms | Prior Liens | Face
Amount of Mortgages | Carrying Amount of Mortgages (2) (3) | Principal
Amount of Loans Subject to Delinquent Principal or Interest | ||||||||||||||||
| 1 | Florida (3 SNF facilities) | 11.04 | % | 2030 | Interest payable monthly | None | $ | 15,900,000 | $ | 15,780,156 | ||||||||||||||
| 2 | Louisiana (1 AL facility) | 8.75 | % | 2018 | Interest payable monthly | None | 2,939,312 | 2,939,312 | ||||||||||||||||
| 3 | Maryland (7 SNF facilities) | 11.00 | % | 2023 | Interest payable monthly | None | 74,927,751 | 69,927,759 | ||||||||||||||||
| 4 | Maryland (1 SNF facility) | 12.00 | % | 2046 | Interest payable monthly | None | 10,000,000 | 10,000,000 | - | |||||||||||||||
| 5 | Maryland (1 SNF facility) | 12.00 | % | 2046 | Interest payable monthly | None | 9,500,000 | 9,500,000 | - | |||||||||||||||
| 6 | Maryland (1 SNF facility) | 12.00 | % | 2046 | Interest payable monthly | None | 5,500,000 | 5,500,000 | - | |||||||||||||||
| 7 | Michigan (31 SNF facilities) | 9.23 | % | 2029 | Interest plus $96,000 of principal payable monthly | None | 415,000,000 | 413,399,042 | ||||||||||||||||
| 8 | Michigan (1 SNF facility) | 10.51 | % | 2021 | Interest payable monthly | None | 3,382,260 | 3,382,260 | - | |||||||||||||||
| 9 | Michigan (1 SNF facility) | 10.00 | % | 2029 | Interest payable monthly | None | 692,446 | 692,446 | - | |||||||||||||||
| 10 | Michigan (1 SNF facility) | 10.00 | % | 2029 | Interest payable monthly | None | 439,925 | 439,925 | - | |||||||||||||||
| 11 | Michigan (1 SNF facility) | 10.25 | % | 2021 | Interest payable monthly | None | 3,521,113 | 3,521,113 | - | |||||||||||||||
| 12 | Michigan (1 SNF facility) | 10.00 | % | 2029 | Interest payable monthly | None | 175,900 | 175,900 | - | |||||||||||||||
| 13 | Michigan (1 SNF facility) | 10.00 | % | 2029 | Interest payable monthly | None | 49,008 | 49,008 | - | |||||||||||||||
| 14 | Michigan (1 SNF facility) | 10.00 | % | 2029 | Interest payable monthly | None | 66,087 | 66,087 | - | |||||||||||||||
| 15 | Michigan (1 SNF facility) | 10.00 | % | 2029 | Interest payable monthly | None | 674,541 | 674,541 | - | |||||||||||||||
| 16 | Michigan (1 SNF facility) | 10.00 | % | 2029 | Interest payable monthly | None | 384,343 | 384,343 | - | |||||||||||||||
| 17 | Michigan (1 SNF facility) | 12.00 | % | 2046 | Interest payable monthly | None | 1,500,000 | 1,500,000 | - | |||||||||||||||
| 18 | Missouri (1 SNF facility) and Tennessee ( 1 SNF facility) | 8.35 | % | 2015 | Interest plus $8,800 of principal payable monthly | None | 6,997,610 | 6,445,399 | ||||||||||||||||
| 19 | Ohio (2 SNF facilities) and Pennsylvania (5 SNF and 2 AL facilities) | 9.64 | % | 2024 | Interest payable monthly | None | 112,500,000 | 112,500,000 | - | |||||||||||||||
| 20 | Ohio (1 SNF facility) | 12.00 | % | 2022 | Interest plus $2,400 of principal payable monthly | None | 6,112,406 | 6,023,197 | ||||||||||||||||
| 12.00 | % | 2022 | Interest payable monthly | None | 345,011 | 345,011 | - | |||||||||||||||||
| 12.00 | % | 2022 | Interest payable monthly | None | 796,397 | 796,397 | - | |||||||||||||||||
| 12.00 | % | 2022 | Interest payable monthly | None | 112,100 | 112,100 | - | |||||||||||||||||
| 12.00 | % | 2022 | Interest payable monthly | None | 194,806 | 194,806 | - | |||||||||||||||||
| 21 | Ohio (1 SNF facility) | 11.42 | % | 2018 | Interest payable monthly | None | 11,874,013 | 12,508,966 | ||||||||||||||||
| 22 | South Carolina (1 AL facility) | 8.75 | % | 2018 | Interest payable monthly | None | 1,134,935 | 1,134,935 | - | |||||||||||||||
| 23 | Virginia (1 AL facility) | 8.75 | % | 2018 | Interest payable monthly | None | 1,802,533 | 1,802,533 | - | |||||||||||||||
| $ | 686,522,497 | $ | 679,795,236 | |||||||||||||||||||||
| (1) | Mortgage loans included in this schedule represent first mortgages on facilities used in the delivery of long-term healthcare of which such facilities are located in the states indicated. |
| (2) | The aggregate cost for federal income tax purposes is equal to the carrying amount. |
| Year Ended December 31, | ||||||||||||
| (3) | 2013 | 2014 | 2015 | |||||||||
| Balance at beginning of period | $ | 238,621,161 | $ | 241,514,812 | $ | 648,078,550 | ||||||
| Additions during period - Placements | 3,378,357 | 529,547,836 | 33,288,320 | |||||||||
| Deductions during period - collection of principal/other | (484,706 | ) | (122,984,098 | ) | (1,571,634 | ) | ||||||
| Balance at close of period | $ | 241,514,812 | $ | 648,078,550 | $ | 679,795,236 | ||||||
| F-53 |
INDEX TO EXHIBITS TO 2015 FORM 10-K
EXHIBIT NUMBER |
DESCRIPTION |
| 2.1 | Agreement and Plan of Merger, dated as of October 30, 2014, by and among Omega Healthcare Investors, Inc., OHI Healthcare Properties Holdco, Inc., OHI Healthcare Properties Limited Partnership, L.P., Aviv REIT, Inc., and Aviv Healthcare Properties Limited Partnership (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on November 5, 2014). |
| 3.1 | Amended and Restated Bylaws. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on April 20, 2011). |
| 3.2 | Articles of Amendment and Restatement of Omega Healthcare Investors, Inc., as amended. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-3ASR filed on September 3, 2015). |
| 4.0 | See Exhibits 3.1 to 3.2. |
| 4.1 | Indenture, dated as of March 19, 2012, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, relating to the 5.875% Senior Notes due 2024. (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on March 19, 2012). |
| 4.1A | Form of 5.875% Senior Notes due 2024. (Incorporated by reference to Exhibit A of Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on March 19, 2012). |
| 4.1B | Form of Subsidiary Guarantee relating to the 5.875% Senior Notes due 2024. (Incorporated by reference to Exhibit E of Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on March 19, 2012). |
| 4.1C | First Supplemental Indenture, dated as of July 2, 2012, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto , that certain Second Supplemental Indenture, dated as of August 9, 2012, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto, that certain Third Supplemental Indenture, dated as of September 24, 2012, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto, and that certain Fourth Supplemental Indenture, effective as of December 31, 2012, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.1C to the Company’s Annual Report on Form 10-K, filed on February 28, 2013). |
| 4.1D | Fifth Supplemental Indenture, dated as of August 1, 2013, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on November 7, 2013) and that certain Sixth Supplemental Indenture, dated as of October 23, 2013 among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.1D to the Company’s Annual Report on Form 10-K, filed on February 11, 2014). |
| 4.1E | Seventh Supplemental Indenture, dated as of February 14, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3A to the Company’s Quarterly Report on Form 10-Q, filed on August 6, 2014) and that certain Eighth Supplemental Indenture, dated as of June 27, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3B to the Company’s Quarterly Report on Form 10-Q, filed on August 6, 2014). |
| I-1 |
| 4.1F | Ninth Supplemental Indenture, dated as of November 25, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto and that certain Tenth Supplemental Indenture, dated as of January 23, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.1F to the Company’s Annual Report on Form 10-K, filed on February 27, 2015). |
| 4.1G | Eleventh Supplemental Indenture, dated effective as of March 2, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2B to the Company’s Quarterly Report on Form 10-Q, filed on May 8, 2015). |
| 4.1H | Twelfth Supplemental Indenture, dated as of April 1, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2C to the Company’s Quarterly Report on Form 10-Q, filed on May 8, 2015). |
| 4.1I | Thirteenth Supplemental Indenture, dated as of August 4, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q, filed on November 6, 2015). |
| 4.1J | Fourteenth Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.875% Senior Notes due 2024, including the Form of 5.875% Senior Notes and Form of Subsidiary Guarantee related thereto.* |
| 4.2 | Indenture, dated as of March 11, 2014, by and among Omega, the guarantors named therein, and U.S. Bank National Association, as trustee related to the 4.950% Senior Notes due 2024, including the Form of 4.95% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on March 11, 2014). |
| 4.2A | First Supplemental Indenture, dated as of June 27, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on August 6, 2014). |
| 4.2B | Second Supplemental Indenture, dated as of November 25, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto and that certain Third Supplemental Indenture, dated as of January 23, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4B to the Company’s Annual Report on Form 10-K, filed on February 27, 2015). |
| 4.2C | Fourth Supplemental Indenture, dated effective as of March 2, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3B to the Company’s Quarterly Report on Form 10-Q, filed on May 8, 2015). |
| 4.2D | Fifth Supplemental Indenture, dated as of April 1, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3C to the Company’s Quarterly Report on Form 10-Q, filed on May 8, 2015). |
| 4.2E | Sixth Supplemental Indenture, dated as of August 4, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.3 to the Company’s Quarterly Report on Form 10-Q, filed on November 6, 2015). |
| I-2 |
| 4.2F | Seventh Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.950% Senior Notes due 2024, including the Form of 4.950% Senior Notes and Form of Subsidiary Guarantee related thereto.* |
| 4.3 | Indenture, dated as of September 11, 2014, by and among Omega, the subsidiary guarantors named therein, and U.S. Bank National Association, as trustee related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on September 11, 2014). |
| 4.3A | First Supplemental Indenture, dated as of November 25, 2014, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2024, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto and that certain Second Supplemental Indenture, dated as of January 23, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2024, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5A to the Company’s Annual Report on Form 10-K, filed on February 27, 2015). |
| 4.3B | Third Supplemental Indenture, dated effective as of March 2, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2B to the Company’s Registration Statement on Form S-4, filed on April 16, 2015). |
| 4.3C | Fourth Supplemental Indenture, dated as of April 1, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.2B to the Company’s Registration Statement on Form S-4, filed on April 16, 2015). |
| 4.3D | Fifth Supplemental Indenture, dated as of August 4, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q, filed on November 6, 2015). |
| 4.3E | Sixth Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto.* |
| 4.4 | Indenture, dated as of March 18, 2015, by and among Omega Healthcare Investors, Inc., the subsidiary guarantors named therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on March 24, 2015). |
| 4.4A | First Supplemental Indenture, dated as of April 1, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.5A to the Company’s Quarterly Report on Form 10-Q, filed on May 8, 2015). |
| 4.4B | Second Supplemental Indenture, dated as of August 4, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto (incorporated by reference to Exhibit 4.2A to Omega’s Registration Statement on Form S-4 filed on October 6, 2015). |
| 4.4C | Third Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 4.500% Senior Notes due 2027, including the Form of 4.500% Senior Notes and Form of Subsidiary Guarantee related thereto. (incorporated by reference to Exhibit 4.2B to the Amendment to Omega’s Registration Statement on Form S-4 filed on November 10, 2015). |
| 4.5 | Indenture, dated as of September 23, 2015 by and among Omega, the subsidiary guarantors named therein, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to Omega’s Current Report on Form 8-K, filed with SEC on September 29, 2015). |
| I-3 |
| 4.5A | First Supplemental Indenture, dated as of November 9, 2015, among Omega Healthcare Investors, Inc., each of the subsidiary guarantors listed therein and U.S. Bank National Association, as trustee, related to the 5.250% Senior Notes due 2026, including the Form of 5.250% Senior Notes and Form of Subsidiary Guarantee related thereto (Incorporated by reference to Exhibit 4.1A to the Company’s Registration Statement on Form S-4, filed on November 12, 2015). |
| 10.1 | Form of Directors and Officers Indemnification Agreement. (Incorporated by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q, filed on August 14, 2000). |
| 10.2 | Form of Officers’ Multi-Year Performance Restricted Stock Unit Award for 2011 to 2014 (Incorporated by reference to Exhibit 10.12 of the Company’s Annual Report on Form 10-K, filed on February 27, 2012).+ |
| 10.3 | Amended and Restated Deferred Stock Plan, dated October 16, 2012, and forms of related agreements (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed November 7, 2012). |
| 10.4 | Credit Agreement, dated as of June 27, 2014, among Omega Healthcare Investors, Inc., certain subsidiaries of Omega Healthcare Investors, Inc. identified therein as guarantors, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed July 2, 2014). |
| 10.4A | First Amendment dated April 1, 2015 to the Credit Agreement dated June 27, 2014 by and between Omega Healthcare Investors Inc., the subsidiary guarantors listed therein, a syndicate of financial institutions, as Lenders, and Bank of America, N.A., as Administrative Agent (Incorporated by reference to Exhibit 10.12 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). |
| 10.4B | Second Amendment to Credit Agreement, dated as of August 7, 2015, among Omega Healthcare Investors, Inc., certain subsidiaries of Omega Healthcare Investors, Inc. identified therein as guarantors, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed December 22, 2015). |
| 10.4C | Third Amendment to Credit Agreement, dated as of January 29, 2016, among Omega Healthcare Investors, Inc., certain subsidiaries of Omega Healthcare Investors, Inc. identified therein as guarantors, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed February 3, 2016). |
| 10.4D | Credit Agreement, dated as of December 16, 2015, among Omega Healthcare Investors, Inc., certain subsidiaries of Omega Healthcare Investors, Inc. identified therein as guarantors, the lenders named therein and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed December 22, 2015). |
| 10.4E | Second Amended and Restated Agreement of Limited Partnership by and among Omega Healthcare Investors, Inc., OHI Healthcare Properties Holdco, Inc., and Aviv Healthcare Properties Limited Partnership (Incorporated by reference to Exhibit 10.11 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). |
| 10.5 | Credit Agreement dated as of April 1, 2015, by and between OHI Healthcare Properties Limited Partnership, each of the subsidiary guarantors listed therein, a syndicate of financial institutions as listed therein as Lenders, and Bank of America, N.A., as Administrative Agent (Incorporated by reference to Exhibit 10.13 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). |
| 10.5A | First Amendment to Credit Agreement, dated as of August 7, 2015, among Omega Healthcare Properties Limited Partnership, certain subsidiaries of Omega Healthcare Properties Limited Partnership identified therein as guarantors, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed January 8, 2016). |
| 10.6 | Form of Equity Distribution Agreement dated September 3, 2015, entered into by and between Omega Healthcare Investors, Inc. and each of BB&T Capital Markets, a division of BB&T Securities, LLC, Capital One Securities, Inc., Credit Agricole Securities (USA) Inc., J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Mitsubishi UFJ Securities (USA), Inc., Morgan Stanley & Co. LLC, RBC Capital Markets, LLC, Stifel, Nicolaus & Company, Incorporated, SunTrust Robinson Humphrey, Inc. and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 1.1 to Omega’s Current Report on Form 8-K filed with the SEC on September 4, 2015). |
| 10.7 | Omega Healthcare Investors, Inc. 2013 Stock Incentive Plan (Incorporated by reference to Annex A to the Registrant’s Proxy Statement on Schedule 14A filed on April 22, 2013). + |
| 10.7A | Amendment to 2013 Stock Incentive Plan (Incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). + |
| 10.8 | Form of Officer Deferred Performance Restricted Stock Unit Agreement (Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q, filed on August 5, 2013). + |
| I-4 |
| 10.9 | Employment Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and C. Taylor Pickett (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). + |
| 10.10 | Employment Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and Daniel Booth (Incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). + |
| 10.11 | Employment Agreement, dated April 1, 2015, between Omega Healthcare Investors, Inc. and Steven J. Insoft (incorporated by reference to Exhibit 10.3 to Company's Current Report on Form 8-K filed with the SEC on April 3, 2015). |
| 10.129 | Employment Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and Robert O. Stephenson (Incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). + |
| 10.13 | Employment Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and R. Lee Crabill (Incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). + |
| 10.13A | Consulting Agreement, effective as of August 1, 2015, among Omega Healthcare Investors, Inc., Omega Asset Management LLC and R. Lee Crabill, Jr. (incorporated by reference to Exhibit 3.1 to Omega’s Current Report on Form 8-K filed with the SEC on July 31, 2015). + |
| 10.14 | Employment Agreement, dated November 15, 2013, between Omega Healthcare Investors, Inc. and Michael Ritz (Incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). + |
| 10.15 | Form of Time-Based Restricted Stock Unit Agreement for Transition Grants (2013) (Incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K, filed on November 19,2013). + |
| 10.16 | Form of Time-Based Restricted Stock Unit Agreement for 2015 Grants (Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). + |
| 10.17 | Form of Performance-Based Restricted Stock Unit Agreement for Transition Grants (2013) (Incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). + |
| 10.18 | Form of Performance-Based Restricted Stock Unit Agreement for 2015 Grants (Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). + |
| 10.19 | Form of Time-Based Restricted Stock Unit Agreement for Annual Grants (commencing 2014) (Incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). + |
| 10.20 | Form of Performance-Based Restricted Stock Unit Agreement for Annual Grants (commencing 2014) (Incorporated by reference to Exhibit 10.9 of the Company’s Current Report on Form 8-K, filed on November 19, 2013). + |
| 10.21 | Ownership Limit Waiver Agreement, dated as of October 30, 2014, by and between Omega Healthcare Investors, Inc. and LG Aviv L.P. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on November 5, 2014). |
| 10.22 | Form of Performance-Based LTIP Unit Agreement for 2015 Grants (Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K, filed on April 3, 2015). + |
| 10.23 | Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 10.3 to the Aviv REIT, Inc.’s Registration Statement on Form S-4, filed on May 2, 2011). + |
| 10.23A | First Amendment to the Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 4.5 to Aviv REIT, Inc.’s Registration Statement on Form S-8, filed on March 25, 2013). + |
| 10.23B | Second Amendment to the Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-8, filed on April 2, 2015). + |
| 10.23C | Form of Time-Based Nonqualified Stock Option Award Agreement under the Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 10.4 to Aviv REIT, Inc.’s Registration Statement on Form S-4, filed on May 2, 2011). + |
| 10.23D | Form of Nonlimited Performance-Based Nonqualified Stock Option Award Agreement under the Aviv REIT, Inc. 2010 Management Incentive Plan (Incorporated by reference to Exhibit 10.5 to Aviv REIT, Inc.’s Registration Statement on Form S-4 filed on May 2, 2011). + |
| 10.24 | Aviv REIT, Inc. 2013 Long-Term Incentive Plan (Incorporated by reference to Exhibit 4.3 to Aviv REIT, Inc.’s Registration Statement on Form S-8 filed on March 25, 2013). + |
| 10.24A | Amendment to the Aviv REIT, Inc. 2013 Long-Term Incentive Plan (Incorporated by reference to Exhibit 4.5 to the Company’s Registration Statement on Form S-8, filed on April 2, 2015). + |
| I-5 |
| 10.23B | Form of Restricted Stock Unit Award Agreement for time-based restricted stock units under the Aviv REIT, Inc. 2013 Long-Term Incentive Plan, (Incorporated by reference to Exhibit 10.2 to Aviv REIT, Inc.’s Current Report on Form 8-K, filed on July 15, 2013). + |
| 10.24 | Amended and Restated Phantom Partnership Unit Award Agreement, dated as of September 17, 2010, among Aviv Asset Management, L.L.C., Steven J. Insoft and Aviv Healthcare Properties Limited Partnership, (Incorporated by reference to Exhibit 10.8 to Aviv REIT, Inc.’s Registration Statement on Form S-4, filed on May 2, 2011). + |
| 12.1 | Ratio of Earnings to Fixed Charges.* |
| 12.2 | Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends.* |
| 21 | Subsidiaries of the Registrant.* |
| 23 | Consent of Independent Registered Public Accounting Firm. |
| 31.1 | Certification of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.* |
| 31.2 | Certification of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.* |
| 32.1 | Certification of the Chief Executive Officer under Section 906 of the Sarbanes- Oxley Act of 2002.* |
| 32.2 | Certification of the Chief Financial Officer under Section 906 of the Sarbanes- Oxley Act of 2002.* |
| 101.INS | XBRL Instance Document. |
| 101.SCH | XBRL Taxonomy Extension Schema Document. |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
* Exhibits that are filed herewith.
+ Management contract or compensatory plan, contract or arrangement.
| I-6 |
SIGNATURES
Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| OMEGA HEALTHCARE INVESTORS, INC. | ||
| By: | /s/C. Taylor Pickett | |
| C. Taylor Pickett | ||
| Chief Executive Officer | ||
Date: February 26, 2016
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities on the date indicated.
| Signatures | Title | Date | ||
| PRINCIPAL EXECUTIVE OFFICER | ||||
| /s/ C. Taylor Pickett | Chief Executive Officer | February 26, 2016 | ||
| C. Taylor Pickett | ||||
| PRINCIPAL FINANCIAL OFFICER | ||||
| /s/ Robert O. Stephenson | Chief Financial Officer | February 26, 2016 | ||
| Robert O. Stephenson | ||||
| /s/ Michael D.Ritz | Chief Accounting Officer | February 26, 2016 | ||
| Michael D. Ritz | ||||
| DIRECTORS | ||||
| /s/ Bernard J. Korman | Chairman of the Board | February 26, 2016 | ||
| Bernard J. Korman | ||||
| /s/ Craig M. Bernfield | Director | February 26, 2016 | ||
| Craig M. Bernfield | ||||
| /s/ Norman Bobins | Director | February 26, 2016 | ||
| Norman Bobins | ||||
| /s/ Craig R. Callen | Director | February 26, 2016 | ||
| Craig R. Callen | ||||
| /s/ Thomas F. Franke | Director | February 26, 2016 | ||
| Thomas F. Franke | ||||
| /s/ Barbara B. Hill | Director | February 26, 2016 | ||
| Barbara B. Hill | ||||
| /s/ Harold J. Kloosterman | Director | February 26, 2016 | ||
| Harold J. Kloosterman | ||||
| /s/ Edward Lowenthal | Director | February 26, 2016 | ||
| Edward Lowenthal | ||||
| /s/ C. Taylor Pickett | Director | February 26, 2016 | ||
| C. Taylor Pickett | ||||
| /s/ Ben W. Perks | Director | February 26, 2016 | ||
| Ben W. Perks | ||||
| /s/ Stephen D. Plavin | Director | February 26, 2016 | ||
| Stephen D. Plavin |
| I-7 |
Exhibit 4.1J
FOURTEENTH SUPPLEMENTAL INDENTURE
(Senior Notes due 2024)
THIS FOURTEENTH SUPPLEMENTAL INDENTURE (this “Fourteenth Supplemental Indenture”) is dated as of November 9, 2015, among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the SUBSIDIARY GUARANTORS listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”), each of the entities listed on Schedule II hereto (the “New Subsidiaries”), and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).
W I T N E S S E T H :
WHEREAS, the Issuer and the Subsidiary Guarantors have heretofore executed and delivered to the Trustee an Indenture, dated as of March 19, 2012 (as supplemented by that First Supplemental Indenture, dated as of July 2, 2012, that Second Supplemental Indenture, dated as of August 9, 2012, that Third Supplemental Indenture, dated as of September 24, 2012, that Fourth Supplemental Indenture effective as of December 31, 2012, that Fifth Supplemental Indenture dated as of August 1, 2013, that Sixth Supplemental Indenture dated as of October 23, 2013, that Seventh Supplemental Indenture dated as of February 14, 2014, that Eighth Supplemental Indenture dated as of June 27, 2014, that Ninth Supplemental Indenture dated as of November 25, 2014, that Tenth Supplemental Indenture dated as of January 23, 2015, that Eleventh Supplemental Indenture effective as of March 2, 2015, that Twelfth Supplemental Indenture dated as of April 1, 2015 and that Thirteenth Supplemental Indenture dated as of August 4, 2015, the “Indenture”) providing for the issuance of the Issuer’s 5-7/8% Senior Notes due 2024 (the “Notes”);
WHEREAS, Section 9.01 of the Indenture authorizes the Issuer, the Subsidiary Guarantors and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes, for the purpose of making any change that would not materially adversely affect the rights of any Holder of the Notes;
WHEREAS, the Issuer has created or acquired the New Subsidiaries, which are required to become Subsidiary Guarantors pursuant to Section 4.14 and/or 5.01(b) of the Indenture;
WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and
WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.
NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the Subsidiary Guarantors, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:
[14th Supplemental Indenture – 2024 Notes]
| 1. | CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture. |
| 2. | AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit E to the Indenture, and shall be effective as of the effective date hereof. |
| 3. | NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member or manager of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this Fourteenth Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes. |
| 4. | NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this Fourteenth Supplemental Indenture. |
| 5. | COUNTERPARTS. The parties may sign any number of copies of this Fourteenth Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement. |
| 6. | EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof. |
| 7. | THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Fourteenth Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer, the Subsidiary Guarantors and the New Subsidiaries. |
[Remainder of Page Intentionally Left Blank]
[14th Supplemental Indenture – 2024 Notes]
2
IN WITNESS WHEREOF, the parties hereto have caused this Fourteenth Supplemental Indenture to be duly executed, all as of the date first above written.
| ISSUER: | ||
| OMEGA HEALTHCARE INVESTORS, INC., | ||
| a Maryland corporation | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
| SUBSIDIARY GUARANTORS: | ||
| OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP | ||
| By: | OHI Healthcare Properties Holdco, Inc., as its Primary General Partner | |
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
| ON BEHALF OF EACH OF THE OTHER SUBSIDIARY GUARANTORS LISTED ON SCHEDULE I | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
[Signatures continued on the following page]
[Signature Page – 14th Supplemental Indenture – 2024 Notes]
| NEW SUBSIDIARIES: | ||
| ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
[Signatures continued on the following page]
[Signature Page – 14th Supplemental Indenture – 2024 Notes]
|
U.S. BANK NATIONAL ASSOCIATION, as Trustee | ||
| By: | /s/ David Ferrell | |
| Name: David Ferrell | ||
| Title: Vice President | ||
[Signature Page – 14th Supplemental Indenture – 2024 Notes]
Schedule I
SUBSIDIARY GUARANTORS
| 1. | 11900 East Artesia Boulevard, LLC |
| 2. | 1200 Ely Street Holdings Co. LLC |
| 3. | 13922 Cerise Avenue, LLC |
| 4. | 1628 B Street, LLC |
| 5. | 2400 Parkside Drive, LLC |
| 6. | 2425 Teller Avenue, LLC |
| 7. | 245 East Wilshire Avenue, LLC |
| 8. | 3232 Artesia Real Estate, LLC |
| 9. | 3806 Clayton Road, LLC |
| 10. | 42235 County Road Holdings Co. LLC |
| 11. | 446 Sycamore Road, L.L.C. |
| 12. | 48 High Point Road, LLC |
| 13. | 523 Hayes Lane, LLC |
| 14. | 637 East Romie Lane, LLC |
| 15. | Alamogordo Aviv, L.L.C. |
| 16. | Albany Street Property, L.L.C. |
| 17. | Arizona Lessor - Infinia, LLC |
| 18. | Arkansas Aviv, L.L.C. |
| 19. | Arma Yates, L.L.C. |
| 20. | Avery Street Property, L.L.C |
| 21. | Aviv Asset Management, L.L.C. |
| 22. | Aviv Financing I, L.L.C. |
| 23. | Aviv Financing II, L.L.C. |
| 24. | Aviv Financing III, L.L.C. |
| 25. | Aviv Financing IV, L.L.C. |
| 26. | Aviv Financing V, L.L.C. |
| 27. | Aviv Foothills, L.L.C. |
| 28. | Aviv Healthcare Capital Corporation |
| 29. | Aviv Healthcare Properties Operating Partnership I, L.P. |
| 30. | Aviv Liberty, L.L.C. |
| 31. | Avon Ohio, L.L.C. |
| 32. | Bala Cynwyd Real Estate, LP |
| 33. | Bayside Colorado Healthcare Associates, LLC |
| 34. | Bayside Street II, LLC |
| 35. | Bayside Street, LLC (f/k/a Bayside Street, Inc.) |
| 36. | Belleville Illinois, L.L.C. |
| 37. | Bellingham II Associates, L.L.C. |
| 38. | Bethel ALF Property, L.L.C. |
| 39. | BHG Aviv, L.L.C. |
| 40. | Biglerville Road, L.L.C. |
| 41. | Bonham Texas, L.L.C. |
| 42. | Bradenton ALF Property, L.L.C. |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 1
| 43. | Burton NH Property, L.L.C. |
| 44. | California Aviv Two, L.L.C. |
| 45. | California Aviv, L.L.C. |
| 46. | Camas Associates, L.L.C. |
| 47. | Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.) |
| 48. | Carnegie Gardens LLC |
| 49. | Casa/Sierra California Associates, L.L.C. |
| 50. | CFG 2115 Woodstock Place LLC |
| 51. | Champaign Williamson Franklin, L.L.C. |
| 52. | Chardon Ohio Property Holdings, L.L.C. |
| 53. | Chardon Ohio Property, L.L.C. |
| 54. | Chatham Aviv, L.L.C. |
| 55. | Chippewa Valley, L.L.C. |
| 56. | CHR Bartow LLC |
| 57. | CHR Boca Raton LLC |
| 58. | CHR Bradenton LLC |
| 59. | CHR Cape Coral LLC |
| 60. | CHR Fort Myers LLC |
| 61. | CHR Fort Walton Beach LLC |
| 62. | CHR Lake Wales LLC |
| 63. | CHR Lakeland LLC |
| 64. | CHR Pompano Beach Broward LLC |
| 65. | CHR Pompano Beach LLC |
| 66. | CHR Sanford LLC |
| 67. | CHR Spring Hill LLC |
| 68. | CHR St. Pete Bay LLC |
| 69. | CHR St. Pete Egret LLC |
| 70. | CHR Tampa Carrollwood LLC |
| 71. | CHR Tampa LLC |
| 72. | CHR Tarpon Springs LLC |
| 73. | CHR Titusville LLC |
| 74. | Clarkston Care, L.L.C. |
| 75. | Clayton Associates, L.L.C. |
| 76. | Colonial Gardens, LLC |
| 77. | Colonial Madison Associates, L.L.C. |
| 78. | Colorado Lessor - Conifer, LLC |
| 79. | Columbus Texas Aviv, L.L.C. |
| 80. | Columbus Western Avenue, L.L.C. |
| 81. | Colville Washington Property, L.L.C. |
| 82. | Commerce Nursing Homes, L.L.C. |
| 83. | Commerce Sterling Hart Drive, L.L.C. |
| 84. | Conroe Rigby Owen Road, L.L.C. |
| 85. | CR Aviv, L.L.C. |
| 86. | Crete Plus Five Property, L.L.C. |
| 87. | Crooked River Road, L.L.C. |
| 88. | CSE Albany LLC |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 2
| 89. | CSE Amarillo LLC |
| 90. | CSE Arden L.P. |
| 91. | CSE Augusta LLC |
| 92. | CSE Bedford LLC |
| 93. | CSE Blountville LLC |
| 94. | CSE Bolivar LLC |
| 95. | CSE Cambridge LLC |
| 96. | CSE Cambridge Realty LLC |
| 97. | CSE Camden LLC |
| 98. | CSE Canton LLC |
| 99. | CSE Casablanca Holdings II LLC |
| 100. | CSE Casablanca Holdings LLC |
| 101. | CSE Cedar Rapids LLC |
| 102. | CSE Centennial Village, LP |
| 103. | CSE Chelmsford LLC |
| 104. | CSE Chesterton LLC |
| 105. | CSE Claremont LLC |
| 106. | CSE Corpus North LLC |
| 107. | CSE Denver Iliff LLC |
| 108. | CSE Denver LLC |
| 109. | CSE Douglas LLC |
| 110. | CSE Elkton LLC |
| 111. | CSE Elkton Realty LLC |
| 112. | CSE Fairhaven LLC |
| 113. | CSE Fort Wayne LLC |
| 114. | CSE Frankston LLC |
| 115. | CSE Georgetown LLC |
| 116. | CSE Green Bay LLC |
| 117. | CSE Hilliard LLC |
| 118. | CSE Huntingdon LLC |
| 119. | CSE Huntsville LLC |
| 120. | CSE Indianapolis-Continental LLC |
| 121. | CSE Indianapolis-Greenbriar LLC |
| 122. | CSE Jacinto City LLC |
| 123. | CSE Jefferson City LLC |
| 124. | CSE Jeffersonville-Hillcrest Center LLC |
| 125. | CSE Jeffersonville-Jennings House LLC |
| 126. | CSE Kerrville LLC |
| 127. | CSE King L.P. |
| 128. | CSE Kingsport LLC |
| 129. | CSE Knightdale L.P. |
| 130. | CSE Lake City LLC |
| 131. | CSE Lake Worth LLC |
| 132. | CSE Lakewood LLC |
| 133. | CSE Las Vegas LLC |
| 134. | CSE Lawrenceburg LLC |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 3
| 135. | CSE Lenoir L.P. |
| 136. | CSE Lexington Park LLC |
| 137. | CSE Lexington Park Realty LLC |
| 138. | CSE Ligonier LLC |
| 139. | CSE Live Oak LLC |
| 140. | CSE Lowell LLC |
| 141. | CSE Marianna Holdings LLC |
| 142. | CSE Memphis LLC |
| 143. | CSE Mobile LLC |
| 144. | CSE Moore LLC |
| 145. | CSE North Carolina Holdings I LLC |
| 146. | CSE North Carolina Holdings II LLC |
| 147. | CSE Omro LLC |
| 148. | CSE Orange Park LLC |
| 149. | CSE Orlando-Pinar Terrace Manor LLC |
| 150. | CSE Orlando-Terra Vista Rehab LLC |
| 151. | CSE Pennsylvania Holdings, LP |
| 152. | CSE Piggott LLC |
| 153. | CSE Pilot Point LLC |
| 154. | CSE Pine View LLC |
| 155. | CSE Ponca City LLC |
| 156. | CSE Port St. Lucie LLC |
| 157. | CSE Richmond LLC |
| 158. | CSE Ripley LLC |
| 159. | CSE Ripon LLC |
| 160. | CSE Safford LLC |
| 161. | CSE Salina LLC |
| 162. | CSE Seminole LLC |
| 163. | CSE Shawnee LLC |
| 164. | CSE Spring Branch LLC |
| 165. | CSE Stillwater LLC |
| 166. | CSE Taylorsville LLC |
| 167. | CSE Texarkana LLC |
| 168. | CSE Texas City LLC |
| 169. | CSE The Village LLC |
| 170. | CSE Upland LLC |
| 171. | CSE Walnut Cove L.P. |
| 172. | CSE West Point LLC |
| 173. | CSE Whitehouse LLC |
| 174. | CSE Williamsport LLC |
| 175. | CSE Winter Haven LLC |
| 176. | CSE Woodfin L.P. |
| 177. | CSE Yorktown LLC |
| 178. | Cuyahoga Falls Property, L.L.C. |
| 179. | Dallas Two Property, L.L.C. |
| 180. | Danbury ALF Property, L.L.C. |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 4
| 181. | Darien ALF Property, L.L.C. |
| 182. | Delta Investors I, LLC |
| 183. | Delta Investors II, LLC |
| 184. | Denison Texas, L.L.C. |
| 185. | Desert Lane LLC |
| 186. | Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.) |
| 187. | Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.) |
| 188. | East Rollins Street, L.L.C. |
| 189. | Edgewood Drive Property, L.L.C. |
| 190. | Effingham Associates, L.L.C. |
| 191. | Elite Mattoon, L.L.C. |
| 192. | Elite Yorkville, L.L.C. |
| 193. | Encanto Senior Care, LLC |
| 194. | Falcon Four Property Holding, L.L.C. |
| 195. | Falcon Four Property, L.L.C. |
| 196. | Falfurrias Texas, L.L.C. |
| 197. | Florida ALF Properties, L.L.C. |
| 198. | Florida Four Properties, L.L.C. |
| 199. | Florida Lessor – Meadowview, LLC |
| 200. | Florida Real Estate Company, LLC |
| 201. | Fort Stockton Property, L.L.C. |
| 202. | Four Fountains Aviv, L.L.C. |
| 203. | Fredericksburg South Adams Street, L.L.C. |
| 204. | Freewater Oregon, L.L.C. |
| 205. | Fullerton California, L.L.C. |
| 206. | G&L Gardens, LLC |
| 207. | Gardnerville Property, L.L.C. |
| 208. | Georgia Lessor - Bonterra/Parkview, LLC |
| 209. | Germantown Property, L.L.C. |
| 210. | Giltex Care, L.L.C. |
| 211. | Glendale NH Property, L.L.C. |
| 212. | Golden Hill Real Estate Company, LLC |
| 213. | Gonzales Texas Property, L.L.C. |
| 214. | Great Bend Property, L.L.C. |
| 215. | Greenbough, LLC |
| 216. | Greenville Kentucky Property, L.L.C. |
| 217. | Heritage Monterey Associates, L.L.C. |
| 218. | HHM Aviv, L.L.C. |
| 219. | Hidden Acres Property, L.L.C. |
| 220. | Highland Leasehold, L.L.C. |
| 221. | Hobbs Associates, L.L.C. |
| 222. | Hot Springs Atrium Owner, LLC |
| 223. | Hot Springs Aviv, L.L.C. |
| 224. | Hot Springs Cottages Owner, LLC |
| 225. | Hot Springs Marina Owner, LLC |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 5
| 226. | Houston Texas Aviv, L.L.C. |
| 227. | Hutchinson Kansas, L.L.C. |
| 228. | Hutton I Land, LLC (f/k/a Hutton I Land, Inc.) |
| 229. | Hutton II Land, LLC (f/k/a Hutton II Land, Inc.) |
| 230. | Hutton III Land, LLC (f/k/a Hutton III Land, Inc.) |
| 231. | Idaho Associates, L.L.C. |
| 232. | Illinois Missouri Properties, L.L.C. |
| 233. | Indiana Lessor – Wellington Manor, LLC |
| 234. | Iowa Lincoln County Property, L.L.C. |
| 235. | Jasper Springhill Street, L.L.C. |
| 236. | Kansas Five Property, L.L.C. |
| 237. | Karan Associates Two, L.L.C. |
| 238. | Karan Associates, L.L.C. |
| 239. | Karissa Court Property, L.L.C. |
| 240. | KB Northwest Associates, L.L.C. |
| 241. | Kentucky NH Properties, L.L.C. |
| 242. | Kingsville Texas, L.L.C. |
| 243. | LAD I Real Estate Company, LLC |
| 244. | Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.) |
| 245. | Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.) |
| 246. | Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.) |
| 247. | Louisville Dutchmans Property, L.L.C. |
| 248. | Magnolia Drive Property, L.L.C. |
| 249. | Manor Associates, L.L.C. |
| 250. | Mansfield Aviv, L.L.C. |
| 251. | Massachusetts Nursing Homes, L.L.C. |
| 252. | McCarthy Street Property, L.L.C. |
| 253. | Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.) |
| 254. | Minnesota Associates, L.L.C. |
| 255. | Mishawaka Property, L.L.C. |
| 256. | Missouri Associates, L.L.C. |
| 257. | Missouri Regency Associates, L.L.C. |
| 258. | Montana Associates, L.L.C. |
| 259. | Monterey Park Leasehold Mortgage, L.L.C. |
| 260. | Mount Washington Property, L.L.C. |
| 261. | Mt. Vernon Texas, L.L.C. |
| 262. | Murray County, L.L.C. |
| 263. | Muscatine Toledo Properties, L.L.C. |
| 264. | N.M. Bloomfield Three Plus One Limited Company |
| 265. | N.M. Espanola Three Plus One Limited Company |
| 266. | N.M. Lordsburg Three Plus One Limited Company |
| 267. | N.M. Silver City Three Plus One Limited Company |
| 268. | New Hope Property, L.L.C. |
| 269. | Newtown ALF Property, L.L.C. |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 6
| 270. | Nicholasville Kentucky Property, L.L.C. |
| 271. | North Las Vegas LLC |
| 272. | North Royalton Ohio Property, L.L.C. |
| 273. | Norwalk ALF Property, L.L.C. |
| 274. | NRS Ventures, L.L.C. |
| 275. | Oakland Nursing Homes, L.L.C. |
| 276. | Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.) |
| 277. | October Associates, L.L.C. |
| 278. | Ogden Associates, L.L.C. |
| 279. | OHI (Connecticut), LLC |
| 280. | OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.) |
| 281. | OHI (Indiana), LLC |
| 282. | OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.) |
| 283. | OHI Asset (AR) Ash Flat, LLC |
| 284. | OHI Asset (AR) Camden, LLC |
| 285. | OHI Asset (AR) Conway, LLC |
| 286. | OHI Asset (AR) Des Arc, LLC |
| 287. | OHI Asset (AR) Hot Springs, LLC |
| 288. | OHI Asset (AR) Malvern, LLC |
| 289. | OHI Asset (AR) Mena, LLC |
| 290. | OHI Asset (AR) Pocahontas, LLC |
| 291. | OHI Asset (AR) Sheridan, LLC |
| 292. | OHI Asset (AR) Walnut Ridge, LLC |
| 293. | OHI Asset (AZ) Austin House, LLC |
| 294. | OHI Asset (CA), LLC |
| 295. | OHI Asset (CO), LLC |
| 296. | OHI Asset (CT) Lender, LLC |
| 297. | OHI Asset (FL) Lake Placid, LLC |
| 298. | OHI Asset (FL) Lender, LLC |
| 299. | OHI Asset (FL) Lutz, LLC |
| 300. | OHI Asset (FL), LLC |
| 301. | OHI Asset (GA) Dunwoody, LLC |
| 302. | OHI Asset (GA) Macon, LLC |
| 303. | OHI Asset (GA) Moultrie, LLC |
| 304. | OHI Asset (GA) Roswell, LLC |
| 305. | OHI Asset (GA) Snellville, LLC |
| 306. | OHI Asset (ID) Holly, LLC |
| 307. | OHI Asset (ID) Midland, LLC |
| 308. | OHI Asset (ID), LLC |
| 309. | OHI Asset (IL), LLC |
| 310. | OHI Asset (IN) American Village, LLC |
| 311. | OHI Asset (IN) Anderson, LLC |
| 312. | OHI Asset (IN) Beech Grove, LLC |
| 313. | OHI Asset (IN) Clarksville, LLC |
| 314. | OHI Asset (IN) Clinton, LLC |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 7
| 315. | OHI Asset (IN) Connersville, LLC |
| 316. | OHI Asset (IN) Crown Point, LLC |
| 317. | OHI Asset (IN) Eagle Valley, LLC |
| 318. | OHI Asset (IN) Elkhart, LLC |
| 319. | OHI Asset (IN) Forest Creek, LLC |
| 320. | OHI Asset (IN) Fort Wayne, LLC |
| 321. | OHI Asset (IN) Franklin, LLC |
| 322. | OHI Asset (IN) Greensburg, LLC |
| 323. | OHI Asset (IN) Indianapolis, LLC |
| 324. | OHI Asset (IN) Jasper, LLC |
| 325. | OHI Asset (IN) Kokomo, LLC |
| 326. | OHI Asset (IN) Lafayette, LLC |
| 327. | OHI Asset (IN) Madison, LLC |
| 328. | OHI Asset (IN) Monticello, LLC |
| 329. | OHI Asset (IN) Noblesville, LLC |
| 330. | OHI Asset (IN) Rosewalk, LLC |
| 331. | OHI Asset (IN) Salem, LLC |
| 332. | OHI Asset (IN) Seymour, LLC |
| 333. | OHI Asset (IN) Spring Mill, LLC |
| 334. | OHI Asset (IN) Terre Haute, LLC |
| 335. | OHI Asset (IN) Wabash, LLC |
| 336. | OHI Asset (IN) Westfield, LLC |
| 337. | OHI Asset (IN) Zionsville, LLC |
| 338. | OHI Asset (LA) Baton Rouge, LLC |
| 339. | OHI Asset (LA), LLC |
| 340. | OHI Asset (MD), LLC |
| 341. | OHI Asset (MI) Heather Hills, LLC |
| 342. | OHI Asset (MI), LLC |
| 343. | OHI Asset (MO), LLC |
| 344. | OHI Asset (MS) Byhalia, LLC |
| 345. | OHI Asset (MS) Cleveland, LLC |
| 346. | OHI Asset (MS) Clinton, LLC |
| 347. | OHI Asset (MS) Columbia, LLC |
| 348. | OHI Asset (MS) Corinth, LLC |
| 349. | OHI Asset (MS) Greenwood, LLC |
| 350. | OHI Asset (MS) Grenada, LLC |
| 351. | OHI Asset (MS) Holly Springs, LLC |
| 352. | OHI Asset (MS) Indianola, LLC |
| 353. | OHI Asset (MS) Natchez, LLC |
| 354. | OHI Asset (MS) Picayune, LLC |
| 355. | OHI Asset (MS) Vicksburg, LLC |
| 356. | OHI Asset (MS) Yazoo City, LLC |
| 357. | OHI Asset (NC) Wadesboro, LLC |
| 358. | OHI Asset (NY) 2nd Avenue, LLC |
| 359. | OHI Asset (NY) 93rd Street, LLC |
| 360. | OHI Asset (OH) Lender, LLC |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 8
| 361. | OHI Asset (OH), LLC |
| 362. | OHI Asset (OR) Portland, LLC |
| 363. | OHI Asset (OR) Troutdale, LLC |
| 364. | OHI Asset (PA) GP, LLC |
| 365. | OHI Asset (PA) West Mifflin, LP |
| 366. | OHI Asset (PA), LLC |
| 367. | OHI Asset (PA), LP |
| 368. | OHI Asset (SC) Aiken, LLC |
| 369. | OHI Asset (SC) Anderson, LLC |
| 370. | OHI Asset (SC) Easley Anne, LLC |
| 371. | OHI Asset (SC) Easley Crestview, LLC |
| 372. | OHI Asset (SC) Edgefield, LLC |
| 373. | OHI Asset (SC) Greenville Griffith, LLC |
| 374. | OHI Asset (SC) Greenville Laurens, LLC |
| 375. | OHI Asset (SC) Greenville North, LLC |
| 376. | OHI Asset (SC) Greenville, LLC |
| 377. | OHI Asset (SC) Greer, LLC |
| 378. | OHI Asset (SC) Marietta, LLC |
| 379. | OHI Asset (SC) McCormick, LLC |
| 380. | OHI Asset (SC) Orangeburg, LLC |
| 381. | OHI Asset (SC) Pickens East Cedar, LLC |
| 382. | OHI Asset (SC) Pickens Rosemond, LLC |
| 383. | OHI Asset (SC) Piedmont, LLC |
| 384. | OHI Asset (SC) Simpsonville SE Main, LLC |
| 385. | OHI Asset (SC) Simpsonville West Broad, LLC |
| 386. | OHI Asset (SC) Simpsonville West Curtis, LLC |
| 387. | OHI Asset (TN) Bartlett, LLC |
| 388. | OHI Asset (TN) Collierville, LLC |
| 389. | OHI Asset (TN) Jefferson City, LLC |
| 390. | OHI Asset (TN) Memphis, LLC |
| 391. | OHI Asset (TN) Rogersville, LLC |
| 392. | OHI Asset (TX) Anderson, LLC |
| 393. | OHI Asset (TX) Bryan, LLC |
| 394. | OHI Asset (TX) Burleson, LLC |
| 395. | OHI Asset (TX) College Station, LLC |
| 396. | OHI Asset (TX) Comfort, LLC |
| 397. | OHI Asset (TX) Diboll, LLC |
| 398. | OHI Asset (TX) Granbury, LLC |
| 399. | OHI Asset (TX) Hondo, LLC |
| 400. | OHI Asset (TX) Italy, LLC |
| 401. | OHI Asset (TX) Winnsboro, LLC |
| 402. | OHI Asset (TX), LLC |
| 403. | OHI Asset (UT) Ogden, LLC |
| 404. | OHI Asset (UT) Provo, LLC |
| 405. | OHI Asset (UT) Roy, LLC |
| 406. | OHI Asset (VA) Charlottesville, LLC |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 9
| 407. | OHI Asset (VA) Farmville, LLC |
| 408. | OHI Asset (VA) Hillsville, LLC |
| 409. | OHI Asset (VA) Rocky Mount, LLC |
| 410. | OHI Asset (WA) Battle Ground, LLC |
| 411. | OHI Asset (WV) Danville, LLC |
| 412. | OHI Asset (WV) Ivydale, LLC |
| 413. | OHI Asset CHG ALF, LLC |
| 414. | OHI Asset CSB LLC |
| 415. | OHI Asset CSE – E, LLC |
| 416. | OHI Asset CSE – U, LLC |
| 417. | OHI Asset CSE–E Subsidiary, LLC |
| 418. | OHI Asset CSE–U Subsidiary, LLC |
| 419. | OHI Asset HUD CFG, LLC |
| 420. | OHI Asset HUD Delta, LLC |
| 421. | OHI Asset HUD H-F, LLC |
| 422. | OHI Asset HUD SF CA, LLC |
| 423. | OHI Asset HUD SF, LLC |
| 424. | OHI Asset HUD WO, LLC |
| 425. | OHI Asset II (CA), LLC |
| 426. | OHI Asset II (FL), LLC |
| 427. | OHI Asset II (PA), LP |
| 428. | OHI Asset III (PA), LP |
| 429. | OHI Asset IV (PA) Silver Lake, LP |
| 430. | OHI Asset Management, LLC |
| 431. | OHI Asset RO PMM Services, LLC |
| 432. | OHI Asset RO, LLC |
| 433. | OHI Asset, LLC |
| 434. | OHI Healthcare Properties Holdco, Inc. |
| 435. | OHI Healthcare Properties Limited Partnership |
| 436. | OHI Mezz Lender, LLC |
| 437. | OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.) |
| 438. | OHIMA, LLC (f/k/a OHIMA, Inc.) |
| 439. | Ohio Aviv Three, L.L.C. |
| 440. | Ohio Aviv Two, L.L.C. |
| 441. | Ohio Aviv, L.L.C. |
| 442. | Ohio Indiana Property, L.L.C. |
| 443. | Ohio Pennsylvania Property, L.L.C. |
| 444. | Oklahoma Two Property, L.L.C. |
| 445. | Oklahoma Warr Wind, L.L.C. |
| 446. | Omaha Associates, L.L.C. |
| 447. | Omega TRS I, Inc. |
| 448. | Orange ALF Property, L.L.C. |
| 449. | Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.) |
| 450. | Orange, L.L.C. |
| 451. | Oregon Associates, L.L.C. |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 10
| 452. | Oso Avenue Property, L.L.C. |
| 453. | Ostrom Avenue Property, L.L.C. |
| 454. | Palm Valley Senior Care, LLC |
| 455. | Panama City Nursing Center LLC |
| 456. | Pavillion North Partners, LLC |
| 457. | Pavillion North, LLP |
| 458. | Pavillion Nursing Center North, LLC |
| 459. | Peabody Associates Two, L.L.C. |
| 460. | Peabody Associates, L.L.C. |
| 461. | Pennington Road Property, L.L.C. |
| 462. | Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.) |
| 463. | Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.) |
| 464. | Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.) |
| 465. | Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.) |
| 466. | Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.) |
| 467. | Pocatello Idaho Property, L.L.C. |
| 468. | Pomona Vista L.L.C. |
| 469. | Prescott Arkansas, L.L.C. |
| 470. | PV Realty–Willow Tree, LLC |
| 471. | Raton Property Limited Company |
| 472. | Ravenna Ohio Property, L.L.C. |
| 473. | Red Rocks, L.L.C. |
| 474. | Richland Washington, L.L.C. |
| 475. | Ridgecrest Senior Care, LLC |
| 476. | Riverside Nursing Home Associates Two, L.L.C. |
| 477. | Riverside Nursing Home Associates, L.L.C. |
| 478. | Rockingham Drive Property, L.L.C. |
| 479. | Rose Baldwin Park Property L.L.C. |
| 480. | S.C. Portfolio Property, L.L.C. |
| 481. | Salem Associates, L.L.C. |
| 482. | San Juan NH Property, LLC |
| 483. | Sandalwood Arkansas Property, L.L.C. |
| 484. | Santa Ana-Bartlett, L.L.C. |
| 485. | Santa Fe Missouri Associates, L.L.C. |
| 486. | Savoy/Bonham Venture, L.L.C. |
| 487. | Searcy Aviv, L.L.C. |
| 488. | Sedgwick Properties, L.L.C. |
| 489. | Seguin Texas Property, L.L.C. |
| 490. | Sierra Ponds Property, L.L.C. |
| 491. | Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.) |
| 492. | Skyler Florida, LLC (f/k/a Skyler Florida, Inc.) |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 11
| 493. | Skyler Maitland LLC |
| 494. | Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.) |
| 495. | Skyview Associates, L.L.C. |
| 496. | Southeast Missouri Property, L.L.C. |
| 497. | Southern California Nevada, L.L.C. |
| 498. | St. Joseph Missouri Property, L.L.C. |
| 499. | St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.) |
| 500. | Star City Arkansas, L.L.C. |
| 501. | Stephenville Texas Property, L.L.C. |
| 502. | Sterling Acquisition, LLC |
| 503. | Stevens Avenue Property, L.L.C. |
| 504. | Sun-Mesa Properties, L.L.C. |
| 505. | Suwanee, LLC |
| 506. | Texas Fifteen Property, L.L.C. |
| 507. | Texas Four Property, L.L.C. |
| 508. | Texas Lessor – Stonegate GP, LLC |
| 509. | Texas Lessor – Stonegate, Limited, LLC |
| 510. | Texas Lessor – Stonegate, LP |
| 511. | Texhoma Avenue Property, L.L.C. |
| 512. | The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.) |
| 513. | Tujunga, L.L.C. |
| 514. | Tulare County Property, L.L.C. |
| 515. | VRB Aviv, L.L.C. |
| 516. | Washington Idaho Property, L.L.C. |
| 517. | Washington Lessor – Silverdale, LLC |
| 518. | Washington-Oregon Associates, L.L.C. |
| 519. | Watauga Associates, L.L.C. |
| 520. | Wellington Leasehold, L.L.C. |
| 521. | West Pearl Street, L.L.C. |
| 522. | West Yarmouth Property I, L.L.C. |
| 523. | Westerville Ohio Office Property, L.L.C. |
| 524. | Wheeler Healthcare Associates, L.L.C. |
| 525. | Whitlock Street Property, L.L.C. |
| 526. | Wilcare, LLC |
| 527. | Willis Texas Aviv, L.L.C. |
| 528. | Yuba Aviv, L.L.C. |
[Schedule I – 14th Supplemental Indenture – 2024 Notes]
Schedule I Page 12
Schedule II
NEW SUBSIDIARIES
| 1. | OHI Asset (FL) Pensacola - Hillview, LLC |
| 2. | OHI Asset (FL) Eustis, LLC |
| 3. | OHI Asset (WA) Fort Vancouver, LLC |
| 4. | OHI Asset (VA) Martinsville SNF, LLC |
[Schedule II – 14th Supplemental Indenture – 2024 Notes]
Exhibit 4.2F
SEVENTH SUPPLEMENTAL INDENTURE
(Senior Notes due 2024)
THIS SEVENTH SUPPLEMENTAL INDENTURE (this “Seventh Supplemental Indenture”) is dated as of November 9, 2015, among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the SUBSIDIARY GUARANTORS listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”), each of the entities listed on Schedule II hereto (collectively, the “New Subsidiaries”), and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).
W I T N E S S E T H :
WHEREAS, the Issuer and the Subsidiary Guarantors have heretofore executed and delivered to the Trustee an Indenture, dated as of March 11, 2014 (as supplemented by that First Supplemental Indenture, dated as of June 27, 2014, that Second Supplemental Indenture, dated as of November 25, 2014, that Third Supplemental Indenture, dated as of January 23, 2015, that Fourth Supplemental Indenture, effective as of March 2, 2015, that Fifth Supplemental Indenture, dated as of April 1, 2015 and that Sixth Supplemental Indenture, dated as of August 4, 2015; the “Indenture”), providing for the issuance of the Issuer’s 4.950% Senior Notes due 2024 (the “Notes”);
WHEREAS, Section 9.01 of the Indenture authorizes the Issuer, the Subsidiary Guarantors and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes, for the purpose of making any change that would not materially adversely affect the rights of any Holder of the Notes;
WHEREAS, the Issuer has created or acquired the New Subsidiaries, which are required to become Subsidiary Guarantors pursuant to Section 4.14 of the Indenture;
WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and
WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.
NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the Subsidiary Guarantors, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:
| 1. | CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture. |
[7th Supplemental Indenture – 2024 Notes]
| 2. | AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit E to the Indenture, and shall be effective as of the date hereof. |
| 3. | NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member or manager of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this Seventh Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes. |
| 4. | NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this Seventh Supplemental Indenture. |
| 5. | COUNTERPARTS. The parties may sign any number of copies of this Seventh Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement. |
| 6. | EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof. |
| 7. | THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Seventh Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer, the Subsidiary Guarantors and the New Subsidiaries. |
[Remainder of Page Intentionally Left Blank]
| [7th Supplemental Indenture – 2024 Notes] 2 |
IN WITNESS WHEREOF, the parties hereto have caused this Seventh Supplemental Indenture to be duly executed, all as of the date first above written.
| ISSUER: | ||
| OMEGA HEALTHCARE INVESTORS, INC., | ||
| a Maryland corporation | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
| SUBSIDIARY GUARANTORS: | |||
| OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP | |||
| By: | Omega Healthcare Investors, Inc. as General Partner | ||
| By: | /s/ Daniel J. Booth | ||
| Daniel J. Booth | |||
| Chief Operating Officer and Secretary | |||
| ON BEHALF OF EACH OF THE OTHER SUBSIDIARY GUARANTORS LISTED ON SCHEDULE I | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
[Signatures continued on the following page]
[Signature Page - 7th Supplemental Indenture - 2024 Notes]
| NEW SUBSIDIARIES: | ||
| ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
[Signatures continued on the following page]
[Signature Page - 7th Supplemental Indenture - 2024 Notes]
| U.S. BANK NATIONAL ASSOCIATION, | |||
| as Trustee | |||
| By: | /s/ David Ferrell | ||
| Name: | David Ferrell | ||
| Title: | Vice President | ||
[Signature Page - 7th Supplemental Indenture - 2024 Notes]
Schedule I
SUBSIDIARY GUARANTORS
| 1. | 11900 East Artesia Boulevard, LLC |
| 2. | 1200 Ely Street Holdings Co. LLC |
| 3. | 13922 Cerise Avenue, LLC |
| 4. | 1628 B Street, LLC |
| 5. | 2400 Parkside Drive, LLC |
| 6. | 2425 Teller Avenue, LLC |
| 7. | 245 East Wilshire Avenue, LLC |
| 8. | 3232 Artesia Real Estate, LLC |
| 9. | 3806 Clayton Road, LLC |
| 10. | 42235 County Road Holdings Co. LLC |
| 11. | 446 Sycamore Road, L.L.C. |
| 12. | 48 High Point Road, LLC |
| 13. | 523 Hayes Lane, LLC |
| 14. | 637 East Romie Lane, LLC |
| 15. | Alamogordo Aviv, L.L.C. |
| 16. | Albany Street Property, L.L.C. |
| 17. | Arizona Lessor - Infinia, LLC |
| 18. | Arkansas Aviv, L.L.C. |
| 19. | Arma Yates, L.L.C. |
| 20. | Avery Street Property, L.L.C |
| 21. | Aviv Asset Management, L.L.C. |
| 22. | Aviv Financing I, L.L.C. |
| 23. | Aviv Financing II, L.L.C. |
| 24. | Aviv Financing III, L.L.C. |
| 25. | Aviv Financing IV, L.L.C. |
| 26. | Aviv Financing V, L.L.C. |
| 27. | Aviv Foothills, L.L.C. |
| 28. | Aviv Healthcare Capital Corporation |
| 29. | Aviv Healthcare Properties Operating Partnership I, L.P. |
| 30. | Aviv Liberty, L.L.C. |
| 31. | Avon Ohio, L.L.C. |
| 32. | Bala Cynwyd Real Estate, LP |
| 33. | Bayside Colorado Healthcare Associates, LLC |
| 34. | Bayside Street II, LLC |
| 35. | Bayside Street, LLC (f/k/a Bayside Street, Inc.) |
| 36. | Belleville Illinois, L.L.C. |
| 37. | Bellingham II Associates, L.L.C. |
| 38. | Bethel ALF Property, L.L.C. |
| 39. | BHG Aviv, L.L.C. |
| 40. | Biglerville Road, L.L.C. |
| 41. | Bonham Texas, L.L.C. |
| 42. | Bradenton ALF Property, L.L.C. |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 43. | Burton NH Property, L.L.C. |
| 44. | California Aviv Two, L.L.C. |
| 45. | California Aviv, L.L.C. |
| 46. | Camas Associates, L.L.C. |
| 47. | Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.) |
| 48. | Carnegie Gardens LLC |
| 49. | Casa/Sierra California Associates, L.L.C. |
| 50. | CFG 2115 Woodstock Place LLC |
| 51. | Champaign Williamson Franklin, L.L.C. |
| 52. | Chardon Ohio Property Holdings, L.L.C. |
| 53. | Chardon Ohio Property, L.L.C. |
| 54. | Chatham Aviv, L.L.C. |
| 55. | Chippewa Valley, L.L.C. |
| 56. | CHR Bartow LLC |
| 57. | CHR Boca Raton LLC |
| 58. | CHR Bradenton LLC |
| 59. | CHR Cape Coral LLC |
| 60. | CHR Fort Myers LLC |
| 61. | CHR Fort Walton Beach LLC |
| 62. | CHR Lake Wales LLC |
| 63. | CHR Lakeland LLC |
| 64. | CHR Pompano Beach Broward LLC |
| 65. | CHR Pompano Beach LLC |
| 66. | CHR Sanford LLC |
| 67. | CHR Spring Hill LLC |
| 68. | CHR St. Pete Bay LLC |
| 69. | CHR St. Pete Egret LLC |
| 70. | CHR Tampa Carrollwood LLC |
| 71. | CHR Tampa LLC |
| 72. | CHR Tarpon Springs LLC |
| 73. | CHR Titusville LLC |
| 74. | Clarkston Care, L.L.C. |
| 75. | Clayton Associates, L.L.C. |
| 76. | Colonial Gardens, LLC |
| 77. | Colonial Madison Associates, L.L.C. |
| 78. | Colorado Lessor - Conifer, LLC |
| 79. | Columbus Texas Aviv, L.L.C. |
| 80. | Columbus Western Avenue, L.L.C. |
| 81. | Colville Washington Property, L.L.C. |
| 82. | Commerce Nursing Homes, L.L.C. |
| 83. | Commerce Sterling Hart Drive, L.L.C. |
| 84. | Conroe Rigby Owen Road, L.L.C. |
| 85. | CR Aviv, L.L.C. |
| 86. | Crete Plus Five Property, L.L.C. |
| 87. | Crooked River Road, L.L.C. |
| 88. | CSE Albany LLC |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 89. | CSE Amarillo LLC |
| 90. | CSE Arden L.P. |
| 91. | CSE Augusta LLC |
| 92. | CSE Bedford LLC |
| 93. | CSE Blountville LLC |
| 94. | CSE Bolivar LLC |
| 95. | CSE Cambridge LLC |
| 96. | CSE Cambridge Realty LLC |
| 97. | CSE Camden LLC |
| 98. | CSE Canton LLC |
| 99. | CSE Casablanca Holdings II LLC |
| 100. | CSE Casablanca Holdings LLC |
| 101. | CSE Cedar Rapids LLC |
| 102. | CSE Centennial Village, LP |
| 103. | CSE Chelmsford LLC |
| 104. | CSE Chesterton LLC |
| 105. | CSE Claremont LLC |
| 106. | CSE Corpus North LLC |
| 107. | CSE Denver Iliff LLC |
| 108. | CSE Denver LLC |
| 109. | CSE Douglas LLC |
| 110. | CSE Elkton LLC |
| 111. | CSE Elkton Realty LLC |
| 112. | CSE Fairhaven LLC |
| 113. | CSE Fort Wayne LLC |
| 114. | CSE Frankston LLC |
| 115. | CSE Georgetown LLC |
| 116. | CSE Green Bay LLC |
| 117. | CSE Hilliard LLC |
| 118. | CSE Huntingdon LLC |
| 119. | CSE Huntsville LLC |
| 120. | CSE Indianapolis-Continental LLC |
| 121. | CSE Indianapolis-Greenbriar LLC |
| 122. | CSE Jacinto City LLC |
| 123. | CSE Jefferson City LLC |
| 124. | CSE Jeffersonville-Hillcrest Center LLC |
| 125. | CSE Jeffersonville-Jennings House LLC |
| 126. | CSE Kerrville LLC |
| 127. | CSE King L.P. |
| 128. | CSE Kingsport LLC |
| 129. | CSE Knightdale L.P. |
| 130. | CSE Lake City LLC |
| 131. | CSE Lake Worth LLC |
| 132. | CSE Lakewood LLC |
| 133. | CSE Las Vegas LLC |
| 134. | CSE Lawrenceburg LLC |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 135. | CSE Lenoir L.P. |
| 136. | CSE Lexington Park LLC |
| 137. | CSE Lexington Park Realty LLC |
| 138. | CSE Ligonier LLC |
| 139. | CSE Live Oak LLC |
| 140. | CSE Lowell LLC |
| 141. | CSE Marianna Holdings LLC |
| 142. | CSE Memphis LLC |
| 143. | CSE Mobile LLC |
| 144. | CSE Moore LLC |
| 145. | CSE North Carolina Holdings I LLC |
| 146. | CSE North Carolina Holdings II LLC |
| 147. | CSE Omro LLC |
| 148. | CSE Orange Park LLC |
| 149. | CSE Orlando-Pinar Terrace Manor LLC |
| 150. | CSE Orlando-Terra Vista Rehab LLC |
| 151. | CSE Pennsylvania Holdings, LP |
| 152. | CSE Piggott LLC |
| 153. | CSE Pilot Point LLC |
| 154. | CSE Pine View LLC |
| 155. | CSE Ponca City LLC |
| 156. | CSE Port St. Lucie LLC |
| 157. | CSE Richmond LLC |
| 158. | CSE Ripley LLC |
| 159. | CSE Ripon LLC |
| 160. | CSE Safford LLC |
| 161. | CSE Salina LLC |
| 162. | CSE Seminole LLC |
| 163. | CSE Shawnee LLC |
| 164. | CSE Spring Branch LLC |
| 165. | CSE Stillwater LLC |
| 166. | CSE Taylorsville LLC |
| 167. | CSE Texarkana LLC |
| 168. | CSE Texas City LLC |
| 169. | CSE The Village LLC |
| 170. | CSE Upland LLC |
| 171. | CSE Walnut Cove L.P. |
| 172. | CSE West Point LLC |
| 173. | CSE Whitehouse LLC |
| 174. | CSE Williamsport LLC |
| 175. | CSE Winter Haven LLC |
| 176. | CSE Woodfin L.P. |
| 177. | CSE Yorktown LLC |
| 178. | Cuyahoga Falls Property, L.L.C. |
| 179. | Dallas Two Property, L.L.C. |
| 180. | Danbury ALF Property, L.L.C. |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 181. | Darien ALF Property, L.L.C. |
| 182. | Delta Investors I, LLC |
| 183. | Delta Investors II, LLC |
| 184. | Denison Texas, L.L.C. |
| 185. | Desert Lane LLC |
| 186. | Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.) |
| 187. | Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.) |
| 188. | East Rollins Street, L.L.C. |
| 189. | Edgewood Drive Property, L.L.C. |
| 190. | Effingham Associates, L.L.C. |
| 191. | Elite Mattoon, L.L.C. |
| 192. | Elite Yorkville, L.L.C. |
| 193. | Encanto Senior Care, LLC |
| 194. | Falcon Four Property Holding, L.L.C. |
| 195. | Falcon Four Property, L.L.C. |
| 196. | Falfurrias Texas, L.L.C. |
| 197. | Florida ALF Properties, L.L.C. |
| 198. | Florida Four Properties, L.L.C. |
| 199. | Florida Lessor – Meadowview, LLC |
| 200. | Florida Real Estate Company, LLC |
| 201. | Fort Stockton Property, L.L.C. |
| 202. | Four Fountains Aviv, L.L.C. |
| 203. | Fredericksburg South Adams Street, L.L.C. |
| 204. | Freewater Oregon, L.L.C. |
| 205. | Fullerton California, L.L.C. |
| 206. | G&L Gardens, LLC |
| 207. | Gardnerville Property, L.L.C. |
| 208. | Georgia Lessor - Bonterra/Parkview, LLC |
| 209. | Germantown Property, L.L.C. |
| 210. | Giltex Care, L.L.C. |
| 211. | Glendale NH Property, L.L.C. |
| 212. | Golden Hill Real Estate Company, LLC |
| 213. | Gonzales Texas Property, L.L.C. |
| 214. | Great Bend Property, L.L.C. |
| 215. | Greenbough, LLC |
| 216. | Greenville Kentucky Property, L.L.C. |
| 217. | Heritage Monterey Associates, L.L.C. |
| 218. | HHM Aviv, L.L.C. |
| 219. | Hidden Acres Property, L.L.C. |
| 220. | Highland Leasehold, L.L.C. |
| 221. | Hobbs Associates, L.L.C. |
| 222. | Hot Springs Atrium Owner, LLC |
| 223. | Hot Springs Aviv, L.L.C. |
| 224. | Hot Springs Cottages Owner, LLC |
| 225. | Hot Springs Marina Owner, LLC |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 226. | Houston Texas Aviv, L.L.C. |
| 227. | Hutchinson Kansas, L.L.C. |
| 228. | Hutton I Land, LLC (f/k/a Hutton I Land, Inc.) |
| 229. | Hutton II Land, LLC (f/k/a Hutton II Land, Inc.) |
| 230. | Hutton III Land, LLC (f/k/a Hutton III Land, Inc.) |
| 231. | Idaho Associates, L.L.C. |
| 232. | Illinois Missouri Properties, L.L.C. |
| 233. | Indiana Lessor – Wellington Manor, LLC |
| 234. | Iowa Lincoln County Property, L.L.C. |
| 235. | Jasper Springhill Street, L.L.C. |
| 236. | Kansas Five Property, L.L.C. |
| 237. | Karan Associates Two, L.L.C. |
| 238. | Karan Associates, L.L.C. |
| 239. | Karissa Court Property, L.L.C. |
| 240. | KB Northwest Associates, L.L.C. |
| 241. | Kentucky NH Properties, L.L.C. |
| 242. | Kingsville Texas, L.L.C. |
| 243. | LAD I Real Estate Company, LLC |
| 244. | Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.) |
| 245. | Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.) |
| 246. | Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.) |
| 247. | Louisville Dutchmans Property, L.L.C. |
| 248. | Magnolia Drive Property, L.L.C. |
| 249. | Manor Associates, L.L.C. |
| 250. | Mansfield Aviv, L.L.C. |
| 251. | Massachusetts Nursing Homes, L.L.C. |
| 252. | McCarthy Street Property, L.L.C. |
| 253. | Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.) |
| 254. | Minnesota Associates, L.L.C. |
| 255. | Mishawaka Property, L.L.C. |
| 256. | Missouri Associates, L.L.C. |
| 257. | Missouri Regency Associates, L.L.C. |
| 258. | Montana Associates, L.L.C. |
| 259. | Monterey Park Leasehold Mortgage, L.L.C. |
| 260. | Mount Washington Property, L.L.C. |
| 261. | Mt. Vernon Texas, L.L.C. |
| 262. | Murray County, L.L.C. |
| 263. | Muscatine Toledo Properties, L.L.C. |
| 264. | N.M. Bloomfield Three Plus One Limited Company |
| 265. | N.M. Espanola Three Plus One Limited Company |
| 266. | N.M. Lordsburg Three Plus One Limited Company |
| 267. | N.M. Silver City Three Plus One Limited Company |
| 268. | New Hope Property, L.L.C. |
| 269. | Newtown ALF Property, L.L.C. |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 270. | Nicholasville Kentucky Property, L.L.C. |
| 271. | North Las Vegas LLC |
| 272. | North Royalton Ohio Property, L.L.C. |
| 273. | Norwalk ALF Property, L.L.C. |
| 274. | NRS Ventures, L.L.C. |
| 275. | Oakland Nursing Homes, L.L.C. |
| 276. | Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.) |
| 277. | October Associates, L.L.C. |
| 278. | Ogden Associates, L.L.C. |
| 279. | OHI (Connecticut), LLC |
| 280. | OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.) |
| 281. | OHI (Indiana), LLC |
| 282. | OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.) |
| 283. | OHI Asset (AR) Ash Flat, LLC |
| 284. | OHI Asset (AR) Camden, LLC |
| 285. | OHI Asset (AR) Conway, LLC |
| 286. | OHI Asset (AR) Des Arc, LLC |
| 287. | OHI Asset (AR) Hot Springs, LLC |
| 288. | OHI Asset (AR) Malvern, LLC |
| 289. | OHI Asset (AR) Mena, LLC |
| 290. | OHI Asset (AR) Pocahontas, LLC |
| 291. | OHI Asset (AR) Sheridan, LLC |
| 292. | OHI Asset (AR) Walnut Ridge, LLC |
| 293. | OHI Asset (AZ) Austin House, LLC |
| 294. | OHI Asset (CA), LLC |
| 295. | OHI Asset (CO), LLC |
| 296. | OHI Asset (CT) Lender, LLC |
| 297. | OHI Asset (FL) Lake Placid, LLC |
| 298. | OHI Asset (FL) Lender, LLC |
| 299. | OHI Asset (FL) Lutz, LLC |
| 300. | OHI Asset (FL), LLC |
| 301. | OHI Asset (GA) Dunwoody, LLC |
| 302. | OHI Asset (GA) Macon, LLC |
| 303. | OHI Asset (GA) Moultrie, LLC |
| 304. | OHI Asset (GA) Roswell, LLC |
| 305. | OHI Asset (GA) Snellville, LLC |
| 306. | OHI Asset (ID) Holly, LLC |
| 307. | OHI Asset (ID) Midland, LLC |
| 308. | OHI Asset (ID), LLC |
| 309. | OHI Asset (IL), LLC |
| 310. | OHI Asset (IN) American Village, LLC |
| 311. | OHI Asset (IN) Anderson, LLC |
| 312. | OHI Asset (IN) Beech Grove, LLC |
| 313. | OHI Asset (IN) Clarksville, LLC |
| 314. | OHI Asset (IN) Clinton, LLC |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 315. | OHI Asset (IN) Connersville, LLC |
| 316. | OHI Asset (IN) Crown Point, LLC |
| 317. | OHI Asset (IN) Eagle Valley, LLC |
| 318. | OHI Asset (IN) Elkhart, LLC |
| 319. | OHI Asset (IN) Forest Creek, LLC |
| 320. | OHI Asset (IN) Fort Wayne, LLC |
| 321. | OHI Asset (IN) Franklin, LLC |
| 322. | OHI Asset (IN) Greensburg, LLC |
| 323. | OHI Asset (IN) Indianapolis, LLC |
| 324. | OHI Asset (IN) Jasper, LLC |
| 325. | OHI Asset (IN) Kokomo, LLC |
| 326. | OHI Asset (IN) Lafayette, LLC |
| 327. | OHI Asset (IN) Madison, LLC |
| 328. | OHI Asset (IN) Monticello, LLC |
| 329. | OHI Asset (IN) Noblesville, LLC |
| 330. | OHI Asset (IN) Rosewalk, LLC |
| 331. | OHI Asset (IN) Salem, LLC |
| 332. | OHI Asset (IN) Seymour, LLC |
| 333. | OHI Asset (IN) Spring Mill, LLC |
| 334. | OHI Asset (IN) Terre Haute, LLC |
| 335. | OHI Asset (IN) Wabash, LLC |
| 336. | OHI Asset (IN) Westfield, LLC |
| 337. | OHI Asset (IN) Zionsville, LLC |
| 338. | OHI Asset (LA) Baton Rouge, LLC |
| 339. | OHI Asset (LA), LLC |
| 340. | OHI Asset (MD), LLC |
| 341. | OHI Asset (MI) Heather Hills, LLC |
| 342. | OHI Asset (MI), LLC |
| 343. | OHI Asset (MO), LLC |
| 344. | OHI Asset (MS) Byhalia, LLC |
| 345. | OHI Asset (MS) Cleveland, LLC |
| 346. | OHI Asset (MS) Clinton, LLC |
| 347. | OHI Asset (MS) Columbia, LLC |
| 348. | OHI Asset (MS) Corinth, LLC |
| 349. | OHI Asset (MS) Greenwood, LLC |
| 350. | OHI Asset (MS) Grenada, LLC |
| 351. | OHI Asset (MS) Holly Springs, LLC |
| 352. | OHI Asset (MS) Indianola, LLC |
| 353. | OHI Asset (MS) Natchez, LLC |
| 354. | OHI Asset (MS) Picayune, LLC |
| 355. | OHI Asset (MS) Vicksburg, LLC |
| 356. | OHI Asset (MS) Yazoo City, LLC |
| 357. | OHI Asset (NC) Wadesboro, LLC |
| 358. | OHI Asset (NY) 2nd Avenue, LLC |
| 359. | OHI Asset (NY) 93rd Street, LLC |
| 360. | OHI Asset (OH) Lender, LLC |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 361. | OHI Asset (OH), LLC |
| 362. | OHI Asset (OR) Portland, LLC |
| 363. | OHI Asset (OR) Troutdale, LLC |
| 364. | OHI Asset (PA) GP, LLC |
| 365. | OHI Asset (PA) West Mifflin, LP |
| 366. | OHI Asset (PA), LLC |
| 367. | OHI Asset (PA), LP |
| 368. | OHI Asset (SC) Aiken, LLC |
| 369. | OHI Asset (SC) Anderson, LLC |
| 370. | OHI Asset (SC) Easley Anne, LLC |
| 371. | OHI Asset (SC) Easley Crestview, LLC |
| 372. | OHI Asset (SC) Edgefield, LLC |
| 373. | OHI Asset (SC) Greenville Griffith, LLC |
| 374. | OHI Asset (SC) Greenville Laurens, LLC |
| 375. | OHI Asset (SC) Greenville North, LLC |
| 376. | OHI Asset (SC) Greenville, LLC |
| 377. | OHI Asset (SC) Greer, LLC |
| 378. | OHI Asset (SC) Marietta, LLC |
| 379. | OHI Asset (SC) McCormick, LLC |
| 380. | OHI Asset (SC) Orangeburg, LLC |
| 381. | OHI Asset (SC) Pickens East Cedar, LLC |
| 382. | OHI Asset (SC) Pickens Rosemond, LLC |
| 383. | OHI Asset (SC) Piedmont, LLC |
| 384. | OHI Asset (SC) Simpsonville SE Main, LLC |
| 385. | OHI Asset (SC) Simpsonville West Broad, LLC |
| 386. | OHI Asset (SC) Simpsonville West Curtis, LLC |
| 387. | OHI Asset (TN) Bartlett, LLC |
| 388. | OHI Asset (TN) Collierville, LLC |
| 389. | OHI Asset (TN) Jefferson City, LLC |
| 390. | OHI Asset (TN) Memphis, LLC |
| 391. | OHI Asset (TN) Rogersville, LLC |
| 392. | OHI Asset (TX) Anderson, LLC |
| 393. | OHI Asset (TX) Bryan, LLC |
| 394. | OHI Asset (TX) Burleson, LLC |
| 395. | OHI Asset (TX) College Station, LLC |
| 396. | OHI Asset (TX) Comfort, LLC |
| 397. | OHI Asset (TX) Diboll, LLC |
| 398. | OHI Asset (TX) Granbury, LLC |
| 399. | OHI Asset (TX) Hondo, LLC |
| 400. | OHI Asset (TX) Italy, LLC |
| 401. | OHI Asset (TX) Winnsboro, LLC |
| 402. | OHI Asset (TX), LLC |
| 403. | OHI Asset (UT) Ogden, LLC |
| 404. | OHI Asset (UT) Provo, LLC |
| 405. | OHI Asset (UT) Roy, LLC |
| 406. | OHI Asset (VA) Charlottesville, LLC |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 407. | OHI Asset (VA) Farmville, LLC |
| 408. | OHI Asset (VA) Hillsville, LLC |
| 409. | OHI Asset (VA) Rocky Mount, LLC |
| 410. | OHI Asset (WA) Battle Ground, LLC |
| 411. | OHI Asset (WV) Danville, LLC |
| 412. | OHI Asset (WV) Ivydale, LLC |
| 413. | OHI Asset CHG ALF, LLC |
| 414. | OHI Asset CSB LLC |
| 415. | OHI Asset CSE – E, LLC |
| 416. | OHI Asset CSE – U, LLC |
| 417. | OHI Asset CSE–E Subsidiary, LLC |
| 418. | OHI Asset CSE–U Subsidiary, LLC |
| 419. | OHI Asset HUD CFG, LLC |
| 420. | OHI Asset HUD Delta, LLC |
| 421. | OHI Asset HUD H-F, LLC |
| 422. | OHI Asset HUD SF CA, LLC |
| 423. | OHI Asset HUD SF, LLC |
| 424. | OHI Asset HUD WO, LLC |
| 425. | OHI Asset II (CA), LLC |
| 426. | OHI Asset II (FL), LLC |
| 427. | OHI Asset II (PA), LP |
| 428. | OHI Asset III (PA), LP |
| 429. | OHI Asset IV (PA) Silver Lake, LP |
| 430. | OHI Asset Management, LLC |
| 431. | OHI Asset RO PMM Services, LLC |
| 432. | OHI Asset RO, LLC |
| 433. | OHI Asset, LLC |
| 434. | OHI Healthcare Properties Holdco, Inc. |
| 435. | OHI Healthcare Properties Limited Partnership |
| 436. | OHI Mezz Lender, LLC |
| 437. | OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.) |
| 438. | OHIMA, LLC (f/k/a OHIMA, Inc.) |
| 439. | Ohio Aviv Three, L.L.C. |
| 440. | Ohio Aviv Two, L.L.C. |
| 441. | Ohio Aviv, L.L.C. |
| 442. | Ohio Indiana Property, L.L.C. |
| 443. | Ohio Pennsylvania Property, L.L.C. |
| 444. | Oklahoma Two Property, L.L.C. |
| 445. | Oklahoma Warr Wind, L.L.C. |
| 446. | Omaha Associates, L.L.C. |
| 447. | Omega TRS I, Inc. |
| 448. | Orange ALF Property, L.L.C. |
| 449. | Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.) |
| 450. | Orange, L.L.C. |
| 451. | Oregon Associates, L.L.C. |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 452. | Oso Avenue Property, L.L.C. |
| 453. | Ostrom Avenue Property, L.L.C. |
| 454. | Palm Valley Senior Care, LLC |
| 455. | Panama City Nursing Center LLC |
| 456. | Pavillion North Partners, LLC |
| 457. | Pavillion North, LLP |
| 458. | Pavillion Nursing Center North, LLC |
| 459. | Peabody Associates Two, L.L.C. |
| 460. | Peabody Associates, L.L.C. |
| 461. | Pennington Road Property, L.L.C. |
| 462. | Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.) |
| 463. | Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.) |
| 464. | Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.) |
| 465. | Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.) |
| 466. | Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.) |
| 467. | Pocatello Idaho Property, L.L.C. |
| 468. | Pomona Vista L.L.C. |
| 469. | Prescott Arkansas, L.L.C. |
| 470. | PV Realty–Willow Tree, LLC |
| 471. | Raton Property Limited Company |
| 472. | Ravenna Ohio Property, L.L.C. |
| 473. | Red Rocks, L.L.C. |
| 474. | Richland Washington, L.L.C. |
| 475. | Ridgecrest Senior Care, LLC |
| 476. | Riverside Nursing Home Associates Two, L.L.C. |
| 477. | Riverside Nursing Home Associates, L.L.C. |
| 478. | Rockingham Drive Property, L.L.C. |
| 479. | Rose Baldwin Park Property L.L.C. |
| 480. | S.C. Portfolio Property, L.L.C. |
| 481. | Salem Associates, L.L.C. |
| 482. | San Juan NH Property, LLC |
| 483. | Sandalwood Arkansas Property, L.L.C. |
| 484. | Santa Ana-Bartlett, L.L.C. |
| 485. | Santa Fe Missouri Associates, L.L.C. |
| 486. | Savoy/Bonham Venture, L.L.C. |
| 487. | Searcy Aviv, L.L.C. |
| 488. | Sedgwick Properties, L.L.C. |
| 489. | Seguin Texas Property, L.L.C. |
| 490. | Sierra Ponds Property, L.L.C. |
| 491. | Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.) |
| 492. | Skyler Florida, LLC (f/k/a Skyler Florida, Inc.) |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
| 493. | Skyler Maitland LLC |
| 494. | Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.) |
| 495. | Skyview Associates, L.L.C. |
| 496. | Southeast Missouri Property, L.L.C. |
| 497. | Southern California Nevada, L.L.C. |
| 498. | St. Joseph Missouri Property, L.L.C. |
| 499. | St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.) |
| 500. | Star City Arkansas, L.L.C. |
| 501. | Stephenville Texas Property, L.L.C. |
| 502. | Sterling Acquisition, LLC |
| 503. | Stevens Avenue Property, L.L.C. |
| 504. | Sun-Mesa Properties, L.L.C. |
| 505. | Suwanee, LLC |
| 506. | Texas Fifteen Property, L.L.C. |
| 507. | Texas Four Property, L.L.C. |
| 508. | Texas Lessor – Stonegate GP, LLC |
| 509. | Texas Lessor – Stonegate, Limited, LLC |
| 510. | Texas Lessor – Stonegate, LP |
| 511. | Texhoma Avenue Property, L.L.C. |
| 512. | The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.) |
| 513. | Tujunga, L.L.C. |
| 514. | Tulare County Property, L.L.C. |
| 515. | VRB Aviv, L.L.C. |
| 516. | Washington Idaho Property, L.L.C. |
| 517. | Washington Lessor – Silverdale, LLC |
| 518. | Washington-Oregon Associates, L.L.C. |
| 519. | Watauga Associates, L.L.C. |
| 520. | Wellington Leasehold, L.L.C. |
| 521. | West Pearl Street, L.L.C. |
| 522. | West Yarmouth Property I, L.L.C. |
| 523. | Westerville Ohio Office Property, L.L.C. |
| 524. | Wheeler Healthcare Associates, L.L.C. |
| 525. | Whitlock Street Property, L.L.C. |
| 526. | Wilcare, LLC |
| 527. | Willis Texas Aviv, L.L.C. |
| 528. | Yuba Aviv, L.L.C. |
[Schedule I – 7th Supplemental Indenture – 2027 Notes]
Schedule II
NEW SUBSIDIARIES
| 1. | OHI Asset (FL) Pensacola - Hillview, LLC |
| 2. | OHI Asset (FL) Eustis, LLC |
| 3. | OHI Asset (WA) Fort Vancouver, LLC |
| 4. | OHI Asset (VA) Martinsville SNF, LLC |
[Schedule II – 7th Supplemental Indenture – 2027 Notes]
Exhibit 4.3E
SIXTH SUPPLEMENTAL INDENTURE
(Senior Notes due 2025)
THIS SIXTH SUPPLEMENTAL INDENTURE (this “Sixth Supplemental Indenture”) is dated as of November 9, 2015, among OMEGA HEALTHCARE INVESTORS, INC., a Maryland corporation (the “Issuer”), each of the SUBSIDIARY GUARANTORS listed on Schedule I hereto (collectively, the “Subsidiary Guarantors”), each of the entities listed on Schedule II hereto (collectively, the “New Subsidiaries”), and U.S. BANK NATIONAL ASSOCIATION, a national banking association organized and existing under the laws of the United States of America, as trustee (the “Trustee”).
W I T N E S S E T H :
WHEREAS, the Issuer and the Subsidiary Guarantors have heretofore executed and delivered to the Trustee an Indenture, dated as of September 11, 2014 (as supplemented by that First Supplemental Indenture, dated as of November 25, 2014, that Second Supplemental Indenture, dated as of January 23, 2015, that Third Supplemental Indenture, effective as of March 2, 2015, that Fourth Supplemental Indenture, dated as of April 1, 2015 and that Fifth Supplemental Indenture dated as of August 4, 2015; the “Indenture”), providing for the issuance of the Issuer’s 4.50% Senior Notes due 2025 (the “Notes”);
WHEREAS, Section 9.01 of the Indenture authorizes the Issuer, the Subsidiary Guarantors and the Trustee, together, to amend or supplement the Indenture, without notice to or consent of any Holder of the Notes, for the purpose of making any change that would not materially adversely affect the rights of any Holder of the Notes;
WHEREAS, pursuant to Section 4.09 of the Indenture, the New Subsidiaries are required to become Subsidiary Guarantors;
WHEREAS, in Section 1.01 of the Indenture, the term “Subsidiary Guarantors” is defined to include all Persons that become a Subsidiary Guarantor by the terms of the Indenture after the Closing Date; and
WHEREAS, Section 10.01 of the Indenture provides that each Subsidiary Guarantor shall be a guarantor of the Issuer’s obligations under the Notes, subject to the terms and conditions described in the Indenture.
NOW, THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby acknowledged, the Issuer, the Subsidiary Guarantors, the New Subsidiaries and the Trustee mutually covenant and agree for the equal and ratable benefit of the Holders of the Notes as follows:
| 1. | CAPITALIZED TERMS. Capitalized terms used herein without definition shall have the meanings assigned to them in the Indenture. |
[6th Supplemental Indenture – 2025 Notes]
| 2. | AMENDMENT TO GUARANTEE. The New Subsidiaries hereby agree, jointly and severally with all other Subsidiary Guarantors, to guarantee the Issuer’s obligations under the Notes on the terms and subject to the conditions set forth in the Indenture, and to be bound by, and to receive the benefit of, all other applicable provisions of the Indenture as Subsidiary Guarantors. Such guarantee shall be evidenced by the New Subsidiaries’ execution of Subsidiary Guarantees, the form of which is attached as Exhibit E to the Indenture, and shall be effective as of the effective date hereof. |
| 3. | NO RECOURSE AGAINST OTHERS. No past, present or future director, officer, employee, incorporator, stockholder, member, manager or controlling person of the New Subsidiaries, as such, shall have any liability for any obligations of the Issuer or any Subsidiary Guarantor under the Notes, any Guarantees, the Indenture or this Sixth Supplemental Indenture or for any claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of the Notes, by accepting and holding a Note, waives and releases all such liability. Such waiver and release are part of the consideration for the issuance of the Notes. |
| 4. | NEW YORK LAW TO GOVERN. The laws of the State of New York shall govern and be used to construe this Sixth Supplemental Indenture. |
| 5. | COUNTERPARTS. The parties may sign any number of copies of this Sixth Supplemental Indenture. Each signed copy shall be an original, but all of them together shall represent the same agreement. |
| 6. | EFFECT OF HEADINGS. The Section headings herein are for convenience only and shall not affect the construction hereof. |
| 7. | THE TRUSTEE. The Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Sixth Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made solely by the Issuer, the Subsidiary Guarantors and the New Subsidiaries. |
[Remainder of Page Intentionally Left Blank]
[6th Supplemental Indenture – 2025 Notes] 2 |
IN WITNESS WHEREOF, the parties hereto have caused this Sixth Supplemental Indenture to be duly executed, all as of the date first above written.
| ISSUER: | ||
| OMEGA HEALTHCARE INVESTORS, INC., | ||
| a Maryland corporation | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
| SUBSIDIARY GUARANTORS: | |||
| OHI HEALTHCARE PROPERTIES LIMITED PARTNERSHIP | |||
| By: | Omega Healthcare Investors, Inc. as General Partner | ||
| By: | /s/ Daniel J. Booth | ||
| Daniel J. Booth | |||
| Chief Operating Officer and Secretary | |||
| ON BEHALF OF EACH OF THE OTHER SUBSIDIARY GUARANTORS LISTED ON SCHEDULE I | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
[Signatures continued on the following page]
[Signature Page – 6th Supplemental Indenture – 2025 Notes]
| NEW SUBSIDIARIES: | ||
| ON BEHALF OF EACH OF THE NEW SUBSIDIARIES LISTED ON SCHEDULE II | ||
| By: | /s/ Daniel J. Booth | |
| Daniel J. Booth | ||
| Chief Operating Officer and Secretary | ||
[Signatures continued on the following page]
[Signature Page – 6th Supplemental Indenture – 2025 Notes]
| U.S. BANK NATIONAL ASSOCIATION, | |||
| as Trustee | |||
| By: | /s/ David Ferrell | ||
| Name: | David Ferrell | ||
| Title: | Vice President | ||
[Signature Page – 6th Supplemental Indenture – 2025 Notes]
Schedule I
SUBSIDIARY GUARANTORS
| 1. | 11900 East Artesia Boulevard, LLC |
| 2. | 1200 Ely Street Holdings Co. LLC |
| 3. | 13922 Cerise Avenue, LLC |
| 4. | 1628 B Street, LLC |
| 5. | 2400 Parkside Drive, LLC |
| 6. | 2425 Teller Avenue, LLC |
| 7. | 245 East Wilshire Avenue, LLC |
| 8. | 3232 Artesia Real Estate, LLC |
| 9. | 3806 Clayton Road, LLC |
| 10. | 42235 County Road Holdings Co. LLC |
| 11. | 446 Sycamore Road, L.L.C. |
| 12. | 48 High Point Road, LLC |
| 13. | 523 Hayes Lane, LLC |
| 14. | 637 East Romie Lane, LLC |
| 15. | Alamogordo Aviv, L.L.C. |
| 16. | Albany Street Property, L.L.C. |
| 17. | Arizona Lessor - Infinia, LLC |
| 18. | Arkansas Aviv, L.L.C. |
| 19. | Arma Yates, L.L.C. |
| 20. | Avery Street Property, L.L.C |
| 21. | Aviv Asset Management, L.L.C. |
| 22. | Aviv Financing I, L.L.C. |
| 23. | Aviv Financing II, L.L.C. |
| 24. | Aviv Financing III, L.L.C. |
| 25. | Aviv Financing IV, L.L.C. |
| 26. | Aviv Financing V, L.L.C. |
| 27. | Aviv Foothills, L.L.C. |
| 28. | Aviv Healthcare Capital Corporation |
| 29. | Aviv Healthcare Properties Operating Partnership I, L.P. |
| 30. | Aviv Liberty, L.L.C. |
| 31. | Avon Ohio, L.L.C. |
| 32. | Bala Cynwyd Real Estate, LP |
| 33. | Bayside Colorado Healthcare Associates, LLC |
| 34. | Bayside Street II, LLC |
| 35. | Bayside Street, LLC (f/k/a Bayside Street, Inc.) |
| 36. | Belleville Illinois, L.L.C. |
| 37. | Bellingham II Associates, L.L.C. |
| 38. | Bethel ALF Property, L.L.C. |
| 39. | BHG Aviv, L.L.C. |
| 40. | Biglerville Road, L.L.C. |
| 41. | Bonham Texas, L.L.C. |
| 42. | Bradenton ALF Property, L.L.C. |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 43. | Burton NH Property, L.L.C. |
| 44. | California Aviv Two, L.L.C. |
| 45. | California Aviv, L.L.C. |
| 46. | Camas Associates, L.L.C. |
| 47. | Canton Health Care Land, LLC (f/k/a Canton Health Care Land, Inc.) |
| 48. | Carnegie Gardens LLC |
| 49. | Casa/Sierra California Associates, L.L.C. |
| 50. | CFG 2115 Woodstock Place LLC |
| 51. | Champaign Williamson Franklin, L.L.C. |
| 52. | Chardon Ohio Property Holdings, L.L.C. |
| 53. | Chardon Ohio Property, L.L.C. |
| 54. | Chatham Aviv, L.L.C. |
| 55. | Chippewa Valley, L.L.C. |
| 56. | CHR Bartow LLC |
| 57. | CHR Boca Raton LLC |
| 58. | CHR Bradenton LLC |
| 59. | CHR Cape Coral LLC |
| 60. | CHR Fort Myers LLC |
| 61. | CHR Fort Walton Beach LLC |
| 62. | CHR Lake Wales LLC |
| 63. | CHR Lakeland LLC |
| 64. | CHR Pompano Beach Broward LLC |
| 65. | CHR Pompano Beach LLC |
| 66. | CHR Sanford LLC |
| 67. | CHR Spring Hill LLC |
| 68. | CHR St. Pete Bay LLC |
| 69. | CHR St. Pete Egret LLC |
| 70. | CHR Tampa Carrollwood LLC |
| 71. | CHR Tampa LLC |
| 72. | CHR Tarpon Springs LLC |
| 73. | CHR Titusville LLC |
| 74. | Clarkston Care, L.L.C. |
| 75. | Clayton Associates, L.L.C. |
| 76. | Colonial Gardens, LLC |
| 77. | Colonial Madison Associates, L.L.C. |
| 78. | Colorado Lessor - Conifer, LLC |
| 79. | Columbus Texas Aviv, L.L.C. |
| 80. | Columbus Western Avenue, L.L.C. |
| 81. | Colville Washington Property, L.L.C. |
| 82. | Commerce Nursing Homes, L.L.C. |
| 83. | Commerce Sterling Hart Drive, L.L.C. |
| 84. | Conroe Rigby Owen Road, L.L.C. |
| 85. | CR Aviv, L.L.C. |
| 86. | Crete Plus Five Property, L.L.C. |
| 87. | Crooked River Road, L.L.C. |
| 88. | CSE Albany LLC |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 89. | CSE Amarillo LLC |
| 90. | CSE Arden L.P. |
| 91. | CSE Augusta LLC |
| 92. | CSE Bedford LLC |
| 93. | CSE Blountville LLC |
| 94. | CSE Bolivar LLC |
| 95. | CSE Cambridge LLC |
| 96. | CSE Cambridge Realty LLC |
| 97. | CSE Camden LLC |
| 98. | CSE Canton LLC |
| 99. | CSE Casablanca Holdings II LLC |
| 100. | CSE Casablanca Holdings LLC |
| 101. | CSE Cedar Rapids LLC |
| 102. | CSE Centennial Village, LP |
| 103. | CSE Chelmsford LLC |
| 104. | CSE Chesterton LLC |
| 105. | CSE Claremont LLC |
| 106. | CSE Corpus North LLC |
| 107. | CSE Denver Iliff LLC |
| 108. | CSE Denver LLC |
| 109. | CSE Douglas LLC |
| 110. | CSE Elkton LLC |
| 111. | CSE Elkton Realty LLC |
| 112. | CSE Fairhaven LLC |
| 113. | CSE Fort Wayne LLC |
| 114. | CSE Frankston LLC |
| 115. | CSE Georgetown LLC |
| 116. | CSE Green Bay LLC |
| 117. | CSE Hilliard LLC |
| 118. | CSE Huntingdon LLC |
| 119. | CSE Huntsville LLC |
| 120. | CSE Indianapolis-Continental LLC |
| 121. | CSE Indianapolis-Greenbriar LLC |
| 122. | CSE Jacinto City LLC |
| 123. | CSE Jefferson City LLC |
| 124. | CSE Jeffersonville-Hillcrest Center LLC |
| 125. | CSE Jeffersonville-Jennings House LLC |
| 126. | CSE Kerrville LLC |
| 127. | CSE King L.P. |
| 128. | CSE Kingsport LLC |
| 129. | CSE Knightdale L.P. |
| 130. | CSE Lake City LLC |
| 131. | CSE Lake Worth LLC |
| 132. | CSE Lakewood LLC |
| 133. | CSE Las Vegas LLC |
| 134. | CSE Lawrenceburg LLC |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 135. | CSE Lenoir L.P. |
| 136. | CSE Lexington Park LLC |
| 137. | CSE Lexington Park Realty LLC |
| 138. | CSE Ligonier LLC |
| 139. | CSE Live Oak LLC |
| 140. | CSE Lowell LLC |
| 141. | CSE Marianna Holdings LLC |
| 142. | CSE Memphis LLC |
| 143. | CSE Mobile LLC |
| 144. | CSE Moore LLC |
| 145. | CSE North Carolina Holdings I LLC |
| 146. | CSE North Carolina Holdings II LLC |
| 147. | CSE Omro LLC |
| 148. | CSE Orange Park LLC |
| 149. | CSE Orlando-Pinar Terrace Manor LLC |
| 150. | CSE Orlando-Terra Vista Rehab LLC |
| 151. | CSE Pennsylvania Holdings, LP |
| 152. | CSE Piggott LLC |
| 153. | CSE Pilot Point LLC |
| 154. | CSE Pine View LLC |
| 155. | CSE Ponca City LLC |
| 156. | CSE Port St. Lucie LLC |
| 157. | CSE Richmond LLC |
| 158. | CSE Ripley LLC |
| 159. | CSE Ripon LLC |
| 160. | CSE Safford LLC |
| 161. | CSE Salina LLC |
| 162. | CSE Seminole LLC |
| 163. | CSE Shawnee LLC |
| 164. | CSE Spring Branch LLC |
| 165. | CSE Stillwater LLC |
| 166. | CSE Taylorsville LLC |
| 167. | CSE Texarkana LLC |
| 168. | CSE Texas City LLC |
| 169. | CSE The Village LLC |
| 170. | CSE Upland LLC |
| 171. | CSE Walnut Cove L.P. |
| 172. | CSE West Point LLC |
| 173. | CSE Whitehouse LLC |
| 174. | CSE Williamsport LLC |
| 175. | CSE Winter Haven LLC |
| 176. | CSE Woodfin L.P. |
| 177. | CSE Yorktown LLC |
| 178. | Cuyahoga Falls Property, L.L.C. |
| 179. | Dallas Two Property, L.L.C. |
| 180. | Danbury ALF Property, L.L.C. |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 181. | Darien ALF Property, L.L.C. |
| 182. | Delta Investors I, LLC |
| 183. | Delta Investors II, LLC |
| 184. | Denison Texas, L.L.C. |
| 185. | Desert Lane LLC |
| 186. | Dixie White House Nursing Home, LLC (f/k/a Dixie White House Nursing Home, Inc.) |
| 187. | Dixon Health Care Center, LLC (f/k/a Dixon Health Care Center, Inc.) |
| 188. | East Rollins Street, L.L.C. |
| 189. | Edgewood Drive Property, L.L.C. |
| 190. | Effingham Associates, L.L.C. |
| 191. | Elite Mattoon, L.L.C. |
| 192. | Elite Yorkville, L.L.C. |
| 193. | Encanto Senior Care, LLC |
| 194. | Falcon Four Property Holding, L.L.C. |
| 195. | Falcon Four Property, L.L.C. |
| 196. | Falfurrias Texas, L.L.C. |
| 197. | Florida ALF Properties, L.L.C. |
| 198. | Florida Four Properties, L.L.C. |
| 199. | Florida Lessor – Meadowview, LLC |
| 200. | Florida Real Estate Company, LLC |
| 201. | Fort Stockton Property, L.L.C. |
| 202. | Four Fountains Aviv, L.L.C. |
| 203. | Fredericksburg South Adams Street, L.L.C. |
| 204. | Freewater Oregon, L.L.C. |
| 205. | Fullerton California, L.L.C. |
| 206. | G&L Gardens, LLC |
| 207. | Gardnerville Property, L.L.C. |
| 208. | Georgia Lessor - Bonterra/Parkview, LLC |
| 209. | Germantown Property, L.L.C. |
| 210. | Giltex Care, L.L.C. |
| 211. | Glendale NH Property, L.L.C. |
| 212. | Golden Hill Real Estate Company, LLC |
| 213. | Gonzales Texas Property, L.L.C. |
| 214. | Great Bend Property, L.L.C. |
| 215. | Greenbough, LLC |
| 216. | Greenville Kentucky Property, L.L.C. |
| 217. | Heritage Monterey Associates, L.L.C. |
| 218. | HHM Aviv, L.L.C. |
| 219. | Hidden Acres Property, L.L.C. |
| 220. | Highland Leasehold, L.L.C. |
| 221. | Hobbs Associates, L.L.C. |
| 222. | Hot Springs Atrium Owner, LLC |
| 223. | Hot Springs Aviv, L.L.C. |
| 224. | Hot Springs Cottages Owner, LLC |
| 225. | Hot Springs Marina Owner, LLC |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 226. | Houston Texas Aviv, L.L.C. |
| 227. | Hutchinson Kansas, L.L.C. |
| 228. | Hutton I Land, LLC (f/k/a Hutton I Land, Inc.) |
| 229. | Hutton II Land, LLC (f/k/a Hutton II Land, Inc.) |
| 230. | Hutton III Land, LLC (f/k/a Hutton III Land, Inc.) |
| 231. | Idaho Associates, L.L.C. |
| 232. | Illinois Missouri Properties, L.L.C. |
| 233. | Indiana Lessor – Wellington Manor, LLC |
| 234. | Iowa Lincoln County Property, L.L.C. |
| 235. | Jasper Springhill Street, L.L.C. |
| 236. | Kansas Five Property, L.L.C. |
| 237. | Karan Associates Two, L.L.C. |
| 238. | Karan Associates, L.L.C. |
| 239. | Karissa Court Property, L.L.C. |
| 240. | KB Northwest Associates, L.L.C. |
| 241. | Kentucky NH Properties, L.L.C. |
| 242. | Kingsville Texas, L.L.C. |
| 243. | LAD I Real Estate Company, LLC |
| 244. | Leatherman 90-1, LLC (f/k/a Leatherman 90-1, Inc.) |
| 245. | Leatherman Partnership 89-1, LLC (f/k/a Leatherman Partnership 89-1, Inc.) |
| 246. | Leatherman Partnership 89-2, LLC (f/k/a Leatherman Partnership 89-2, Inc.) |
| 247. | Louisville Dutchmans Property, L.L.C. |
| 248. | Magnolia Drive Property, L.L.C. |
| 249. | Manor Associates, L.L.C. |
| 250. | Mansfield Aviv, L.L.C. |
| 251. | Massachusetts Nursing Homes, L.L.C. |
| 252. | McCarthy Street Property, L.L.C. |
| 253. | Meridian Arms Land, LLC (f/k/a Meridian Arms Land, Inc.) |
| 254. | Minnesota Associates, L.L.C. |
| 255. | Mishawaka Property, L.L.C. |
| 256. | Missouri Associates, L.L.C. |
| 257. | Missouri Regency Associates, L.L.C. |
| 258. | Montana Associates, L.L.C. |
| 259. | Monterey Park Leasehold Mortgage, L.L.C. |
| 260. | Mount Washington Property, L.L.C. |
| 261. | Mt. Vernon Texas, L.L.C. |
| 262. | Murray County, L.L.C. |
| 263. | Muscatine Toledo Properties, L.L.C. |
| 264. | N.M. Bloomfield Three Plus One Limited Company |
| 265. | N.M. Espanola Three Plus One Limited Company |
| 266. | N.M. Lordsburg Three Plus One Limited Company |
| 267. | N.M. Silver City Three Plus One Limited Company |
| 268. | New Hope Property, L.L.C. |
| 269. | Newtown ALF Property, L.L.C. |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 270. | Nicholasville Kentucky Property, L.L.C. |
| 271. | North Las Vegas LLC |
| 272. | North Royalton Ohio Property, L.L.C. |
| 273. | Norwalk ALF Property, L.L.C. |
| 274. | NRS Ventures, L.L.C. |
| 275. | Oakland Nursing Homes, L.L.C. |
| 276. | Ocean Springs Nursing Home, LLC (f/k/a Ocean Springs Nursing Home, Inc.) |
| 277. | October Associates, L.L.C. |
| 278. | Ogden Associates, L.L.C. |
| 279. | OHI (Connecticut), LLC |
| 280. | OHI (Illinois), LLC(f/k/a OHI (Illinois), Inc.) |
| 281. | OHI (Indiana), LLC |
| 282. | OHI (Iowa), LLC(f/k/a OHI (Iowa), Inc.) |
| 283. | OHI Asset (AR) Ash Flat, LLC |
| 284. | OHI Asset (AR) Camden, LLC |
| 285. | OHI Asset (AR) Conway, LLC |
| 286. | OHI Asset (AR) Des Arc, LLC |
| 287. | OHI Asset (AR) Hot Springs, LLC |
| 288. | OHI Asset (AR) Malvern, LLC |
| 289. | OHI Asset (AR) Mena, LLC |
| 290. | OHI Asset (AR) Pocahontas, LLC |
| 291. | OHI Asset (AR) Sheridan, LLC |
| 292. | OHI Asset (AR) Walnut Ridge, LLC |
| 293. | OHI Asset (AZ) Austin House, LLC |
| 294. | OHI Asset (CA), LLC |
| 295. | OHI Asset (CO), LLC |
| 296. | OHI Asset (CT) Lender, LLC |
| 297. | OHI Asset (FL) Lake Placid, LLC |
| 298. | OHI Asset (FL) Lender, LLC |
| 299. | OHI Asset (FL) Lutz, LLC |
| 300. | OHI Asset (FL), LLC |
| 301. | OHI Asset (GA) Dunwoody, LLC |
| 302. | OHI Asset (GA) Macon, LLC |
| 303. | OHI Asset (GA) Moultrie, LLC |
| 304. | OHI Asset (GA) Roswell, LLC |
| 305. | OHI Asset (GA) Snellville, LLC |
| 306. | OHI Asset (ID) Holly, LLC |
| 307. | OHI Asset (ID) Midland, LLC |
| 308. | OHI Asset (ID), LLC |
| 309. | OHI Asset (IL), LLC |
| 310. | OHI Asset (IN) American Village, LLC |
| 311. | OHI Asset (IN) Anderson, LLC |
| 312. | OHI Asset (IN) Beech Grove, LLC |
| 313. | OHI Asset (IN) Clarksville, LLC |
| 314. | OHI Asset (IN) Clinton, LLC |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 315. | OHI Asset (IN) Connersville, LLC |
| 316. | OHI Asset (IN) Crown Point, LLC |
| 317. | OHI Asset (IN) Eagle Valley, LLC |
| 318. | OHI Asset (IN) Elkhart, LLC |
| 319. | OHI Asset (IN) Forest Creek, LLC |
| 320. | OHI Asset (IN) Fort Wayne, LLC |
| 321. | OHI Asset (IN) Franklin, LLC |
| 322. | OHI Asset (IN) Greensburg, LLC |
| 323. | OHI Asset (IN) Indianapolis, LLC |
| 324. | OHI Asset (IN) Jasper, LLC |
| 325. | OHI Asset (IN) Kokomo, LLC |
| 326. | OHI Asset (IN) Lafayette, LLC |
| 327. | OHI Asset (IN) Madison, LLC |
| 328. | OHI Asset (IN) Monticello, LLC |
| 329. | OHI Asset (IN) Noblesville, LLC |
| 330. | OHI Asset (IN) Rosewalk, LLC |
| 331. | OHI Asset (IN) Salem, LLC |
| 332. | OHI Asset (IN) Seymour, LLC |
| 333. | OHI Asset (IN) Spring Mill, LLC |
| 334. | OHI Asset (IN) Terre Haute, LLC |
| 335. | OHI Asset (IN) Wabash, LLC |
| 336. | OHI Asset (IN) Westfield, LLC |
| 337. | OHI Asset (IN) Zionsville, LLC |
| 338. | OHI Asset (LA) Baton Rouge, LLC |
| 339. | OHI Asset (LA), LLC |
| 340. | OHI Asset (MD), LLC |
| 341. | OHI Asset (MI) Heather Hills, LLC |
| 342. | OHI Asset (MI), LLC |
| 343. | OHI Asset (MO), LLC |
| 344. | OHI Asset (MS) Byhalia, LLC |
| 345. | OHI Asset (MS) Cleveland, LLC |
| 346. | OHI Asset (MS) Clinton, LLC |
| 347. | OHI Asset (MS) Columbia, LLC |
| 348. | OHI Asset (MS) Corinth, LLC |
| 349. | OHI Asset (MS) Greenwood, LLC |
| 350. | OHI Asset (MS) Grenada, LLC |
| 351. | OHI Asset (MS) Holly Springs, LLC |
| 352. | OHI Asset (MS) Indianola, LLC |
| 353. | OHI Asset (MS) Natchez, LLC |
| 354. | OHI Asset (MS) Picayune, LLC |
| 355. | OHI Asset (MS) Vicksburg, LLC |
| 356. | OHI Asset (MS) Yazoo City, LLC |
| 357. | OHI Asset (NC) Wadesboro, LLC |
| 358. | OHI Asset (NY) 2nd Avenue, LLC |
| 359. | OHI Asset (NY) 93rd Street, LLC |
| 360. | OHI Asset (OH) Lender, LLC |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 361. | OHI Asset (OH), LLC |
| 362. | OHI Asset (OR) Portland, LLC |
| 363. | OHI Asset (OR) Troutdale, LLC |
| 364. | OHI Asset (PA) GP, LLC |
| 365. | OHI Asset (PA) West Mifflin, LP |
| 366. | OHI Asset (PA), LLC |
| 367. | OHI Asset (PA), LP |
| 368. | OHI Asset (SC) Aiken, LLC |
| 369. | OHI Asset (SC) Anderson, LLC |
| 370. | OHI Asset (SC) Easley Anne, LLC |
| 371. | OHI Asset (SC) Easley Crestview, LLC |
| 372. | OHI Asset (SC) Edgefield, LLC |
| 373. | OHI Asset (SC) Greenville Griffith, LLC |
| 374. | OHI Asset (SC) Greenville Laurens, LLC |
| 375. | OHI Asset (SC) Greenville North, LLC |
| 376. | OHI Asset (SC) Greenville, LLC |
| 377. | OHI Asset (SC) Greer, LLC |
| 378. | OHI Asset (SC) Marietta, LLC |
| 379. | OHI Asset (SC) McCormick, LLC |
| 380. | OHI Asset (SC) Orangeburg, LLC |
| 381. | OHI Asset (SC) Pickens East Cedar, LLC |
| 382. | OHI Asset (SC) Pickens Rosemond, LLC |
| 383. | OHI Asset (SC) Piedmont, LLC |
| 384. | OHI Asset (SC) Simpsonville SE Main, LLC |
| 385. | OHI Asset (SC) Simpsonville West Broad, LLC |
| 386. | OHI Asset (SC) Simpsonville West Curtis, LLC |
| 387. | OHI Asset (TN) Bartlett, LLC |
| 388. | OHI Asset (TN) Collierville, LLC |
| 389. | OHI Asset (TN) Jefferson City, LLC |
| 390. | OHI Asset (TN) Memphis, LLC |
| 391. | OHI Asset (TN) Rogersville, LLC |
| 392. | OHI Asset (TX) Anderson, LLC |
| 393. | OHI Asset (TX) Bryan, LLC |
| 394. | OHI Asset (TX) Burleson, LLC |
| 395. | OHI Asset (TX) College Station, LLC |
| 396. | OHI Asset (TX) Comfort, LLC |
| 397. | OHI Asset (TX) Diboll, LLC |
| 398. | OHI Asset (TX) Granbury, LLC |
| 399. | OHI Asset (TX) Hondo, LLC |
| 400. | OHI Asset (TX) Italy, LLC |
| 401. | OHI Asset (TX) Winnsboro, LLC |
| 402. | OHI Asset (TX), LLC |
| 403. | OHI Asset (UT) Ogden, LLC |
| 404. | OHI Asset (UT) Provo, LLC |
| 405. | OHI Asset (UT) Roy, LLC |
| 406. | OHI Asset (VA) Charlottesville, LLC |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 407. | OHI Asset (VA) Farmville, LLC |
| 408. | OHI Asset (VA) Hillsville, LLC |
| 409. | OHI Asset (VA) Rocky Mount, LLC |
| 410. | OHI Asset (WA) Battle Ground, LLC |
| 411. | OHI Asset (WV) Danville, LLC |
| 412. | OHI Asset (WV) Ivydale, LLC |
| 413. | OHI Asset CHG ALF, LLC |
| 414. | OHI Asset CSB LLC |
| 415. | OHI Asset CSE – E, LLC |
| 416. | OHI Asset CSE – U, LLC |
| 417. | OHI Asset CSE–E Subsidiary, LLC |
| 418. | OHI Asset CSE–U Subsidiary, LLC |
| 419. | OHI Asset HUD CFG, LLC |
| 420. | OHI Asset HUD Delta, LLC |
| 421. | OHI Asset HUD H-F, LLC |
| 422. | OHI Asset HUD SF CA, LLC |
| 423. | OHI Asset HUD SF, LLC |
| 424. | OHI Asset HUD WO, LLC |
| 425. | OHI Asset II (CA), LLC |
| 426. | OHI Asset II (FL), LLC |
| 427. | OHI Asset II (PA), LP |
| 428. | OHI Asset III (PA), LP |
| 429. | OHI Asset IV (PA) Silver Lake, LP |
| 430. | OHI Asset Management, LLC |
| 431. | OHI Asset RO PMM Services, LLC |
| 432. | OHI Asset RO, LLC |
| 433. | OHI Asset, LLC |
| 434. | OHI Healthcare Properties Holdco, Inc. |
| 435. | OHI Healthcare Properties Limited Partnership |
| 436. | OHI Mezz Lender, LLC |
| 437. | OHI Tennessee, LLC (f/k/a OHI Tennessee, Inc.) |
| 438. | OHIMA, LLC (f/k/a OHIMA, Inc.) |
| 439. | Ohio Aviv Three, L.L.C. |
| 440. | Ohio Aviv Two, L.L.C. |
| 441. | Ohio Aviv, L.L.C. |
| 442. | Ohio Indiana Property, L.L.C. |
| 443. | Ohio Pennsylvania Property, L.L.C. |
| 444. | Oklahoma Two Property, L.L.C. |
| 445. | Oklahoma Warr Wind, L.L.C. |
| 446. | Omaha Associates, L.L.C. |
| 447. | Omega TRS I, Inc. |
| 448. | Orange ALF Property, L.L.C. |
| 449. | Orange Village Care Center, LLC (f/k/a Orange Village Care Center, Inc.) |
| 450. | Orange, L.L.C. |
| 451. | Oregon Associates, L.L.C. |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 452. | Oso Avenue Property, L.L.C. |
| 453. | Ostrom Avenue Property, L.L.C. |
| 454. | Palm Valley Senior Care, LLC |
| 455. | Panama City Nursing Center LLC |
| 456. | Pavillion North Partners, LLC |
| 457. | Pavillion North, LLP |
| 458. | Pavillion Nursing Center North, LLC |
| 459. | Peabody Associates Two, L.L.C. |
| 460. | Peabody Associates, L.L.C. |
| 461. | Pennington Road Property, L.L.C. |
| 462. | Pensacola Real Estate Holdings I, LLC (f/k/a Pensacola Real Estate Holdings I, Inc.) |
| 463. | Pensacola Real Estate Holdings II, LLC (f/k/a Pensacola Real Estate Holdings II, Inc.) |
| 464. | Pensacola Real Estate Holdings III, LLC (f/k/a Pensacola Real Estate Holdings III, Inc.) |
| 465. | Pensacola Real Estate Holdings IV, LLC (f/k/a Pensacola Real Estate Holdings IV, Inc.) |
| 466. | Pensacola Real Estate Holdings V, LLC (f/k/a Pensacola Real Estate Holdings V, Inc.) |
| 467. | Pocatello Idaho Property, L.L.C. |
| 468. | Pomona Vista L.L.C. |
| 469. | Prescott Arkansas, L.L.C. |
| 470. | PV Realty–Willow Tree, LLC |
| 471. | Raton Property Limited Company |
| 472. | Ravenna Ohio Property, L.L.C. |
| 473. | Red Rocks, L.L.C. |
| 474. | Richland Washington, L.L.C. |
| 475. | Ridgecrest Senior Care, LLC |
| 476. | Riverside Nursing Home Associates Two, L.L.C. |
| 477. | Riverside Nursing Home Associates, L.L.C. |
| 478. | Rockingham Drive Property, L.L.C. |
| 479. | Rose Baldwin Park Property L.L.C. |
| 480. | S.C. Portfolio Property, L.L.C. |
| 481. | Salem Associates, L.L.C. |
| 482. | San Juan NH Property, LLC |
| 483. | Sandalwood Arkansas Property, L.L.C. |
| 484. | Santa Ana-Bartlett, L.L.C. |
| 485. | Santa Fe Missouri Associates, L.L.C. |
| 486. | Savoy/Bonham Venture, L.L.C. |
| 487. | Searcy Aviv, L.L.C. |
| 488. | Sedgwick Properties, L.L.C. |
| 489. | Seguin Texas Property, L.L.C. |
| 490. | Sierra Ponds Property, L.L.C. |
| 491. | Skyler Boyington, LLC (f/k/a Skyler Boyington, Inc.) |
| 492. | Skyler Florida, LLC (f/k/a Skyler Florida, Inc.) |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
| 493. | Skyler Maitland LLC |
| 494. | Skyler Pensacola, LLC (f/k/a Skyler Pensacola, Inc.) |
| 495. | Skyview Associates, L.L.C. |
| 496. | Southeast Missouri Property, L.L.C. |
| 497. | Southern California Nevada, L.L.C. |
| 498. | St. Joseph Missouri Property, L.L.C. |
| 499. | St. Mary’s Properties, LLC (f/k/a St. Mary’s Properties, Inc.) |
| 500. | Star City Arkansas, L.L.C. |
| 501. | Stephenville Texas Property, L.L.C. |
| 502. | Sterling Acquisition, LLC |
| 503. | Stevens Avenue Property, L.L.C. |
| 504. | Sun-Mesa Properties, L.L.C. |
| 505. | Suwanee, LLC |
| 506. | Texas Fifteen Property, L.L.C. |
| 507. | Texas Four Property, L.L.C. |
| 508. | Texas Lessor – Stonegate GP, LLC |
| 509. | Texas Lessor – Stonegate, Limited, LLC |
| 510. | Texas Lessor – Stonegate, LP |
| 511. | Texhoma Avenue Property, L.L.C. |
| 512. | The Suburban Pavilion, LLC (f/k/a The Suburban Pavilion, Inc.) |
| 513. | Tujunga, L.L.C. |
| 514. | Tulare County Property, L.L.C. |
| 515. | VRB Aviv, L.L.C. |
| 516. | Washington Idaho Property, L.L.C. |
| 517. | Washington Lessor – Silverdale, LLC |
| 518. | Washington-Oregon Associates, L.L.C. |
| 519. | Watauga Associates, L.L.C. |
| 520. | Wellington Leasehold, L.L.C. |
| 521. | West Pearl Street, L.L.C. |
| 522. | West Yarmouth Property I, L.L.C. |
| 523. | Westerville Ohio Office Property, L.L.C. |
| 524. | Wheeler Healthcare Associates, L.L.C. |
| 525. | Whitlock Street Property, L.L.C. |
| 526. | Wilcare, LLC |
| 527. | Willis Texas Aviv, L.L.C. |
| 528. | Yuba Aviv, L.L.C. |
[Schedule I – 6th Supplemental Indenture – 2027 Notes]
Schedule II
NEW SUBSIDIARIES
| 1. | OHI Asset (FL) Pensacola - Hillview, LLC |
| 2. | OHI Asset (FL) Eustis, LLC |
| 3. | OHI Asset (WA) Fort Vancouver, LLC |
| 4. | OHI Asset (VA) Martinsville SNF, LLC |
[Schedule II – 6th Supplemental Indenture – 2027 Notes]
Exhibit 12.1
RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth our ratio of earnings to fixed charges on a reported basis for the periods indicated. Earnings consist of income from continuing operations plus fixed charges. Fixed charges consist of interest expense, amortization of deferred financing costs and costs related to retiring certain debt early. We have calculated the ratio of earnings to fixed charges by adding net income from continuing operations to fixed charges and dividing that sum by such fixed charges.
| Year Ended December 31, | ||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Income from continuing operations before income taxes | $ | 52,606 | $ | 120,698 | $ | 172,521 | $ | 221,349 | $ | 234,526 | ||||||||||
| Interest expense | 86,899 | 106,096 | 92,048 | 126,869 | 183,208 | |||||||||||||||
| Income before fixed charges | $ | 139,505 | $ | 226,794 | $ | 264,569 | $ | 348,218 | $ | 417,734 | ||||||||||
| Capitalized interest | $ | 139 | $ | 240 | $ | 190 | $ | — | $ | 3,701 | ||||||||||
| Interest expense | 86,899 | 106,096 | 92,048 | 126,869 | 183,208 | |||||||||||||||
| Total fixed charges | $ | 87,038 | $ | 106,336 | $ | 92,238 | $ | 126,869 | $ | 186,909 | ||||||||||
| Earnings / fixed charge coverage ratio | 1.6x | 2.1x | 2.9x | 2.7x | 2.2x | |||||||||||||||
Exhibit 12.2
RATIO OF EARNINGS TO
COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
The following table sets forth our ratio of earnings to combined fixed charges and preferred stock dividends on a reported basis for the periods indicated. Earnings consist of income from continuing operations plus fixed charges. Fixed charges consist of interest expense, amortization of deferred financing costs and costs related to retiring certain debt early. We have calculated the ratio of earnings to combined fixed charges and preferred stock dividends by adding net income from continuing operations to fixed charges and dividing that sum by such fixed charges plus preferred dividends, irrespective of whether or not such dividends were actually paid.
| Year Ended December 31, | ||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | ||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Income from continuing operations before income taxes | $ | 52,606 | $ | 120,698 | $ | 172,521 | $ | 221,349 | $ | 234,526 | ||||||||||
| Interest expense | 86,899 | 106,096 | 92,048 | 126,869 | 183,208 | |||||||||||||||
| Income before fixed charges | $ | 139,505 | $ | 226,794 | $ | 264,569 | $ | 348,218 | $ | 417,734 | ||||||||||
| Capitalized interest | $ | 139 | $ | 240 | $ | 190 | $ | — | $ | 3,701 | ||||||||||
| Interest expense | 86,899 | 106,096 | 92,048 | 126,869 | 183,208 | |||||||||||||||
| Preferred stock dividends | 1,691 | — | — | — | — | |||||||||||||||
| Total fixed charges and preferred dividends | $ | 88,729 | $ | 106,336 | $ | 92,238 | $ | 126,869 | $ | 186,909 | ||||||||||
| Earnings / combined fixed charges and preferred dividends coverage ratio | 1.6x | 2.1x | 2.9x | 2.7x | 2.2x | |||||||||||||||
Exhibit 21
OMEGA HEALTHCARE INVESTORS, INC.
As of December 31, 2015
| Subsidiary Name | Home State |
| 1040 Wedding Ford Road, LLC | Arkansas |
| 1101 Waterwell Road, LLC | Arkansas |
| 1149 & 1151 West New Hope Road, LLC | Arkansas |
| 115 Orendorff Avenue, LLC | Arkansas |
| 11900 East Artesia Boulevard, LLC | California |
| 1194 North Chester Street, LLC | Arkansas |
| 1200 Ely Street Holdings Co. LLC | Michigan |
| 13922 Cerise Avenue, LLC | California |
| 1401 Park Avenue, LLC | Arkansas |
| 1628 B Street, LLC | California |
| 202 Tims Avenue, LLC | Arkansas |
| 228 Pointer Trail West, LLC | Arkansas |
| 2400 Parkside Drive, LLC | California |
| 2425 Teller Avenue, LLC | Colorado |
| 245 East Wilshire Avenue, LLC | California |
| 2701 Twin Rivers Drive, LLC | Arkansas |
| 305 West End Avenue Property, L.L.C. | Delaware |
| 3232 Artesia Real Estate, LLC | California |
| 3600 Richards Road, LLC | Arkansas |
| 3806 Clayton Road, LLC | California |
| 42235 County Road Holdings Co. LLC | Michigan |
| 446 Sycamore Road, L.L.C. | Delaware |
| 48 High Point Road, LLC | Maryland |
| 523 Hayes Lane, LLC | California |
| 637 East Romie Lane, LLC | California |
| 700 Mark Drive, LLC | Arkansas |
| 900 Magnolia Road SW, LLC | Arkansas |
| Alamogordo Aviv, L.L.C. | New Mexico |
| Albany Street Property, L.L.C. | Delaware |
| Arizona Lessor - Infinia, LLC | Maryland |
| Arkansas Aviv, L.L.C. | Delaware |
| Arma Yates, L.L.C. | Delaware |
| Avery Street Property, L.L.C | Delaware |
| Aviv Asset Management, L.L.C. | Delaware |
| Aviv Financing I, L.L.C. | Delaware |
| Aviv Financing II, L.L.C. | Delaware |
| Aviv Financing III, L.L.C. | Delaware |
| Aviv Financing IV, L.L.C. | Delaware |
| Aviv Financing V, L.L.C. | Delaware |
| Aviv Financing VI, L.L.C. | Delaware |
| Subsidiary Name |
Home State |
| Aviv Foothills, L.L.C. | Delaware |
| Aviv Healthcare Properties Operating Partnership I, L.P. | Delaware |
| Aviv Liberty, L.L.C. | Delaware |
| Aviv OP Limited Partner, L.L.C. | Delaware |
| Avon Ohio, L.L.C. | Delaware |
| Bala Cynwyd Real Estate, LP | Pennsylvania |
| Bayside Colorado Healthcare Associates, LLC | Colorado |
| Bayside Street II, LLC | Delaware |
| Bayside Street, LLC | Maryland |
| Belleville Illinois, L.L.C. | Delaware |
| Bellingham II Associates, L.L.C. | Delaware |
| Bethel ALF Property, L.L.C. | Delaware |
| BHG Aviv, L.L.C. | Delaware |
| Biglerville Road, L.L.C. | Delaware |
| Bonham Texas, L.L.C. | Delaware |
| Bradenton ALF Property, L.L.C. | Delaware |
| Brewster ALF Property, L.L.C. | Delaware |
| Burton NH Property, L.L.C. | Delaware |
| California Aviv Two, L.L.C. | Delaware |
| California Aviv, L.L.C. | Delaware |
| Camas Associates, L.L.C. | Delaware |
| Canton Health Care Land, LLC | Ohio |
| Carnegie Gardens LLC | Delaware |
| Casa/Sierra California Associates, L.L.C. | Delaware |
| CFG 2115 Woodstock Place LLC | Delaware |
| Champaign Williamson Franklin, L.L.C. | Delaware |
| Chardon Ohio Property Holdings, L.L.C. | Delaware |
| Chardon Ohio Property, L.L.C. | Delaware |
| Chatham Aviv, L.L.C. | Delaware |
| Chenal Arkansas, L.L.C. | Delaware |
| Chippewa Valley, L.L.C. | Illinois |
| CHR Bartow LLC | Delaware |
| CHR Boca Raton LLC | Delaware |
| CHR Bradenton LLC | Delaware |
| CHR Cape Coral LLC | Delaware |
| CHR Clearwater Highland LLC | Delaware |
| CHR Clearwater LLC | Delaware |
| CHR Deland East LLC | Delaware |
| CHR Deland West LLC | Delaware |
| CHR Fort Myers LLC | Delaware |
| CHR Fort Walton Beach LLC | Delaware |
| CHR Gulfport LLC | Delaware |
| CHR Hudson LLC | Delaware |
| Subsidiary Name |
Home State |
| CHR Lake Wales LLC | Delaware |
| CHR Lakeland LLC | Delaware |
| CHR Panama City LLC | Delaware |
| CHR Pompano Beach Broward LLC | Delaware |
| CHR Pompano Beach LLC | Delaware |
| CHR Sanford LLC | Delaware |
| CHR Sarasota LLC | Delaware |
| CHR Spring Hill LLC | Delaware |
| CHR St. Pete Abbey LLC | Delaware |
| CHR St. Pete Bay LLC | Delaware |
| CHR St. Pete Egret LLC | Delaware |
| CHR Tampa Carrollwood LLC | Delaware |
| CHR Tampa LLC | Delaware |
| CHR Tarpon Springs LLC | Delaware |
| CHR Titusville LLC | Delaware |
| CHR West Palm Beach LLC | Delaware |
| Clarkston Care, L.L.C. | Delaware |
| Clayton Associates, L.L.C. | New Mexico |
| Colonial Gardens, LLC | Ohio |
| Colonial Madison Associates, L.L.C. | Delaware |
| Colorado Lessor - Conifer, LLC | Maryland |
| Columbus Texas Aviv, L.L.C. | Delaware |
| Columbus Western Avenue, L.L.C. | Delaware |
| Colville Washington Property, L.L.C. | Delaware |
| Commerce Nursing Homes, L.L.C. | Illinois |
| Commerce Sterling Hart Drive, L.L.C. | Delaware |
| Conroe Rigby Owen Road, L.L.C. | Delaware |
| CR Aviv, L.L.C. | Delaware |
| Crete Plus Five Property, L.L.C. | Delaware |
| Crooked River Road, L.L.C. | Delaware |
| CSE Albany LLC | Delaware |
| CSE Amarillo LLC | Delaware |
| CSE Arden L.P. | Delaware |
| CSE Augusta LLC | Delaware |
| CSE Bedford LLC | Delaware |
| CSE Blountville LLC | Delaware |
| CSE Bolivar LLC | Delaware |
| CSE Cambridge LLC | Delaware |
| CSE Cambridge Realty LLC | Delaware |
| CSE Camden LLC | Delaware |
| CSE Canton LLC | Delaware |
| CSE Casablanca Holdings II LLC | Delaware |
| CSE Casablanca Holdings LLC | Delaware |
| CSE Cedar Rapids LLC | Delaware |
| Subsidiary Name |
Home State |
| CSE Centennial Village, LP | Delaware |
| CSE Chelmsford LLC | Delaware |
| CSE Chesterton LLC | Delaware |
| CSE Claremont LLC | Delaware |
| CSE Corpus North LLC | Delaware |
| CSE Denver Iliff LLC | Delaware |
| CSE Denver LLC | Delaware |
| CSE Douglas LLC | Delaware |
| CSE Elkton LLC | Delaware |
| CSE Elkton Realty LLC | Delaware |
| CSE Fairhaven LLC | Delaware |
| CSE Fort Wayne LLC | Delaware |
| CSE Frankston LLC | Delaware |
| CSE Georgetown LLC | Delaware |
| CSE Green Bay LLC | Delaware |
| CSE Hilliard LLC | Delaware |
| CSE Huntingdon LLC | Delaware |
| CSE Huntsville LLC | Delaware |
| CSE Indianapolis-Continental LLC | Delaware |
| CSE Indianapolis-Greenbriar LLC | Delaware |
| CSE Jacinto City LLC | Delaware |
| CSE Jefferson City LLC | Delaware |
| CSE Jeffersonville-Hillcrest Center LLC | Delaware |
| CSE Jeffersonville-Jennings House LLC | Delaware |
| CSE Kerrville LLC | Delaware |
| CSE King L.P. | Delaware |
| CSE Kingsport LLC | Delaware |
| CSE Knightdale L.P. | Delaware |
| CSE Lake City LLC | Delaware |
| CSE Lake Worth LLC | Delaware |
| CSE Lakewood LLC | Delaware |
| CSE Las Vegas LLC | Delaware |
| CSE Lawrenceburg LLC | Delaware |
| CSE Lenoir L.P. | Delaware |
| CSE Lexington Park LLC | Delaware |
| CSE Lexington Park Realty LLC | Delaware |
| CSE Ligonier LLC | Delaware |
| CSE Live Oak LLC | Delaware |
| CSE Lowell LLC | Delaware |
| CSE Marianna Holdings LLC | Delaware |
| CSE Memphis LLC | Delaware |
| CSE Mobile LLC | Delaware |
| CSE Moore LLC | Delaware |
| CSE North Carolina Holdings I LLC | Delaware |
| Subsidiary Name |
Home State |
| CSE North Carolina Holdings II LLC | Delaware |
| CSE Omro LLC | Delaware |
| CSE Orange Park LLC | Delaware |
| CSE Orlando-Pinar Terrace Manor LLC | Delaware |
| CSE Orlando-Terra Vista Rehab LLC | Delaware |
| CSE Pennsylvania Holdings, LP | Delaware |
| CSE Piggott LLC | Delaware |
| CSE Pilot Point LLC | Delaware |
| CSE Pine View LLC | Delaware |
| CSE Ponca City LLC | Delaware |
| CSE Port St. Lucie LLC | Delaware |
| CSE Richmond LLC | Delaware |
| CSE Ripley LLC | Delaware |
| CSE Ripon LLC | Delaware |
| CSE Safford LLC | Delaware |
| CSE Salina LLC | Delaware |
| CSE Seminole LLC | Delaware |
| CSE Shawnee LLC | Delaware |
| CSE Spring Branch LLC | Delaware |
| CSE Stillwater LLC | Delaware |
| CSE Taylorsville LLC | Delaware |
| CSE Texarkana LLC | Delaware |
| CSE Texas City LLC | Delaware |
| CSE The Village LLC | Delaware |
| CSE Upland LLC | Delaware |
| CSE Walnut Cove L.P. | Delaware |
| CSE West Point LLC | Delaware |
| CSE Whitehouse LLC | Delaware |
| CSE Williamsport LLC | Delaware |
| CSE Winter Haven LLC | Delaware |
| CSE Woodfin L.P. | Delaware |
| CSE Yorktown LLC | Delaware |
| Cuyahoga Falls Property II, L.L.C. | Delaware |
| Cuyahoga Falls Property, L.L.C. | Delaware |
| Dallas Two Property, L.L.C. | Delaware |
| Danbury ALF Property, L.L.C. | Delaware |
| Darien ALF Property, L.L.C. | Delaware |
| Deerfield Class B, L.L.C. | Delaware |
| Delta Investors I, LLC | Maryland |
| Delta Investors II, LLC | Maryland |
| Denison Texas, L.L.C. | Delaware |
| Desert Lane LLC | Delaware |
| Dixie White House Nursing Home, LLC | Mississippi |
| Dixon Health Care Center, LLC | Ohio |
| Subsidiary Name |
Home State |
| DWC Finance, L.L.C. | Delaware |
| East Rollins Street, L.L.C. | Delaware |
| Edgewood Drive Property, L.L.C. | Delaware |
| Effingham Associates, L.L.C. | Illinois |
| Elite Mattoon, L.L.C. | Delaware |
| Elite Yorkville, L.L.C. | Delaware |
| Encanto Senior Care, LLC | Arizona |
| Falcon Four Property Holding, L.L.C. | Delaware |
| Falcon Four Property, L.L.C. | Delaware |
| Falfurrias Texas, L.L.C. | Delaware |
| Financing VI Healthcare Property, L.L.C. | Delaware |
| Florida ALF Properties, L.L.C. | Delaware |
| Florida Four Properties, L.L.C. | Delaware |
| Florida Lessor – Meadowview, LLC | Maryland |
| Florida Real Estate Company, LLC | Florida |
| Fort Stockton Property, L.L.C. | Delaware |
| Fountain Associates, L.L.C. | Delaware |
| Four Fountains Aviv, L.L.C. | Delaware |
| Fredericksburg South Adams Street, L.L.C. | Delaware |
| Freewater Oregon, L.L.C. | Delaware |
| Fullerton California, L.L.C. | Delaware |
| G&L Gardens, LLC | Arizona |
| Gardnerville Property, L.L.C. | Delaware |
| Georgia Lessor - Bonterra/Parkview, LLC | Maryland |
| Germantown Property, L.L.C. | Delaware |
| Giltex Care, L.L.C. | Delaware |
| Glendale NH Property, L.L.C. | Delaware |
| Golden Hill Real Estate Company, LLC | California |
| Gonzales Texas Property, L.L.C. | Delaware |
| Great Bend Property, L.L.C. | Delaware |
| Greenbough, LLC | Delaware |
| Greenville Kentucky Property, L.L.C. | Delaware |
| Heritage Monterey Associates, L.L.C. | Illinois |
| HHM Aviv, L.L.C. | Delaware |
| Hidden Acres Property, L.L.C. | Delaware |
| Highland Leasehold, L.L.C. | Delaware |
| Hobbs Associates, L.L.C. | Illinois |
| Hot Springs Atrium Owner, LLC | Delaware |
| Hot Springs Aviv, L.L.C. | Delaware |
| Hot Springs Cottages Owner, LLC | Delaware |
| Hot Springs Marina Owner, LLC | Delaware |
| Houston Texas Aviv, L.L.C. | Delaware |
| Hutchinson Kansas, L.L.C. | Delaware |
| Hutton I Land, LLC | Ohio |
| Subsidiary Name |
Home State |
| Hutton II Land, LLC | Ohio |
| Hutton III Land, LLC | Ohio |
| Idaho Associates, L.L.C. | Illinois |
| Illinois Missouri Properties, L.L.C. | Delaware |
| Indiana Lessor – Wellington Manor, LLC | Maryland |
| Iowa Lincoln County Property, L.L.C. | Delaware |
| Jasper Springhill Street, L.L.C. | Delaware |
| Kansas Five Property, L.L.C. | Delaware |
| Karan Associates Two, L.L.C. | Delaware |
| Karan Associates, L.L.C. | Delaware |
| Karissa Court Property, L.L.C. | Delaware |
| KB Northwest Associates, L.L.C. | Delaware |
| Kentucky NH Properties, L.L.C. | Delaware |
| Kingsville Texas, L.L.C. | Delaware |
| LAD I Real Estate Company, LLC | Delaware |
| Leatherman 90-1, LLC | Ohio |
| Leatherman Partnership 89-1, LLC | Ohio |
| Leatherman Partnership 89-2, LLC | Ohio |
| Louisville Dutchmans Property, L.L.C. | Delaware |
| Magnolia Drive Property, L.L.C. | Delaware |
| Manor Associates, L.L.C. | Delaware |
| Mansfield Aviv, L.L.C. | Delaware |
| Massachusetts Nursing Homes, L.L.C. | Delaware |
| McCarthy Street Property, L.L.C. | Delaware |
| Meridian Arms Land, LLC | Ohio |
| Minnesota Associates, L.L.C. | Delaware |
| Mishawaka Property, L.L.C. | Delaware |
| Missouri Associates, L.L.C. | Delaware |
| Missouri Regency Associates, L.L.C. | Delaware |
| Montana Associates, L.L.C. | Illinois |
| Monterey Park Leasehold Mortgage, L.L.C. | Delaware |
| Mount Washington Property, L.L.C. | Delaware |
| Mt. Vernon Texas, L.L.C. | Delaware |
| Murray County, L.L.C. | Delaware |
| Muscatine Toledo Properties, L.L.C. | Delaware |
| N.M. Bloomfield Three Plus One Limited Company | New Mexico |
| N.M. Espanola Three Plus One Limited Company | New Mexico |
| N.M. Lordsburg Three Plus One Limited Company | New Mexico |
| N.M. Silver City Three Plus One Limited Company | New Mexico |
| New Hope Property, L.L.C. | Delaware |
| Newtown ALF Property, L.L.C. | Delaware |
| Nicholasville Kentucky Property, L.L.C. | Delaware |
| North Las Vegas LLC | Delaware |
| North Royalton Ohio Property, L.L.C. | Delaware |
| Subsidiary Name |
Home State |
| Norwalk ALF Property, L.L.C. | Delaware |
| NRS Ventures, L.L.C. | Delaware |
| Oakland Nursing Homes, L.L.C. | Delaware |
| Ocean Springs Nursing Home, LLC | Mississippi |
| October Associates, L.L.C. | Delaware |
| Ogden Associates, L.L.C. | Delaware |
| OHI (Connecticut) , LLC | Connecticut |
| OHI (Illinois), LLC | Illinois |
| OHI (Indiana) , LLC | Indiana |
| OHI (Iowa) , LLC | Iowa |
| OHI Anglia Care Ltd (f/k/a Anglia Care Limited) | UK Reg. No.: 01375652 |
| OHI Asset (AR) Ash Flat, LLC | Delaware |
| OHI Asset (AR) Camden, LLC | Delaware |
| OHI Asset (AR) Conway, LLC | Delaware |
| OHI Asset (AR) Des Arc, LLC | Delaware |
| OHI Asset (AR) Hot Springs, LLC | Delaware |
| OHI Asset (AR) Malvern, LLC | Delaware |
| OHI Asset (AR) Mena, LLC | Delaware |
| OHI Asset (AR) Pocahontas, LLC | Delaware |
| OHI Asset (AR) Sheridan, LLC | Delaware |
| OHI Asset (AR) Walnut Ridge, LLC | Delaware |
| OHI Asset (AZ) Austin House, LLC | Delaware |
| OHI Asset (AZ) Tucson, LLC | Delaware |
| OHI Asset (CA), LLC | Delaware |
| OHI Asset (CO), LLC | Delaware |
| OHI Asset (CT) Lender, LLC | Delaware |
| OHI Asset (FL) Eustis, LLC | Delaware |
| OHI Asset (FL) Lake Placid, LLC | Delaware |
| OHI Asset (FL) Lender, LLC | Delaware |
| OHI Asset (FL) Lutz, LLC | Delaware |
| OHI Asset (FL) Pasco, LLC | Delaware |
| OHI Asset (FL) Pensacola - Hillview, LLC | Delaware |
| OHI Asset (FL) Pensacola, LLC | Delaware |
| OHI Asset (FL), LLC | Delaware |
| OHI Asset (GA) Dunwoody, LLC | Delaware |
| OHI Asset (GA) Macon, LLC | Delaware |
| OHI Asset (GA) Moultrie, LLC | Delaware |
| OHI Asset (GA) Roswell, LLC | Delaware |
| OHI Asset (GA) Snellville, LLC | Delaware |
| OHI Asset (ID) Holly, LLC | Delaware |
| OHI Asset (ID) Midland, LLC | Delaware |
| OHI Asset (ID), LLC | Delaware |
| OHI Asset (IL), LLC | Delaware |
| Subsidiary Name |
Home State |
| OHI Asset (IN) American Village, LLC | Delaware |
| OHI Asset (IN) Anderson, LLC | Delaware |
| OHI Asset (IN) Beech Grove, LLC | Delaware |
| OHI Asset (IN) Clarksville, LLC | Delaware |
| OHI Asset (IN) Clinton, LLC | Delaware |
| OHI Asset (IN) Connersville, LLC | Delaware |
| OHI Asset (IN) Crown Point, LLC | Delaware |
| OHI Asset (IN) Eagle Valley, LLC | Delaware |
| OHI Asset (IN) Elkhart, LLC | Delaware |
| OHI Asset (IN) Forest Creek, LLC | Delaware |
| OHI Asset (IN) Fort Wayne, LLC | Delaware |
| OHI Asset (IN) Franklin, LLC | Delaware |
| OHI Asset (IN) Greensburg, LLC | Delaware |
| OHI Asset (IN) Indianapolis, LLC | Delaware |
| OHI Asset (IN) Jasper, LLC | Delaware |
| OHI Asset (IN) Kokomo, LLC | Delaware |
| OHI Asset (IN) Lafayette, LLC | Delaware |
| OHI Asset (IN) Madison, LLC | Delaware |
| OHI Asset (IN) Monticello, LLC | Delaware |
| OHI Asset (IN) Noblesville, LLC | Delaware |
| OHI Asset (IN) Rosewalk, LLC | Delaware |
| OHI Asset (IN) Salem, LLC | Delaware |
| OHI Asset (IN) Seymour, LLC | Delaware |
| OHI Asset (IN) Spring Mill, LLC | Delaware |
| OHI Asset (IN) Terre Haute, LLC | Delaware |
| OHI Asset (IN) Wabash, LLC | Delaware |
| OHI Asset (IN) Westfield, LLC | Delaware |
| OHI Asset (IN) Zionsville, LLC | Delaware |
| OHI Asset (LA) Baton Rouge, LLC | Delaware |
| OHI Asset (LA), LLC | Delaware |
| OHI Asset (MD) Baltimore - Pall Mall, LLC | Delaware |
| OHI Asset (MD) Baltimore - West Belvedere, LLC | Delaware |
| OHI Asset (MD) Salisbury, LLC | Delaware |
| OHI Asset (MD), LLC | Delaware |
| OHI Asset (MI) Heather Hills, LLC | Delaware |
| OHI Asset (MI), LLC | Delaware |
| OHI Asset (MO), LLC | Delaware |
| OHI Asset (MS) Byhalia, LLC | Delaware |
| OHI Asset (MS) Cleveland, LLC | Delaware |
| OHI Asset (MS) Clinton, LLC | Delaware |
| OHI Asset (MS) Columbia, LLC | Delaware |
| OHI Asset (MS) Corinth, LLC | Delaware |
| OHI Asset (MS) Greenwood, LLC | Delaware |
| OHI Asset (MS) Grenada, LLC | Delaware |
| Subsidiary Name |
Home State |
| OHI Asset (MS) Holly Springs, LLC | Delaware |
| OHI Asset (MS) Indianola, LLC | Delaware |
| OHI Asset (MS) Natchez, LLC | Delaware |
| OHI Asset (MS) Picayune, LLC | Delaware |
| OHI Asset (MS) Vicksburg, LLC | Delaware |
| OHI Asset (MS) Yazoo City, LLC | Delaware |
| OHI Asset (NC) Wadesboro, LLC | Delaware |
| OHI Asset (NJ) Plainsboro Urban Renewal, LLC | Delaware |
| OHI Asset (NY) 2nd Avenue, LLC | Delaware |
| OHI Asset (NY) 93rd Street, LLC | Delaware |
| OHI Asset (OH) Lender, LLC | Delaware |
| OHI Asset (OH), LLC | Delaware |
| OHI Asset (OR) Portland, LLC | Delaware |
| OHI Asset (OR) Troutdale, LLC | Delaware |
| OHI Asset (PA) GP, LLC | Delaware |
| OHI Asset (PA) West Mifflin, LP | Delaware |
| OHI Asset (PA), LLC | Delaware |
| OHI Asset (PA), LP | Maryland |
| OHI Asset (SC) Aiken, LLC | Delaware |
| OHI Asset (SC) Anderson, LLC | Delaware |
| OHI Asset (SC) Easley Anne, LLC | Delaware |
| OHI Asset (SC) Easley Crestview, LLC | Delaware |
| OHI Asset (SC) Edgefield, LLC | Delaware |
| OHI Asset (SC) Five Forks, LLC | Delaware |
| OHI Asset (SC) Greenville Griffith, LLC | Delaware |
| OHI Asset (SC) Greenville Laurens, LLC | Delaware |
| OHI Asset (SC) Greenville North, LLC | Delaware |
| OHI Asset (SC) Greenville, LLC | Delaware |
| OHI Asset (SC) Greer, LLC | Delaware |
| OHI Asset (SC) Marietta, LLC | Delaware |
| OHI Asset (SC) McCormick, LLC | Delaware |
| OHI Asset (SC) Orangeburg, LLC | Delaware |
| OHI Asset (SC) Pickens East Cedar, LLC | Delaware |
| OHI Asset (SC) Pickens Rosemond, LLC | Delaware |
| OHI Asset (SC) Piedmont, LLC | Delaware |
| OHI Asset (SC) Simpsonville SE Main, LLC | Delaware |
| OHI Asset (SC) Simpsonville West Broad, LLC | Delaware |
| OHI Asset (SC) Simpsonville West Curtis, LLC | Delaware |
| OHI Asset (TN) Bartlett, LLC | Delaware |
| OHI Asset (TN) Collierville, LLC | Delaware |
| OHI Asset (TN) Jefferson City, LLC | Delaware |
| OHI Asset (TN) Memphis, LLC | Delaware |
| OHI Asset (TN) Rogersville, LLC | Delaware |
| OHI Asset (TX) Anderson, LLC | Delaware |
| Subsidiary Name |
Home State |
| OHI Asset (TX) Athens, LLC | Delaware |
| OHI Asset (TX) Bryan, LLC | Delaware |
| OHI Asset (TX) Burleson, LLC | Delaware |
| OHI Asset (TX) College Station, LLC | Delaware |
| OHI Asset (TX) Comfort, LLC | Delaware |
| OHI Asset (TX) Diboll, LLC | Delaware |
| OHI Asset (TX) Granbury, LLC | Delaware |
| OHI Asset (TX) Hondo, LLC | Delaware |
| OHI Asset (TX) Italy, LLC | Delaware |
| OHI Asset (TX) Longview, LLC | Delaware |
| OHI Asset (TX) Schertz, LLC | Delaware |
| OHI Asset (TX) Winnsboro ALF, LLC | Delaware |
| OHI Asset (TX) Winnsboro, LLC | Delaware |
| OHI Asset (TX), LLC | Delaware |
| OHI Asset (UT) Ogden, LLC | Delaware |
| OHI Asset (UT) Provo, LLC | Delaware |
| OHI Asset (UT) Roy, LLC | Delaware |
| OHI Asset (VA) Charlottesville, LLC | Delaware |
| OHI Asset (VA) Farmville, LLC | Delaware |
| OHI Asset (VA) Hillsville, LLC | Delaware |
| OHI Asset (VA) Martinsville ALF, LLC | Delaware |
| OHI Asset (VA) Martinsville SNF, LLC | Delaware |
| OHI Asset (VA) Midlothian, LLC | Delaware |
| OHI Asset (VA) Rocky Mount, LLC | Delaware |
| OHI Asset (WA) Battle Ground, LLC | Delaware |
| OHI Asset (WA) Fort Vancouver, LLC | Delaware |
| OHI Asset (WA) Oak Harbor, LLC | Delaware |
| OHI Asset (WV) Danville, LLC | Delaware |
| OHI Asset (WV) Ivydale, LLC | Delaware |
| OHI Asset CHG ALF, LLC | Delaware |
| OHI Asset CSB LLC | Delaware |
| OHI Asset CSE-E Subsidiary, LLC | Delaware |
| OHI Asset CSE-E, LLC | Delaware |
| OHI Asset CSE-U Subsidiary, LLC | Delaware |
| OHI Asset CSE-U, LLC | Delaware |
| OHI Asset DB Collateral Agent, LLC | Delaware |
| OHI Asset HUD CFG, LLC | Delaware |
| OHI Asset HUD Delta, LLC | Delaware |
| OHI Asset HUD H-F, LLC | Delaware |
| OHI Asset HUD SF CA, LLC | Delaware |
| OHI Asset HUD SF, LLC | Delaware |
| OHI Asset HUD WO, LLC | Delaware |
| OHI Asset II (CA), LLC | Delaware |
| OHI Asset II (FL), LLC | Delaware |
| Subsidiary Name |
Home State |
| OHI Asset II (PA), LP | Maryland |
| OHI Asset III (PA), LP | Maryland |
| OHI Asset IV (PA) Silver Lake, LP | Maryland |
| OHI Asset Management, LLC | Delaware |
| OHI Asset RO PMM Services, LLC | Delaware |
| OHI Asset RO, LLC | Delaware |
| OHI Asset, LLC | Delaware |
| OHI Beaumont Park Ltd (f/k/a Beaumont Park Limited) | UK Reg.: 03213741 |
| OHI Healthcare Homes (Central) Ltd (f/k/a Healthcare Homes (Central) Limited) | UK Reg. No.: 03995046 |
| OHI Healthcare Homes Ltd (f/k/a Healthcare Homes Ltd) | UK Reg. No.: 05029866 |
| OHI Healthcare Properties Holdco, Inc. | Delaware |
| OHI Healthcare Properties Limited Partnership | Delaware |
| OHI Hillings Ltd (f/k/a The Hillings Ltd) | UK Reg. No.: 03995388 |
| OHI Home Close Ltd (f/k/a Home Close Ltd) | UK Reg. No.: 03995398 |
| OHI Home Meadow Ltd (f/k/a Home Meadow Ltd) | UK Reg. No.: 03995378 |
| OHI Manor House (North Walsham Wood) Ltd (f/k/a The Manor House (North Walsham Wood) Ltd.) | UK Reg. No: 03808976 |
| OHI Mezz Lender, LLC | Delaware |
| OHI Olive House RCH Ltd (f/k/a Olive House RCH Ltd) | UK Reg. No.: 05599571 |
| OHI Pri-Med Care Homes Ltd (f/k/a Pri-Med Care Homes Limited) | UK Reg. No.: 02939745 |
| OHI Pri-Med Group Developments Ltd (f/k/a Pri-Med Group Developments Limited) | UK Reg. No.: 02467049 |
| OHI Pri-Med Group Ltd (f/k/a Pri-Med Group Limited) | UK Reg. No. 01241402 |
| OHI Tennessee, LLC | Maryland |
| OHI UK Healthcare Properties Ltd | UK Reg. No.: 09532166 |
| OHIMA, LLC | Massachusetts |
| Ohio Aviv Three, L.L.C. | Delaware |
| Ohio Aviv Two, L.L.C. | Delaware |
| Ohio Aviv, L.L.C. | Delaware |
| Ohio Indiana Property, L.L.C. | Delaware |
| Ohio Pennsylvania Property, L.L.C. | Delaware |
| Oklahoma Two Property, L.L.C. | Delaware |
| Subsidiary Name |
Home State |
| Oklahoma Warr Wind, L.L.C. | Delaware |
| Omaha Associates, L.L.C. | Delaware |
| Omega TRS I, Inc. | Maryland |
| Orange ALF Property, L.L.C. | Delaware |
| Orange Village Care Center, LLC | Ohio |
| Orange, L.L.C. | Illinois |
| Oregon Associates, L.L.C. | Delaware |
| Oso Avenue Property, L.L.C. | Delaware |
| Ostrom Avenue Property, L.L.C. | Delaware |
| Palm Valley Senior Care, LLC | Arizona |
| Panama City Nursing Center LLC | Delaware |
| Pavillion North Partners, LLC | Pennsylvania |
| Pavillion North, LLP | Pennsylvania |
| Pavillion Nursing Center North, LLC | Pennsylvania |
| Peabody Associates Two, L.L.C. | Delaware |
| Peabody Associates, L.L.C. | Delaware |
| Pennington Road Property, L.L.C. | Delaware |
| Pensacola Real Estate Holdings I, LLC | Florida |
| Pensacola Real Estate Holdings II, LLC | Florida |
| Pensacola Real Estate Holdings III, LLC | Florida |
| Pensacola Real Estate Holdings IV, LLC | Florida |
| Pensacola Real Estate Holdings V, LLC | Florida |
| Pocatello Idaho Property, L.L.C. | Delaware |
| Pomona Vista L.L.C. | Illinois |
| Prescott Arkansas, L.L.C. | Delaware |
| PV Realty-Clinton, LLC | Maryland |
| PV Realty-Holly Hill, LLC | Maryland |
| PV Realty-Kensington, LLC | Maryland |
| PV Realty-Willow Tree, LLC | Maryland |
| Raton Property Limited Company | New Mexico |
| Ravenna Ohio Property, L.L.C. | Delaware |
| Red Rocks, L.L.C. | Illinois |
| Richland Washington, L.L.C. | Delaware |
| Ridgecrest Senior Care, LLC | Arizona |
| Riverside Nursing Home Associates Two, L.L.C. | Delaware |
| Riverside Nursing Home Associates, L.L.C. | Delaware |
| Rockingham Drive Property, L.L.C. | Delaware |
| Rose Baldwin Park Property L.L.C. | Illinois |
| S.C. Portfolio Property, L.L.C. | Delaware |
| Salem Associates, L.L.C. | Delaware |
| San Juan NH Property, LLC | Delaware |
| Sandalwood Arkansas Property, L.L.C. | Delaware |
| Santa Ana-Bartlett, L.L.C. | Illinois |
| Santa Fe Missouri Associates, L.L.C. | Illinois |
| Subsidiary Name |
Home State |
| Savoy/Bonham Venture, L.L.C. | Delaware |
| Searcy Aviv, L.L.C. | Delaware |
| Sedgwick Properties, L.L.C. | Delaware |
| Seguin Texas Property, L.L.C. | Delaware |
| Sierra Ponds Property, L.L.C. | Delaware |
| Skyler Boyington, LLC | Mississippi |
| Skyler Florida, LLC | Mississippi |
| Skyler Maitland LLC | Delaware |
| Skyler Pensacola, LLC | Florida |
| Skyview Associates, L.L.C. | Delaware |
| SLC Property Investors, LLC | Delaware |
| Southeast Missouri Property, L.L.C. | Delaware |
| Southern California Nevada, L.L.C. | Delaware |
| St. Joseph Missouri Property, L.L.C. | Delaware |
| St. Mary’s Properties, LLC | Ohio |
| Star City Arkansas, L.L.C. | Delaware |
| STBA Properties, L.L.C. | Delaware |
| Stephenville Texas Property, L.L.C. | Delaware |
| Sterling Acquisition, LLC | Kentucky |
| Stevens Avenue Property, L.L.C. | Delaware |
| Sun-Mesa Properties, L.L.C. | Illinois |
| Suwanee, LLC | Delaware |
| Texas Fifteen Property, L.L.C. | Delaware |
| Texas Four Property, L.L.C. | Delaware |
| Texas Lessor – Stonegate GP, LLC | Maryland |
| Texas Lessor – Stonegate, Limited, LLC | Maryland |
| Texas Lessor – Stonegate, LP | Maryland |
| Texhoma Avenue Property, L.L.C. | Delaware |
| The Suburban Pavilion, LLC | Ohio |
| Tujunga, L.L.C. | Delaware |
| Tulare County Property, L.L.C. | Delaware |
| Twinsburg Ohio Property, L.L.C. | Delaware |
| VRB Aviv, L.L.C. | Delaware |
| Washington Idaho Property, L.L.C. | Delaware |
| Washington Lessor – Silverdale, LLC | Maryland |
| Washington-Oregon Associates, L.L.C. | Illinois |
| Watauga Associates, L.L.C. | Illinois |
| Wellington Leasehold, L.L.C. | Delaware |
| West Pearl Street, L.L.C. | Delaware |
| West Yarmouth Property I, L.L.C. | Delaware |
| West Yarmouth Property II, L.L.C. | Delaware |
| Westerville Ohio Office Property, L.L.C. | Delaware |
| Weston ALF Property, L.L.C. | Delaware |
| Wheeler Healthcare Associates, L.L.C. | Texas |
| Subsidiary Name |
Home State |
| Whitlock Street Property, L.L.C. | Delaware |
| Wilcare, LLC | Ohio |
| Willis Texas Aviv, L.L.C. | Delaware |
| Yuba Aviv, L.L.C. | Delaware |
* * *
Exhibit 23
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements:
| (1) | Registration Statement (Form S-8 Nos. 333-189144 and 333-117656) related to the 2013 Stock Incentive Plan (formerly known as the 2004 Stock Incentive Plan) of Omega Healthcare Investors, Inc.; |
| (2) | Registration Statement (Form S-3 No. 333-187037) related to the Dividend Reinvestment and Common Stock Purchase Plan of Omega Healthcare Investors, Inc.; |
| (3) | Registration Statement (Form S-3 No. 333-206751), an unallocated universal registration statement expiring September 3, 2018; |
| (4) | Registration Statement (Form S-3 No. 333-208710), pertaining to the Debt Securities and Guarantees of Debt Securities of Omega Healthcare Investors, Inc. and its subsidiary guarantors; | |
| (5) | Registration Statement (Form S-8 No. 333-203189) related to assumed awards under certain equity compensation plans of Aviv REIT, Inc.; and | |
| (6) | Registration Statement (Form S-3 No. 333-208061) related to the resale of shares issuable from time to time upon redemption of units of OHI Healthcare Properties Limited Partnership. |
of our reports dated February 26, 2016, with respect to the consolidated financial statements and schedules of Omega Healthcare Investors, Inc. and the effectiveness of internal control over financial reporting of Omega Healthcare Investors, Inc., included in this Annual Report (Form 10-K) of Omega Healthcare Investors, Inc. for the year ended December 31, 2015.
| /s/ Ernst & Young LLP |
Baltimore, Maryland
February 26, 2016
Exhibit 31.1
RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, C. Taylor Pickett, certify that:
| 1. | I have reviewed this Annual Report on Form 10-K of Omega Healthcare Investors, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: February 26, 2016
| /S/ C. TAYLOR PICKETT | |
| C. Taylor Pickett | |
| Chief Executive Officer |
Exhibit 31.2
RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Robert O. Stephenson, certify that:
| 1. | I have reviewed this Annual Report on Form 10-K of Omega Healthcare Investors, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
| a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
| 5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: February 26, 2016
| /S/ ROBERT O. STEPHENSON | |
| Robert O. Stephenson | |
| Chief Financial Officer |
Exhibit 32.1
SECTION 1350 CERTIFICATION
OF THE CHIEF EXECUTIVE OFFICER
I, C. Taylor Pickett, hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:
| (1) | the Annual Report on Form 10-K of the Company for the year ended December 31, 2015 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
| (2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: February 26, 2016
| /S/ C. TAYLOR PICKETT | |
| C. Taylor Pickett | |
| Chief Executive Officer |
Exhibit 32.2
SECTION 1350 CERTIFICATION
OF THE CHIEF FINANCIAL OFFICER
I, Robert O. Stephenson, hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:
| (1) | the Annual Report on Form 10-K of the Company for the year ended December 31, 2015 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and |
| (2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: February 26, 2016
| /S/ ROBERT O. STEPHENSON | |
| Robert O. Stephenson | |
| Chief Financial Officer |
Document and Entity Information - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2015 |
Feb. 19, 2016 |
Jun. 30, 2015 |
|
| Document and Entity Information [Abstract] | |||
| Entity Registrant Name | OMEGA HEALTHCARE INVESTORS INC | ||
| Entity Central Index Key | 0000888491 | ||
| Trading Symbol | ohi | ||
| Entity Current Reporting Status | Yes | ||
| Entity Voluntary Filers | No | ||
| Current Fiscal Year End Date | --12-31 | ||
| Entity Filer Category | Large Accelerated Filer | ||
| Entity Well-Known Seasoned Issuer | Yes | ||
| Entity Common Stock Shares Outstanding | 188,131,753 | ||
| Entity Public Float | $ 6,293,415,800.43 | ||
| Document Type | 10-K | ||
| Document Period End Date | Dec. 31, 2015 | ||
| Amendment Flag | false | ||
| Document Fiscal Year Focus | 2015 | ||
| Document Fiscal Period Focus | FY |
CONSOLIDATED BALANCE SHEETS (Parentheticals) - $ / shares shares in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Statement Of Financial Position [Abstract] | ||
| Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
| Common stock, shares authorized | 350,000 | 200,000 |
| Common stock, shares issued | 187,399 | 127,606 |
| Common stock, shares outstanding | 187,399 | 127,606 |
ORGANIZATION AND BASIS OF PRESENTATION |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Organization, Consolidation and Presentation Of Financial Statements [Abstract] | |
| ORGANIZATION AND BASIS OF PRESENTATION | NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION
Organization
Omega Healthcare Investors, Inc. (“Omega,” “we,” “our” or the “Company”) has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States and the United Kingdom. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”). Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.
Omega was formed as a real estate investment trust (“REIT”) and incorporated in the State of Maryland on March 31, 1992. In April 2015, Aviv REIT, Inc., a Maryland corporation (“Aviv”), merged (the “Aviv Merger”) with and into a wholly-owned subsidiary of Omega, pursuant to the terms of that certain Agreement and Plan of Merger, dated as of October 30, 2014 (the “Merger Agreement”), by and among the Company, Aviv, OHI Healthcare Properties Holdco, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Omega (“Merger Sub”), OHI Healthcare Properties Limited Partnership, a Delaware limited partnership (“Omega OP”), and Aviv Healthcare Properties Limited Partnership, a Delaware limited partnership (the “Aviv OP”).
Prior to April 1, 2015 and in accordance with the Merger Agreement, Omega restructured the manner in which it holds its assets by converting to an umbrella partnership real estate investment trust structure (the “UPREIT Conversion”). As a result of the UPREIT Conversion and following the consummation of the Aviv Merger, substantially all of the Company’s assets are held by Omega OP.
Omega OP is governed by the Second Amended and Restated Agreement of Limited Partnership of OHI Healthcare Properties Limited Partnership, dated as of April 1, 2015 (the “Partnership Agreement”). Pursuant to the Partnership Agreement, the Company and Merger Sub are the general partners of Omega OP, and have exclusive control over Omega OP’s day-to-day management. As of December 31, 2015, the Company owned approximately 95% of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and other investors owned approximately 5% of the Omega OP Units.
Consolidation
Our consolidated financial statements include the accounts of (i) Omega, (ii) Omega OP and (iii) all direct and indirect wholly-owned subsidiaries of Omega. All inter-company transactions and balances have been eliminated in consolidation, and our net earnings are reduced by the portion of net earnings attributable to noncontrolling interests. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Accounting Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value Measurement
The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third party source to determine fair value and classifies such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies such items in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and or market capitalization rates. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, these items could be classified in either Level 2 or Level 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow and Monte Carlo valuation models.
Risks and Uncertainties
Our Company is subject to certain risks and uncertainties affecting the healthcare industry as a result of healthcare legislation and growing regulation by federal, state and local governments. Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services (see Note 9 – Concentration of Risk).
Business Combinations
We record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at their fair value. In making estimates of fair value for purposes of recording the purchase, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities as well as other critical valuation metrics such as capitalization rates and discount rates used to estimate the fair value of the tangible and intangible assets acquired (Level 3). When liabilities are assumed as part of a transaction, we consider information obtained about the liabilities and use similar valuation metrics (Level 3). In some instances when debt is assumed and an identifiable active market for similar debt is present, we use market interest rates for similar debt to estimate the fair value of the debt assumed (Level 2). The Company determines fair value as follows:
Real Estate Investments and Depreciation
The costs of significant improvements, renovations and replacements, including interest are capitalized. In addition, we capitalize leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvement. Expenditures for maintenance and repairs are charged to operations as they are incurred.
Depreciation is computed on a straight-line basis over the estimated useful lives ranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to 10 years for furniture, fixtures and equipment. Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease.
As of December 31, 2015 and 2014, we had identified conditional asset retirement obligations primarily related to the future removal and disposal of asbestos that is contained within certain of our real estate investment properties. The asbestos is appropriately contained, and we believe we are compliant with current environmental regulations. If these properties undergo major renovations or are demolished, certain environmental regulations are in place, which specify the manner in which asbestos must be handled and disposed. We are required to record the fair value of these conditional liabilities if they can be reasonably estimated. As of December 31, 2015 and 2014, sufficient information was not available to estimate our liability for conditional asset retirement obligations as the obligations to remove the asbestos from these properties have indeterminable settlement dates. As such, no liability for conditional asset retirement obligations was recorded on our accompanying Consolidated Balance Sheets as of December 31, 2015 and 2014.
Lease Accounting
At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, sales-type lease, or direct financing lease. We have determined that all but seven of our leases should be accounted for as operating leases. The other seven leases are accounted for as direct financing leases.
For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense, see “Business Combinations” and “Real Estate Investments and Depreciation” above for additional information regarding our investment in real estate leased under operating lease agreements. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition” below for further discussion regarding the recordation of revenue on our operating leases.
For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. Certain direct financing leases include annual rent escalators; see “Revenue Recognition” below for further discussion regarding the recording of interest income on our direct financing leases. As of December 31, 2015 and 2014, $3.3 and $3.4 million, respectively, of unamortized direct costs related to originating the direct financing leases have been deferred and recorded in our Consolidated Balance Sheets.
In-Place Leases
In-place lease assets and liabilities result when we assume a lease as part of a facility purchase or business combination. The fair value of in-place leases consists of the following components, as applicable (1) the estimated cost to replace the leases, and (2) the above or below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place at the time of acquisition to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Lease Intangible assets and liabilities are classified as lease contracts above and below market value, respectively in “other assets” and “accrued expenses and other liabilities,” and amortized on a straight-line basis as decreases and increases, respectively, to rental income over the estimated remaining term of the underlying leases. Should a tenant terminate the lease, the unamortized portion of the Lease Intangible is recognized immediately as income or expense.
As of December 31, 2015 and 2014, we had $110.2 million and $20.4 million, respectively, of below market lease liabilities and $7.8 million and $2.4 million, respectively, of above market lease assets recorded on our Consolidated Balance Sheets. We expect net amortization of the in-place leases to increase rental income by:
For the years ended December 31, 2015, 2014 and 2013, we have amortized $13.8 million, $5.0 million and $5.1 million, respectively, as a net increase to rental income. Amounts presented above include the preliminary purchase accounting for the Aviv Merger, see Note 3 - Properties. For additional information, see Note 8 – Intangibles.
Asset Impairment
Management evaluates our real estate investments for impairment indicators, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance and legal structure. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset.
If we decide to sell real estate properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.
For the years ended December 31, 2015, 2014 and 2013, we recognized impairment losses of $17.7 million, $3.7 million and $0.4 million, respectively. The impairments are primarily the result of closing facilities or updating the estimated proceeds we expect to receive for the sale of closed facilities. For additional information, see Note 3 – Properties and Note 7 – Assets Held For Sale.
Loan and Direct Financing Lease Impairment
Management evaluates our outstanding mortgage notes, direct financing leases and other notes receivable for impairment. When management identifies potential loan or direct financing lease impairment indicators, such as non-payment under the loan documents, impairment of the underlying collateral, financial difficulty of the operator or other circumstances that may impair full execution of the loan documents or direct financing leases, and management believes it is probable that all amounts will not be collected under the contractual terms of the loan or direct financing lease, the loan or direct financing lease is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan or direct financing lease is written down to the fair value of the collateral. The fair value of the loan or direct financing lease is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses.
We account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost-recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impaired loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost-recovery method, we apply cash received against the outstanding loan balance or direct financing lease prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 2015 we had $3.0 million of reserves on our loans and no reserves on our direct financing leases. As of December 31, 2014, we had no reserves on our loans or direct financing leases. For additional information, see Note 4 – Direct Financing Leases, Note 5 – Mortgage Notes Receivable and Note 6 – Other Investments.
Assets Held for Sale
We consider properties to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we expect the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property's value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation. For additional information, see Note 7 – Assets Held for Sale.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments with a maturity date of three months or less when purchased. These investments are stated at cost, which approximates fair value. The majority of our cash and cash equivalents are held at major commercial banks.
Restricted Cash
Restricted cash consists primarily of funds escrowed for tenants’ security deposits required by us pursuant to certain contractual terms (see Note 10 – Lease and Mortgage Deposits).
Accounts Receivable
Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of the lease agreement. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts due to us contractually. Lease inducements result from value provided by us to the lessee at the inception or renewal of the lease are amortized as a reduction of rental revenue over the non cancellable lease term.
On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis or existence of lease inducements, we generally provide an allowance for straight-line accounts receivable and/or the lease inducements when certain conditions or indicators of adverse collectability are present.
A summary of our net receivables by type is as follows:
We continuously evaluate the payment history and financial strength of our operators and have historically established allowance reserves for straight-line rent receivables from operators that do not meet our requirements. We consider factors such as payment history, the operator’s financial condition as well as current and future anticipated operating trends when evaluating whether to establish allowance reserves.
In 2015, we wrote-off $3.2 million of straight-line rent receivables and $1.5 million of effective yield interest receivables associated with four facilities that will transition to a new operator and three mortgages that will be repaid prior to their maturity. This transaction closed in 2016.
In 2014, we wrote-off (i) $0.8 million of straight-line rent receivables associated with a lease amendment to an existing operator for two facilities that were transitioned to a new operator and (ii) $2.0 million of effective yield interest receivables associated with the termination of a mortgage note that was due November 2021. See Note 3 – Properties and Note 5 – Mortgage Notes Receivable for additional information.
Goodwill Impairment
We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment, we first assess qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. If we conclude that it is more likely than not that the fair value of the reporting unit is less than its carrying value, then we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. We do not expect any of the goodwill to be deductible for tax purposes.
In the first step of the two-step goodwill impairment test (“Step 1”), we compare the fair value of the reporting unit to its net book value, including goodwill. As the Company has only one reporting unit, the fair value of the reporting unit is determined by reference to the market capitalization of the Company as determined through quoted market prices and adjusted for other relevant factors. A potential impairment exists if the fair value of the reporting unit is lower than its net book value. The second step (“Step 2”) of the process is only performed if a potential impairment exists, and it involves determining the difference between the fair value of the reporting unit's net assets other than goodwill and the fair value of the reporting unit. If the difference is less than the net book value of goodwill, impairment exists and is recorded. In the event that the Company determines that the value of goodwill has become impaired, the Company will record an accounting charge for the amount of impairment during the fiscal quarter in which the determination is made. The Company has not been required to perform Step 2 of the process because the fair value of the reporting unit has significantly exceeded its book value at the measurement date. There was no impairment of goodwill during 2015.
Income Taxes
We were organized to qualify for taxation as a REIT under Section 856 through 860 of the Internal Revenue Code (“Code”). As long as we qualify as a REIT; we will not be subject to federal income taxes on the REIT taxable income that we distributed to stockholders, subject to certain exceptions. However, with respect to certain of our subsidiaries that have elected to be treated as taxable REIT subsidiaries (“TRSs”), we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations.
We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur. For additional information on income taxes, see Note 13 – Taxes.
Revenue Recognition
We have various different investments that generate revenue, including leased and mortgaged properties, as well as other investments, including working capital loans. We recognize rental income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g. increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated. We do not recognize contingent rents as income until the contingencies have been resolved.
In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.
We record direct financing lease income on a constant interest rate basis over the term of the lease. The costs related to originating the direct financing leases have been deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases.
Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account application of security deposits.
Gains on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.
Stock-Based Compensation
We recognize stock-based compensation expense adjusted for estimated forfeitures to employees and directors, in “general and administrative” in our Consolidated Statements of Operations and Comprehensive Income on a straight-line basis over the requisite service period of the awards, see Note 16 – Stock-Based Compensation for additional details.
Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance
External costs incurred from placement of our debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings which approximates the effective interest method. The deferred financing costs are included in “other assets” in our Consolidated Balance Sheets. Original issuance premium or discounts reflect the difference between the face amount of the debt issued and the cash proceeds received and are amortized on a straight-line basis over the term of the related borrowings. All premium and discounts are recorded as an addition to or reduction from debt in our Consolidated Balance Sheets. Amortization of financing costs and original issuance premium or discounts total $7.0 million, $4.5 million and $2.8 million in 2015, 2014 and 2013, respectively, and are classified as “interest - amortization of deferred financing costs” in our Consolidated Statements of Operations and Comprehensive Income. When financings are terminated, unamortized deferred financing costs and unamortized premium or discounts, as well as charges incurred for the termination, are recognized as expense or income at the time the termination is made. Gains and losses from the extinguishment of debt are presented in “interest-refinancing (costs) gain” in our Consolidated Statements of Operations and Comprehensive Income.
Earnings Per Share
Basic earnings per common share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the year. Diluted EPS is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares plus the effect of dilutive common equivalent shares during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors. All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends or dividend equivalents that participate in undistributed earnings with common stockholders are considered participating securities that shall be included in the two-class method of computing basic EPS. The impact of the two class method is immaterial. For additional information, see Note 20 – Earnings Per Share.
Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests
As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement. Effective June 30, 2015, the Company (through Merger Sub, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors own approximately 5% of the outstanding Omega OP Units. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of December 31, 2015, Omega directly and indirectly owns approximately 95% of the outstanding Omega OP Units, and the other investors own approximately 5% of the outstanding Omega OP Units.
Noncontrolling Interests
Noncontrolling interests is the portion of equity in the Omega OP not attributable to the Company. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, on our Consolidated Balance Sheets. We include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations and Comprehensive Income.
As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
Foreign Operations
The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the United States. The functional currency for our consolidated subsidiaries operating in countries other than the United States is the principal currency in which the entity primarily generates and expends cash. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Gains and losses resulting from this translation are included in accumulated other comprehensive loss (“AOCL”) as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest. Certain balance sheet items, primarily equity and capital-related accounts, are reflected at the historical exchange rate. Revenue and expense accounts are translated using an average exchange rate for the period.
We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustments are included in AOCL.
Derivative Instruments
During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the Consolidated Balance Sheets at their fair value. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as its risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At December 31, 2015, we had $0.7 million of qualifying cash flow hedges recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheet.
Related Party Transactions
The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. As part of our acquisition of entities owning 143 skilled nursing facilities in June 2010, we acquired entities owning skilled nursing facilities with existing leases in place to LHCC Properties, LLC (“LHCC”) a subsidiary of Laurel Healthcare Holdings, Inc. (“Laurel”). A member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel. Our lease with LHCC generated approximately $1 million of rental income in both 2014 and 2013. In connection with the Aviv Merger, we acquired operating leases with LHCC for an additional 28 facilities. Together, our leases with LHCC generated approximately $23.0 million of rental income in 2015. In 2016, the Company acquired 10 SNFs from Laurel and an unrelated third party acquired all of the outstanding equity interests of Laurel, including the interests previously owned by the director and his family as further described within Note 22 –Subsequent Events.
Reclassification
Certain prior year amounts have been reclassified to conform with the current year presentation.
Recent Accounting Pronouncements
In 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASU 2014-09.
In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which makes certain changes to both the variable interest model and the voting model, including changes to (1) the identification of variable interests (fees paid to a decision maker or service provider), (2) the variable interest entity characteristics for a limited partnership or similar entity and (3) the primary beneficiary determination. ASU 2015-02 is effective for the Company beginning January 1, 2016. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”), which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected. Upon adoption, we will apply the new guidance on a retrospective basis and adjust the balance sheet of each individual period presented to reflect the period-specific effects of applying the new guidance. Additionally, since ASU 2015-03 did not address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements, the FASB issued ASU 2015-15, Interest—Imputation of Interest (“ASU 2015-15”) in August 2015. Under ASU 2015-15, an entity may present debt issuance costs related to a line-of-credit arrangement as an asset and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement. This guidance is effective for the Company beginning January 1, 2016. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements.
In August 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”), which eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. Instead, an acquirer will recognize a measurement-period adjustment during the period in which it determines the amount of the adjustment. The acquirer must still disclose the amounts and reasons for adjustments to provisional amounts and the amount of the adjustment reflected in the current-period income statement that would have been recognized in previous periods if the adjustment to provisional amounts had been recognized as of the acquisition date. We adopted ASU 2015-16 in December 2015, and disclosed the impact of measurement-period adjustments resulting from a business combination in Note 3 – Properties. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTIES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PROPERTIES | NOTE 3 - PROPERTIES
Leased Property
Our leased real estate properties, represented by 782 SNFs, 85 ALFs, 16 specialty facilities and one medical office building at December 31, 2015, are leased under provisions of single leases and master leases with initial terms typically ranging from 5 to 15 years, plus renewal options. Substantially all of the single leases and master leases provide for minimum annual rentals that are typically subject to annual increases. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.
A summary of our investment in leased real estate properties is as follows:
At December 31, 2015, we have approximately $194.3 million of projects currently under development which includes $3.7 million of capitalized interest.
The future minimum estimated contractual rents due for the remainder of the initial terms of the leases are as follows at December 31, 2015:
The following tables summarize the significant transactions that occurred from 2013 to 2015. The 2015 table excludes the acquisition of Care Homes in the United Kingdom and the Aviv Merger in the second quarter of 2015, which are discussed separately below.
2015 Acquisitions and Other
For the year ended December 31, 2015, we recognized revenue attributable to the aforementioned acquisitions of approximately $4.9 million and net income attributable to the acquisitions of approximately $2.3 million. Acquisition costs related to the above were expensed as period costs. For the year ended December 31, 2015, we expensed $2.2 million of acquisition related costs. No goodwill was recorded in connection with these acquisitions.
Acquisition of Care Homes in the United Kingdom
On May 1, 2015, we closed on a purchase/leaseback Care Homes Transaction (the “Care Homes Transaction”) for 23 care homes located in the United Kingdom and operated by Healthcare Homes Holding Limited (“Healthcare Homes”). As part of the transaction, we acquired title to the 23 care homes with 1,018 registered beds and leased them back to Healthcare Homes pursuant to a 12-year master lease agreement with an initial annual cash yield of 7%, and annual escalators of 2.5%. The care homes, comparable to assisted living facilities (“ALFs”) in the United States, are located throughout the East Anglia region (north of London) of the United Kingdom. Healthcare Homes is headquartered in Colchester (Essex County), England. We recorded approximately $193.8 million of assets consisting of land ($20.7 million), building and site improvements ($152.1 million), furniture and fixtures ($5.3 million) and goodwill ($15.7 million).
In 2015, we incurred approximately $3.2 million in acquisition related costs associated with the Care Homes Transaction. For the year ended December 31, 2015, we recognized approximately $9.5 million of rental revenue in connection with the Care Homes Transaction.
Aviv Merger
On April 1, 2015, Omega completed the Aviv Merger, which was structured as a stock-for-stock merger. Under the terms of the Merger Agreement, each outstanding share of Aviv common stock was converted into 0.90 of a share of Omega common stock. In connection with the Aviv Merger, Omega issued approximately 43.7 million shares of common stock to former Aviv stockholders. As a result of the Aviv Merger, Omega acquired 342 facilities, two facilities subject to direct financing leases, one medical office building, two mortgages and other investments. The facilities are located in 31 states and are operated by 38 third-party operators. Omega also assumed certain outstanding equity awards and other debt and liabilities. Based on the closing price of Omega’s common stock on April, 1, 2015, we estimate the fair value of the consideration exchanged or assumed to be approximately $3.9 billion. Omega's estimated fair values of Aviv’s assets acquired and liabilities assumed on the Aviv Merger date are determined based on certain valuations and analyses. The Company has not yet finalized its analysis of the fair value of acquired land and buildings and intangible assets and liabilities. As such the amounts reflected below for those items are subject to further adjustment. Any change may have an impact on the reported goodwill.
The following table highlights the preliminary fair value of the assets acquired and liabilities assumed on April 1, 2015:
In 2015, we incurred approximately $52.1 million in acquisition related costs associated with the Aviv Merger. For the year ended December 31, 2015, we recognized approximately $188.4 million of total revenue in connection with the Aviv Merger.
Included within accrued expenses and other liabilities is a $67.3 million contingent liability related to a leasing arrangement with an operator assumed as a result of the Aviv Merger.
During the fourth quarter of 2015, we adjusted the preliminary fair value of the in place lease assets and liabilities that we provisionally recognized on April 1, 2015 in connection with the Aviv Merger. We increased the fair value of the in place lease assets and in place lease liabilities to $8.2 million and $105.5 million, respectively which resulted in a $79.0 million net increase in goodwill (see Note 8 – Intangibles). The change to the provisional amounts resulted in an $8.2 million increase in rental income, of which $2.7 million relates to the second and third quarters of 2015, respectively.
2014 Acquisitions and Other
For the year ended December 31, 2014, we recognized revenue attributable to the acquisitions of approximately $3.2 million and net income attributable to the acquisitions of approximately $1.2 million. Acquisition costs related to the above transactions were expensed as period costs. For the year ended December 31, 2014, we expensed $3.9 million of acquisition related costs.
Transition of Two West Virginia Facilities to a New Operator
On July 1, 2014, we transitioned two West Virginia SNFs that we previously leased to Diversicare Healthcare Services (“Diversicare” and formerly known as Advocat) to a new unrelated third party operator. The two facilities represent 150 operating beds. We amended our Diversicare master lease to reflect the transition of the two facilities to the new operator and for the year ended December 31, 2014 recorded a $0.8 million provision for uncollectible straight-line accounts receivable. Simultaneous with the Diversicare master lease amendment, we entered into a 12-year master lease with a new third party operator.
2013 Acquisitions and Other
Acquisition costs related to the above transactions were expensed as a period cost. For the year ended December 31, 2013, we expensed $0.2 million of acquisition related costs.
Transition of 11 Arkansas Facilities to a New Operator
On August 30, 2013, we transitioned 11 SNFs located in Arkansas that we previously leased to Diversicare Healthcare Services to a new third party operator. The 11 facilities represent 1,084 operating beds. We amended our Diversicare master lease to provide for reduced rent to reflect the transition of the 11 facilities to the new operator, and recorded a $2.3 million provision for uncollectible straight-line rent receivable. Simultaneously with the amendment to the Diversicare master lease, we entered into a new master lease with the new third party operator of the 11 facilities. The new master lease expires on August 31, 2023 and includes fixed annual rent escalators.
Pro Forma Acquisition Results
The facilities acquired in 2015 and 2014 are included in our results of operations from the dates of acquisition. The following unaudited pro forma results reflect the impact of the acquisitions as if they occurred on January 1, 2014. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made. The following pro forma information is not indicative of future operations.
Asset Sales, Impairments and Other
In 2015, we sold seven SNFs (four previously held-for-sale) for total cash proceeds of approximately $41.5 million, generating a gain of approximately $6.4 million. We also recorded a total of $17.7 million provision for impairment related to six SNFs to reduce their net book value to their estimated fair value less costs to sell. To estimate the fair value of these facilities we utilized a market approach and Level 3 inputs. Two of the facilities are reclassified as assets held for sale.
In 2014, we sold four SNFs (three previously held-for-sale) and a parcel of land for total cash proceeds of $4.1 million, resulting in a $2.9 million gain. We also closed two SNFs and recorded a $3.7 million provision for impairment related to these facilities. To estimate the fair value of these facilities we utilized a market approach and Level 3 inputs. See Note 7 – Assets Held For Sale for more details.
In 2013, we sold one SNF and a parcel of land for total cash proceeds of $2.3 million resulting in a $1.2 million loss. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIRECT FINANCING LEASES |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases, Capital [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DIRECT FINANCING LEASES | NOTE 4 – DIRECT FINANCING LEASES
The components of investment in direct financing leases consist of the following:
As of December 31, 2015 and 2014 we had seven direct financing leases with four different operators. The following table summarizes the investment in the direct financing leases by operator:
New Ark Investment Inc.
On November 27, 2013, we closed an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark”), pursuant to four 50-year master leases with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.
The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of the lease term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair value at the time.
The 56 facilities represent 5,623 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided amongst four cross-defaulted master leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility).
Additionally, in June and July of 2014, we purchased three facilities and subsequently leased them to New Ark under a twelve-year master lease expiring in 2026. The 2014 three facility lease is being accounted for as an operating lease.
Aviv Merger
On April 1, 2015, we acquired two additional direct financing leases as a result of the Aviv Merger.
As of December 31, 2015, the following minimum rents are due under our direct financing leases for the next five years (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MORTGAGE NOTES RECEIVABLE |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Notes Receivable Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MORTGAGE NOTES RECEIVABLE | NOTE 5 - MORTGAGE NOTES RECEIVABLE
As of December 31, 2015, mortgage notes receivable relate to 26 fixed rate mortgages on 58 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers' underlying real estate and personal property. The mortgage notes receivable relate to facilities located in ten states, operated by eight independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.
The outstanding principal amounts of mortgage notes receivable, net of allowances, were as follows:
Mortgage Note due 2023
The $69.9 million mortgage note is secured by seven facilities located in Maryland. The interest rate will accrue at a fixed rate of 11% per year through April 2018. After April 2018, the interest rate will increase to 13.75% per year. The mortgage note matures in December 2023.
$112.5 Million of Mortgage Note due 2024
On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator. The loan is secured by 7 SNFs and 2 ALFs totaling 798 operating beds located in Pennsylvania (7) and Ohio (2). The loan is cross-defaulted and cross-collateralized with our existing master lease with the operator.
$415 Million of Refinancing/Consolidating Mortgage Loans due 2029
On June 30, 2014, we entered into an agreement to refinance/consolidate $117 million in existing mortgages with maturity dates ranging from 2021 to 2023 on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The new $415 million mortgage matures in 2029 and is secured by 31 facilities totaling 3,430 licensed beds all located in the state of Michigan. The new loan bore an initial annual cash interest rate of 9.0% and increases by 0.225% per year (e.g., beginning in year 2 the interest rate will be 9.225%, in year 3 the rate will be 9.45%, etc.).
One of the existing mortgages that was refinanced/consolidated into the new $415 million mortgage included annual interest rate escalators and required the mortgagee to pay a prepayment penalty in the event the mortgage was retired early which resulted in us recording an effective yield interest receivable. In connection with the refinancing/consolidating transaction which was entered into at market terms, the old mortgage was considered to be retired early since the modifications made to the terms of the mortgage were more than minor. As of the date of the refinancing/consolidation transaction, the effective yield interest receivable was approximately $2.0 million. We forgave the prepayment penalty associated with the retired mortgage and recorded a $2.0 million provision to write-off the effective yield interest receivable related to the retired mortgage. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER INVESTMENTS |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTHER INVESTMENTS | NOTE 6 - OTHER INVESTMENTS
A summary of our other investments is as follows:
Other Investment Note due 2020
In December 2015, we amended our five year $28.0 million loan agreement with an existing operator. The amendment permits the operator to re-borrow $6.0 million under the original loan agreement. Omega funded $6.0 million to the operator in December 2015. The loan bears interest at 10% per annum and the maturity date was extended from 2017 to 2020. As of December 31, 2015, approximately $23.0 million remains outstanding.
Other Investment Note due 2030
On June 30, 2015, we entered into a $50.0 million revolving credit facility with an operator. The note bears interest at approximately 6.66% and matures in 2030. As of December 31, 2015, approximately $27.0 million has been drawn and remains outstanding. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS HELD FOR SALE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ASSETS HELD FOR SALE | NOTE 7 – ASSETS HELD FOR SALE
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLES |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTANGIBLES | NOTE 8 – INTANGIBLES
The following is a summary of our intangibles as of December 31, 2015 and 2014:
Goodwill was recorded in connection with the Aviv Merger and Care Homes Transaction and is shown as a separate line on our Consolidated Balance Sheets. Above market lease intangibles and in-place lease intangibles, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets. Below market lease intangibles are included in accrued expenses and other liabilities on our Consolidated Balance Sheets. As disclosed in Note 3 – Properties, the amounts presented above are subject to further adjustment upon completion of purchase accounting for the Aviv Merger.
For the years ended December 31, 2015, 2014 and 2013, our net amortization related to intangibles was $13.9 million, $5.0 million and $5.1 million, respectively. The estimated net amortization related to these intangibles for the subsequent five years is as follows: 2016 – $16.1 million; 2017 – $14.8 million; 2018 – $13.1 million; 2019 – $12.0 million and 2020 - $11.7 million. As of December 31, 2015 the weighted average remaining amortization period of in place lease assets and in place lease liabilities is 5.6 years and 8.2 years, respectively.
The following is a reconciliation of our goodwill as of December 31 2015:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONCENTRATION OF RISK |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Risks and Uncertainties [Abstract] | |
| CONCENTRATION OF RISK | NOTE 9 - CONCENTRATION OF RISK
As of December 31, 2015, our portfolio of real estate investments consisted of 949 healthcare facilities, located in 42 states and the United Kingdom that are operated by 83 third party operators. Our gross investment in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $8.0 billion at December 31, 2015, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 782 SNFs, 85 ALFs, 16 specialty facilities, one medical office building, fixed rate mortgages on 56 SNFs and two ALFs, and seven SNFs that are closed/held-for-sale. At December 31, 2015, we also held miscellaneous investments of approximately $89.3 million, consisting primarily of secured loans to third-party operators of our facilities.
At December 31, 2015, the three states in which we had our highest concentration of investments were Ohio (10%), Texas (9%) and Florida (9%). No single operator or manager generated more than 8% of our total revenues for the year ended December 31, 2015.
|
LEASE AND MORTGAGE DEPOSITS |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Security Deposits and Letters Of Credit [Abstract] | |
| LEASE AND MORTGAGE DEPOSITS | NOTE 10 - LEASE AND MORTGAGE DEPOSITS
We obtain liquidity deposits, security deposits and letters of credit from most operators pursuant to our lease and mortgage agreements with the operators. These generally represent the rental and mortgage interest for periods ranging from three to six months with respect to certain of our investments. At December 31, 2015, we held $5.8 million in liquidity deposits, $50.6 million in security deposits and $68.7 million in letters of credit. The liquidity deposits, security deposits and the letters of credit may be used in the event of lease and or loan defaults, subject to applicable limitations under bankruptcy law with respect to operators filing under Chapter 11 of the United States Bankruptcy Code. Liquidity deposits are recorded as restricted cash on our Consolidated Balance Sheets with the offset recorded as a liability in accrued expenses and other liabilities on our Consolidated Balance Sheets. Security deposits related to cash received from the operator are recorded in accrued expenses and other liabilities on our Consolidated Balance Sheets. Additional security for rental and mortgage interest revenue from operators is provided by covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets of the operators, provisions for cross default, provisions for cross-collateralization and by corporate or personal guarantees.
|
BORROWING ARRANGEMENTS |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BORROWING ARRANGEMENTS | NOTE 11 - BORROWING ARRANGEMENTS
The following is a summary of our long-term borrowings:
Secured Borrowings
General Electric Term Loan
On April 1, 2015, as a result of the Aviv Merger, we assumed a $180 million secured term loan with General Electric Capital Corporation (“GE”). This loan is secured by real estate assets having a net carrying value of $295.5 million at December 31, 2015. On each payment date, we pay interest only (in arrears) on any outstanding principal balance until February 1, 2017 when principal and interest will be paid in arrears based on a thirty year amortization schedule. The interest rate is based on LIBOR, with a floor of 50 basis points, plus a margin of 350 basis points. The interest rate at December 31, 2015 was 4.00%. The initial term expires in December 2019 with the full balance of the loan due at that time.
HUD Mortgages Loans Payoff
On December 31, 2015, we paid approximately $25.1 million to retire two mortgage loans guaranteed by the U.S. Department of Housing and Urban Development (“HUD”). The loans were assumed as part of an acquisition in a prior year, and had a blended interest rate of 5.5% per annum with maturities on March 1 and April 1, 2036. The payoff resulted in a $0.9 million gain on the extinguishment of the debt due to the write-off of the $2.1 million unamortized fair value adjustment recorded at the time of acquisition offset by a prepayment fee of approximately $1.2 million.
On April 30, 2015, we paid approximately $9.1 million to retire one mortgage loan guaranteed by HUD. The loan was assumed as part of an acquisition in a prior year, and had an interest rate of 4.35% per annum with maturity on March 1, 2041. The payoff resulted in a $1.0 million gain on the extinguishment of the debt due to the write-off of the $1.5 million unamortized fair value adjustment recorded at the time of acquisition offset by a prepayment fee of approximately $0.5 million.
On March 31, 2015, we paid approximately $154.3 million to retire 21 mortgage loans guaranteed by HUD, totaling approximately $146.9 million. 18 loans had an all-in blended interest rate of 5.35% per annum with maturities between January 2040 and January 2045 and three loans had an all-in blended interest rate of 5.23% per annum with maturities between February 2040 and February 2045. The payoff resulted in a $2.3 million gain on the extinguishment of the debt due to the write-off of the $9.7 million unamortized debt premium recorded at the time of acquisition offset by a prepayment fee of approximately $7.4 million.
Unsecured Borrowings
Unsecured Credit Facility
On June 27, 2014, we entered into a credit agreement (as amended, the “2014 Credit Agreement”) providing us with $1.2 billion unsecured credit facility, comprised of a $1 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”) and a $200 million senior unsecured term loan facility (the “Term Loan Facility” or “Tranche A-1 Term Loan Facility,” and, collectively, the “2014 Credit Facilities”). The 2014 Credit Facilities replaced the Company’s previous $700 million senior unsecured credit facility (the “2012 Credit Facility”).
On April 1, 2015, we entered into a First Amendment to Credit Agreement (the “First Amendment to Omega Credit Agreement”) which amended the 2014 Credit Facilities. Under the First Amendment to Omega Credit Agreement, the Company (i) increased the aggregate revolving commitment amount under the Revolving Credit Facility from $1 billion to $1.25 billion and (ii) obtained a $200 million senior unsecured incremental term loan facility (the “Acquisition Term Loan Facility” or “Tranche A-2 Term Loan Facility”).
Borrowings under the Revolving Credit Facility bear interest at LIBOR plus an applicable percentage (beginning at 130 basis points, with a range of 92.5 to 170 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings, plus a facility fee based on the same ratings (initially 25 basis points, with a range of 12.5 to 30 basis points). The Revolving Credit Facility is used for acquisitions and general corporate purposes. The Revolving Credit Facility matures on June 27, 2018, subject to a one-time option by us to extend such maturity date by one year.
The Tranche A-1 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Tranche A-1 Term Loan Facility matures on June 27, 2019.
The Tranche A-2 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Tranche A-2 Term Loan Facility matures on June 27, 2017, subject to Omega’s option to extend the maturity date of the Tranche A-2 Term Loan Facility twice, the first extension until June 27, 2018 and the second extension until June 27, 2019.
Omega OP Term Loan Facility
On April 1, 2015, Omega OP entered into a credit agreement (the “Omega OP Credit Agreement”) providing it with a $100 million senior unsecured term loan facility (the “Omega OP Term Loan Facility”). The Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Omega OP Term Loan Facility matures on June 27, 2017, subject to Omega OP’s option to extend such maturity date twice, the first extension until June 27, 2018 and the second extension until June 27, 2019.
$250 Million Term Loan Facility
On December 16, 2015, we entered into a $250 million senior unsecured term loan facility (the “2015 Term Loan Facility”). The 2015 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 180 basis points, with a range of 140 to 235 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The 2015 Term Loan Facility may be increased to an aggregate amount of $400 million. We used the proceeds from this loan to repay existing indebtedness and for general corporate purposes. The 2015 Term Loan Facility matures on December 16, 2022.
As a result of exposure to interest rate movements associated with the 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $250 million of our variable-rate debt based on one-month LIBOR to an aggregate fixed rate of approximately 3.8005% effective December 30, 2016. The effective fixed rate achieved by the combination of the 2015 Term Loan Facility and the interest rate swaps could vary up by 55 basis points or down by 40 basis points based on future changes to our credit ratings. Each of these swaps begins on December 30, 2016 and matures on December 15, 2022. On the date of inception, we designated the interest rate swaps as cash flow hedges in accordance with accounting guidance for derivatives and hedges and linked the interest rate swaps to the 2015 Term Loan Facility. Because the critical terms of the interest rate swaps and 2015 Term Loan Facility coincide, the hedges are expected to exactly offset changes in expected cash flows as a result of fluctuations in 1-month LIBOR over the term of the hedges. The purpose of entering into the swaps was to reduce our exposure to future changes in variable interest rates. The interest rate swaps settle on a monthly basis when interest payments are made. These settlements will occur through the maturity date of the 2015 Term Loan Facility. The interest rate for the 2015 Term Loan Facility is not hedged for the portion of the term prior to December 30, 2016.
$575 Million 6.75% Senior Notes due 2022 Redemption
On October 26, 2015, we redeemed all of our outstanding 6.75% Senior Notes due 2022 (the “2022 Notes”). As a result of the redemption, during the fourth quarter of 2015, we recorded approximately $21.3 million in redemption related costs and write-offs, including $19.4 million for the early redemption or call premiums and $1.9 million in net write-offs associated with unamortized deferred financing costs and original issuance premiums/discounts.
$600 Million 5.25% Senior Notes due 2026
On September 23, 2015, we sold $600 million aggregate principal amount of our 5.250% Senior Notes due 2026 (the “2026 Notes”). The 2026 Notes were sold at an issue price of 99.717% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $594.4 million. The net proceeds of the offering were used to repay our outstanding $575 million aggregate principal amount 6.75% Senior Notes due 2022 and for general corporate purposes. The 2026 Notes mature on January 15, 2026 and pay interest semi-annually on January 15th and July 15th.
As of December 31, 2015, our subsidiaries that are not guarantors of our 5.25% Senior Notes due 2026 accounted for approximately $598.6 million of our total assets.
$700 Million 4.5% Senior Notes due 2027
On March 18, 2015, we sold $700 million aggregate principal amount of our 4.5% Senior Notes due 2027 (the “2027 Notes”). The 2027 Notes were sold at an issue price of 98.546% of their face value before the initial purchasers’ discount. Our total net proceeds from the offering, after deducting initial purchasers’ discounts and other offering expenses, were approximately $683 million. The net proceeds of the offering were used for general corporate purposes, including the repayment of Aviv indebtedness on April 1, 2015 in connection with the Aviv Merger, and repayment of future maturities on Omega’s outstanding debt. The 2027 Notes mature on April 1, 2027 and pay interest semi-annually on April 1st and October 1st.
As of December 31, 2015, our subsidiaries that are not guarantors of our 4.5% Senior Notes due 2027 accounted for approximately $598.6 million of our total assets.
$200 Million 7.5% Senior Notes due 2020 Redemption
On March 13, 2015, Omega redeemed all of its outstanding $200 million 7.5% Senior Notes due 2020 (the “2020 Notes”) at a redemption price of approximately $208.7 million, consisting of 103.750% of the principal amount, plus accrued and unpaid interest on such notes to, but not including, the date of redemption.
In connection with the redemption, we recorded approximately $11.7 million redemption related costs and write-offs, including $7.5 million in prepayment fees for early redemption and $4.2 million of write-offs associated with unamortized deferred financing costs and discount. The consideration for the redemption of the 2020 Notes was funded from the net proceeds of the 10.925 million share common stock offering. See Note 15 – Stockholders’ Equity for additional details.
$250 Million 4.5% Senior Notes due 2025
On September 11, 2014, we sold $250 million aggregate principal amount of our 4.5% Senior Notes due 2025 (the “2025 Notes”). The 2025 Notes were sold at an issue price of 99.131% of their face value before the initial purchasers’ discount resulting in gross proceeds of approximately $247.8 million. The 2025 Notes mature on January 15, 2025 and pay interest semi-annually on January 15 and July 15 of each year.
As of December 31, 2015, our subsidiaries that are not guarantors of the 2025 Notes accounted for approximately $598.6 million of our total assets.
$400 Million 4.95% Senior Notes due 2024
On March 11, 2014, we sold $400 million aggregate principal amount of our 4.95% Senior Notes due 2024 (the “2024 Notes”). These notes were sold at an issue price of 98.58% of the principal amount of the notes, before the initial purchasers’ discount resulting in gross proceeds of approximately $394.3 million. The 2024 Notes mature on April 1, 2024 and pay interest semi-annually on April 1 and October 1 of each year.
As of December 31, 2015, our subsidiaries that are not guarantors of the 2024 Notes accounted for approximately $598.6 million of our total assets.
$400 Million 5.875% Senior Notes due 2024
On March 19, 2012, we issued $400 million aggregate principal amount of our 5.875% Senior Notes due 2024. These notes mature on March 15, 2024 and pay interest semi-annually on March 15 and September 15 of each year.
As of December 31, 2015, our subsidiaries that are not guarantors of the $400 million 5.875% Senior Notes due 2024 accounted for approximately $598.6 million of our total assets.
Other Debt Repayments
In connection with the Aviv Merger on April 1, 2015, we assumed notes payable with a face amount of $650 million and a revolving credit facility with an outstanding balance of $525 million. In connection with the Aviv Merger, we repaid this debt assumed from Aviv on April 1, 2015. Due to the contractual requirements for early repayments; the Company paid approximately $705.6 million to retire the $650 million notes assumed. The amount repaid in connection with the revolving credit facility was $525 million.
General
Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 2015 and 2014, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.
The required principal payments, excluding the premium or discount on our secured and unsecured borrowings, for each of the five years following December 31, 2015 and the aggregate due thereafter are set forth below:
The following summarizes the refinancing related costs:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL INSTRUMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FINANCIAL INSTRUMENTS | NOTE 12 - FINANCIAL INSTRUMENTS
At December 31, 2015 and 2014, the carrying amounts and fair values of our financial instruments were as follows:
Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.
The following methods and assumptions were used in estimating fair value disclosures for financial instruments.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TAXES |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Income Tax Disclosure [Abstract] | |
| TAXES | NOTE 13 – TAXES
We were organized, have operated, and intend to continue to operate in a manner that enables us to qualify for taxation as REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). On a quarterly and annual basis we perform several analyses to test our compliance within the REIT taxation rules. In order to qualify as a REIT, in addition to other requirements, we must: (i) distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (a) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (b) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income on an annual basis, (ii) ensure that at least 75% and 95%, respectively of our gross income is generated from qualifying sources that are described in the REIT tax law, (iii) ensure that at least 75% of our assets consist of qualifying assets, such as real property, mortgages, and other qualifying assets described in the REIT tax law, (iv) ensure that we do not own greater than 10% in voting power or value of securities of any one issuer, (v) ensure that we do not own either debt or equity securities of another company that are in excess of 5% of our total assets and (vi) ensure that no more than 25% of our assets are invested in one or more taxable REIT subsidiaries (and with respect to taxable years beginning after December 31, 2017, no more than 20%). In addition to the above requirements, the REIT rules require that no less than 100 stockholders own shares or an interest in the REIT and that five or fewer individuals do not own (directly or indirectly) more than 50% of the shares or proportionate interest in the REIT. If we fail to meet the above or any other requirements for qualification as a REIT in any tax year, we will be subject to federal income tax on our taxable income at regular corporate rates and may not be able to qualify as a REIT for the four subsequent years, unless we qualify for certain relief provisions that are available in the event we fail to satisfy any of these requirements.
We are also subject to federal taxation of 100% of the derived net income if we sell or dispose of property, other than foreclosure property, that we held primarily for sale to customers in the ordinary course of a trade or business. We believe that we do not hold assets for sale to customers in the ordinary course of business and that none of the assets currently held for sale or that have been sold would be considered a prohibited transaction within the REIT taxation rules.
So long as we qualify as a REIT under the Code, we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. In 2015 and 2014, we distributed dividends in excess of our taxable income.
Since the year 2000, the definition of foreclosure property has included any “qualified health care property,” as defined in Code Section 856(e)(6) acquired by us as the result of the termination or expiration of a lease of such property. We have from time to time operated qualified healthcare facilities acquired in this manner for up to two years (or longer if an extension was granted). Properties that we had taken back in a foreclosure or bankruptcy and operated for our own account were treated as foreclosure properties for income tax purposes, pursuant to Code Section 856(e). Gross income from foreclosure properties was classified as “good income” for purposes of the annual REIT income tests upon making the election on the tax return. Once made, the income was classified as “good” for a period of three years, or until the properties were no longer operated for our own account. In all cases of foreclosure property, we utilized an independent contractor to conduct day-to-day operations to maintain REIT status. In certain cases, we operated these facilities through a taxable REIT subsidiary. For those properties operated through the taxable REIT subsidiary, we formed a new entity (TC Healthcare) on our behalf through the use of an eligible independent contractor to conduct day-to-day operations to maintain REIT status. As a result of the foregoing, we do not believe that our participation in the operation of nursing homes increased the risk that we would fail to qualify as a REIT. Through our 2015 taxable year, we had not paid any tax on our foreclosure property because those properties had been producing losses.
As a result of our UPREIT Conversion, our Company and its subsidiaries may be subject to income or franchise taxes in certain states and municipalities. Also, as a result of our UPREIT Conversion, we created five subsidiary REITs that are subject to all of the REIT qualification rules set forth in the Code. In December 2015, we consolidated the five subsidiary REITs into one subsidiary REIT.
Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). We have elected for two of our active subsidiaries to be treated as TRSs. One of our TRSs is subject to federal, state and local income taxes at the applicable corporate rates and the other is subject to foreign income taxes. As of December 31, 2015, our TRS that is subject to federal, state and local income taxes at the applicable corporate rates had a net operating loss carry-forward of approximately $0.9 million. The loss carry-forward is fully reserved as of December 31, 2015 with a valuation allowance due to uncertainties regarding realization.
In connection with our acquisition of Care Homes in May 2015, we acquired 10 legal entities consisting of 23 facilities. The tax basis in these legal entities acquired for United Kingdom taxes was approximately $82 million less than the purchase price. We recorded an initial deferred tax liability associated with the temporary tax basis difference of approximately $15 million.
During the year ended December 31, 2015, we recorded approximately $1.0 million of state and local income tax provision and approximately $0.2 million of provision for foreign income taxes. |
RETIREMENT ARRANGEMENTS |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Compensation Related Costs [Abstract] | |
| RETIREMENT ARRANGEMENTS | NOTE 14 - RETIREMENT ARRANGEMENTS
Our Company has a 401(k) Profit Sharing Plan covering all eligible employees. Under this plan, employees are eligible to make contributions, and we, at our discretion, may match contributions and make a profit sharing contribution. Amounts charged to operations with respect to these retirement arrangements totaled approximately $0.4 million, $0.3 million, $0.2 million in 2015, 2014 and 2013, respectively.
In addition, we have a deferred stock compensation plan that allows employees and directors the ability to defer the receipt of stock awards. The deferred stock awards (units) participate in future dividends as well as the change in the value of the Company’s common stock. As of December 31, 2015 and 2014, the Company had 400,814 and 398,373 deferred stock units outstanding.
|
STOCKHOLDERS' EQUITY |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Equity [Abstract] | |
| STOCKHOLDERS' EQUITY | NOTE 15 – STOCKHOLDERS’ EQUITY
$500 Million Equity Shelf Program
On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and or principal (collectively, the “Managers”). Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $500 million. Sales of the shares, if any, will be made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager. We will pay each Manager compensation for sales of the shares equal to 2% of the gross sales price per share of shares sold through such Manager under the applicable Equity Shelf Agreements. As of December 31, 2015, we did not issue any shares under the 2015 Equity Shelf Program.
$250 Million Equity Shelf Program Termination
Also on September 3, 2015, we terminated our $250 million Equity Shelf Program (the “2013 Equity Shelf Program”) that we entered into with several financial institutions on March 18, 2013. In 2015, we did not issue any shares under the 2013 Equity Shelf Program.
For the year ended December 31, 2014, we issued approximately 1.8 million shares under the 2013 Equity Shelf Program, at an average price of $34.33 per share, generating gross proceeds of approximately $63.5 million, before $1.5 million of commissions and expenses.
Since inception of the 2013 Equity Shelf Program, we sold a total of 7.4 million shares of common stock generating total gross proceeds of $233.8 million under the program, before $4.7 million of commissions. As a result of the termination of the 2013 Equity Shelf Program, no additional shares will be issued under the 2013 Equity Shelf Program.
$245 Million Equity Shelf Program Termination
Also on March 18, 2013, we terminated our previous $245 million Equity Shelf Program (the “2012 Equity Shelf Program”) that we entered into with several financial institutions on June 19, 2012. For the year ended December 31, 2013, we issued approximately 1.0 million shares under the 2012 Equity Shelf Program at an average price of $28.29 per share, generating gross proceeds of approximately $27.8 million, before $0.6 million of commissions. As a result of the termination of the 2012 Equity Shelf Program, no additional shares will be issued under the 2012 Equity Shelf Program.
Increase of Authorized Omega Common Stock
On March 27, 2015, we amended our charter to increase the number of authorized shares of Omega capital stock from 220 million to 370 million and the number of authorized shares of Omega common stock from 200 million to 350 million.
10.925 Million Common Stock Offering
On February 9, 2015, we completed an underwritten public offering of 10.925 million shares of our common stock at $42.00 per share before underwriting and other offering expenses. The Company’s total net proceeds from the offering were approximately $440 million, after deducting underwriting discounts and commissions and other estimated offering expenses.
2.875 Million Common Stock Offering
On October 7, 2013, we sold 2.875 million shares of common stock in an underwritten public offering at a price of $29.48 per share, after underwriting discounts but before expenses. Our total net proceeds from the offering, after underwriting discounts and expenses were approximately $84.6 million.
Dividend Reinvestment and Common Stock Purchase Plan
We have a Dividend Reinvestment and Common Stock Purchase Plan (the “DRSPP”) that allows for the reinvestment of dividends and the optional purchase of our common stock. For the year ended December 31, 2015, we issued 4.2 million shares of common stock for gross proceeds of approximately $150.8 million. For the year ended December 31, 2014, we issued 2.1 million shares of common stock for gross proceeds of approximately $71.5 million. For the year ended December 31, 2013, we issued 1.9 million shares of common stock for gross proceeds of approximately $55.8 million. |
STOCK-BASED COMPENSATION |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| STOCK-BASED COMPENSATION | NOTE 16 – STOCK-BASED COMPENSATION
Restricted Stock and Restricted Stock Units
Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/units cannot be transferred. The restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.
The RSUs assumed from Aviv as part of the Aviv Merger were valued at the closing price of our stock on the date of the transaction. The portion of the vesting accruing prior to the acquisition was recorded as part of the purchase price consideration. The expense associated with the vesting that will occur after the date of the transaction will be recorded as stock compensation expense ratably over the remaining life of the RSUs.
The following table summarizes the activity in restricted stock and RSUs for the years ended December 31, 2013, 2014 and 2015:
Performance Restricted Stock Units
Performance restricted stock units (“PRSUs”) and long term incentive plan units (“LTIP Units”) are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs awarded in January 2011, January 2013, December 2013, January 2014, March 2015, April 2015 and July 2015 and the LTIP Units awarded in March 2015, April 2015 and July 2015 have varying degrees of performance requirements to achieve vesting, and each PRSU and LTIP Units award represents the right to a variable number of shares of common stock or partnership units (each LTIP Unit once earned is convertible into one Omega OP Unit in Omega OP, subject to certain conditions). The vesting requirements are based on either the (i) total shareholders return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index (“Relative TSR”). We expense the cost of these awards ratably over their service period.
Prior to vesting and the distribution of shares, ownership of the PRSUs cannot be transferred. The dividends on the PRSUs accumulate and if vested are paid when the shares are distributed to the employee. While each LTIP Unit is unearned, the employee receives a partnership distribution equal to 10% of the quarterly approved regular periodic distributions per Omega OP Unit. The remaining partnership distributions (which in the case of normal periodic distributions is equal to the total approved quarterly dividend on Omega’s common stock) on the LTIP Units accumulate, and if the LTIP Units are earned, the accumulated distributions are paid.
We used a Monte Carlo model to estimate the fair value for the PRSUs and LTIP Units granted to the employees. The following are the significant assumptions used in estimating the value of the awards for grants made on the following dates:
The following table summarizes the activity in PRSUs for the years ended December 31, 2013, 2014 and 2015:
The following table summarizes our total unrecognized compensation cost as of December 31, 2015 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:
Stock Options and Tax Withholding
As part of the Aviv Merger, we assumed approximately 5.7 million Aviv employee stock options that were fully vested prior to the merger. On April 1, 2015, the Aviv stock options were converted into Omega stock options at an exchange ratio of 0.9 resulting in issuance of approximately 5.1 million Omega stock options. The intrinsic value of the stock option assumed on April 1, 2015 was approximately $99.2 million and was recorded as part of the consideration provided in the merger. For the year ended December 31, 2015, approximately 2.6 million options have been exercised at a weighted average rate of $19.38 per share. At December 31, 2015, approximately 2.5 million options remain outstanding and exercisable. Options outstanding have a weighted average exercise price of $19.38. The aggregate intrinsic value of these options is $39.2 million and represents the total pre-tax intrinsic value (based upon the difference between the Company's closing stock price on the last trading day of 2015 of $34.98 and the exercise price) for all in-the-money options as of December 31, 2015. Options outstanding have no contractual term limitations.
Stock withheld to pay minimum statutory tax withholdings for equity instruments granted under stock-based payment arrangements for the years ended December 31, 2015, 2014 and 2013, was $26.7 million, $3.6 million and $5.8 million, respectively.
Shares Available for Issuance for Compensation Purposes
On June 6, 2013, at our Company’s Annual Meeting, our stockholders approved the 2013 Stock Incentive Plan (the “2013 Plan”), which amended and restated the Company’s 2004 Stock Incentive Plan. The 2013 Plan is a comprehensive incentive compensation plan that allows for various types of equity-based compensation, including restricted stock units (including performance-based restricted stock units and LTIP units), stock awards, deferred restricted stock units, incentive stock options, non-qualified stock options, stock appreciation rights, dividend equivalent rights and certain cash-based awards (including performance-based cash awards). The 2013 Plan increased the number of shares reserved for issuance for compensation purposes by 3,000,000.
As of December 31, 2015, 2,139,785 shares of common stock were reserved for issuance to our employees, directors and consultants under our stock incentive plans. Awards under our stock incentive plans may be in the form of stock, stock options, restricted stock, and performance restricted stock units.
Director Restricted Stock Grants
In 2013, 2014 and 2015, we issued 27,958, 21,500 and 30,500 shares of restricted stock to members of our Board of Directors. The fair value of these awards was approximately $0.8 million, $0.8 million and $1.1 million, respectively, for 2013, 2014 and 2015. As of December 31, 2015, we had 54,149 shares of restricted stock outstanding to directors. The directors’ restricted shares are scheduled to vest over the next three years. As of December 31, 2015, the unrecognized compensation cost associated with outstanding director restricted stock grants is approximately $1.4 million. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIVIDENDS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DIVIDENDS | NOTE 17 - DIVIDENDS
Common Dividends
On January 14, 2016, the Board of Directors declared a common stock dividend of $0.57 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid February 16, 2016 to common stockholders of record on February 2, 2016.
On October 14, 2015, the Board of Directors declared a common stock dividend of $0.56 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends were paid November 16, 2015 to common stockholders of record on November 2, 2015.
On July 15, 2015, the Board of Directors declared a common stock dividend of $0.55 per share, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter, which was paid on August 17, 2015 to common stockholders of record on July 31, 2015.
On April 15, 2015, the Board of Directors declared a prorated dividend of $0.18 per share of Omega’s common stock in view of the recently closed Aviv Merger. The per share dividend amount payable by Omega represents dividends for April 2015, at a quarterly dividend rate of $0.54 per share of common stock, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter. The $0.18 dividend was paid in cash on May 15, 2015 to stockholders of record as of the close of business on April 30, 2015.
On March 5, 2015, the Board of Directors declared a prorated dividend of $0.36 per share of Omega’s common stock in view of the pending acquisition of Aviv, pursuant to the Aviv Merger. The per share dividend amount represented dividends for February and March 2015, at a quarterly dividend rate of $0.54 per share of common stock, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter. The dividend was paid in cash on April 7, 2015 to stockholders of record as of the close of business on March 31, 2015.
On January 14, 2015, the Board of Directors declared a common stock dividend of $0.53 per share, increasing the quarterly common dividend rate by $0.01 per share over the prior quarter, which was paid February 16, 2015 to common stockholders of record on February 2, 2015.
Per Share Distributions
Per share distributions by our Company were characterized in the following manner for income tax purposes (unaudited):
For additional information regarding dividends, see Note 13 – Taxes.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LITIGATION |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Commitments and Contingencies Disclosure [Abstract] | |
| LITIGATION | NOTE 18 - LITIGATION
We are subject to various legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.
|
SUMMARY OF QUARTERLY RESULTS (UNAUDITED) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SUMMARY OF QUARTERLY RESULTS (UNAUDITED) | NOTE 19 - SUMMARY OF QUARTERLY RESULTS (UNAUDITED)
The following summarizes quarterly results of operations for the years ended December 31, 2015 and 2014.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EARNINGS PER SHARE | NOTE 20 - EARNINGS PER SHARE
The following tables set forth the computation of basic and diluted earnings per share:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATING FINANCIAL STATEMENTS |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Condensed Financial Information Of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CONSOLIDATING FINANCIAL STATEMENTS | NOTE 21– CONSOLIDATING FINANCIAL STATEMENTS
As of December 31, 2015, we had outstanding: (i) $400 million 5.875% Senior Notes due 2024, (ii) $400 million 4.95% Senior Notes due 2024, (iii) $250 million 4.5% Senior Notes due 2025, (iv) $600 million 5.25% Senior Notes due 2026 and (v) $700 million 4.5% Senior Notes due 2027 (collectively, the “Senior Notes”). The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of our 100% owned subsidiaries that guarantee other indebtedness of Omega or any of the subsidiary guarantors. All of our subsidiaries that guarantee the Senior Notes also guarantee amounts outstanding under the 2014 Credit Facilities.
The following summarized condensed consolidating financial information segregates the financial information of the non-guarantor subsidiaries from the financial information of Omega Healthcare Investors, Inc. and the subsidiary guarantors under the Senior Notes. Our non-guarantor subsidiaries include all subsidiaries securing secured debt that is currently outstanding and our U.K. subsidiaries. The results and financial position of acquired entities are included from the dates of their respective acquisitions.
The 2013 and 2014 financial statements presented below have been adjusted to reflect our current guarantor and non-guarantor relationships as of December 31, 2015.
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING BALANCE SHEET (in thousands, except per share amounts)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING BALANCE SHEET (in thousands, except per share amounts)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (in thousands, except per share amounts)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING STATEMENT OF OPERATIONS (in thousands, except per share amounts)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING STATEMENT OF OPERATIONS (in thousands, except per share amounts)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUBSEQUENT EVENTS |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Subsequent Events [Abstract] | |
| SUBSEQUENT EVENTS | NOTE 22– SUBSEQUENT EVENTS
On January 29, 2016, we entered into a Third Amendment to Credit Agreement (the “Third Amendment to Omega Credit Agreement”), which further amended the First Amendment to Omega Credit Agreement to provide, among other things, for a $350 million senior unsecured incremental term loan facility (the “Tranche A-3 Term Loan Facility,” and together with the Tranche A-1 Term Loan Facility and the Tranche A-2 Term Loan Facility, the “Term Loan Facilities”), which was borrowed in full at closing. The Tranche A-3 Term Loan Facility matures on January 29, 2021. The proceeds from this borrowing were used to pay down the Revolving Credit Facility and for general corporate purposes. The Tranche A-3 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. The Third Amendment to Omega Credit Agreement also permits us, subject to compliance with customary conditions, to increase the Revolving Credit Facility or to add one or more tranches of incremental term loans, or both, by an aggregate principal amount not exceeding $250 million.
On February 1, 2016, we acquired 10 SNFs from Laurel for approximately $169.0 million in cash and leased them to an unrelated existing operator. Immediately following our acquisition, the unrelated existing operator acquired all of the outstanding equity interests of Laurel, including the interests previously held by a director of the Company and his family. The director, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel prior to the transaction. The SNFs, consisting of 985 operating beds are located in Ohio (6), Virginia (3) and Michigan (1). The new master lease has an initial annual cash yield of 8.5% and annual escalators of 2.0% and is cross defaulted to the operator’s existing master lease. |
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate and Accumulated Depreciation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| REAL ESTATE AND ACCUMULATED DEPRECIATION | SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION OMEGA HEALTHCARE INVESTORS, INC. December 31, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Loans On Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MORTGAGE LOANS ON REAL ESTATE | SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE OMEGA HEALTHCARE INVESTORS, INC. December 31, 2015
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation Of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Estimates | Accounting Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Measurement | Fair Value Measurement
The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:
The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third party source to determine fair value and classifies such items in Level 1. In some instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies such items in Level 2.
If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and or market capitalization rates. Items valued using such internally-generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, these items could be classified in either Level 2 or Level 3 even though there may be some significant
inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow and Monte Carlo valuation models.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Risks and Uncertainties | Risks and Uncertainties
Our Company is subject to certain risks and uncertainties affecting the healthcare industry as a result of healthcare legislation and growing regulation by federal, state and local governments. Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services (see Note 9 – Concentration of Risk).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Business Combinations | Business Combinations
We record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at their fair value. In making estimates of fair value for purposes of recording the purchase, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities as well as other critical valuation metrics such as capitalization rates and discount rates used to estimate the fair value of the tangible and intangible assets acquired (Level 3). When liabilities are assumed as part of a transaction, we consider information obtained about the liabilities and use similar valuation metrics (Level 3). In some instances when debt is assumed and an identifiable active market for similar debt is present, we use market interest rates for similar debt to estimate the fair value of the debt assumed (Level 2). The Company determines fair value as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Investments and Depreciation | Real Estate Investments and Depreciation
The costs of significant improvements, renovations and replacements, including interest are capitalized. In addition, we capitalize leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvement. Expenditures for maintenance and repairs are charged to operations as they are incurred.
Depreciation is computed on a straight-line basis over the estimated useful lives ranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to 10 years for furniture, fixtures and equipment. Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease.
As of December 31, 2015 and 2014, we had identified conditional asset retirement obligations primarily related to the future removal and disposal of asbestos that is contained within certain of our real estate investment properties. The asbestos is appropriately contained, and we believe we are compliant with current environmental regulations. If these properties undergo major renovations or are demolished, certain environmental regulations are in place, which specify the manner in which asbestos must be handled and disposed. We are required to record the fair value of these conditional liabilities if they can be reasonably estimated. As of December 31, 2015 and 2014, sufficient information was not available to estimate our liability for conditional asset retirement obligations as the obligations to remove the asbestos from these properties have indeterminable settlement dates. As such, no liability for conditional asset retirement obligations was recorded on our accompanying Consolidated Balance Sheets as of December 31, 2015 and 2014. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Lease Accounting | Lease Accounting
At the inception of the lease and during the amendment process, we evaluate each lease to determine if the lease should be considered an operating lease, sales-type lease, or direct financing lease. We have determined that all but seven of our leases should be accounted for as operating leases. The other seven leases are accounted for as direct financing leases.
For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense, see “Business Combinations” and “Real Estate Investments and Depreciation” above for additional information regarding our investment in real estate leased under operating lease agreements. We also record lease revenue based on the contractual terms of the operating lease agreement which often includes annual rent escalators, see “Revenue Recognition” below for further discussion regarding the recordation of revenue on our operating leases.
For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement. Certain direct financing leases include annual rent escalators; see “Revenue Recognition” below for further discussion regarding the recording of interest income on our direct financing leases. As of December 31, 2015 and 2014, $3.3 and $3.4 million, respectively, of unamortized direct costs related to originating the direct financing leases have been deferred and recorded in our Consolidated Balance Sheets.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| In-Place Leases | In-Place Leases
In-place lease assets and liabilities result when we assume a lease as part of a facility purchase or business combination. The fair value of in-place leases consists of the following components, as applicable (1) the estimated cost to replace the leases, and (2) the above or below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place at the time of acquisition to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Lease Intangible assets and liabilities are classified as lease contracts above and below market value, respectively in “other assets” and “accrued expenses and other liabilities,” and amortized on a straight-line basis as decreases and increases, respectively, to rental income over the estimated remaining term of the underlying leases. Should a tenant terminate the lease, the unamortized portion of the Lease Intangible is recognized immediately as income or expense. As of December 31, 2015 and 2014, we had $110.2 million and $20.4 million, respectively, of below market lease liabilities and $7.8 million and $2.4 million, respectively, of above market lease assets recorded on our Consolidated Balance Sheets. We expect net amortization of the in-place leases to increase rental income by:
For the years ended December 31, 2015, 2014 and 2013, we have amortized $13.8 million, $5.0 million and $5.1 million, respectively, as a net increase to rental income. Amounts presented above include the preliminary purchase accounting for the Aviv Merger, see Note 3 - Properties. For additional information, see Note 8 – Intangibles.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset Impairment | Asset Impairment
Management evaluates our real estate investments for impairment indicators, including the evaluation of our assets’ useful lives. The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance and legal structure. If indicators of impairment are present, management evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows are determined to be less than the carrying values of the assets. An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value. The fair value of the real estate investment is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset.
If we decide to sell real estate properties or land holdings, we evaluate the recoverability of the carrying amounts of the assets. If the evaluation indicates that the carrying value is not recoverable from estimated net sales proceeds, the property is written down to estimated fair value less costs to sell. Our estimates of cash flows and fair values of the properties are based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.
For the years ended December 31, 2015, 2014 and 2013, we recognized impairment losses of $17.7 million, $3.7 million and $0.4 million, respectively. The impairments are primarily the result of closing facilities or updating the estimated proceeds we expect to receive for the sale of closed facilities. For additional information, see Note 3 – Properties and Note 7 – Assets Held For Sale.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan and Direct Financing Lease Impairment | Loan and Direct Financing Lease Impairment
Management evaluates our outstanding mortgage notes, direct financing leases and other notes receivable for impairment. When management identifies potential loan or direct financing lease impairment indicators, such as non-payment under the loan documents, impairment of the underlying collateral, financial difficulty of the operator or other circumstances that may impair full execution of the loan documents or direct financing leases, and management believes it is probable that all amounts will not be collected under the contractual terms of the loan or direct financing lease, the loan or direct financing lease is written down to the present value of the expected future cash flows. In cases where expected future cash flows are not readily determinable, the loan or direct financing lease is written down to the fair value of the collateral. The fair value of the loan or direct financing lease is determined by market research, which includes valuing the property as a nursing home as well as other alternative uses. We account for impaired loans and direct financing leases using (a) the cost-recovery method, and/or (b) the cash basis method. We generally utilize the cost-recovery method for impaired loans or direct financing leases for which impairment reserves were recorded. We utilize the cash basis method for impaired loans or direct financing leases for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan or direct financing lease and or the underlying collateral supporting the loan or direct financing lease were equal to or exceeded the book value of the loans or direct financing leases. Under the cost-recovery method, we apply cash received against the outstanding loan balance or direct financing lease prior to recording interest income. Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement. As of December 31, 2015 we had $3.0 million of reserves on our loans and no reserves on our direct financing leases. As of December 31, 2014, we had no reserves on our loans or direct financing leases. For additional information, see Note 4 – Direct Financing Leases, Note 5 – Mortgage Notes Receivable and Note 6 – Other Investments.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Held for Sale | Assets Held for Sale
We consider properties to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we expect the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property's value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation. For additional information, see Note 7 – Assets Held for Sale.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents | Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and highly liquid investments with a maturity date of three months or less when purchased. These investments are stated at cost, which approximates fair value. The majority of our cash and cash equivalents are held at major commercial banks.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Restricted Cash | Restricted Cash
Restricted cash consists primarily of funds escrowed for tenants’ security deposits required by us pursuant to certain contractual terms (see Note 10 – Lease and Mortgage Deposits).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | Accounts Receivable
Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of the lease agreement. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts due to us contractually. Lease inducements result from value provided by us to the lessee at the inception or renewal of the lease are amortized as a reduction of rental revenue over the non cancellable lease term.
On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis or existence of lease inducements, we generally provide an allowance for straight-line accounts receivable and/or the lease inducements when certain conditions or indicators of adverse collectability are present. A summary of our net receivables by type is as follows:
We continuously evaluate the payment history and financial strength of our operators and have historically established allowance reserves for straight-line rent receivables from operators that do not meet our requirements. We consider factors such as payment history, the operator’s financial condition as well as current and future anticipated operating trends when evaluating whether to establish allowance reserves.
In 2015, we wrote-off $3.2 million of straight-line rent receivables and $1.5 million of effective yield interest receivables associated with four facilities that will transition to a new operator and three mortgages that will be repaid prior to their maturity. This transaction closed in 2016.
In 2014, we wrote-off (i) $0.8 million of straight-line rent receivables associated with a lease amendment to an existing operator for two facilities that were transitioned to a new operator and (ii) $2.0 million of effective yield interest receivables associated with the termination of a mortgage note that was due November 2021. See Note 3 – Properties and Note 5 – Mortgage Notes Receivable for additional information.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill Impairment | Goodwill Impairment
We assess goodwill for potential impairment during the fourth quarter of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit. In evaluating goodwill for impairment, we first assess qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of the reporting unit is less than its carrying amount. If we conclude that it is more likely than not that the fair value of the reporting unit is less than its carrying value, then we perform a two-step goodwill impairment test to identify potential impairment and measure the amount of impairment we will recognize, if any. We do not expect any of the goodwill to be deductible for tax purposes.
In the first step of the two-step goodwill impairment test (“Step 1”), we compare the fair value of the reporting unit to its net book value, including goodwill. As the Company has only one reporting unit, the fair value of the reporting unit is determined by reference to the market capitalization of the Company as determined through quoted market prices and adjusted for other relevant factors. A potential impairment exists if the fair value of the reporting unit is lower than its net book value. The second step (“Step 2”) of the process is only performed if a potential impairment exists, and it involves determining the difference between the fair value of the reporting unit's net assets other than goodwill and the fair value of the reporting unit. If the difference is less than the net book value of goodwill, impairment exists and is recorded. In the event that the Company determines that the value of goodwill has become impaired, the Company will record an accounting charge for the amount of impairment during the fiscal quarter in which the determination is made. The Company has not been required to perform Step 2 of the process because the fair value of the reporting unit has significantly exceeded its book value at the measurement date. There was no impairment of goodwill during 2015. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | Income Taxes
We were organized to qualify for taxation as a REIT under Section 856 through 860 of the Internal Revenue Code (“Code”). As long as we qualify as a REIT; we will not be subject to federal income taxes on the REIT taxable income that we distributed to stockholders, subject to certain exceptions. However, with respect to certain of our subsidiaries that have elected to be treated as taxable REIT subsidiaries (“TRSs”), we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations. We account for deferred income taxes using the asset and liability method and recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in our financial statements or tax returns. Under this method, we determine deferred tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Any increase or decrease in the deferred tax liability that results from a change in circumstances, and that causes us to change our judgment about expected future tax consequences of events, is included in the tax provision when such changes occur. Deferred income taxes also reflect the impact of operating loss and tax credit carryforwards. A valuation allowance is provided if we believe it is more likely than not that all or some portion of the deferred tax asset will not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances, and that causes us to change our judgment about the realizability of the related deferred tax asset, is included in the tax provision when such changes occur. For additional information on income taxes, see Note 13 – Taxes.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition | Revenue Recognition
We have various different investments that generate revenue, including leased and mortgaged properties, as well as other investments, including working capital loans. We recognize rental income and other investment income as earned over the terms of the related leases and notes, respectively. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method. In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual increase over the prior year’s rent, generally between 2.0% and 3.0%; (ii) an increase based on the change in pre-determined formulas from year to year (e.g. increases in the Consumer Price Index); or (iii) specific dollar increases over prior years. Revenue under lease arrangements with minimum fixed and determinable increases is recognized over the non-cancellable term of the lease on a straight-line basis. The authoritative guidance does not provide for the recognition of contingent revenue until all possible contingencies have been eliminated. We consider the operating history of the lessee, the payment history, the general condition of the industry and various other factors when evaluating whether all possible contingencies have been eliminated. We do not recognize contingent rents as income until the contingencies have been resolved.
In the case of rental revenue recognized on a straight-line basis, we generally record reserves against earned revenues from leases when collection becomes questionable or when negotiations for restructurings of troubled operators result in significant uncertainty regarding ultimate collection. The amount of the reserve is estimated based on what management believes will likely be collected. We continually evaluate the collectability of our straight-line rent assets. If it appears that we will not collect future rent due under our leases, we will record a provision for loss related to the straight-line rent asset.
We record direct financing lease income on a constant interest rate basis over the term of the lease. The costs related to originating the direct financing leases have been deferred and are being amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases.
Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account application of security deposits.
Gains on sales of real estate assets are recognized in accordance with the authoritative guidance for sales of real estate. The specific timing of the recognition of the sale and the related gain is measured against the various criteria in the guidance related to the terms of the transactions and any continuing involvement associated with the assets sold. To the extent the sales criteria are not met, we defer gain recognition until the sales criteria are met.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation | Stock-Based Compensation
We recognize stock-based compensation expense adjusted for estimated forfeitures to employees and directors, in “general and administrative” in our Consolidated Statements of Operations and Comprehensive Income on a straight-line basis over the requisite service period of the awards, see Note 16 – Stock-Based Compensation for additional details.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance | Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance
External costs incurred from placement of our debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings which approximates the effective interest method. The deferred financing costs are included in “other assets” in our Consolidated Balance Sheets. Original issuance premium or discounts reflect the difference between the face amount of the debt issued and the cash proceeds received and are amortized on a straight-line basis over the term of the related borrowings. All premium and discounts are recorded as an addition to or reduction from debt in our Consolidated Balance Sheets. Amortization of financing costs and original issuance premium or discounts total $7.0 million, $4.5 million and $2.8 million in 2015, 2014 and 2013, respectively, and are classified as “interest - amortization of deferred financing costs” in our Consolidated Statements of Operations and Comprehensive Income. When financings are terminated, unamortized deferred financing costs and unamortized premium or discounts, as well as charges incurred for the termination, are recognized as expense or income at the time the termination is made. Gains and losses from the extinguishment of debt are presented in “interest-refinancing (costs) gain” in our Consolidated Statements of Operations and Comprehensive Income.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share | Earnings Per Share
Basic earnings per common share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the year. Diluted EPS is computed using the treasury stock method, which is net income divided by the total weighted-average number of common outstanding shares plus the effect of dilutive common equivalent shares during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units and the assumed issuance of additional shares related to Omega OP Units held by outside investors. All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends or dividend equivalents that participate in undistributed earnings with common stockholders are considered participating securities that shall be included in the two-class method of computing basic EPS. The impact of the two class method is immaterial. For additional information, see Note 20 – Earnings Per Share.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests | Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests
As of April 1, 2015 and after giving effect to the Aviv Merger, the Company owned approximately 138.8 million Omega OP Units and Aviv OP owned approximately 52.9 million Omega OP Units. Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $0.10 per share (“Omega Common Stock”), subject to the Company’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one-for-one basis, subject to adjustment as set forth in the Partnership Agreement. Effective June 30, 2015, the Company (through Merger Sub, in its capacity as the general partner of Aviv OP) caused Aviv OP to make a distribution of Omega OP Units held by Aviv OP (or equivalent value) to Aviv OP investors (the “Aviv OP Distribution”) in connection with the liquidation of Aviv OP. As a result of the Aviv OP Distribution, Omega directly and indirectly owned approximately 95% of the outstanding Omega OP Units, and the other investors own approximately 5% of the outstanding Omega OP Units. As a part of the Aviv OP Distribution, Omega settled approximately 0.2 million units via cash settlement. As of December 31, 2015, Omega directly and indirectly owns approximately 95% of the outstanding Omega OP Units, and the other investors own approximately 5% of the outstanding Omega OP Units.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncontrolling Interests | Noncontrolling Interests
Noncontrolling interests is the portion of equity in the Omega OP not attributable to the Company. We present the portion of any equity that we do not own in consolidated entities as noncontrolling interests and classify those interests as a component of total equity, separate from total stockholders’ equity, on our Consolidated Balance Sheets. We include net income attributable to the noncontrolling interests in net income in our Consolidated Statements of Operations and Comprehensive Income. As our ownership of a controlled subsidiary increases or decreases, any difference between the aggregate consideration paid to acquire the noncontrolling interests and our noncontrolling interest balance is recorded as a component of equity in additional paid-in capital, so long as we maintain a controlling ownership interest.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Foreign Operations | Foreign Operations
The U.S. dollar is the functional currency for our consolidated subsidiaries operating in the United States. The functional currency for our consolidated subsidiaries operating in countries other than the United States is the principal currency in which the entity primarily generates and expends cash. For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar. We translate assets and liabilities at the exchange rate in effect as of the financial statement date. Gains and losses resulting from this translation are included in accumulated other comprehensive loss (“AOCL”) as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest. Certain balance sheet items, primarily equity and capital-related accounts, are reflected at the historical exchange rate. Revenue and expense accounts are translated using an average exchange rate for the period.
We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustments are included in AOCL. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments | Derivative Instruments
During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk. To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions. The Company recognizes all derivative instruments, including embedded derivatives required to be bifurcated, as assets or liabilities in the Consolidated Balance Sheets at their fair value. Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivatives designated as qualifying cash flow hedging relationships, the change in fair value of the effective portion of the derivatives is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, whereas the change in fair value of the ineffective portion is recognized in earnings. We formally document all relationships between hedging instruments and hedged items, as well as its risk-management objectives and strategy for undertaking various hedge transactions. This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized obligations or assets in the Consolidated Balance Sheets. We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items. If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative. As a matter of policy, we do not use derivatives for trading or speculative purposes. At December 31, 2015, we had $0.7 million of qualifying cash flow hedges recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheet. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions | Related Party Transactions
The Company has a policy which generally requires related party transactions to be approved or ratified by the Audit Committee. As part of our acquisition of entities owning 143 skilled nursing facilities in June 2010, we acquired entities owning skilled nursing facilities with existing leases in place to LHCC Properties, LLC (“LHCC”) a subsidiary of Laurel Healthcare Holdings, Inc. (“Laurel”). A member of the Board of Directors of the Company, together with certain members of his immediate family, beneficially owned approximately 34% of the equity of Laurel. Our lease with LHCC generated approximately $1 million of rental income in both 2014 and 2013. In connection with the Aviv Merger, we acquired operating leases with LHCC for an additional 28 facilities. Together, our leases with LHCC generated approximately $23.0 million of rental income in 2015. In 2016, the Company acquired 10 SNFs from Laurel and an unrelated third party acquired all of the outstanding equity interests of Laurel, including the interests previously owned by the director and his family as further described within Note 22 –Subsequent Events. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reclassification | Reclassification
Certain prior year amounts have been reclassified to conform with the current year presentation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recent Accounting Pronouncements | Recent Accounting Pronouncements
In 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers. ASU 2014-09 states that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” While ASU 2014-09 specifically references contracts with customers, it may apply to certain other transactions such as the sale of real estate or equipment. ASU 2014-09 is effective for the Company beginning January 1, 2018. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements, as a substantial portion of our revenue consists of rental income from leasing arrangements, which are specifically excluded from ASU 2014-09.
In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”), which makes certain changes to both the variable interest model and the voting model, including changes to (1) the identification of variable interests (fees paid to a decision maker or service provider), (2) the variable interest entity characteristics for a limited partnership or similar entity and (3) the primary beneficiary determination. ASU 2015-02 is effective for the Company beginning January 1, 2016. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements. In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”), which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected. Upon adoption, we will apply the new guidance on a retrospective basis and adjust the balance sheet of each individual period presented to reflect the period-specific effects of applying the new guidance. Additionally, since ASU 2015-03 did not address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements, the FASB issued ASU 2015-15, Interest—Imputation of Interest (“ASU 2015-15”) in August 2015. Under ASU 2015-15, an entity may present debt issuance costs related to a line-of-credit arrangement as an asset and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement. This guidance is effective for the Company beginning January 1, 2016. We are continuing to evaluate this guidance; however, we do not expect its adoption to have a significant impact on our consolidated financial statements.
In August 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”), which eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. Instead, an acquirer will recognize a measurement-period adjustment during the period in which it determines the amount of the adjustment. The acquirer must still disclose the amounts and reasons for adjustments to provisional amounts and the amount of the adjustment reflected in the current-period income statement that would have been recognized in previous periods if the adjustment to provisional amounts had been recognized as of the acquisition date. We adopted ASU 2015-16 in December 2015, and disclosed the impact of measurement-period adjustments resulting from a business combination in Note 3 – Properties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of below and above market lease, future amortization income | We expect net amortization of the in-place leases to increase rental income by:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of summary of net receivables | A summary of our net receivables by type is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTIES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of investment in leased real estate properties | A summary of our investment in leased real estate properties is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of future minimum estimated contractual rents due for the remainder of the initial terms of the leases | The future minimum estimated contractual rents due for the remainder of the initial terms of the leases are as follows at December 31, 2015:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of preliminary fair value of the assets acquired and liabilities assumed | The following table highlights the preliminary fair value of the assets acquired and liabilities assumed on April 1, 2015:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of pro forma information not indicative of future operations | The following pro forma information is not indicative of future operations.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2015 Acquisitions and Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of acquisitions and other | 2015 Acquisitions and Other
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2014 Acquisitions and Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of acquisitions and other | 2014 Acquisitions and Other
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2013 Acquisitions and Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of acquisitions and other | 2013 Acquisitions and Other
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIRECT FINANCING LEASES (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases, Capital [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of components of investment in direct financing leases | The components of investment in direct financing leases consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule Of Investment In The Direct Financing Leases By Operator | The following table summarizes the investment in the direct financing leases by operator:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of minimum rents due under direct financing leases | As of December 31, 2015, the following minimum rents are due under our direct financing leases for the next five years (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MORTGAGE NOTES RECEIVABLE (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Notes Receivable Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of mortgage notes receivable, net of allowances | The outstanding principal amounts of mortgage notes receivable, net of allowances, were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER INVESTMENTS (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of other investments | A summary of our other investments is as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS HELD FOR SALE (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of properties held-for-sale |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLES (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of intangibles | The following is a summary of our intangibles as of December 31, 2015 and 2014:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of reconciliation of goodwill | The following is a reconciliation of our goodwill as of December 31 2015:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BORROWING ARRANGEMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of long-term borrowings | The following is a summary of our long-term borrowings:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of principal payments, excluding the premium/discount and the aggregate due thereafter | The required principal payments, excluding the premium or discount on our secured and unsecured borrowings, for each of the five years following December 31, 2015 and the aggregate due thereafter are set forth below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of refinancing related costs | The following summarizes the refinancing related costs:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL INSTRUMENTS (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of the carrying amounts and fair values of financial instruments | At December 31, 2015 and 2014, the carrying amounts and fair values of our financial instruments were as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED COMPENSATION (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of activity in restricted stock and RSUs | The following table summarizes the activity in restricted stock and RSUs for the years ended December 31, 2013, 2014 and 2015:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of assumptions used for estimating fair value of stock awards using Monte-Carlo model | The following are the significant assumptions used in estimating the value of the awards for grants made on the following dates:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of activity in PRSU | The following table summarizes the activity in PRSUs for the years ended December 31, 2013, 2014 and 2015:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of total unrecognized compensation cost associated with outstanding restricted stock, restricted stock units and PRSU awards to employees | The following table summarizes our total unrecognized compensation cost as of December 31, 2015 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DIVIDENDS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of per share distribution for income tax purpose | Per share distributions by our Company were characterized in the following manner for income tax purposes (unaudited):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF QUARTERLY RESULTS (UNAUDITED) (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of quarterly financial information | The following summarizes quarterly results of operations for the years ended December 31, 2015 and 2014.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of computation of basic and diluted earnings per share | The following tables set forth the computation of basic and diluted earnings per share:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATING FINANCIAL STATEMENTS (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Condensed Financial Information Of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of consolidating balance sheets | OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING BALANCE SHEET (in thousands, except per share amounts)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING BALANCE SHEET (in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of consolidating statement of operations | OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (in thousands, except per share amounts)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING STATEMENT OF OPERATIONS (in thousands, except per share amounts)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATING STATEMENT OF OPERATIONS (in thousands, except per share amounts)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of consolidating statement of cash flows | OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
OMEGA HEALTHCARE INVESTORS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ORGANIZATION AND BASIS OF PRESENTATION (Narrative) (Detail) |
12 Months Ended |
|---|---|
|
Dec. 31, 2015
Segment
| |
| Organization Consolidation And Presentation Of Financial Statements [Line Items] | |
| Number of reportable segments | 1 |
| Operating Partnership units | |
| Organization Consolidation And Presentation Of Financial Statements [Line Items] | |
| Percentage of limited partnership interest owned | 95.00% |
| Other investors | Operating Partnership units | |
| Organization Consolidation And Presentation Of Financial Statements [Line Items] | |
| Percentage of limited partnership interest owned | 5.00% |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Detail) $ in Millions |
Dec. 31, 2015
USD ($)
|
|---|---|
| Accounting Policies [Abstract] | |
| 2016 | $ 16.0 |
| 2017 | 14.8 |
| 2018 | 13.1 |
| 2019 | 12.0 |
| 2020 | 11.7 |
| Thereafter | 34.8 |
| Total | $ 102.4 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Detail 1) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Accounting Policies [Abstract] | ||
| Contractual receivables | $ 8,452 | $ 4,799 |
| Effective yield interest receivables | 9,028 | 6,232 |
| Straight-line receivables | 175,709 | 143,652 |
| Lease inducements | 10,982 | 13,571 |
| Allowance | (309) | (78) |
| Accounts receivable - net | $ 203,862 | $ 168,176 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Detail) |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Building | Minimum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 20 years |
| Building | Maximum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 40 years |
| Site improvements | Minimum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 8 years |
| Site improvements | Maximum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 15 years |
| Furniture, fixtures and equipment | Minimum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 3 years |
| Furniture, fixtures and equipment | Maximum | |
| Property, Plant and Equipment [Line Items] | |
| Estimated useful lives | 10 years |
PROPERTIES (Detail) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Real Estate [Abstract] | ||
| Buildings | $ 5,514,820 | $ 2,745,872 |
| Site improvements and equipment | 558,222 | 227,411 |
| Land | 670,916 | 250,502 |
| Property, plant and equipment, gross | 6,743,958 | 3,223,785 |
| Less accumulated depreciation | (1,019,150) | (821,712) |
| Total | $ 5,724,808 | $ 2,402,073 |
PROPERTIES (Detail 1) $ in Thousands |
Dec. 31, 2015
USD ($)
|
|---|---|
| Real Estate [Abstract] | |
| 2016 | $ 628,906 |
| 2017 | 638,232 |
| 2018 | 619,251 |
| 2019 | 592,657 |
| 2020 | 600,652 |
| Thereafter | 3,198,157 |
| Total | $ 6,277,855 |
PROPERTIES (Parentheticals) (Details 2) $ in Millions |
1 Months Ended | 5 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|---|
Jul. 31, 2015 |
Oct. 31, 2013
USD ($)
|
Jul. 24, 2015
USD ($)
ft²
Facility
|
Dec. 31, 2015
USD ($)
Facility
|
Dec. 31, 2013
USD ($)
|
|
| Real Estate Properties [Line Items] | |||||
| Lease term | 10 years | ||||
| Number of leased real estate properties | Facility | 949 | ||||
| Area of land | ft² | 201,000 | ||||
| Percentage of annual cash yield | 5.00% | ||||
| Percentage of annual cash yield increase in year one | 7.00% | ||||
| Percentage of annual cash yield increase in year two | 8.00% | ||||
| Percentage of annual cash yield increase in year thereafter | 2.50% | ||||
| 2015 Acquisitions and Other | |||||
| Real Estate Properties [Line Items] | |||||
| Total Investment | $ 228.7 | ||||
| 2013 Acquisitions and Other | |||||
| Real Estate Properties [Line Items] | |||||
| Total Investment | $ 35.5 | ||||
| NY | 2015 Acquisitions and Other | |||||
| Real Estate Properties [Line Items] | |||||
| Total Investment | $ 111.7 | ||||
| IN | 2013 Acquisitions and Other | |||||
| Real Estate Properties [Line Items] | |||||
| Total Investment | $ 25.2 | ||||
| Purchase price allocated below market lease | $ 3.0 | ||||
| Building | NY | 2015 Acquisitions and Other | |||||
| Real Estate Properties [Line Items] | |||||
| Number of leased real estate properties | Facility | 5 | ||||
PROPERTIES (Details 3) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Apr. 01, 2015 |
||
|---|---|---|---|---|---|---|
| Estimated fair value of assets acquired: | ||||||
| Goodwill | $ 645,683 | $ 554,749 | $ 543,093 | |||
| Merger Agreement | Aviv REIT, Inc | ||||||
| Estimated fair value of assets acquired: | ||||||
| Land and buildings | $ 3,108,078 | |||||
| Investment in direct financing leases | 26,823 | |||||
| Mortgages notes receivable | 19,246 | |||||
| Other investments | 23,619 | |||||
| Total investments | 3,177,766 | |||||
| Goodwill | $ 79,000 | 630,404 | ||||
| Accounts receivables and other assets | 15,500 | |||||
| Cash acquired | 84,858 | |||||
| Fair value of total assets acquired | 3,908,528 | |||||
| Estimated fair value of liabilities assumed: | ||||||
| Accrued expenses and other liabilities | 221,631 | |||||
| Debt | 1,410,637 | |||||
| Fair value of total liabilities assumed | 1,632,268 | |||||
| Value of shares and OP units exchanged | [1] | 2,276,260 | ||||
| Fair value of consideration | $ 3,908,528 | |||||
| ||||||
PROPERTIES (Detail 4) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Earnings per share - diluted: | |||||||||||
| Net income - as reported | $ 0.32 | $ 0.43 | $ 0.22 | $ 0.32 | $ 0.44 | $ 0.48 | $ 0.37 | $ 0.45 | $ 1.29 | $ 1.74 | $ 1.46 |
| Pro forma | |||||||||||
| Proforma Information [Line Items] | |||||||||||
| Revenues | $ 817,642 | $ 789,270 | |||||||||
| Net income | $ 258,927 | $ 318,271 | |||||||||
| Earnings per share - diluted: | |||||||||||
| Net income - as reported | $ 1.29 | $ 1.74 | |||||||||
| Net income - pro forma | $ 1.33 | $ 1.74 | |||||||||
PROPERTIES - Leased Property (Narrative) (Detail) $ in Millions |
1 Months Ended | 12 Months Ended | |
|---|---|---|---|
Jul. 31, 2015 |
Dec. 31, 2015
USD ($)
Facility
|
Jun. 30, 2010
Facility
|
|
| Real Estate Properties [Line Items] | |||
| Lease term | 10 years | ||
| Number of leased real estate properties | 949 | ||
| Project cost | $ | $ 194.3 | ||
| Capitalized interest | $ | $ 3.7 | ||
| Property available for operating lease | Minimum | |||
| Real Estate Properties [Line Items] | |||
| Lease term | 5 years | ||
| Property available for operating lease | Maximum | |||
| Real Estate Properties [Line Items] | |||
| Lease term | 15 years | ||
| SNF's | |||
| Real Estate Properties [Line Items] | |||
| Number of leased real estate properties | 782 | 143 | |
| ALFs | |||
| Real Estate Properties [Line Items] | |||
| Number of leased real estate properties | 85 | ||
| Specialty facilities | |||
| Real Estate Properties [Line Items] | |||
| Number of leased real estate properties | 16 | ||
| Medical office building | |||
| Real Estate Properties [Line Items] | |||
| Number of leased real estate properties | 1 |
PROPERTIES - 2015 Acquisitions and Other (Narrative) (Detail 1) $ in Thousands, shares in Millions |
3 Months Ended | 12 Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
May. 01, 2015
USD ($)
Bed
Care_home
|
Apr. 01, 2015
USD ($)
Facility
Property
State
Mortgage
Operator
Lease
shares
|
Dec. 31, 2015
USD ($)
State
Operator
|
Sep. 30, 2015
USD ($)
|
Sep. 30, 2015
USD ($)
|
Jun. 30, 2015
USD ($)
|
Mar. 31, 2015
USD ($)
|
Dec. 31, 2014
USD ($)
State
|
Sep. 30, 2014
USD ($)
|
Jun. 30, 2014
USD ($)
|
Mar. 31, 2014
USD ($)
|
Dec. 31, 2015
USD ($)
Property
State
Operator
|
Dec. 31, 2014
USD ($)
Property
State
|
Dec. 31, 2013
USD ($)
|
||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Revenues | $ 210,512 | $ 201,974 | $ 197,711 | $ 133,420 | $ 131,321 | $ 130,665 | $ 121,800 | $ 121,001 | $ 743,617 | $ 504,787 | $ 418,714 | ||||||
| Net income available to common stockholders | $ 60,642 | 79,402 | 41,428 | $ 43,052 | $ 56,990 | $ 61,713 | $ 46,817 | $ 55,829 | 224,524 | 221,349 | 172,521 | ||||||
| Acquisition related expenses | 57,525 | 3,948 | 245 | ||||||||||||||
| Rental income | $ 605,991 | $ 388,443 | $ 375,135 | ||||||||||||||
| Number of properties acquired | Property | 4 | [1] | 3 | ||||||||||||||
| Number of states | State | 42 | 38 | 42 | 38 | |||||||||||||
| Number of operators | Operator | 83 | 83 | |||||||||||||||
| Increase in goodwill | $ 645,683 | $ 554,749 | $ 554,749 | 543,093 | $ 645,683 | ||||||||||||
| Aviv REIT, Inc | Merger Agreement | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Revenues | 188,400 | ||||||||||||||||
| Acquisition related expenses | 52,100 | ||||||||||||||||
| Contingent liability assumed in accrued expenses and other liabilities | 67,300 | 67,300 | |||||||||||||||
| Conversion ratio of shares | 0.90 | ||||||||||||||||
| Number of shares and units issued | shares | 43.7 | ||||||||||||||||
| Number of properties acquired | Property | 342 | ||||||||||||||||
| Number of facilities subject to direct financing leases | Lease | 2 | ||||||||||||||||
| Number of mortgage facilities | Mortgage | 2 | ||||||||||||||||
| Number of states | State | 31 | ||||||||||||||||
| Number of operators | Operator | 38 | ||||||||||||||||
| Fair value of consideration | $ 3,908,528 | ||||||||||||||||
| Fair value of increase in assets | 8,200 | ||||||||||||||||
| Fair value of increase in liability | 105,500 | ||||||||||||||||
| Increase in goodwill | $ 630,404 | 79,000 | 79,000 | ||||||||||||||
| Fair value of increase in rental income | $ 8,200 | $ 2,700 | $ 2,700 | ||||||||||||||
| Aviv REIT, Inc | Merger Agreement | Medical office building | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Number of properties acquired | Facility | 1 | ||||||||||||||||
| Care Homes | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Acquisition related expenses | 3,200 | ||||||||||||||||
| Number of care homes located in the United Kingdom | Care_home | 23 | ||||||||||||||||
| Number of registered beds | Bed | 1,018 | ||||||||||||||||
| Master lease agreement term | 12 years | ||||||||||||||||
| Percentage of initial annual cash yield | 7.00% | ||||||||||||||||
| Percentage of annual escalators | 2.50% | ||||||||||||||||
| Purchase price of beds acquired paid in cash | $ 193,800 | ||||||||||||||||
| Rental income | 9,500 | ||||||||||||||||
| Care Homes | Land | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Purchase price of beds acquired paid in cash | 20,700 | ||||||||||||||||
| Care Homes | Buildings and site improvements | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Purchase price of beds acquired paid in cash | 152,100 | ||||||||||||||||
| Care Homes | Furniture and fixtures | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Purchase price of beds acquired paid in cash | 5,300 | ||||||||||||||||
| Care Homes | Goodwill | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Purchase price of beds acquired paid in cash | $ 15,700 | ||||||||||||||||
| 2015 Acquisitions and Other | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Revenues | 4,900 | ||||||||||||||||
| Net income available to common stockholders | 2,300 | ||||||||||||||||
| Acquisition related expenses | 2,200 | ||||||||||||||||
| Purchase price of beds acquired paid in cash | 228,700 | ||||||||||||||||
| 2015 Acquisitions and Other | Land | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Purchase price of beds acquired paid in cash | 122,000 | ||||||||||||||||
| 2015 Acquisitions and Other | Buildings and site improvements | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Purchase price of beds acquired paid in cash | 98,600 | ||||||||||||||||
| 2015 Acquisitions and Other | Furniture and fixtures | |||||||||||||||||
| Real Estate Properties [Line Items] | |||||||||||||||||
| Purchase price of beds acquired paid in cash | $ 8,100 | ||||||||||||||||
| |||||||||||||||||
PROPERTIES - 2014 Acquisition (Narrative) (Detail 2) $ in Millions |
12 Months Ended | |||
|---|---|---|---|---|
|
Dec. 31, 2014
USD ($)
Facility
|
Dec. 31, 2015
Facility
|
Jul. 01, 2014
Facility
Bed
|
Dec. 31, 2013
USD ($)
|
|
| Real Estate Properties [Line Items] | ||||
| Revenue attributable to the acquisitions | $ 3.2 | |||
| Net income attributable to the acquisitions | 1.2 | |||
| Acquisition related expenses | $ 3.9 | $ 0.2 | ||
| Number of facilities transitioned | Facility | 2 | 4 | ||
| SNFs West Virginia Facility Bed | ||||
| Real Estate Properties [Line Items] | ||||
| Number of facilities transitioned | Facility | 2 | |||
| Number of beds | Bed | 150 | |||
| Provision for uncollectible straight-line rent receivable | $ 0.8 | |||
| Period of master lease agreement | 12 years |
PROPERTIES - 2013 Acquisition (Narrative) (Detail 3) $ in Millions |
1 Months Ended | |||
|---|---|---|---|---|
|
Aug. 30, 2013
USD ($)
Facility
Bed
|
Dec. 31, 2015
Facility
|
Dec. 31, 2014
USD ($)
Facility
|
Dec. 31, 2013
USD ($)
|
|
| Real Estate Properties [Line Items] | ||||
| Acquisition related expenses | $ | $ 3.9 | $ 0.2 | ||
| Number of facilities transitioned | Facility | 4 | 2 | ||
| SNF's | Arkansas | ||||
| Real Estate Properties [Line Items] | ||||
| Number of facilities transitioned | Facility | 11 | |||
| Number of beds | Bed | 1,084 | |||
| Provision for uncollectible straight-line rent receivable | $ | $ 2.3 |
PROPERTIES - Asset Sales, Impairments and Other (Narrative) (Detail 4) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
|
Dec. 31, 2015
USD ($)
Facility
|
Dec. 31, 2014
USD ($)
Facility
|
Dec. 31, 2013
USD ($)
Facility
|
|
| Real Estate Properties [Line Items] | |||
| Number of facilities sold | 4 | ||
| Amount of gain (loss) from sale of facilities | $ | $ 8.8 | $ 2.0 | |
| SNF's | |||
| Real Estate Properties [Line Items] | |||
| Number of facilities sold | 7 | 4 | 1 |
| Number of previously classified as held for sale | 4 | 3 | |
| Number of facilities impaired | 6 | 2 | |
| Number of facilities impaired and held for sale | 2 | ||
| Number of facilities impaired and closed | 2 | ||
| Total cash proceeds | $ | $ 41.5 | $ 4.1 | $ 2.3 |
| Amount of gain (loss) from sale of facilities | $ | 6.4 | 2.9 | $ 1.2 |
| Provision for impairment | $ | $ 17.7 | $ 3.7 | |
DIRECT FINANCING LEASES (Detail) $ in Thousands |
Dec. 31, 2015
USD ($)
Property
|
Dec. 31, 2014
USD ($)
Property
|
|---|---|---|
| Leases, Capital [Abstract] | ||
| Minimum lease payments receivable | $ 4,320,876 | $ 4,244,067 |
| Less unearned income | (3,733,175) | (3,704,835) |
| Investment in direct financing leases - net | $ 587,701 | $ 539,232 |
| Properties subject to direct financing leases | Property | 59 | 56 |
DIRECT FINANCING LEASES (Details 1) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | $ 587,701 | $ 539,232 |
| New Ark | ||
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | 560,308 | $ 539,232 |
| Reliance Health Care Management, Inc | ||
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | 15,509 | |
| Sun Mar Healthcare | ||
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | 11,381 | |
| Markleysburg Healthcare Investors, LP | ||
| Capital Leased Assets [Line Items] | ||
| Investment in direct financing leases - net | $ 503 |
DIRECT FINANCING LEASES (Details 2) $ in Thousands |
Dec. 31, 2015
USD ($)
|
|---|---|
| Leases, Capital [Abstract] | |
| Year 1 | $ 50,141 |
| Year 2 | 50,647 |
| Year 3 | 51,905 |
| Year 4 | 53,180 |
| Year 5 | $ 54,475 |
DIRECT FINANCING LEASES (Narrative) (Detail) $ in Millions |
1 Months Ended | |||
|---|---|---|---|---|
Jul. 31, 2015 |
Nov. 27, 2013
USD ($)
Facility
Bed
State
Lease
|
Dec. 31, 2015
Facility
State
|
Dec. 31, 2014
State
|
|
| Capital Leased Assets [Line Items] | ||||
| Lease term | 10 years | |||
| Number of facilities | 949 | |||
| Number of states | State | 42 | 38 | ||
| Ark Holding Company Inc | ||||
| Capital Leased Assets [Line Items] | ||||
| Purchase price of beds acquired paid in cash | $ | $ 529 | |||
| Number of lease | Lease | 4 | |||
| Lease term | 50 years | |||
| Interest on lease per annum | 10.60% | |||
| Number of facilities | 56 | |||
| Number of licensed beds | Bed | 5,623 | |||
| Number of states | State | 12 | |||
| Ark Holding Company Inc | Southeast | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of facilities | 39 | |||
| Ark Holding Company Inc | Northwest | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of facilities | 7 | |||
| Ark Holding Company Inc | Texas | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of facilities | 9 | |||
| Ark Holding Company Inc | Indiana | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of facilities | 1 | |||
| SNF's | Ark Holding Company Inc | Direct financing leases | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of facilities | 55 | |||
| ALFs | Ark Holding Company Inc | ||||
| Capital Leased Assets [Line Items] | ||||
| Number of facilities | 1 | |||
MORTGAGE NOTES RECEIVABLE (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
|||
| Mortgage Loans On Real Estate [Line Items] | ||||
| Mortgage notes receivable, gross | $ 679,795 | $ 648,079 | ||
| Allowance for loss on mortgage notes receivable | 0 | 0 | ||
| Total mortgages - net | 679,795 | 648,079 | ||
| Mortgage note due 2023; interest at 11.00% | ||||
| Mortgage Loans On Real Estate [Line Items] | ||||
| Mortgage notes receivable, gross | $ 69,928 | $ 69,928 | ||
| Mortgage loans on real estate, interest rate | 11.00% | 11.00% | ||
| Mortgage Note Due 2024; Interest At 9.64% | ||||
| Mortgage Loans On Real Estate [Line Items] | ||||
| Mortgage notes receivable, gross | $ 112,500 | $ 112,500 | ||
| Mortgage loans on real estate, interest rate | 9.64% | 9.64% | ||
| Mortgage Note Due 2029 Interest At 9.23% | ||||
| Mortgage Loans On Real Estate [Line Items] | ||||
| Mortgage notes receivable, gross | $ 413,399 | $ 414,550 | ||
| Mortgage loans on real estate, interest rate | 9.23% | 9.23% | ||
| Other mortgage notes outstanding | ||||
| Mortgage Loans On Real Estate [Line Items] | ||||
| Mortgage notes receivable, gross | [1] | $ 83,968 | $ 51,101 | |
| ||||
MORTGAGE NOTES RECEIVABLE (Parentheticals) (Details) - Other mortgage notes outstanding - Mortgage Notes due 2046 |
12 Months Ended |
|---|---|
Dec. 31, 2015 | |
| Minimum | |
| Mortgage Loans On Real Estate [Line Items] | |
| Mortgage loans on real estate, interest rate | 8.35% |
| Maximum | |
| Mortgage Loans On Real Estate [Line Items] | |
| Mortgage loans on real estate, interest rate | 12.00% |
MORTGAGE NOTES RECEIVABLE (Narrative) (Detail) $ in Thousands |
12 Months Ended | |||||
|---|---|---|---|---|---|---|
|
Dec. 31, 2015
USD ($)
Facility
Bed
State
Mortgage
|
Dec. 31, 2014
USD ($)
State
|
Dec. 31, 2013
USD ($)
|
Jun. 30, 2014
USD ($)
Facility
|
Jan. 17, 2014
USD ($)
Facility
Bed
|
Jun. 30, 2010
Facility
|
|
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Number of fixed rate mortgage | Mortgage | 26 | |||||
| Number of long term care facilities | 58 | |||||
| Number of states | State | 42 | 38 | ||||
| Number of mortgage notes receivable independent operating companies | 8 | |||||
| Mortgage notes receivable | $ | $ 679,795 | $ 648,079 | ||||
| Number of leased real estate properties | 949 | |||||
| Placement of mortgage loans | $ | $ 14,042 | 529,548 | $ 3,378 | |||
| Effective yield interest receivables | $ | 9,028 | 6,232 | ||||
| Effective yield interest receivables wrote off | $ | $ 1,500 | $ 2,000 | ||||
| Mortgage Loans | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Number of states | State | 10 | 5 | ||||
| SNF's | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Number of leased real estate properties | 782 | 143 | ||||
| Number of facilities under fixed rate mortgage loan | 56 | |||||
| ALFs | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Number of leased real estate properties | 85 | |||||
| Number of facilities under fixed rate mortgage loan | 2 | |||||
| Mortgage note due 2023 | Maryland | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Mortgage loans on real estate, interest rate | 11.00% | |||||
| Mortgage loans on real estate for five year interest rate | 13.75% | |||||
| Number of leased real estate properties | 7 | |||||
| Mortgage note due 2023 | Mortgage Loans | Maryland | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Mortgage notes receivable | $ | $ 69,900 | |||||
| Mortgage Notes Due 2024 | Mortgage Loans | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Mortgage notes receivable | $ | $ 112,500 | |||||
| Number of beds | Bed | 798 | |||||
| Mortgage Notes Due 2024 | SNF's | Mortgage Loans | Pennsylvania | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Number of leased real estate properties | 7 | |||||
| Mortgage Notes Due 2024 | ALFs | Mortgage Loans | Ohio | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Number of leased real estate properties | 2 | |||||
| Mortgage Notes Due 2029 | Mortgage Loans | Michigan | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Annual incremental interest rate | 0.225% | |||||
| Description of cash interest rate | The new loan borean initial annual cash interest rate of 9.0% and increases by 0.225% per year (e.g., beginning in year 2 the interest rate will be 9.225%, in year 3 the rate will be 9.45%, etc. | |||||
| Mortgage loans on real estate, interest rate | 9.00% | |||||
| Mortgage loan, initial annual cash interest rate increase in 2 year | 9.225% | |||||
| Mortgage loan, initial annual cash interest rate increase in 3 year | 9.45% | |||||
| Number of beds | Bed | 3,430 | |||||
| Number of leased real estate properties | 31 | |||||
| Placement of mortgage loans | $ | $ 415,000 | |||||
| Effective yield interest receivables | $ | 2,000 | |||||
| Effective yield interest receivables wrote off | $ | $ 2,000 | |||||
| Mortgage Notes Due 2029 | Retired Mortgage Loans Mortgage Facility | Mortgage Loans | Michigan | ||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||
| Mortgage notes receivable | $ | $ 117,000 | |||||
| Number of additional facilities for mortgage financing | 14 | |||||
| Number of leased real estate properties | 17 | |||||
OTHER INVESTMENTS (Detail) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
||
|---|---|---|---|---|
| Schedule of Investments [Line Items] | ||||
| Notes receivable, gross | $ 92,259 | $ 48,952 | ||
| Allowance for loss on notes receivable | (2,960) | |||
| Total other investments | $ 89,299 | 48,952 | ||
| Other investment note due 2015 | ||||
| Schedule of Investments [Line Items] | ||||
| Notes receivable, gross | $ 5,439 | |||
| Interest rate | 10.00% | 10.00% | ||
| Other investment note due 2020 | ||||
| Schedule of Investments [Line Items] | ||||
| Notes receivable, gross | $ 23,000 | $ 20,000 | ||
| Interest rate | 10.00% | 10.00% | ||
| Other investment note due 2023 | ||||
| Schedule of Investments [Line Items] | ||||
| Notes receivable, gross | $ 5,470 | |||
| Interest rate | 9.00% | 9.00% | ||
| Other investment note due 2030 | ||||
| Schedule of Investments [Line Items] | ||||
| Notes receivable, gross | $ 26,966 | |||
| Interest rate | 6.66% | 6.66% | ||
| Other investment note due | ||||
| Schedule of Investments [Line Items] | ||||
| Notes receivable, gross | [1] | $ 36,823 | $ 23,513 | |
| ||||
OTHER INVESTMENTS (Parentheticals) (Detail) - Other investment note through 2027 |
Dec. 31, 2015 |
|---|---|
| Minimum | |
| Schedule Of Investments [Line Items] | |
| Interest rate | 6.50% |
| Maximum | |
| Schedule Of Investments [Line Items] | |
| Interest rate | 12.00% |
OTHER INVESTMENTS (Narrative) (Detail) - USD ($) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2015 |
Jun. 30, 2015 |
Dec. 31, 2014 |
|
| Other investment note due 2020 | |||
| Schedule Of Investments [Line Items] | |||
| Maximum drawing capacity of loan | $ 28.0 | ||
| Amount of additional loan drawn | 6.0 | ||
| Amount of additional funding | $ 6.0 | ||
| Interest rate | 10.00% | 10.00% | |
| Remaining outstanding amount of loan | $ 23.0 | ||
| Other investment note due 2023 | |||
| Schedule Of Investments [Line Items] | |||
| Interest rate | 9.00% | 9.00% | |
| Other investment note due 2023 | Revolving Credit Facility | |||
| Schedule Of Investments [Line Items] | |||
| Credit facility, borrowing capacity | $ 50.0 | ||
| Current used amount of revolving credit facility | $ 27.0 | ||
| Revolving credit facility interest rate | 6.66% |
ASSETS HELD FOR SALE (Detail) $ in Thousands |
12 Months Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2015
USD ($)
Property
|
Dec. 31, 2014
USD ($)
Property
|
||||||||||||||
| Number Of Properties | |||||||||||||||
| Beginning Balance | Property | [1] | 4 | 4 | ||||||||||||
| Properties sold | Property | (5) | [2] | (3) | [3] | |||||||||||
| Properties added | Property | 4 | [4] | 3 | ||||||||||||
| Ending balance | Property | 3 | [5] | 4 | [1] | |||||||||||
| Net Book Value | |||||||||||||||
| Beginning Balance | $ | [1] | $ 12,792 | $ 1,356 | ||||||||||||
| Properties sold | $ | (16,877) | [2] | (686) | [3] | |||||||||||
| Properties added | $ | 10,684 | [4] | 12,122 | ||||||||||||
| Ending Balance | $ | $ 6,599 | [5] | $ 12,792 | [1] | |||||||||||
| |||||||||||||||
ASSETS HELD FOR SALE (Narrative) (Detail) $ in Millions |
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2015
USD ($)
Facility
|
Dec. 31, 2014
USD ($)
Parcel
|
|
| Property, Plant and Equipment Assets Held-for-sale Disclosure [Abstract] | ||
| Number of parcel of land held-for-sale | Parcel | 1 | |
| Number of facilities held for sale | Facility | 3 | |
| Number of facilities sold | Facility | 4 | |
| Net proceeds from sale of facilities held for sale | $ 25.5 | $ 2.8 |
| Gain from sale of facilities | 8.8 | $ 2.0 |
| Impairment charge on SNF | $ 3.0 | |
INTANGIBLES - Summary of our intangibles (Details) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Dec. 31, 2014 |
|---|---|---|---|---|
| Assets: | ||||
| Goodwill | $ 645,683 | $ 554,749 | $ 543,093 | |
| Accumulated amortization | (14,162) | $ (12,166) | ||
| Net intangible assets | 8,125 | 2,410 | ||
| Liabilities: | ||||
| Below market lease intangibles | 165,331 | 59,785 | ||
| Accumulated amortization | (55,131) | (39,352) | ||
| Net intangible liabilities | 110,200 | 20,433 | ||
| Above market lease intangibles | ||||
| Assets: | ||||
| Gross intangible assets | 21,901 | $ 14,576 | ||
| In-place lease intangibles | ||||
| Assets: | ||||
| Gross intangible assets | $ 386 |
INTANGIBLES - Reconciliation of goodwill (Details 1) - USD ($) $ in Thousands |
3 Months Ended | ||
|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
|
| Goodwill [Roll Forward] | |||
| Balance | $ 554,749 | $ 543,093 | |
| Foreign currency translation | (407) | (605) | $ 585 |
| Balance | 645,683 | 554,749 | 543,093 |
| Aviv Merger | |||
| Goodwill [Roll Forward] | |||
| Add: acquisition | 526,807 | ||
| Add: additional valuation adjustments related to preliminary valuations | 91,336 | $ 12,261 | |
| Care Homes | |||
| Goodwill [Roll Forward] | |||
| Add: acquisition | $ 15,701 | ||
| Add: additional valuation adjustments related to preliminary valuations | $ 5 | ||
INTANGIBLES (Narrative) (Detail) - USD ($) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Goodwill and Intangible Assets Disclosure [Abstract] | |||
| Amortization of intangible assets | $ 13.9 | $ 5.0 | $ 5.1 |
| Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months | 16.1 | ||
| 2017 | 14.8 | ||
| 2018 | 13.1 | ||
| 2019 | 12.0 | ||
| 2020 | $ 11.7 | ||
| In place lease assets | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Weighted average remaining amortization period | 5 years 7 months 6 days | ||
| In place lease liabilities | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Weighted average remaining amortization period | 8 years 2 months 12 days | ||
CONCENTRATION OF RISK (Narrative) (Detail) $ in Thousands |
Dec. 31, 2015
USD ($)
Facility
State
Operator
|
Dec. 31, 2014
USD ($)
State
|
Jun. 30, 2010
Facility
|
|---|---|---|---|
| Concentration Risk [Line Items] | |||
| Number of leased real estate properties | 949 | ||
| Number of states | State | 42 | 38 | |
| Number of operators | Operator | 83 | ||
| Gross investment in facilities, net of impairments and before reserve for uncollectible loans | $ | $ 8,000,000 | ||
| Percentage share of real estate investments related to long-term care facilities | 99.00% | ||
| Miscellaneous investments, net | $ | $ 89,299 | $ 48,952 | |
| Florida | |||
| Concentration Risk [Line Items] | |||
| Concentration percent by state | 9.00% | ||
| Ohio | |||
| Concentration Risk [Line Items] | |||
| Concentration percent by state | 10.00% | ||
| Texas | |||
| Concentration Risk [Line Items] | |||
| Concentration percent by state | 9.00% | ||
| SNF's | |||
| Concentration Risk [Line Items] | |||
| Number of leased real estate properties | 782 | 143 | |
| Number of facilities under fixed rate mortgage loan | 56 | ||
| ALFs | |||
| Concentration Risk [Line Items] | |||
| Number of leased real estate properties | 85 | ||
| Number of facilities under fixed rate mortgage loan | 2 | ||
| Specialty facilities | |||
| Concentration Risk [Line Items] | |||
| Number of leased real estate properties | 16 | ||
| Medical office building | |||
| Concentration Risk [Line Items] | |||
| Number of leased real estate properties | 1 |
LEASE AND MORTGAGE DEPOSITS (Narrative) (Detail) $ in Millions |
12 Months Ended |
|---|---|
|
Dec. 31, 2015
USD ($)
| |
| Security Deposits And Letters Of Credit [Line Items] | |
| Liquidity deposits | $ 5.8 |
| Security Deposit | 50.6 |
| Letters of credit outstanding | $ 68.7 |
| Minimum | |
| Security Deposits And Letters Of Credit [Line Items] | |
| Period specified for rental and mortgage interest | 3 months |
| Maximum | |
| Security Deposits And Letters Of Credit [Line Items] | |
| Period specified for rental and mortgage interest | 6 months |
BORROWING ARRANGEMENTS - Long-term borrowings (Detail) - USD ($) $ in Thousands |
12 Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 16, 2015 |
Oct. 26, 2015 |
Sep. 23, 2015 |
Apr. 01, 2015 |
Mar. 18, 2015 |
Mar. 13, 2015 |
Dec. 31, 2014 |
Sep. 11, 2014 |
Mar. 11, 2014 |
Mar. 19, 2012 |
||||
| Secured borrowings: | ||||||||||||||
| Secured Borrowings | $ 236,204 | $ 251,454 | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Revolving line of credit | 230,000 | 85,000 | ||||||||||||
| Term loans | 750,000 | 200,000 | ||||||||||||
| Revolving line of credit including term loan | 980,000 | 285,000 | ||||||||||||
| Totals - net | $ 3,569,086 | 2,378,503 | ||||||||||||
| Percentage of third-party administration fee | 0.50% | |||||||||||||
| Secured borrowings | ||||||||||||||
| Secured borrowings: | ||||||||||||||
| Secured borrowings excluding unamortized premium | $ 236,204 | 237,880 | ||||||||||||
| Premium - net | 13,574 | |||||||||||||
| Secured Borrowings | $ 236,204 | 251,454 | ||||||||||||
| Secured borrowings | GE Term loan | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2019 | |||||||||||||
| Rate | 4.00% | |||||||||||||
| Secured borrowings: | ||||||||||||||
| Ge Term Loan | $ 180,000 | $ 180,000 | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Secured real estate assets net carrying value | $ 295,500 | |||||||||||||
| Secured borrowings | HUD mortgages assumed June 2010 | ||||||||||||||
| Secured borrowings: | ||||||||||||||
| Long-term borrowing amount, secured borrowings | 120,665 | |||||||||||||
| Secured borrowings | HUD mortgages assumed October 2011 | ||||||||||||||
| Secured borrowings: | ||||||||||||||
| Long-term borrowing amount, secured borrowings | 24,441 | |||||||||||||
| Secured borrowings | HUD mortgages assumed December 2011 | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | [1] | 2044 | ||||||||||||
| Rate | [1] | 3.06% | ||||||||||||
| Secured borrowings: | ||||||||||||||
| Long-term borrowing amount, secured borrowings | [1] | $ 56,204 | 57,416 | |||||||||||
| Unsecured borrowings: | ||||||||||||||
| Secured real estate assets net carrying value | 95,400 | |||||||||||||
| Secured borrowings | HUD mortgages assumed December 2012 | ||||||||||||||
| Secured borrowings: | ||||||||||||||
| Long-term borrowing amount, secured borrowings | 35,358 | |||||||||||||
| Unsecured borrowings | ||||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Unsecured borrowings | 2,370,000 | 1,845,000 | ||||||||||||
| Discount - net | (17,118) | (2,951) | ||||||||||||
| Total unsecured borrowings | $ 3,332,882 | 2,127,049 | ||||||||||||
| Unsecured borrowings | Revolving line of credit | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2018 | |||||||||||||
| Rate | 1.72% | |||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Revolving line of credit | $ 230,000 | 85,000 | ||||||||||||
| Unsecured borrowings | Tranche A-1 term loan | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2019 | |||||||||||||
| Rate | 1.92% | |||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Term loans | $ 200,000 | 200,000 | ||||||||||||
| Unsecured borrowings | Tranche A-2 term loan | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2017 | |||||||||||||
| Rate | 1.77% | |||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Term loans | $ 200,000 | |||||||||||||
| Unsecured borrowings | Omega OP Term loan | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2017 | |||||||||||||
| Rate | 1.77% | |||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Term loans | $ 100,000 | |||||||||||||
| Unsecured borrowings | 2015 term loan | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2022 | |||||||||||||
| Rate | 2.14% | |||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Term loans | $ 250,000 | $ 250,000 | ||||||||||||
| Unsecured borrowings | 2020 Notes | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Rate | 7.50% | |||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Senior notes outstanding | $ 200,000 | 200,000 | ||||||||||||
| Unsecured borrowings | 2022 Notes | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Rate | 6.75% | 6.75% | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Senior notes outstanding | $ 575,000 | 575,000 | ||||||||||||
| Unsecured borrowings | 2024 Notes | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2024 | |||||||||||||
| Rate | 5.875% | 5.875% | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Senior notes outstanding | $ 400,000 | 400,000 | $ 400,000 | |||||||||||
| Unsecured borrowings | 2024 notes | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2024 | |||||||||||||
| Rate | 4.95% | 4.95% | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Senior notes outstanding | $ 400,000 | 400,000 | $ 400,000 | |||||||||||
| Unsecured borrowings | 2025 notes | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2025 | |||||||||||||
| Rate | 4.50% | 4.50% | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Senior notes outstanding | $ 250,000 | 250,000 | $ 250,000 | |||||||||||
| Unsecured borrowings | 2026 Notes | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2026 | |||||||||||||
| Rate | 5.25% | 5.25% | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Senior notes outstanding | $ 600,000 | $ 600,000 | ||||||||||||
| Unsecured borrowings | 2027 Notes | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2027 | |||||||||||||
| Rate | 4.50% | 4.50% | ||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Senior notes outstanding | $ 700,000 | $ 700,000 | ||||||||||||
| Unsecured borrowings | Subordinated debt | ||||||||||||||
| Debt Instrument [Line Items] | ||||||||||||||
| Maturity | 2021 | |||||||||||||
| Rate | 9.00% | |||||||||||||
| Unsecured borrowings: | ||||||||||||||
| Senior notes outstanding | $ 20,000 | $ 20,000 | ||||||||||||
| ||||||||||||||
BORROWING ARRANGEMENTS - Principal payments (Detail 1) - Senior notes $ in Thousands |
Dec. 31, 2015
USD ($)
|
|---|---|
| Borrowing Arrangements [Line Items] | |
| 2016 | $ 1,249 |
| 2017 | 301,288 |
| 2018 | 231,328 |
| 2019 | 381,370 |
| 2020 | 1,412 |
| Thereafter | 2,669,557 |
| Totals | $ 3,586,204 |
BORROWING ARRANGEMENTS - Refinancing related costs (Detail 2) $ in Thousands |
1 Months Ended | 12 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Apr. 30, 2015
USD ($)
|
Mar. 31, 2015
USD ($)
|
Dec. 31, 2015
USD ($)
HUD
|
Dec. 31, 2014
USD ($)
HUD
|
Dec. 31, 2013
USD ($)
HUD
|
||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | ||||||||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing | [1],[2],[3] | $ (7,134) | $ 1,180 | $ (11,278) | ||||||||||
| Prepayment and other costs associated with refinancing | [4] | 35,971 | 1,861 | 166 | ||||||||||
| Total debt extinguishment costs (gain) | 28,837 | 3,041 | (11,112) | |||||||||||
| 2020 Notes | ||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | ||||||||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing | 4,200 | |||||||||||||
| Prepayment and other costs associated with refinancing | 7,500 | |||||||||||||
| 2022 Notes | ||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | ||||||||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing | 1,900 | |||||||||||||
| Prepayment and other costs associated with refinancing | 19,400 | |||||||||||||
| HUD Mortgage | ||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | ||||||||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing | $ 1,500 | $ 9,700 | 2,100 | 11,300 | ||||||||||
| Prepayment and other costs associated with refinancing | 9,100 | 1,900 | $ 200 | |||||||||||
| Gain from write-off of unamortized premium on the HUD loans | $ 13,200 | $ 3,500 | ||||||||||||
| Number of HUD loans paid off | HUD | 24 | 5 | 11 | |||||||||||
| Number of HUD facilities | HUD | 11 | |||||||||||||
| 2012 Credit Facility | ||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | ||||||||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing | $ 2,600 | |||||||||||||
| Term Loan Facility 2013 | ||||||||||||||
| Financing Activities and Borrowing Arrangements [Line Items] | ||||||||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing | $ 2,000 | |||||||||||||
| ||||||||||||||
BORROWING ACTIVITIES AND ARRANGEMENTS (Narrative) (Detail) - Secured Borrowings - USD ($) $ in Thousands |
12 Months Ended | ||||
|---|---|---|---|---|---|
Apr. 01, 2015 |
Dec. 31, 2015 |
||||
| GE Term loan | |||||
| Debt Instrument [Line Items] | |||||
| Ge Term Loan | $ 180,000 | $ 180,000 | |||
| Secured real estate assets net carrying value | $ 295,500 | ||||
| Maturity | 2019 | ||||
| Interest rate | 4.00% | ||||
| Description of variable rate basis | The interest rate is based on LIBOR, with a floor of 50 basis points, plus a margin of 350 basis points. | ||||
| LIBOR plus an applicable percentage | 0.50% | ||||
| HUD mortgages assumed December 2011 | |||||
| Debt Instrument [Line Items] | |||||
| Secured real estate assets net carrying value | $ 95,400 | ||||
| Maturity | [1] | 2044 | |||
| Interest rate | [1] | 3.06% | |||
| |||||
BORROWING ACTIVITIES AND ARRANGEMENTS (Narrative) (Detail 1) $ in Thousands |
1 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Apr. 30, 2015
USD ($)
Mortgage
|
Mar. 31, 2015
USD ($)
Mortgage
|
Dec. 31, 2015
USD ($)
Mortgage
|
Dec. 31, 2014
USD ($)
|
Dec. 31, 2013
USD ($)
|
|||||||
| Debt Instrument [Line Items] | |||||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing (1) (2)(3) | [1],[2],[3] | $ (7,134) | $ 1,180 | $ (11,278) | |||||||
| HUD Mortgage | |||||||||||
| Debt Instrument [Line Items] | |||||||||||
| Payment to retire HUD mortgages | $ 9,100 | $ 154,300 | $ 25,100 | ||||||||
| Number of HUD mortgages | Mortgage | 1 | 21 | 2 | ||||||||
| Total HUD mortgage loans principal payoff | $ 146,900 | ||||||||||
| Gain on extinguishment of the debt | $ 1,000 | 2,300 | $ 900 | ||||||||
| Write off of deferred financing cost and unamortized premiums due to refinancing (1) (2)(3) | 1,500 | 9,700 | 2,100 | $ 11,300 | |||||||
| Prepayment fees | $ 500 | $ 7,400 | $ 1,200 | ||||||||
| Notes issued, interest rate | 5.50% | ||||||||||
| Lease expiration period | March 1 and April 1, 2036 | ||||||||||
| HUD Mortgage | Hud interest rate 5.35% | |||||||||||
| Debt Instrument [Line Items] | |||||||||||
| Number of mortgage loans | Mortgage | 18 | ||||||||||
| Notes issued, interest rate | 5.35% | ||||||||||
| Lease expiration period | January 2040 and January 2045 | ||||||||||
| HUD Mortgage | Hud interest rate 5.23% | |||||||||||
| Debt Instrument [Line Items] | |||||||||||
| Number of mortgage loans | Mortgage | 3 | ||||||||||
| Notes issued, interest rate | 5.23% | ||||||||||
| Lease expiration period | February 2040 and February 2045 | ||||||||||
| HUD Mortgage | Hud interest rate 4.35% | |||||||||||
| Debt Instrument [Line Items] | |||||||||||
| Notes issued, interest rate | 4.35% | ||||||||||
| Lease expiration period | March 1, 2041 | ||||||||||
| |||||||||||
BORROWING ACTIVITIES AND ARRANGEMENTS (Narrative) (Detail 2) - USD ($) $ in Thousands |
1 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 01, 2015 |
Sep. 11, 2014 |
Mar. 11, 2014 |
Dec. 16, 2015 |
Sep. 23, 2015 |
Mar. 18, 2015 |
Mar. 19, 2012 |
Dec. 31, 2015 |
Oct. 26, 2015 |
Dec. 31, 2014 |
Jun. 27, 2014 |
|
| Borrowing Arrangements [Line Items] | |||||||||||
| Term loans | $ 750,000 | $ 200,000 | |||||||||
| Long-term Line of Credit | 230,000 | 85,000 | |||||||||
| Total assets | 8,019,009 | 3,921,645 | |||||||||
| Non - Guarantor Subsidiaries | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Total assets | $ 598,557 | 118,810 | |||||||||
| Trache A-2 Term Loan Facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.50% | ||||||||||
| Credit facility, description of variable rate basis | Tranche A-2 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings
|
||||||||||
| Debt maturity date | Jun. 27, 2017 | ||||||||||
| Omega OP Term Loan Facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Term loans | $ 100,000 | ||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.50% | ||||||||||
| Credit facility, description of variable rate basis | The Omega OP Term Loan Facility is priced at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor's, Moody's and/or Fitch Ratings. | ||||||||||
| Debt maturity date | Jun. 27, 2017 | ||||||||||
| Minimum | Trache A-2 Term Loan Facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.00% | ||||||||||
| Minimum | Omega OP Term Loan Facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.00% | ||||||||||
| Maximum | Trache A-2 Term Loan Facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.95% | ||||||||||
| Maximum | Omega OP Term Loan Facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.95% | ||||||||||
| Senior unsecured revolving credit facility | Omega Credit Agreement | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Credit facility, borrowing capacity | $ 1,000,000 | ||||||||||
| Senior unsecured revolving credit facility | First Amendment to Omega Credit Agreement | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Credit facility, borrowing capacity | 1,250,000 | ||||||||||
| Senior unsecured revolving credit facility | First Amendment to Omega Credit Agreement | Trache A-2 Term Loan Facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Term loan, borrowing capacity | $ 200,000 | ||||||||||
| Unsecured borrowings | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Credit facility, borrowing capacity | $ 1,200,000 | ||||||||||
| Unsecured borrowings | 2015 term loan | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Rate | 2.14% | ||||||||||
| Term loans | $ 250,000 | $ 250,000 | |||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.80% | ||||||||||
| Credit facility, description of variable rate basis | The 2015 Term Loan Facility is priced at LIBOR plus an applicable percentage (beginning at 180 basis points, with a range of 140 to 235 basis points) based on our ratings from Standard & Poor's, Moody's and/or Fitch Ratings | ||||||||||
| Debt maturity date | Dec. 16, 2022 | ||||||||||
| Term loan, borrowing capacity | $ 400,000 | ||||||||||
| Unsecured borrowings | 2015 term loan | Interest rate swaps | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Rate | 3.8005% | ||||||||||
| Credit facility, description of variable rate basis | 1-month LIBOR | ||||||||||
| Debt maturity date | Dec. 15, 2022 | ||||||||||
| Unsecured borrowings | 2015 term loan | Minimum | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.40% | ||||||||||
| Unsecured borrowings | 2015 term loan | Minimum | Interest rate swaps | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 0.40% | ||||||||||
| Unsecured borrowings | 2015 term loan | Maximum | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 2.35% | ||||||||||
| Unsecured borrowings | 2015 term loan | Maximum | Interest rate swaps | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 0.55% | ||||||||||
| Unsecured borrowings | Senior unsecured revolving credit facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Credit facility, borrowing capacity | 1,000,000 | ||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.30% | ||||||||||
| Credit facility, description of variable rate basis | The Revolving Credit Facility is priced at LIBOR plus an applicable percentage (beginning at 130 basis points, with a range of 92.5 to 170 basis points) based on our ratings from Standard & Poor's, Moody's and/or Fitch Ratings | ||||||||||
| Facility fee, basis spread on variable rate | 0.25% | ||||||||||
| Facility fee, description of variable rate basis | facility fee based on the same ratings (initially 25 basis points, with a range of 12.5 to 30 basis points) | ||||||||||
| Debt maturity date | Jun. 27, 2018 | ||||||||||
| Unsecured borrowings | Senior unsecured revolving credit facility | Minimum | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 0.925% | ||||||||||
| Facility fee, basis spread on variable rate | 0.125% | ||||||||||
| Unsecured borrowings | Senior unsecured revolving credit facility | Maximum | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.70% | ||||||||||
| Facility fee, basis spread on variable rate | 0.30% | ||||||||||
| Unsecured borrowings | Tranche A-1 | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Credit facility, borrowing capacity | 200,000 | ||||||||||
| Rate | 1.92% | ||||||||||
| Term loans | $ 200,000 | 200,000 | |||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.50% | ||||||||||
| Credit facility, description of variable rate basis | Tranche A-1 Term Loan Facility bears interest at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings
|
||||||||||
| Debt maturity date | Jun. 27, 2019 | ||||||||||
| Unsecured borrowings | Tranche A-1 | Minimum | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.00% | ||||||||||
| Unsecured borrowings | Tranche A-1 | Maximum | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Pricing of credit facility at LIBOR plus an applicable percentage | 1.95% | ||||||||||
| Unsecured borrowings | Initial 2022 Notes | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Rate | 6.75% | 6.75% | |||||||||
| Senior notes outstanding | $ 575,000 | 575,000 | |||||||||
| Unsecured borrowings | 2026 Notes | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Rate | 5.25% | 5.25% | |||||||||
| Senior notes outstanding | $ 600,000 | $ 600,000 | |||||||||
| Debt maturity date | Jan. 15, 2026 | ||||||||||
| Debt instrument, issuance price, percentage of principal amount issued | 99.717% | ||||||||||
| Net proceeds from issuance of debt, after deducting initial purchasers' discounts | $ 594,400 | ||||||||||
| Unsecured borrowings | 2026 Notes | Non - Guarantor Subsidiaries | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Total assets | $ 598,600 | ||||||||||
| Unsecured borrowings | 2027 Notes | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Rate | 4.50% | 4.50% | |||||||||
| Senior notes outstanding | $ 700,000 | $ 700,000 | |||||||||
| Debt maturity date | Apr. 01, 2027 | ||||||||||
| Debt instrument, issuance price, percentage of principal amount issued | 98.546% | ||||||||||
| Net proceeds from issuance of debt, after deducting initial purchasers' discounts | $ 683,000 | ||||||||||
| Unsecured borrowings | 2027 Notes | Non - Guarantor Subsidiaries | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Total assets | $ 598,600 | ||||||||||
| Unsecured borrowings | 2012 Credit Facility | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Credit facility, borrowing capacity | $ 700,000 | ||||||||||
| Unsecured borrowings | 4.50% notes due 2025 | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Rate | 4.50% | 4.50% | |||||||||
| Senior notes outstanding | $ 250,000 | $ 250,000 | 250,000 | ||||||||
| Debt maturity date | Jan. 15, 2015 | ||||||||||
| Debt instrument, issuance price, percentage of principal amount issued | 99.131% | ||||||||||
| Gross proceeds from issuance of debt | $ 247,800 | ||||||||||
| Unsecured borrowings | 4.50% notes due 2025 | Non - Guarantor Subsidiaries | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Total assets | $ 598,600 | ||||||||||
| Unsecured borrowings | 4.95% Notes due 2024 | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Rate | 4.95% | 4.95% | |||||||||
| Senior notes outstanding | $ 400,000 | $ 400,000 | 400,000 | ||||||||
| Debt maturity date | Apr. 01, 2024 | ||||||||||
| Debt instrument, issuance price, percentage of principal amount issued | 98.58% | ||||||||||
| Gross proceeds from issuance of debt | $ 394,300 | ||||||||||
| Unsecured borrowings | 4.95% Notes due 2024 | Non - Guarantor Subsidiaries | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Total assets | $ 598,600 | ||||||||||
| Unsecured borrowings | 5.875% Notes due 2024 | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Rate | 5.875% | 5.875% | |||||||||
| Senior notes outstanding | $ 400,000 | $ 400,000 | $ 400,000 | ||||||||
| Debt maturity date | Mar. 15, 2024 | ||||||||||
| Unsecured borrowings | 5.875% Notes due 2024 | Non - Guarantor Subsidiaries | |||||||||||
| Borrowing Arrangements [Line Items] | |||||||||||
| Total assets | $ 598,600 | ||||||||||
BORROWING ACTIVITIES AND ARRANGEMENTS (Narrative) (Detail 3) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 13, 2015 |
Dec. 31, 2015 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Oct. 26, 2015 |
Sep. 23, 2015 |
|||||||
| Debt Instrument [Line Items] | |||||||||||||
| Write off deferred financing and discount costs | [1],[2],[3] | $ (7,134) | $ 1,180 | $ (11,278) | |||||||||
| Issuance of common stock (in shares) | 10,925 | 2,875 | |||||||||||
| 7.50% Notes due 2020 | |||||||||||||
| Debt Instrument [Line Items] | |||||||||||||
| Write off deferred financing and discount costs | $ 4,200 | ||||||||||||
| 6.75% Notes due 2022 | |||||||||||||
| Debt Instrument [Line Items] | |||||||||||||
| Write off deferred financing and discount costs | $ 1,900 | ||||||||||||
| Unsecured borrowings | 7.50% Notes due 2020 | |||||||||||||
| Debt Instrument [Line Items] | |||||||||||||
| Rate | 7.50% | ||||||||||||
| Senior notes outstanding | $ 200,000 | 200,000 | |||||||||||
| Redemption price, percentage | 103.75% | ||||||||||||
| Redemption price | $ 208,700 | ||||||||||||
| Redemption related costs and write-offs | 11,700 | ||||||||||||
| Redemption prepayment fee | 7,500 | ||||||||||||
| Write off deferred financing and discount costs | $ 4,200 | ||||||||||||
| Unsecured borrowings | 6.75% Notes due 2022 | |||||||||||||
| Debt Instrument [Line Items] | |||||||||||||
| Rate | 6.75% | 6.75% | |||||||||||
| Senior notes outstanding | $ 575,000 | $ 575,000 | |||||||||||
| Redemption related costs and write-offs | $ 21,300 | ||||||||||||
| Redemption prepayment fee | 19,400 | ||||||||||||
| Write off deferred financing and discount costs | $ 1,900 | ||||||||||||
| |||||||||||||
BORROWING ACTIVITIES AND ARRANGEMENTS (Narrative) (Details 4) - USD ($) $ in Thousands |
Apr. 01, 2015 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|---|---|---|---|
| Debt Instrument [Line Items] | |||
| Long-term Line of Credit | $ 230,000 | $ 85,000 | |
| Aviv REIT, Inc | Note Payable | |||
| Debt Instrument [Line Items] | |||
| Loan amount | $ 650,000 | ||
| Early repayment of debt | 705,600 | ||
| Aviv REIT, Inc | Revolving line of credit | |||
| Debt Instrument [Line Items] | |||
| Long-term Line of Credit | 525,000 | ||
| Early repayment of debt | $ 525,000 |
FINANCIAL INSTRUMENTS (Detail) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2012 |
|---|---|---|---|---|
| Assets: | ||||
| Cash and cash equivalents | $ 5,424 | $ 4,489 | $ 2,616 | $ 1,711 |
| Restricted cash | 14,607 | 29,076 | ||
| Investments in direct financing leases - net | 587,701 | 539,232 | ||
| Mortgage notes receivable - net | 679,795 | 648,079 | ||
| Other investments - net | 89,299 | 48,952 | ||
| Liabilities: | ||||
| Revolving line of credit | 230,000 | 85,000 | ||
| Tranche A-1 term loan | 750,000 | 200,000 | ||
| Secured borrowings - net | 236,204 | 251,454 | ||
| Carrying Amount | ||||
| Assets: | ||||
| Cash and cash equivalents | 5,424 | 4,489 | ||
| Restricted cash | 14,607 | 29,076 | ||
| Investments in direct financing leases - net | 587,701 | 539,232 | ||
| Mortgage notes receivable - net | 679,795 | 648,079 | ||
| Other investments - net | 89,299 | 48,952 | ||
| Totals | 1,376,826 | 1,269,828 | ||
| Liabilities: | ||||
| Revolving line of credit | 230,000 | 85,000 | ||
| Tranche A-1 term loan | 200,000 | 200,000 | ||
| Tranche A-2 term loan | 200,000 | |||
| Omega OP term loan | 100,000 | |||
| 2015 term loan | 250,000 | |||
| GE term loan due 2019 | 180,000 | |||
| Secured borrowings - net | 56,204 | 251,454 | ||
| Subordinated debt | 20,613 | 20,747 | ||
| Totals | 3,569,086 | 2,378,503 | ||
| Carrying Amount | 7.50% notes due 2020 - net | ||||
| Liabilities: | ||||
| Notes Payable | 198,235 | |||
| Carrying Amount | 6.75% Notes due 2022 | ||||
| Liabilities: | ||||
| Notes Payable | 580,410 | |||
| Carrying Amount | 5.875% notes due 2024 - net | ||||
| Liabilities: | ||||
| Notes Payable | 400,000 | 400,000 | ||
| Carrying Amount | 4.95% notes due 2024 - net | ||||
| Liabilities: | ||||
| Notes Payable | 395,333 | 394,768 | ||
| Carrying Amount | 4.50% notes due 2025 - net | ||||
| Liabilities: | ||||
| Notes Payable | 248,099 | 247,889 | ||
| Carrying Amount | 5.25% notes due 2026 - net | ||||
| Liabilities: | ||||
| Notes Payable | 598,343 | |||
| Carrying Amount | 4.50% notes due 2027 - net | ||||
| Liabilities: | ||||
| Notes Payable | 690,494 | |||
| Fair Value | ||||
| Assets: | ||||
| Cash and cash equivalents | 5,424 | 4,489 | ||
| Restricted cash | 14,607 | 29,076 | ||
| Investments in direct financing leases - net | 584,358 | 539,232 | ||
| Mortgage notes receivable - net | 687,130 | 642,626 | ||
| Other investments - net | 90,745 | 49,513 | ||
| Totals | 1,382,264 | 1,264,936 | ||
| Liabilities: | ||||
| Revolving line of credit | 230,000 | 85,000 | ||
| Tranche A-1 term loan | 200,000 | 200,000 | ||
| Tranche A-2 term loan | 200,000 | |||
| Omega OP term loan | 100,000 | |||
| 2015 term loan | 250,000 | |||
| GE term loan due 2019 | 180,000 | |||
| Secured borrowings - net | 52,678 | 266,434 | ||
| Subordinated debt | 24,366 | 26,434 | ||
| Totals | 3,593,007 | 2,623,641 | ||
| Fair Value | 7.50% notes due 2020 - net | ||||
| Liabilities: | ||||
| Notes Payable | 264,269 | |||
| Fair Value | 6.75% Notes due 2022 | ||||
| Liabilities: | ||||
| Notes Payable | 677,851 | |||
| Fair Value | 5.875% notes due 2024 - net | ||||
| Liabilities: | ||||
| Notes Payable | 429,956 | 449,242 | ||
| Fair Value | 4.95% notes due 2024 - net | ||||
| Liabilities: | ||||
| Notes Payable | 403,064 | 410,358 | ||
| Fair Value | 4.50% notes due 2025 - net | ||||
| Liabilities: | ||||
| Notes Payable | 242,532 | $ 244,053 | ||
| Fair Value | 5.25% notes due 2026 - net | ||||
| Liabilities: | ||||
| Notes Payable | 612,760 | |||
| Fair Value | 4.50% notes due 2027 - net | ||||
| Liabilities: | ||||
| Notes Payable | $ 667,651 |
FINANCIAL INSTRUMENTS (Parentheticals) (Detail) |
Dec. 31, 2015 |
|---|---|
| 7.50% Notes due 2020 | |
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
| Interest rate | 7.50% |
| 6.75% Notes due 2022 | |
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
| Interest rate | 6.75% |
| 5.875% Notes due 2024 | |
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
| Interest rate | 5.875% |
| 4.95% notes due 2024 | |
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
| Interest rate | 4.95% |
| 4.50% notes due 2025 | |
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
| Interest rate | 4.50% |
| 5.25% notes due 2026 - net | |
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
| Interest rate | 5.25% |
| 4.50% notes due 2027 - net | |
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |
| Interest rate | 4.50% |
TAXES (Narrative) (Detail) $ in Millions |
12 Months Ended |
|---|---|
|
Dec. 31, 2015
USD ($)
Subsidiary
Shareholder
Entity
| |
| Income Tax Disclosure [Abstract] | |
| Required dividend distribution as a percent of REIT taxable income | 90.00% |
| Required dividend distribution by a REIT as a percent of net income from foreclosure property | 90.00% |
| Required 75 percentage of gross income test from qualifying sources | 75.00% |
| Required 95 percentage of gross income test from qualifying sources | 95.00% |
| Required percentage of REIT qualifying assets | 75.00% |
| Maximum ownership percentage of voting or value of any one security by REIT | 10.00% |
| Maximum ownership percentage by REIT of either debt or equity securities of another company | 5.00% |
| Maximum percentage of assets invested in one or more taxable REIT subsidiaries | 25.00% |
| Maximum percentage of assets invested in one or more taxable REIT subsidiaries after December 31, 2017 | 20.00% |
| Minimum number of stockholders who own shares or interest in the REIT | Shareholder | 100 |
| Maximum percentage of interest in REIT that five or fewer individuals own directly or indirectly | 50.00% |
| Minimum number of subsequent years the company may not be able to qualify as a REIT | 4 years |
| Percentage of income subject to federal taxation | 100.00% |
| Permitted ownership of a taxable REIT subsidiary ("TRS"), maximum percentage | 100.00% |
| Number of subsidiary created REITs as per qualification rules | Subsidiary | 5 |
| Number of taxable REIT subsidiaries | Subsidiary | 1 |
| Number of subsidiary elected for treated as TRSs | Subsidiary | 2 |
| Net operating loss carry-forward | $ 0.9 |
| Number of legal entities | Entity | 10 |
| The tax basis in legal entities acquired for United Kingdom taxes | $ 82.0 |
| Deferred tax liability | 15.0 |
| State and local income tax provision | 1.0 |
| Provision for foreign income taxes | $ 0.2 |
RETIREMENT ARRANGEMENTS (Narrative) (Detail) - USD ($) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Compensation Related Costs [Abstract] | |||
| Amounts charged to operations with respect to retirement arrangements | $ 0.4 | $ 0.3 | $ 0.2 |
| Deferred stock units outstanding | 400,814 | 398,373 | |
STOCKHOLDERS' EQUITY (Narrative) (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|
Sep. 03, 2015 |
Feb. 09, 2015 |
Oct. 07, 2013 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Mar. 27, 2015 |
Mar. 26, 2015 |
Mar. 18, 2013 |
|
| Stockholders Equity Note [Line Items] | |||||||||
| Issuance of common stock (in shares) | 10,925 | 2,875 | |||||||
| Stock issued | 1,848 | 6,504 | |||||||
| Aggregate gross sales price of common stock sold | $ 61,981 | $ 193,799 | |||||||
| Gross proceeds from issuance of common stock | $ 439,322 | $ 61,981 | $ 278,373 | ||||||
| Dividend reinvestment plan (in shares) | 4,184 | 2,084 | 1,930 | ||||||
| Common stock, shares authorized | 350,000 | 200,000 | |||||||
| 500 Million Equity Shelf Program | |||||||||
| Stockholders Equity Note [Line Items] | |||||||||
| Sales price, equity distribution agreement | $ 500,000 | ||||||||
| Compensation percentage for sale of shares | 2.00% | ||||||||
| 250 Million Equity Shelf Program | |||||||||
| Stockholders Equity Note [Line Items] | |||||||||
| Stock issued | 7,400 | 1,800 | |||||||
| Issuance of common stock, average price per share | $ 34.33 | ||||||||
| Gross proceeds from issuance of common stock | $ 233,800 | $ 63,500 | |||||||
| Sales price, equity distribution agreement | 250,000 | ||||||||
| Commissions on sale of common stock | $ 4,700 | $ 1,500 | |||||||
| 245 Million Equity Shelf Program | |||||||||
| Stockholders Equity Note [Line Items] | |||||||||
| Stock issued | 1,000 | ||||||||
| Issuance of common stock, average price per share | $ 28.29 | ||||||||
| Gross proceeds from issuance of common stock | $ 27,800 | ||||||||
| Sales price, equity distribution agreement | $ 245,000 | ||||||||
| Commissions on sale of common stock | $ 600 | ||||||||
| Capital stock, shares authorized | 370,000 | 220,000 | |||||||
| Common stock, shares authorized | 350,000 | 200,000 | |||||||
| Dividend Reinvestment and Common Stock Purchase Plan | |||||||||
| Stockholders Equity Note [Line Items] | |||||||||
| Stock issued | 4,200 | 2,100 | 1,900 | ||||||
| Gross proceeds from issuance of common stock | $ 150,800 | $ 71,500 | $ 55,800 | ||||||
| 10.925 Million Common Stock Offering | |||||||||
| Stockholders Equity Note [Line Items] | |||||||||
| Stock issued | 10,925 | ||||||||
| Issuance of common stock, average price per share | $ 42.00 | ||||||||
| Aggregate gross sales price of common stock sold | $ 440,000 | ||||||||
| 2.875 Million Shares of Common Stock Offering | |||||||||
| Stockholders Equity Note [Line Items] | |||||||||
| Stock issued | 2,875 | ||||||||
| Issuance of common stock, average price per share | $ 29.48 | ||||||||
| Aggregate gross sales price of common stock sold | $ 84,600 | ||||||||
STOCK-BASED COMPENSATION (Detail) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||
| Number of Shares/Units | ||||||||||
| Non-vested | 1,582,093 | |||||||||
| Weighted - Average Grant-Date Fair Value per Share | ||||||||||
| Non-vested | $ 20.39 | |||||||||
| Compensation Cost | [1] | $ 32.2 | ||||||||
| Restricted stock and RSUs | ||||||||||
| Number of Shares/Units | ||||||||||
| Non-vested | 309,934 | 257,198 | 459,502 | |||||||
| Granted | 232,533 | 143,637 | 241,699 | |||||||
| Assumed in Aviv Merger | [2] | 38,268 | ||||||||
| Cancelled | (61,911) | |||||||||
| Vested | (106,146) | (90,901) | (444,003) | |||||||
| Non-vested | 412,678 | 309,934 | 257,198 | |||||||
| Weighted - Average Grant-Date Fair Value per Share | ||||||||||
| Non-vested | $ 30.08 | $ 29.32 | $ 22.33 | |||||||
| Granted | 39.25 | 30.70 | 29.87 | |||||||
| Assumed in Aviv Merger | [2] | 23.50 | ||||||||
| Cancelled | 33.77 | |||||||||
| Vested | 28.72 | 28.87 | 22.38 | |||||||
| Non-vested | $ 34.44 | $ 30.08 | $ 29.32 | |||||||
| Compensation Cost | [3] | $ 9.1 | $ 4.4 | $ 7.2 | ||||||
| Compensation Cost - Assumed in Aviv Merger | [2],[3] | $ 0.9 | ||||||||
| ||||||||||
STOCK-BASED COMPENSATION (Parentheticals) (Detail) |
Dec. 31, 2015
$ / shares
|
|---|---|
| Restricted stock and RSUs | Award granted in April 1, 2015 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing stock price | $ 40.74 |
STOCK-BASED COMPENSATION (Detail 1) - PRSUs and LTIP Units |
12 Months Ended |
|---|---|
|
Dec. 31, 2015
$ / shares
| |
| Awards granted in January 1, 2012 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing Price on date of grant | $ 19.35 |
| Dividend Yield | 8.27% |
| Risk Free interest rate at time of grant, minimum | 0.03% |
| Risk Free interest rate at time of grant, maximum | 0.35% |
| Expected volatility, minimum | 35.64% |
| Expected volatility, maximum | 38.53% |
| Award granted in January 1, 2013 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing Price on date of grant | $ 23.85 |
| Dividend Yield | 4.24% |
| Risk Free interest rate at time of grant, minimum | 0.05% |
| Risk Free interest rate at time of grant, maximum | 0.43% |
| Expected volatility, minimum | 15.56% |
| Expected volatility, maximum | 23.83% |
| Awards granted in December 31, 2013 and January 1, 2014 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing Price on date of grant | $ 29.80 |
| Dividend Yield | 6.44% |
| Risk Free interest rate at time of grant, minimum | 0.04% |
| Risk Free interest rate at time of grant, maximum | 0.86% |
| Expected volatility, minimum | 24.16% |
| Expected volatility, maximum | 25.86% |
| Award granted in March 31, 2015 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing Price on date of grant | $ 40.57 |
| Dividend Yield | 5.23% |
| Risk Free interest rate at time of grant, minimum | 0.10% |
| Risk Free interest rate at time of grant, maximum | 0.94% |
| Expected volatility, minimum | 20.06% |
| Expected volatility, maximum | 21.09% |
| Award granted in April 1, 2015 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing Price on date of grant | $ 40.74 |
| Dividend Yield | 5.20% |
| Risk Free interest rate at time of grant, minimum | 0.09% |
| Risk Free interest rate at time of grant, maximum | 0.91% |
| Expected volatility, minimum | 20.06% |
| Expected volatility, maximum | 21.08% |
| Awards granted in July 31, 2015 | |
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
| Closing Price on date of grant | $ 36.26 |
| Dividend Yield | 6.07% |
| Risk Free interest rate at time of grant, minimum | 0.13% |
| Risk Free interest rate at time of grant, maximum | 1.08% |
| Expected volatility, minimum | 20.06% |
| Expected volatility, maximum | 20.21% |
STOCK-BASED COMPENSATION (Detail 2) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
||||||||
| Number of Shares/Units | ||||||||||
| Non-vested | 1,582,093 | |||||||||
| Weighted - Average Grant-Date Fair Value per Share | ||||||||||
| Non-vested | $ 20.39 | |||||||||
| Compensation Cost | [1] | $ 32.2 | ||||||||
| Performance restricted stock units | ||||||||||
| Number of Shares/Units | ||||||||||
| Non-vested | 850,213 | 1,038,024 | 372,735 | |||||||
| Granted | 537,923 | 309,168 | 665,289 | |||||||
| Cancelled | (165,570) | |||||||||
| Forfeited | (128,073) | |||||||||
| Vested | [2] | (181,406) | (496,979) | 0 | ||||||
| Non-vested | 913,087 | 850,213 | 1,038,024 | |||||||
| Weighted - Average Grant-Date Fair Value per Share | ||||||||||
| Non-vested | $ 10.97 | $ 10.72 | $ 11.36 | |||||||
| Granted | 18.51 | 11.46 | 10.36 | |||||||
| Cancelled | 14.11 | |||||||||
| Forfeited | 12.04 | |||||||||
| Vested | [2] | 10.10 | 10.75 | 0.00 | ||||||
| Non-vested | $ 14.87 | $ 10.97 | $ 10.72 | |||||||
| Compensation Cost | [3] | $ 10.0 | $ 3.5 | $ 6.9 | ||||||
| ||||||||||
STOCK-BASED COMPENSATION (Detail 3) $ / shares in Units, $ in Millions |
12 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2015
USD ($)
$ / shares
shares
| ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Shares/Units | shares | 1,582,093 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 20.39 | |||||||||||
| Compensation Cost | $ 32.2 | [1] | ||||||||||
| Unrecognized Compensation Cost | $ 16.0 | |||||||||||
| RSUs | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Shares/Units | shares | 514,269 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 32.78 | |||||||||||
| Compensation Cost | $ 16.8 | [1] | ||||||||||
| Unrecognized Compensation Cost | $ 7.9 | |||||||||||
| RSUs | 2013 RSU | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2013 | |||||||||||
| Shares/Units | shares | 195,822 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 29.80 | |||||||||||
| Compensation Cost | $ 5.8 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 36 months | |||||||||||
| Unrecognized Compensation Cost | $ 1.9 | |||||||||||
| Vesting Dates | 12/31/14 - 12/31/16 | |||||||||||
| RSUs | 2014 RSU | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2014 | |||||||||||
| Shares/Units | shares | 106,778 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 29.80 | |||||||||||
| Compensation Cost | $ 3.2 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 36 months | |||||||||||
| Unrecognized Compensation Cost | $ 1.1 | |||||||||||
| Vesting Dates | 12/31/2016 | |||||||||||
| RSUs | 3/31/15 RSU | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 109,585 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 40.57 | |||||||||||
| Compensation Cost | $ 4.4 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 33 months | |||||||||||
| Unrecognized Compensation Cost | $ 3.2 | |||||||||||
| Vesting Dates | 12/31/2017 | |||||||||||
| RSUs | 4/1/15 RSU | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 39,914 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 40.74 | |||||||||||
| Compensation Cost | $ 1.6 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 33 months | |||||||||||
| Unrecognized Compensation Cost | $ 1.2 | |||||||||||
| Vesting Dates | 12/31/2017 | |||||||||||
| RSUs | Assumed Aviv RSU | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 10,644 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 12.36 | |||||||||||
| Compensation Cost | $ 0.1 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 9 months | |||||||||||
| Vesting Dates | 12/31/2015 | |||||||||||
| RSUs | Assumed Aviv RSU | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 19,825 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 24.92 | |||||||||||
| Compensation Cost | $ 0.5 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 21 months | |||||||||||
| Unrecognized Compensation Cost | $ 0.3 | |||||||||||
| Vesting Dates | 12/31/2016 | |||||||||||
| RSUs | Assumed Aviv RSU | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 7,799 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 35.08 | |||||||||||
| Compensation Cost | $ 0.3 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 33 months | |||||||||||
| Unrecognized Compensation Cost | $ 0.2 | |||||||||||
| Vesting Dates | 12/31/15-12/31/17 | |||||||||||
| RSUs | 7/31/15 RSU | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 23,902 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 36.26 | |||||||||||
| Compensation Cost | $ 0.9 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 5 months | |||||||||||
| Vesting Dates | 12/31/2015 | |||||||||||
| TSR PRSUs and LTIP Units | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Shares/Units | shares | 533,908 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 11.42 | |||||||||||
| Compensation Cost | $ 6.2 | [1] | ||||||||||
| Unrecognized Compensation Cost | $ 3.1 | |||||||||||
| TSR PRSUs and LTIP Units | 2015 Transition TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2013 | [2] | ||||||||||
| Shares/Units | shares | 67,885 | [2] | ||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 7.47 | [2] | ||||||||||
| Compensation Cost | $ 0.5 | [1],[2] | ||||||||||
| Weighted Average Period of Expense Recognition | 24 months | [2] | ||||||||||
| Unrecognized Compensation Cost | $ 0.0 | [2] | ||||||||||
| Performance Period | 12/31/2013-12/31/2015 | [2] | ||||||||||
| Vesting Dates | 12/31/2015 | [2] | ||||||||||
| TSR PRSUs and LTIP Units | 2016 Transition TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2013 | |||||||||||
| Shares/Units | shares | 101,591 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 8.67 | |||||||||||
| Compensation Cost | $ 0.9 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 36 months | |||||||||||
| Unrecognized Compensation Cost | $ 0.3 | |||||||||||
| Performance Period | 12/31/2013-12/31/2016 | |||||||||||
| Vesting Dates | 12/31/2016 | |||||||||||
| TSR PRSUs and LTIP Units | 2016 TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2014 | |||||||||||
| Shares/Units | shares | 135,634 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 8.67 | |||||||||||
| Compensation Cost | $ 1.2 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 48 months | |||||||||||
| Unrecognized Compensation Cost | $ 0.6 | |||||||||||
| Performance Period | 1/1/2014-12/31/2016 | |||||||||||
| Vesting Dates | Quarterly in 2017 | |||||||||||
| TSR PRSUs and LTIP Units | 3/31/15 2017 LTIP Units | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 137,249 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 14.66 | |||||||||||
| Compensation Cost | $ 2.0 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 45 months | |||||||||||
| Unrecognized Compensation Cost | $ 1.6 | |||||||||||
| Performance Period | 1/1/2015-12/31/2017 | |||||||||||
| Vesting Dates | Quarterly in 2018 | |||||||||||
| TSR PRSUs and LTIP Units | 4/1/2015 2017 LTIP Units | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 54,151 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 14.80 | |||||||||||
| Compensation Cost | $ 0.8 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 45 months | |||||||||||
| Unrecognized Compensation Cost | $ 0.6 | |||||||||||
| Performance Period | 1/1/2015-12/31/2017 | |||||||||||
| Vesting Dates | Quarterly in 2018 | |||||||||||
| TSR PRSUs and LTIP Units | 7/31/15 2015 Transition TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | [3] | ||||||||||
| Shares/Units | shares | 9,484 | [3] | ||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 27.20 | [3] | ||||||||||
| Compensation Cost | $ 0.3 | [1],[3] | ||||||||||
| Weighted Average Period of Expense Recognition | 5 months | [3] | ||||||||||
| Unrecognized Compensation Cost | $ 0.0 | [3] | ||||||||||
| Performance Period | 12/31/2013-12/31/2015 | [3] | ||||||||||
| Vesting Dates | 12/31/2015 | [3] | ||||||||||
| TSR PRSUs and LTIP Units | 7/31/15 2016 Transition TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 22,091 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 18.51 | |||||||||||
| Compensation Cost | $ 0.4 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 5 months | |||||||||||
| Performance Period | 12/31/2013-12/31/2016 | |||||||||||
| Vesting Dates | 12/31/2016 | |||||||||||
| TSR PRSUs and LTIP Units | 7/31/15 2017 LTIP Units | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 5,823 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 8.78 | |||||||||||
| Compensation Cost | $ 0.1 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 5 months | |||||||||||
| Performance Period | 1/1/2015-12/31/2017 | |||||||||||
| Vesting Dates | 12/31/2017 | |||||||||||
| Relative TSR PRSUs | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Shares/Units | shares | 533,916 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 17.44 | |||||||||||
| Compensation Cost | $ 9.2 | [1] | ||||||||||
| Unrecognized Compensation Cost | $ 5.0 | |||||||||||
| Relative TSR PRSUs | 2015 Transition Relative TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2013 | [4] | ||||||||||
| Shares/Units | shares | 67,884 | [4] | ||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 13.05 | [4] | ||||||||||
| Compensation Cost | $ 0.9 | [1],[4] | ||||||||||
| Weighted Average Period of Expense Recognition | 24 months | [4] | ||||||||||
| Unrecognized Compensation Cost | $ 0.0 | [4] | ||||||||||
| Performance Period | 12/31/2013-12/31/2015 | [4] | ||||||||||
| Vesting Dates | 12/31/2015 | [4] | ||||||||||
| Relative TSR PRSUs | 2016 Transition Relative TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2013 | |||||||||||
| Shares/Units | shares | 101,588 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 14.24 | |||||||||||
| Compensation Cost | $ 1.4 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 36 months | |||||||||||
| Unrecognized Compensation Cost | $ 0.5 | |||||||||||
| Performance Period | 12/31/2013-12/31/2016 | |||||||||||
| Vesting Dates | 12/31/2016 | |||||||||||
| Relative TSR PRSUs | 2016 Relative TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2014 | |||||||||||
| Shares/Units | shares | 135,634 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 14.24 | |||||||||||
| Compensation Cost | $ 1.9 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 48 months | |||||||||||
| Unrecognized Compensation Cost | $ 1.0 | |||||||||||
| Performance Period | 1/1/2014-12/31/2016 | |||||||||||
| Vesting Dates | Quarterly in 2017 | |||||||||||
| Relative TSR PRSUs | 3/31/15 2017 Relative TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 137,249 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 22.50 | |||||||||||
| Compensation Cost | $ 3.1 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 45 months | |||||||||||
| Unrecognized Compensation Cost | $ 2.5 | |||||||||||
| Performance Period | 1/1/2015-12/31/2017 | |||||||||||
| Vesting Dates | Quarterly in 2018 | |||||||||||
| Relative TSR PRSUs | 4/1/2015 2017 Relative TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 54,151 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 22.91 | |||||||||||
| Compensation Cost | $ 1.2 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 45 months | |||||||||||
| Unrecognized Compensation Cost | $ 1.0 | |||||||||||
| Performance Period | 1/1/2015-12/31/2017 | |||||||||||
| Vesting Dates | Quarterly in 2018 | |||||||||||
| Relative TSR PRSUs | 7/31/15 2015 Relative TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | [5] | ||||||||||
| Shares/Units | shares | 9,484 | [5] | ||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 18.85 | [5] | ||||||||||
| Compensation Cost | $ 0.2 | [1],[5] | ||||||||||
| Weighted Average Period of Expense Recognition | 5 months | [5] | ||||||||||
| Unrecognized Compensation Cost | $ 0.0 | [5] | ||||||||||
| Performance Period | 1/1/2014-12/31/2015 | [5] | ||||||||||
| Vesting Dates | 12/31/2015 | [5] | ||||||||||
| Relative TSR PRSUs | 7/31/15 2016 Relative TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 22,100 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 19.60 | |||||||||||
| Compensation Cost | $ 0.4 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 5 months | |||||||||||
| Performance Period | 1/1/2014-12/31/2016 | |||||||||||
| Vesting Dates | 12/31/2016 | |||||||||||
| Relative TSR PRSUs | 7/31/15 2017 Relative TSR | ||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||
| Grant Year | 2015 | |||||||||||
| Shares/Units | shares | 5,826 | |||||||||||
| Grant Date Average Fair Value Per Unit/ Share | $ / shares | $ 17.74 | |||||||||||
| Compensation Cost | $ 0.1 | [1] | ||||||||||
| Weighted Average Period of Expense Recognition | 5 months | |||||||||||
| Performance Period | 1/1/2015-12/31/2017 | |||||||||||
| Vesting Dates | 12/31/2017 | |||||||||||
| ||||||||||||
STOCK-BASED COMPENSATION (Narrative) (Detail) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 01, 2015 |
Jun. 06, 2013 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2012 |
||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Percentage of operating partnership units distributions | 10.00% | ||||||||||||||||||
| Value of shares issued net of tax withholdings | $ 26.7 | $ 3.6 | $ 5.8 | ||||||||||||||||
| Numbers of shares awarded to employees | 1,582,093 | ||||||||||||||||||
| Compensation Cost | [1] | $ 32.2 | |||||||||||||||||
| Aviv | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Closing stock price | $ 34.98 | ||||||||||||||||||
| Number of employee stock options assumed | 5,700,000 | ||||||||||||||||||
| Conversion ratio of assumed employee stock options | 0.9 | ||||||||||||||||||
| Number of stock options issued | 5,100,000 | ||||||||||||||||||
| Intrinsic value of stock option assumed | $ 99.2 | ||||||||||||||||||
| Number of stock options exercised | 2,600,000 | ||||||||||||||||||
| Weighted average rate of stock options exercised | $ 19.38 | ||||||||||||||||||
| Number of stock options remain outstanding and exercisable | 2,500,000 | ||||||||||||||||||
| Weighted average exercise price of stock options outstanding | $ 19.38 | ||||||||||||||||||
| Aggregate intrinsic value of outstanding stock options | $ 39.2 | ||||||||||||||||||
| 2013 Stock Incentive Plan | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Increase in number of shares reserved for issuance | 3,000,000 | ||||||||||||||||||
| Number of common shares reserved for future issuance | 2,139,785 | ||||||||||||||||||
| Performance restricted stock units | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Shares forfeited | 128,073 | ||||||||||||||||||
| Number of restricted stock issued | 537,923 | 309,168 | 665,289 | ||||||||||||||||
| Numbers of shares awarded to employees | 913,087 | 850,213 | 1,038,024 | 372,735 | |||||||||||||||
| Compensation Cost | [2] | $ 10.0 | $ 3.5 | $ 6.9 | |||||||||||||||
| TSR PRSUs and LTIP Units | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Numbers of shares awarded to employees | 533,908 | ||||||||||||||||||
| Compensation Cost | [1] | $ 6.2 | |||||||||||||||||
| TSR PRSUs and LTIP Units | 2015 Transition TSR | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Shares forfeited | 30,872 | ||||||||||||||||||
| Numbers of shares awarded to employees | [3] | 67,885 | |||||||||||||||||
| Compensation Cost | [1],[3] | $ 0.5 | |||||||||||||||||
| TSR PRSUs and LTIP Units | 7/31/15 2015 Transition TSR | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Shares forfeited | 4,231 | ||||||||||||||||||
| Numbers of shares awarded to employees | [4] | 9,484 | |||||||||||||||||
| Compensation Cost | [1],[4] | $ 0.3 | |||||||||||||||||
| Relative TSR PRSUs | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Numbers of shares awarded to employees | 533,916 | ||||||||||||||||||
| Compensation Cost | [1] | $ 9.2 | |||||||||||||||||
| Relative TSR PRSUs | 2015 Transition Relative TSR | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Shares forfeited | 67,884 | ||||||||||||||||||
| Numbers of shares awarded to employees | [5] | 67,884 | |||||||||||||||||
| Compensation Cost | [1],[5] | $ 0.9 | |||||||||||||||||
| Relative TSR PRSUs | 7/31/15 2015 Relative TSR | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Shares forfeited | 9,484 | ||||||||||||||||||
| Numbers of shares awarded to employees | [6] | 9,484 | |||||||||||||||||
| Compensation Cost | [1],[6] | $ 0.2 | |||||||||||||||||
| Restricted stock | Directors | |||||||||||||||||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||
| Number of restricted stock issued | 30,500 | 21,500 | 27,958 | ||||||||||||||||
| Fair value of restricted stock award | $ 1.1 | $ 0.8 | $ 0.8 | ||||||||||||||||
| Numbers of shares awarded to employees | 54,149 | ||||||||||||||||||
| Vesting period, years | 3 years | ||||||||||||||||||
| Compensation Cost | $ 1.4 | ||||||||||||||||||
| |||||||||||||||||||
DIVIDENDS (Detail) - $ / shares |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Dividends [Line Items] | |||||||||||
| Common dividends (in dollars per share) | $ 0.56 | $ 0.55 | $ 0.54 | $ 0.53 | $ 0.52 | $ 0.51 | $ 0.50 | $ 0.49 | $ 2.18 | $ 2.02 | $ 1.86 |
| Ordinary income | |||||||||||
| Dividends [Line Items] | |||||||||||
| Common dividends (in dollars per share) | 1.133 | 1.834 | 1.536 | ||||||||
| Return of capital | |||||||||||
| Dividends [Line Items] | |||||||||||
| Common dividends (in dollars per share) | $ 1.047 | $ 0.186 | $ 0.324 | ||||||||
DIVIDENDS (Narrative) (Detail) - Dividend Declared - $ / shares |
Jan. 14, 2016 |
Oct. 14, 2015 |
Jul. 15, 2015 |
Apr. 15, 2015 |
Mar. 05, 2015 |
Jan. 14, 2015 |
|---|---|---|---|---|---|---|
| Dividends [Line Items] | ||||||
| Common stock dividend declared, per share | $ 0.56 | $ 0.55 | $ 0.54 | $ 0.54 | $ 0.53 | |
| Nature of common stock dividend payable | Quarterly | Quarterly | Quarterly | Quarterly | Quarterly | |
| Increase in quarterly common dividend, per share | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | |
| Dividends declared, date of declaration | Oct. 14, 2015 | Jul. 15, 2015 | Jan. 14, 2015 | |||
| Dividends declared, date of payment | Nov. 16, 2015 | Aug. 17, 2015 | Feb. 16, 2015 | |||
| Dividends declared, date of record | Nov. 02, 2015 | Jul. 31, 2015 | Feb. 02, 2015 | |||
| Aviv REIT, Inc | ||||||
| Dividends [Line Items] | ||||||
| Common stock dividend declared, per share | $ 0.18 | $ 0.36 | ||||
| Dividends declared, date of declaration | Apr. 15, 2015 | Mar. 05, 2015 | ||||
| Dividends declared, date of payment | May 15, 2015 | Apr. 07, 2015 | ||||
| Dividends declared, date of record | Apr. 30, 2015 | Mar. 31, 2015 | ||||
| Subsequent event | ||||||
| Dividends [Line Items] | ||||||
| Common stock dividend declared, per share | $ 0.57 | |||||
| Nature of common stock dividend payable | Quarterly | |||||
| Increase in quarterly common dividend, per share | $ 0.01 | |||||
| Dividends declared, date of declaration | Jan. 14, 2016 | |||||
| Dividends declared, date of payment | Feb. 16, 2016 | |||||
| Dividends declared, date of record | Feb. 02, 2016 |
SUMMARY OF QUARTERLY RESULTS (UNAUDITED) (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Quarterly Financial Information Disclosure [Abstract] | |||||||||||
| Revenues | $ 210,512 | $ 201,974 | $ 197,711 | $ 133,420 | $ 131,321 | $ 130,665 | $ 121,800 | $ 121,001 | $ 743,617 | $ 504,787 | $ 418,714 |
| Net income | 63,543 | 83,254 | 43,466 | 43,052 | 56,990 | 61,713 | 46,817 | 55,829 | 233,315 | 221,349 | 172,521 |
| Net income available to common stockholders | $ 60,642 | $ 79,402 | $ 41,428 | $ 43,052 | $ 56,990 | $ 61,713 | $ 46,817 | $ 55,829 | $ 224,524 | $ 221,349 | $ 172,521 |
| Net income available to common per share: | |||||||||||
| Basic | $ 0.32 | $ 0.43 | $ 0.23 | $ 0.32 | $ 0.45 | $ 0.48 | $ 0.37 | $ 0.45 | $ 1.30 | $ 1.75 | $ 1.47 |
| Net income per share: | |||||||||||
| Diluted | 0.32 | 0.43 | 0.22 | 0.32 | 0.44 | 0.48 | 0.37 | 0.45 | 1.29 | 1.74 | 1.46 |
| Cash dividends paid on common stock | $ 0.56 | $ 0.55 | $ 0.54 | $ 0.53 | $ 0.52 | $ 0.51 | $ 0.50 | $ 0.49 | $ 2.18 | $ 2.02 | $ 1.86 |
EARNINGS PER SHARE (Detail) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Numerator: | |||||||||||
| Net income | $ 63,543 | $ 83,254 | $ 43,466 | $ 43,052 | $ 56,990 | $ 61,713 | $ 46,817 | $ 55,829 | $ 233,315 | $ 221,349 | $ 172,521 |
| Less: Net income attributable to noncontrolling interests | (8,791) | ||||||||||
| Net income available to common stockholders | $ 60,642 | $ 79,402 | $ 41,428 | $ 43,052 | $ 56,990 | $ 61,713 | $ 46,817 | $ 55,829 | $ 224,524 | $ 221,349 | $ 172,521 |
| Denominator: | |||||||||||
| Denominator for basic earnings per share | 172,242 | 126,550 | 117,257 | ||||||||
| Effect of dilutive securities: | |||||||||||
| Common stock equivalents | 1,539 | 744 | 843 | ||||||||
| Noncontrolling interest - OP units | 6,727 | ||||||||||
| Denominator for diluted earnings per share | 180,508 | 127,294 | 118,100 | ||||||||
| Earnings per share - basic: | |||||||||||
| Net income available to common stockholders (in dollars per share) | $ 0.32 | $ 0.43 | $ 0.23 | $ 0.32 | $ 0.45 | $ 0.48 | $ 0.37 | $ 0.45 | $ 1.30 | $ 1.75 | $ 1.47 |
| Earnings per share - diluted: | |||||||||||
| Net income (in dollars per share) | $ 0.32 | $ 0.43 | $ 0.22 | $ 0.32 | $ 0.44 | $ 0.48 | $ 0.37 | $ 0.45 | $ 1.29 | $ 1.74 | $ 1.46 |
CONSOLIDATING FINANCIAL STATEMENTS - CONSOLIDATING BALANCE SHEET (Detail) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2012 |
|---|---|---|---|---|---|---|
| Real estate properties | ||||||
| Land and buildings | $ 6,743,958 | $ 3,223,785 | ||||
| Less accumulated depreciation | (1,019,150) | (821,712) | ||||
| Real estate properties - net | 5,724,808 | 2,402,073 | ||||
| Investment in direct financing leases | 587,701 | 539,232 | ||||
| Mortgage notes receivable | 679,795 | 648,079 | ||||
| Real estate properties, total | 6,992,304 | 3,589,384 | ||||
| Other investments - net | 89,299 | 48,952 | ||||
| Total investments | 7,081,603 | 3,638,336 | ||||
| Assets held for sale - net | 6,599 | 12,792 | ||||
| Total investments | 7,088,202 | 3,651,128 | ||||
| Cash and cash equivalents | 5,424 | 4,489 | $ 2,616 | $ 1,711 | ||
| Restricted cash | 14,607 | 29,076 | ||||
| Accounts receivable - net | 203,862 | 168,176 | ||||
| Goodwill | 645,683 | $ 554,749 | $ 543,093 | |||
| Other assets | 61,231 | 68,776 | ||||
| Total assets | 8,019,009 | 3,921,645 | ||||
| LIABILITIES AND EQUITY | ||||||
| Revolving line of credit | 230,000 | 85,000 | ||||
| Term loans | 750,000 | 200,000 | ||||
| Secured borrowings | 236,204 | 251,454 | ||||
| Unsecured borrowings - net | 2,352,882 | 1,842,049 | ||||
| Accrued expenses and other liabilities | 333,706 | 141,815 | ||||
| Deferred income taxes | 15,352 | |||||
| Total liabilities | 3,918,144 | 2,520,318 | ||||
| Equity: | ||||||
| Common stock | 18,740 | 12,761 | ||||
| Common stock - additional paid-in-capital | 4,609,474 | 2,136,234 | ||||
| Cumulative net earnings | 1,372,522 | 1,147,998 | ||||
| Cumulative dividends paid | (2,254,038) | (1,895,666) | ||||
| Accumulated other comprehensive income (loss) | (8,712) | |||||
| Total stockholders' equity | 3,737,986 | 1,401,327 | 1,300,103 | 1,011,329 | ||
| Noncontrolling interest | 362,879 | |||||
| Total equity | 4,100,865 | 1,401,327 | 1,300,103 | 1,011,329 | ||
| Total liabilities and equity | 8,019,009 | 3,921,645 | ||||
| Issuer & Subsidiary Guarantors | ||||||
| Real estate properties | ||||||
| Land and buildings | 6,152,779 | 3,108,597 | ||||
| Less accumulated depreciation | (984,947) | (805,679) | ||||
| Real estate properties - net | 5,167,832 | 2,302,918 | ||||
| Investment in direct financing leases | 587,701 | 539,232 | ||||
| Mortgage notes receivable | 679,795 | 648,079 | ||||
| Real estate properties, total | 6,435,328 | 3,490,229 | ||||
| Other investments - net | 89,299 | 48,952 | ||||
| Total investments | 6,524,627 | 3,539,181 | ||||
| Assets held for sale - net | 6,599 | 12,792 | ||||
| Total investments | 6,531,226 | 3,551,973 | ||||
| Cash and cash equivalents | 1,592 | 4,489 | $ 2,616 | $ 1,711 | ||
| Restricted cash | 7,068 | 21,943 | ||||
| Accounts receivable - net | 196,107 | 163,610 | ||||
| Goodwill | 630,404 | |||||
| Investment in affiliates | 340,850 | 28,687 | ||||
| Other assets | 54,055 | 60,820 | ||||
| Total assets | 7,761,302 | 3,831,522 | ||||
| LIABILITIES AND EQUITY | ||||||
| Revolving line of credit | 230,000 | 85,000 | ||||
| Term loans | 750,000 | 200,000 | ||||
| Secured borrowings | 167,379 | |||||
| Unsecured borrowings - net | 2,352,882 | 1,842,049 | ||||
| Accrued expenses and other liabilities | 326,815 | 135,767 | ||||
| Intercompany payable | 740 | |||||
| Total liabilities | 3,660,437 | 2,430,195 | ||||
| Equity: | ||||||
| Common stock | 18,740 | 12,761 | ||||
| Common stock - additional paid-in-capital | 4,609,474 | 2,136,234 | ||||
| Cumulative net earnings | 1,372,522 | 1,147,998 | ||||
| Cumulative dividends paid | (2,254,038) | (1,895,666) | ||||
| Accumulated other comprehensive income (loss) | (8,712) | |||||
| Total stockholders' equity | 3,737,986 | |||||
| Noncontrolling interest | 362,879 | |||||
| Total equity | 4,100,865 | 1,401,327 | ||||
| Total liabilities and equity | 7,761,302 | 3,831,522 | ||||
| Non - Guarantor Subsidiaries | ||||||
| Real estate properties | ||||||
| Land and buildings | 591,179 | 115,188 | ||||
| Less accumulated depreciation | (34,203) | (16,033) | ||||
| Real estate properties - net | 556,976 | 99,155 | ||||
| Real estate properties, total | 556,976 | 99,155 | ||||
| Total investments | 556,976 | 99,155 | ||||
| Total investments | 556,976 | 99,155 | ||||
| Cash and cash equivalents | 3,832 | |||||
| Restricted cash | 7,539 | 7,133 | ||||
| Accounts receivable - net | 7,755 | 4,566 | ||||
| Goodwill | 15,279 | |||||
| Other assets | 7,176 | 7,956 | ||||
| Total assets | 598,557 | 118,810 | ||||
| LIABILITIES AND EQUITY | ||||||
| Secured borrowings | 361,460 | 84,075 | ||||
| Accrued expenses and other liabilities | 6,891 | 6,048 | ||||
| Deferred income taxes | 15,352 | |||||
| Intercompany payable | 36,299 | 17,096 | ||||
| Total liabilities | 420,002 | 107,219 | ||||
| Equity: | ||||||
| Equity investment in affiliates | 156,507 | |||||
| Cumulative net earnings | 21,971 | 11,591 | ||||
| Accumulated other comprehensive income (loss) | 77 | |||||
| Total stockholders' equity | 178,555 | |||||
| Total equity | 178,555 | 11,591 | ||||
| Total liabilities and equity | 598,557 | 118,810 | ||||
| Elimination Company | ||||||
| Real estate properties | ||||||
| Investment in affiliates | (340,850) | (28,687) | ||||
| Total assets | (340,850) | (28,687) | ||||
| LIABILITIES AND EQUITY | ||||||
| Secured borrowings | (125,256) | |||||
| Intercompany payable | (37,039) | (17,096) | ||||
| Total liabilities | (162,295) | (17,096) | ||||
| Equity: | ||||||
| Equity investment in affiliates | (156,507) | |||||
| Cumulative net earnings | (21,971) | (11,591) | ||||
| Accumulated other comprehensive income (loss) | (77) | |||||
| Total stockholders' equity | (178,555) | |||||
| Total equity | (178,555) | (11,591) | ||||
| Total liabilities and equity | $ (340,850) | $ (28,687) |
CONSOLIDATING FINANCIAL STATEMENTS - CONSOLIDATING STATEMENT OF OPERATIONS (Detail 1) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Revenues | |||||||||||
| Rental income | $ 605,991 | $ 388,443 | $ 375,135 | ||||||||
| Income from direct financing leases | 59,936 | 56,719 | 5,203 | ||||||||
| Mortgage interest income | 68,910 | 53,007 | 29,351 | ||||||||
| Other investment income - net | 8,780 | 6,618 | 9,025 | ||||||||
| Total operating revenues | $ 210,512 | $ 201,974 | $ 197,711 | $ 133,420 | $ 131,321 | $ 130,665 | $ 121,800 | $ 121,001 | 743,617 | 504,787 | 418,714 |
| Expenses | |||||||||||
| Depreciation and amortization | 210,703 | 123,257 | 128,646 | ||||||||
| General and administrative | 38,568 | 25,888 | 21,588 | ||||||||
| Acquisition costs | 57,525 | 3,948 | 245 | ||||||||
| Impairment loss on real estate properties | 17,681 | 3,660 | 415 | ||||||||
| Provisions for uncollectible mortgages, notes and accounts receivable | 7,871 | 2,723 | 2,141 | ||||||||
| Total other expense | 332,348 | 159,476 | 153,035 | ||||||||
| Income before other income and expense | 411,269 | 345,311 | 265,679 | ||||||||
| Other income (expense) | |||||||||||
| Interest income | 285 | 44 | 41 | ||||||||
| Interest expense | (147,381) | (119,369) | (100,381) | ||||||||
| Interest - amortization of deferred financing costs | (6,990) | (4,459) | (2,779) | ||||||||
| Interest - refinancing (costs) gain | (28,837) | (3,041) | 11,112 | ||||||||
| Realized loss on foreign exchange | (173) | ||||||||||
| Total other expense | (183,096) | (126,825) | (92,007) | ||||||||
| Income before gain on assets sold | 228,173 | 218,486 | 173,672 | ||||||||
| Gain on assets sold - net | 6,353 | 2,863 | (1,151) | ||||||||
| Income from continuing operations before income taxes | 234,526 | 221,349 | 172,521 | ||||||||
| Income taxes | (1,211) | ||||||||||
| Net income | 233,315 | 221,349 | 172,521 | ||||||||
| Net income attributable to noncontrolling interest | (8,791) | ||||||||||
| Net income available to common stockholders | $ 60,642 | $ 79,402 | $ 41,428 | $ 43,052 | $ 56,990 | $ 61,713 | $ 46,817 | $ 55,829 | 224,524 | 221,349 | 172,521 |
| Net income | 233,315 | 221,349 | 172,521 | ||||||||
| Other comprehensive loss - foreign currency translation | (8,413) | ||||||||||
| Other comprehensive loss - cash flow hedges | (718) | ||||||||||
| Total comprehensive income | 224,184 | 221,349 | 172,521 | ||||||||
| Add: other comprehensive loss attributable to noncontrolling interest | 419 | ||||||||||
| Comprehensive income attributable to common stockholders | 224,603 | 221,349 | 172,521 | ||||||||
| Issuer & Subsidiary Guarantors | |||||||||||
| Revenues | |||||||||||
| Rental income | 560,211 | 375,279 | 362,033 | ||||||||
| Income from direct financing leases | 59,936 | 56,719 | 5,203 | ||||||||
| Mortgage interest income | 68,910 | 53,007 | 29,351 | ||||||||
| Other investment income - net | 8,780 | 6,618 | 9,025 | ||||||||
| Total operating revenues | 697,837 | 491,623 | 405,612 | ||||||||
| Expenses | |||||||||||
| Depreciation and amortization | 192,375 | 117,976 | 123,443 | ||||||||
| General and administrative | 38,140 | 25,759 | 21,466 | ||||||||
| Acquisition costs | 55,012 | 3,948 | 245 | ||||||||
| Impairment loss on real estate properties | 17,681 | 3,660 | 415 | ||||||||
| Provisions for uncollectible mortgages, notes and accounts receivable | 5,966 | 2,723 | 2,141 | ||||||||
| Total other expense | 309,174 | 154,066 | 147,710 | ||||||||
| Income before other income and expense | 388,663 | 337,557 | 257,902 | ||||||||
| Other income (expense) | |||||||||||
| Interest income | 269 | 29 | 26 | ||||||||
| Interest expense | (134,478) | (116,075) | (96,673) | ||||||||
| Interest - amortization of deferred financing costs | (6,969) | (4,437) | (2,763) | ||||||||
| Interest - refinancing (costs) gain | (29,714) | (3,041) | 11,112 | ||||||||
| Realized loss on foreign exchange | (173) | ||||||||||
| Equity in earnings | 10,380 | 4,453 | 4,068 | ||||||||
| Total other expense | (160,685) | (119,071) | (84,230) | ||||||||
| Income before gain on assets sold | 227,978 | 218,486 | 173,672 | ||||||||
| Gain on assets sold - net | 6,353 | 2,863 | (1,151) | ||||||||
| Income from continuing operations before income taxes | 234,331 | ||||||||||
| Income taxes | 1,016 | ||||||||||
| Net income | 233,315 | 221,349 | 172,521 | ||||||||
| Net income attributable to noncontrolling interest | 8,791 | ||||||||||
| Net income available to common stockholders | 224,524 | 221,349 | 172,521 | ||||||||
| Net income | 233,315 | 221,349 | 172,521 | ||||||||
| Other comprehensive loss - foreign currency translation | (8,413) | ||||||||||
| Other comprehensive loss - cash flow hedges | (718) | ||||||||||
| Total comprehensive income | 224,184 | ||||||||||
| Add: other comprehensive loss attributable to noncontrolling interest | 419 | ||||||||||
| Comprehensive income attributable to common stockholders | 224,603 | ||||||||||
| Non - Guarantor Subsidiaries | |||||||||||
| Revenues | |||||||||||
| Rental income | 45,780 | 13,164 | 13,102 | ||||||||
| Total operating revenues | 45,780 | 13,164 | 13,102 | ||||||||
| Expenses | |||||||||||
| Depreciation and amortization | 18,328 | 5,281 | 5,203 | ||||||||
| General and administrative | 428 | 129 | 122 | ||||||||
| Acquisition costs | 2,513 | ||||||||||
| Provisions for uncollectible mortgages, notes and accounts receivable | 1,905 | ||||||||||
| Total other expense | 23,174 | 5,410 | 5,325 | ||||||||
| Income before other income and expense | 22,606 | 7,754 | 7,777 | ||||||||
| Other income (expense) | |||||||||||
| Interest income | 16 | 15 | 15 | ||||||||
| Interest expense | (12,903) | (3,294) | (3,708) | ||||||||
| Interest - amortization of deferred financing costs | (21) | (22) | (16) | ||||||||
| Interest - refinancing (costs) gain | 877 | ||||||||||
| Total other expense | (12,031) | (3,301) | (3,709) | ||||||||
| Income before gain on assets sold | 10,575 | 4,453 | 4,068 | ||||||||
| Income from continuing operations before income taxes | 10,575 | ||||||||||
| Income taxes | 195 | ||||||||||
| Net income | 10,380 | 4,453 | 4,068 | ||||||||
| Net income available to common stockholders | 10,380 | 4,453 | 4,068 | ||||||||
| Net income | 10,380 | 4,453 | 4,068 | ||||||||
| Total comprehensive income | 10,380 | ||||||||||
| Comprehensive income attributable to common stockholders | 10,380 | ||||||||||
| Elimination Company | |||||||||||
| Other income (expense) | |||||||||||
| Equity in earnings | (10,380) | (4,453) | (4,068) | ||||||||
| Total other expense | (10,380) | (4,453) | (4,068) | ||||||||
| Income before gain on assets sold | (10,380) | (4,453) | (4,068) | ||||||||
| Income from continuing operations before income taxes | (10,380) | ||||||||||
| Net income | (10,380) | (4,453) | (4,068) | ||||||||
| Net income available to common stockholders | (10,380) | (4,453) | (4,068) | ||||||||
| Net income | (10,380) | $ (4,453) | $ (4,068) | ||||||||
| Total comprehensive income | (10,380) | ||||||||||
| Comprehensive income attributable to common stockholders | $ (10,380) | ||||||||||
CONSOLIDATING FINANCIAL STATEMENTS - CONSOLIDATED STATEMENTS OF CASH FLOWS (Details 2) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Cash flows from operating activities | |||
| Net income | $ 233,315 | $ 221,349 | $ 172,521 |
| Adjustment to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | 210,703 | 123,257 | 128,646 |
| Provision for impairment on real estate properties | 17,681 | 3,660 | 415 |
| Provisions for uncollectible mortgages, notes and accounts receivable | 7,871 | 2,723 | 2,141 |
| Amortization of deferred financing costs and refinancing costs | 35,827 | 7,500 | (8,333) |
| Accretion of direct financing leases | (11,007) | (9,787) | (770) |
| Stock-based compensation | 11,133 | 8,592 | 5,942 |
| Gain on assets sold - net | (6,353) | (2,863) | 1,151 |
| Amortization of acquired in-place leases - net | (13,846) | (4,986) | (5,083) |
| Change in operating assets and liabilities - net of amounts assumed/acquired: | |||
| Accounts receivable, net | 248 | (2,264) | 867 |
| Straight-line rent receivables | (36,057) | (20,956) | (26,899) |
| Lease inducements | 994 | 2,656 | 3,080 |
| Effective yield receivable on mortgage notes | (4,065) | (2,878) | (1,757) |
| Other operating assets and liabilities | 17,441 | 11,537 | 8,028 |
| Net cash provided by operating activities | 463,885 | 337,540 | 279,949 |
| Cash flows from investing activities | |||
| Acquisition of real estate - net of liabilities assumed and escrows acquired | (294,182) | (131,689) | (32,515) |
| Cash acquired in merger | 84,858 | ||
| Investment in construction in progress | (164,226) | ||
| Investment in direct financing leases | (6,793) | (528,675) | |
| Placement of mortgage loans | (14,042) | (529,548) | (3,378) |
| Proceeds from sale of real estate investments | 41,543 | 4,077 | 2,292 |
| Capital improvements to real estate investments | (26,397) | (17,917) | (31,347) |
| Proceeds from other investments | 45,871 | 13,589 | 30,962 |
| Investments in other investments | (65,402) | (9,441) | (36,655) |
| Collection of mortgage principal | 1,359 | 122,984 | 485 |
| Net cash used in investing activities | (397,411) | (547,945) | (598,831) |
| Cash flows from financing activities | |||
| Proceeds from credit facility borrowings | 1,826,000 | 900,000 | 511,000 |
| Payments on credit facility borrowings | (1,681,000) | (1,141,000) | (343,000) |
| Receipts of other long-term borrowings | 1,838,124 | 842,148 | 159,355 |
| Payments of other long-term borrowings | (2,187,314) | (242,544) | (114,642) |
| Payments of financing related costs | (54,721) | (17,716) | (3,234) |
| Receipts from dividend reinvestment plan | 150,847 | 71,487 | 55,825 |
| Payments for exercised options and restricted stock - net | (26,706) | (3,577) | (5,774) |
| Net proceeds from issuance of common stock | 439,322 | 61,981 | 278,373 |
| Dividends paid | (358,232) | (258,501) | (218,116) |
| Distributions to OP Unit Holders | (11,636) | ||
| Net cash (used in) provided by financing activities | (65,316) | 212,278 | 319,787 |
| (Decrease) increase in cash and cash equivalents | 1,158 | 1,873 | 905 |
| Effect of foreign currency translation on cash and cash equivalents | (223) | ||
| Cash and cash equivalents at beginning of year | 4,489 | 2,616 | 1,711 |
| Cash and cash equivalents at end of year | 5,424 | 4,489 | 2,616 |
| Issuer & Subsidiary Guarantors | |||
| Cash flows from operating activities | |||
| Net income | 233,315 | 221,349 | 172,521 |
| Adjustment to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | 192,375 | 117,976 | 123,443 |
| Provision for impairment on real estate properties | 17,681 | 3,660 | 415 |
| Provisions for uncollectible mortgages, notes and accounts receivable | 5,966 | 2,723 | 2,141 |
| Amortization of deferred financing costs and refinancing costs | 36,683 | 7,479 | (8,349) |
| Accretion of direct financing leases | (11,007) | (9,787) | (770) |
| Stock-based compensation | 11,133 | 8,592 | 5,942 |
| Gain on assets sold - net | (6,353) | (2,863) | 1,151 |
| Amortization of acquired in-place leases - net | (13,846) | (4,986) | (5,083) |
| Change in operating assets and liabilities - net of amounts assumed/acquired: | |||
| Accounts receivable, net | 248 | (2,264) | 867 |
| Straight-line rent receivables | (32,815) | (19,750) | (25,402) |
| Lease inducements | 994 | 2,656 | 3,080 |
| Effective yield receivable on mortgage notes | (4,065) | (2,878) | (1,757) |
| Other operating assets and liabilities | (9,654) | 11,432 | 10,854 |
| Net cash provided by operating activities | 420,655 | 333,339 | 279,053 |
| Cash flows from investing activities | |||
| Acquisition of real estate - net of liabilities assumed and escrows acquired | (116,698) | (131,689) | (32,515) |
| Cash acquired in merger | 84,858 | ||
| Investment in construction in progress | (164,226) | ||
| Investment in U.K. subsidiary | (165,760) | ||
| Investment in direct financing leases | (6,793) | (528,675) | |
| Placement of mortgage loans | (14,042) | (529,548) | (3,378) |
| Proceeds from sale of real estate investments | 41,543 | 4,077 | 2,292 |
| Capital improvements to real estate investments | (24,599) | (15,526) | (31,347) |
| Proceeds from other investments | 45,871 | 13,589 | 30,962 |
| Investments in other investments | (65,402) | (9,441) | (36,655) |
| Collection of mortgage principal | 1,359 | 122,984 | 485 |
| Net cash used in investing activities | (383,889) | (545,554) | (598,831) |
| Cash flows from financing activities | |||
| Proceeds from credit facility borrowings | 1,826,000 | 900,000 | 511,000 |
| Payments on credit facility borrowings | (1,681,000) | (1,141,000) | (343,000) |
| Receipts of other long-term borrowings | 1,838,124 | 842,148 | 159,355 |
| Payments of other long-term borrowings | (2,161,661) | (240,734) | (113,746) |
| Payments of financing related costs | (54,721) | (17,716) | (3,234) |
| Receipts from dividend reinvestment plan | 150,847 | 71,487 | 55,825 |
| Payments for exercised options and restricted stock - net | (26,706) | (3,577) | (5,774) |
| Net proceeds from issuance of common stock | 439,322 | 61,981 | 278,373 |
| Dividends paid | (358,232) | (258,501) | (218,116) |
| Distributions to OP Unit Holders | (11,636) | ||
| Net cash (used in) provided by financing activities | (39,663) | 214,088 | 320,683 |
| (Decrease) increase in cash and cash equivalents | (2,897) | 1,873 | 905 |
| Cash and cash equivalents at beginning of year | 4,489 | 2,616 | 1,711 |
| Cash and cash equivalents at end of year | 1,592 | 4,489 | 2,616 |
| Non - Guarantor Subsidiaries | |||
| Cash flows from operating activities | |||
| Net income | 10,380 | 4,453 | 4,068 |
| Adjustment to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | 18,328 | 5,281 | 5,203 |
| Provisions for uncollectible mortgages, notes and accounts receivable | 1,905 | ||
| Amortization of deferred financing costs and refinancing costs | (856) | 21 | 16 |
| Change in operating assets and liabilities - net of amounts assumed/acquired: | |||
| Straight-line rent receivables | (3,242) | (1,206) | (1,497) |
| Other operating assets and liabilities | 16,715 | (4,348) | (6,894) |
| Net cash provided by operating activities | 43,230 | 4,201 | 896 |
| Cash flows from investing activities | |||
| Acquisition of real estate - net of liabilities assumed and escrows acquired | (177,484) | ||
| Investment in U.K. subsidiary | 165,760 | ||
| Capital improvements to real estate investments | (1,798) | (2,391) | |
| Net cash used in investing activities | (13,522) | (2,391) | |
| Cash flows from financing activities | |||
| Payments of other long-term borrowings | (25,653) | (1,810) | (896) |
| Net cash (used in) provided by financing activities | (25,653) | (1,810) | (896) |
| (Decrease) increase in cash and cash equivalents | 4,055 | ||
| Effect of foreign currency translation on cash and cash equivalents | (223) | ||
| Cash and cash equivalents at end of year | 3,832 | ||
| Elimination Company | |||
| Cash flows from operating activities | |||
| Net income | (10,380) | (4,453) | (4,068) |
| Change in operating assets and liabilities - net of amounts assumed/acquired: | |||
| Other operating assets and liabilities | $ 10,380 | $ 4,453 | $ 4,068 |
CONSOLIDATING FINANCIAL STATEMENTS (Narrative) (Detail) - USD ($) $ in Thousands |
12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 23, 2015 |
Mar. 18, 2015 |
Dec. 31, 2014 |
Sep. 11, 2014 |
Mar. 11, 2014 |
Mar. 19, 2012 |
|
| Guarantor subsidiaries | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Ownership percent of the subsidiary guarantors (in percent) | 100.00% | ||||||
| 5.875% Notes due 2024 | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Interest rate | 5.875% | ||||||
| 4.50% notes due 2025 | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Interest rate | 4.50% | ||||||
| 5.25% notes due 2026 - net | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Interest rate | 5.25% | ||||||
| 4.50% notes due 2027 - net | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Interest rate | 4.50% | ||||||
| Unsecured borrowings | 5.875% Notes due 2024 | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Senior notes outstanding | $ 400,000 | $ 400,000 | $ 400,000 | ||||
| Interest rate | 5.875% | ||||||
| Unsecured borrowings | 4.95% Notes due 2024 | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Senior notes outstanding | $ 400,000 | 400,000 | $ 400,000 | ||||
| Interest rate | 4.95% | ||||||
| Unsecured borrowings | 4.50% notes due 2025 | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Senior notes outstanding | $ 250,000 | $ 250,000 | $ 250,000 | ||||
| Interest rate | 4.50% | ||||||
| Unsecured borrowings | 5.25% notes due 2026 - net | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Senior notes outstanding | $ 600,000 | $ 600,000 | |||||
| Interest rate | 5.25% | ||||||
| Unsecured borrowings | 4.50% notes due 2027 - net | |||||||
| Condensed Financial Statements, Captions [Line Items] | |||||||
| Senior notes outstanding | $ 700,000 | $ 700,000 | |||||
| Interest rate | 4.50% |
SUBSEQUENT EVENTS (Narrative) (Detail) $ in Millions |
1 Months Ended | ||||
|---|---|---|---|---|---|
|
Feb. 01, 2016
USD ($)
Facility
Bed
|
Jan. 29, 2016
USD ($)
|
Dec. 31, 2015
USD ($)
Facility
|
Jun. 27, 2014
USD ($)
|
Jun. 30, 2010
Facility
|
|
| Subsequent Event [Line Items] | |||||
| Number of leased real estate properties | 949 | ||||
| Project cost | $ | $ 194.3 | ||||
| Unsecured borrowings | |||||
| Subsequent Event [Line Items] | |||||
| Credit facility, borrowing capacity | $ | $ 1,200.0 | ||||
| SNF's | |||||
| Subsequent Event [Line Items] | |||||
| Number of leased real estate properties | 782 | 143 | |||
| Subsequent event | SNF's | Laurel Healthcare Holdings | |||||
| Subsequent Event [Line Items] | |||||
| Number of leased real estate properties | 10 | ||||
| Purchase price of beds acquired paid in cash | $ | $ 169.0 | ||||
| Number of beds | Bed | 985 | ||||
| Percentage of initial annual cash yield | 8.50% | ||||
| Percentage of annual escalators | 2.00% | ||||
| Percentage of beneficially owned equity of Laurel | 34.00% | ||||
| Subsequent event | SNF's | Ohio | Laurel Healthcare Holdings | |||||
| Subsequent Event [Line Items] | |||||
| Number of leased real estate properties | 6 | ||||
| Subsequent event | SNF's | VA | Laurel Healthcare Holdings | |||||
| Subsequent Event [Line Items] | |||||
| Number of leased real estate properties | 3 | ||||
| Subsequent event | SNF's | Michigan | Laurel Healthcare Holdings | |||||
| Subsequent Event [Line Items] | |||||
| Number of leased real estate properties | 1 | ||||
| Subsequent event | Omega Credit Agreement | Tranche A-3 Facility | |||||
| Subsequent Event [Line Items] | |||||
| Credit facility, borrowing capacity | $ | $ 350.0 | ||||
| LIBOR plus an applicable percentage | 150.00% | ||||
| Subsequent event | Omega Credit Agreement | Revolving Credit Facility or one or more tranches of incremental term loans | |||||
| Subsequent Event [Line Items] | |||||
| Credit facility, borrowing capacity | $ | $ 250.0 | ||||
| Subsequent event | Omega Credit Agreement | Maximum | Tranche A-3 Facility | |||||
| Subsequent Event [Line Items] | |||||
| LIBOR plus an applicable percentage | 195.00% | ||||
| Subsequent event | Omega Credit Agreement | Minimum | Tranche A-3 Facility | |||||
| Subsequent Event [Line Items] | |||||
| LIBOR plus an applicable percentage | 100.00% | ||||
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Detail) - USD ($) |
12 Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
Dec. 31, 2012 |
||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 6,428,684,793 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 363,427,234 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (32,923,712) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (15,230,617) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | 6,743,957,698 | $ 3,223,785,295 | $ 3,099,547,182 | $ 3,038,552,898 | |||||||||
| Accumulated Depreciation | 1,019,149,678 | $ 821,711,991 | $ 707,409,888 | $ 580,373,211 | |||||||||
| Maplewood | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | 340,107,660 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 154,139,152 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 494,246,812 | |||||||||||
| Accumulated Depreciation | [1],[3] | 6,397,870 | |||||||||||
| Maplewood | Connecticut | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | 238,354,341 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,800,767 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 240,155,108 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 4,620,737 | |||||||||||
| Date Of Construction | [1] | 1968-2015 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Maplewood | NEW YORK | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 116,423,931 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | $ 116,423,931 | |||||||||||
| Accumulated Depreciation | [1],[3] | ||||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Maplewood | Massachusetts | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 89,889,681 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 23,799,252 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 113,688,933 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 1,583,999 | |||||||||||
| Date Of Construction | [1] | 1988-1994 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Maplewood | Massachusetts | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | |||||||||||
| Maplewood | Massachusetts | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Maplewood | Ohio | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 11,863,638 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 12,115,202 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 23,978,840 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 193,134 | |||||||||||
| Date Of Construction | [1] | 1999 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Daybreak Venture LLC | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 357,697,554 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 5,534,280 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 363,231,834 | |||||||||||
| Accumulated Depreciation | [1],[3] | 15,500,930 | |||||||||||
| Daybreak Venture LLC | Missouri | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | 16,599,859 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 16,599,859 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 591,701 | |||||||||||
| Date Of Construction | [1] | 1967-1992 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Daybreak Venture LLC | Missouri | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 26 years | |||||||||||
| Daybreak Venture LLC | Missouri | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Daybreak Venture LLC | Texas | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 341,097,695 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 5,534,280 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 346,631,975 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 14,909,229 | |||||||||||
| Date Of Construction | [1] | 1955-2015 | |||||||||||
| Date Acquired | [1] | 2010-2015 | |||||||||||
| Daybreak Venture LLC | Texas | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Daybreak Venture LLC | Texas | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Genesis Healthcare | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 331,654,645 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 36,922,407 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (8,257,521) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 360,319,531 | |||||||||||
| Accumulated Depreciation | [1],[3] | 151,064,728 | |||||||||||
| Genesis Healthcare | Alabama | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | 23,584,956 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 6,523,220 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 30,108,176 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 16,153,134 | |||||||||||
| Date Of Construction | [1] | 1964-1974 | |||||||||||
| Date Acquired | [1] | 1997 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Genesis Healthcare | California | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 15,618,263 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 26,652 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 15,644,915 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 8,181,493 | |||||||||||
| Date Of Construction | [1] | 1927-1972 | |||||||||||
| Date Acquired | [1] | 1997 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Genesis Healthcare | Colorado | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 38,341,877 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 5,444,311 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 43,786,188 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 12,219,868 | |||||||||||
| Date Of Construction | [1] | 1963-1975 | |||||||||||
| Date Acquired | [1] | 2006 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Genesis Healthcare | Idaho | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 19,491,960 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 974,012 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 20,465,972 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 5,550,009 | |||||||||||
| Date Of Construction | [1] | 1920-1987 | |||||||||||
| Date Acquired | [1] | 1997-2015 | |||||||||||
| Genesis Healthcare | Idaho | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Genesis Healthcare | Idaho | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Genesis Healthcare | Massachusetts | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 71,446,102 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,660,093 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (8,257,521) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 65,848,674 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 21,355,093 | |||||||||||
| Date Of Construction | [1] | 1866-1993 | |||||||||||
| Date Acquired | [1] | 1997-2015 | |||||||||||
| Genesis Healthcare | Massachusetts | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Genesis Healthcare | Massachusetts | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Genesis Healthcare | New Hampshire | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 21,619,503 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,462,797 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 23,082,300 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 7,819,421 | |||||||||||
| Date Of Construction | [1] | 1963-1999 | |||||||||||
| Date Acquired | [1] | 1998-2006 | |||||||||||
| Genesis Healthcare | New Hampshire | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Genesis Healthcare | New Hampshire | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Genesis Healthcare | North Carolina | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 22,652,488 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,550,986 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 26,203,474 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 16,264,936 | |||||||||||
| Date Of Construction | [1] | 1964-1986 | |||||||||||
| Date Acquired | [1] | 1994-1997 | |||||||||||
| Genesis Healthcare | North Carolina | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | |||||||||||
| Genesis Healthcare | North Carolina | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Genesis Healthcare | Ohio | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 11,653,451 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 20,246 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 11,673,697 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 6,217,229 | |||||||||||
| Date Of Construction | [1] | 1968-1983 | |||||||||||
| Date Acquired | [1] | 1997 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Genesis Healthcare | Rhode Island | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 38,740,812 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 4,792,882 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 43,533,694 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 14,693,658 | |||||||||||
| Date Of Construction | [1] | 1965-1981 | |||||||||||
| Date Acquired | [1] | 2006 | |||||||||||
| Genesis Healthcare | Rhode Island | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | |||||||||||
| Genesis Healthcare | Rhode Island | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Genesis Healthcare | Tennessee | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 7,905,139 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,537,508 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 10,442,647 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 6,268,623 | |||||||||||
| Date Of Construction | [1] | 1984-1985 | |||||||||||
| Date Acquired | [1] | 1994 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | |||||||||||
| Genesis Healthcare | Vermont | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 6,322,888 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 602,296 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 6,925,184 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 2,237,449 | |||||||||||
| Date Of Construction | [1] | 1971 | |||||||||||
| Date Acquired | [1] | 2004 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Genesis Healthcare | Washington | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 10,000,000 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,798,844 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 11,798,844 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 11,034,888 | |||||||||||
| Date Of Construction | [1] | 1965 | |||||||||||
| Date Acquired | [1] | 1995 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Genesis Healthcare | West Virginia | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 44,277,206 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 6,528,560 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 50,805,766 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 23,068,927 | |||||||||||
| Date Of Construction | [1] | 1961-1986 | |||||||||||
| Date Acquired | [1] | 1997-2008 | |||||||||||
| Genesis Healthcare | West Virginia | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | |||||||||||
| Genesis Healthcare | West Virginia | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Other | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 5,399,224,934 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 166,831,395 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (24,666,191) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (15,230,617) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 5,526,159,521 | |||||||||||
| Accumulated Depreciation | [1],[3] | 846,186,150 | |||||||||||
| Other | Connecticut | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | 5,324,200 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 980,393 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (5,425,656) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 878,937 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 0 | |||||||||||
| Date Of Construction | [1] | 1965 | |||||||||||
| Date Acquired | [1] | 1999 | |||||||||||
| Other | Alabama | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 11,588,534 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 6,392,567 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 17,981,101 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 12,588,052 | |||||||||||
| Date Of Construction | [1] | 1960-1982 | |||||||||||
| Date Acquired | [1] | 1992 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 31 years 6 months | |||||||||||
| Other | Arizona | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 133,762,829 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 5,712,049 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (6,603,745) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 132,871,133 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 21,508,043 | |||||||||||
| Date Of Construction | [1] | 1949-1999 | |||||||||||
| Date Acquired | [1] | 1998-2015 | |||||||||||
| Other | Arizona | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Arizona | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Arkansas | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1],[4] | $ 201,572,337 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1],[3],[4] | 13,169,759 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1],[3],[4] | (36,350) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1],[3],[4] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2],[3],[4] | 214,705,746 | |||||||||||
| Accumulated Depreciation | [1],[3],[4] | $ 48,640,738 | |||||||||||
| Date Of Construction | [1],[4] | 1960-2009 | |||||||||||
| Date Acquired | [1],[4] | 1992-2015 | |||||||||||
| Other | Arkansas | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1],[4] | 20 years | |||||||||||
| Other | Arkansas | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1],[4] | 40 years | |||||||||||
| Other | California | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 490,902,316 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,492,869 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 494,395,185 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 33,730,723 | |||||||||||
| Date Of Construction | [1] | 1938-2013 | |||||||||||
| Date Acquired | [1] | 1997-2015 | |||||||||||
| Other | California | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | California | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Colorado | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 33,527,071 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,346,167 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 35,873,238 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 13,344,365 | |||||||||||
| Date Of Construction | [1] | 1958-1973 | |||||||||||
| Date Acquired | [1] | 1998-2011 | |||||||||||
| Other | Colorado | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Colorado | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Other | Florida | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 667,833,234 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 23,362,442 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (6,951,897) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (2,784,718) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 681,459,061 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 174,698,077 | |||||||||||
| Date Of Construction | [1] | 1925-2009 | |||||||||||
| Date Acquired | [1] | 1992-2015 | |||||||||||
| Other | Florida | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Florida | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Georgia | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 43,096,820 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,950,028 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 47,046,848 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 11,480,058 | |||||||||||
| Date Of Construction | [1] | 1964-1998 | |||||||||||
| Date Acquired | [1] | 1998-2015 | |||||||||||
| Other | Georgia | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Georgia | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 37 years 6 months | |||||||||||
| Other | Idaho | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 50,889,041 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 341,170 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 51,230,211 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 4,238,429 | |||||||||||
| Date Of Construction | [1] | 1911-2008 | |||||||||||
| Date Acquired | [1] | 1999-2015 | |||||||||||
| Other | Idaho | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Idaho | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Illinois | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 118,108,747 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 510,576 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 118,619,323 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 10,750,250 | |||||||||||
| Date Of Construction | [1] | 1926-1990 | |||||||||||
| Date Acquired | [1] | 1996-2015 | |||||||||||
| Other | Illinois | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Illinois | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Indiana | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 402,853,211 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,332,364 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (3,419,264) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (2,296,391) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 399,469,920 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 61,998,182 | |||||||||||
| Date Of Construction | [1] | 1923-2008 | |||||||||||
| Date Acquired | [1] | 1992-2015 | |||||||||||
| Other | Indiana | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Indiana | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Iowa | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 70,549,074 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,084,807 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 72,633,881 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 10,408,588 | |||||||||||
| Date Of Construction | [1] | 1961-1998 | |||||||||||
| Date Acquired | [1] | 1997-2015 | |||||||||||
| Other | Iowa | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Iowa | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 35 years | |||||||||||
| Other | Kansas | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 53,836,542 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 3,453,770 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 57,290,312 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 2,930,226 | |||||||||||
| Date Of Construction | [1] | 1957-1985 | |||||||||||
| Date Acquired | [1] | 2010-2015 | |||||||||||
| Other | Kansas | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Kansas | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Kentucky | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 174,052,192 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 10,314,747 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 184,366,939 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 31,640,307 | |||||||||||
| Date Of Construction | [1] | 1917-2002 | |||||||||||
| Date Acquired | [1] | 1994-2015 | |||||||||||
| Other | Kentucky | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Kentucky | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Louisiana | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 55,046,915 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,748,900 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 56,795,815 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 16,408,775 | |||||||||||
| Date Of Construction | [1] | 1957-1983 | |||||||||||
| Date Acquired | [1] | 1997-2006 | |||||||||||
| Other | Louisiana | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Other | Louisiana | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Other | Maryland | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 77,361,184 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 1,787,838 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 79,149,022 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 17,002,780 | |||||||||||
| Date Of Construction | [1] | 1921-1985 | |||||||||||
| Date Acquired | [1] | 2010-2011 | |||||||||||
| Other | Maryland | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | |||||||||||
| Other | Maryland | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | |||||||||||
| Other | Massachusetts | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 5,804,554 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 5,804,554 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 2,015,500 | |||||||||||
| Date Of Construction | [1] | 1964 | |||||||||||
| Date Acquired | [1] | 2009 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Michigan | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 168,554,079 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 25,000 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 168,579,079 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 9,134,074 | |||||||||||
| Date Of Construction | [1] | 1964-1997 | |||||||||||
| Date Acquired | [1] | 2011-2015 | |||||||||||
| Other | Michigan | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | |||||||||||
| Other | Michigan | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 38 years | |||||||||||
| Other | Mississippi | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 52,416,905 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 826,654 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 53,243,559 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 12,492,706 | |||||||||||
| Date Of Construction | [1] | 1962-1988 | |||||||||||
| Date Acquired | [1] | 2009-2010 | |||||||||||
| Other | Mississippi | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Mississippi | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Missouri | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 130,105,483 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 518,236 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (149,386) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (3,189) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 130,471,144 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 9,968,625 | |||||||||||
| Date Of Construction | [1] | 1955-1994 | |||||||||||
| Date Acquired | [1] | 1999-2015 | |||||||||||
| Other | Missouri | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Missouri | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Nevada | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 56,460,311 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 6,520,453 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 62,980,764 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 7,138,584 | |||||||||||
| Date Of Construction | [1] | 1972-2004 | |||||||||||
| Date Acquired | [1] | 2009-2015 | |||||||||||
| Other | Nevada | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 26 years | |||||||||||
| Other | Nevada | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | New Mexico | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 77,417,687 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 130,323 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 77,548,010 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 4,505,927 | |||||||||||
| Date Of Construction | [1] | 1960-1989 | |||||||||||
| Date Acquired | [1] | 2008-2015 | |||||||||||
| Other | New Mexico | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | New Mexico | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | North Carolina | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 102,450,560 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 102,450,560 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 10,067,103 | |||||||||||
| Date Of Construction | [1] | 1927-1992 | |||||||||||
| Date Acquired | [1] | 2010-2015 | |||||||||||
| Other | North Carolina | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | |||||||||||
| Other | North Carolina | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 36 years | |||||||||||
| Other | Ohio | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 714,157,279 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 39,057,863 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (540,000) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 752,675,142 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 126,494,171 | |||||||||||
| Date Of Construction | [1] | 1920-2008 | |||||||||||
| Date Acquired | [1] | 1994-2015 | |||||||||||
| Other | Ohio | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Ohio | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Oklahoma | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 45,178,160 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 45,178,160 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 6,495,153 | |||||||||||
| Date Of Construction | [1] | 1965-2013 | |||||||||||
| Date Acquired | [1] | 2010-2015 | |||||||||||
| Other | Oklahoma | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Oklahoma | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 37 years | |||||||||||
| Other | Oregon | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 50,133,027 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 50,133,027 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 1,355,373 | |||||||||||
| Date Of Construction | [1] | 1959-2004 | |||||||||||
| Date Acquired | [1] | 2014-2015 | |||||||||||
| Other | Oregon | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Oregon | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Pennsylvania | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 351,858,552 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 11,281,116 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 363,139,668 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 60,983,104 | |||||||||||
| Date Of Construction | [1] | 1873-2012 | |||||||||||
| Date Acquired | [1] | 1998-2015 | |||||||||||
| Other | Pennsylvania | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Pennsylvania | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | South Carolina | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 57,482,493 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 57,482,493 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 3,000,884 | |||||||||||
| Date Of Construction | [1] | 1959-1990 | |||||||||||
| Date Acquired | [1] | 2014-2015 | |||||||||||
| Other | South Carolina | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | South Carolina | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | |||||||||||
| Other | Tennessee | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 98,233,849 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 8,046,100 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 106,279,949 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 35,719,553 | |||||||||||
| Date Of Construction | [1] | 1958-1983 | |||||||||||
| Date Acquired | [1] | 1992-2015 | |||||||||||
| Other | Tennessee | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Tennessee | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Texas | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 348,007,669 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 15,500,178 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | (2,079,893) | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (1,820,356) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 359,607,598 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 55,453,711 | |||||||||||
| Date Of Construction | [1] | 1952-2014 | |||||||||||
| Date Acquired | [1] | 1997-2015 | |||||||||||
| Other | Texas | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Texas | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Washington | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 152,778,525 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 65,607 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 152,844,132 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 6,493,557 | |||||||||||
| Date Of Construction | [1] | 1930-2004 | |||||||||||
| Date Acquired | [1] | 1999-2015 | |||||||||||
| Other | Washington | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Washington | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | West Virginia | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 24,641,423 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 348,642 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 24,990,065 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 6,690,397 | |||||||||||
| Date Of Construction | [1] | 1961-1996 | |||||||||||
| Date Acquired | [1] | 1994-2011 | |||||||||||
| Other | West Virginia | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 33 years | |||||||||||
| Other | West Virginia | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Other | Wisconsin | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 60,601,506 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 2,369,865 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (1,500) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 62,969,871 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 9,600,375 | |||||||||||
| Date Of Construction | [1] | 1930-1994 | |||||||||||
| Date Acquired | [1] | 2009-2015 | |||||||||||
| Other | Wisconsin | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Wisconsin | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 28 years | |||||||||||
| Other | Minnesota | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 61,256,047 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 160,912 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 61,416,959 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 1,696,595 | |||||||||||
| Date Of Construction | [1] | 1958-1983 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Other | Minnesota | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 25 years | |||||||||||
| Other | Minnesota | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 40 years | |||||||||||
| Other | Nebraska | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 24,713,411 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 24,713,411 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 833,206 | |||||||||||
| Date Of Construction | [1] | 1963-1969 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Other | Nebraska | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 20 years | |||||||||||
| Other | Nebraska | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | |||||||||||
| Other | United Kingdom | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 177,484,058 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | (7,784,463) | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 169,699,595 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 3,639,903 | |||||||||||
| Date Of Construction | [1] | 1750-2000 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 30 years | |||||||||||
| Other | Utah | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 3,620,000 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 3,620,000 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 124,908 | |||||||||||
| Date Of Construction | [1] | 1977 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 24 years | |||||||||||
| Other | Virginia | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 32,642,987 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 32,642,987 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 550,145 | |||||||||||
| Date Of Construction | [1] | 1995 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Other | Virginia | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 35 years | |||||||||||
| Other | Virginia | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 39 years | |||||||||||
| Other | Montana | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Initial Cost to Company Buildings and Land Improvements | [1] | $ 12,922,122 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Improvements | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Impairment | [1] | 0 | |||||||||||
| Cost Capitalized Subsequent to Acquisition Other | [1] | 0 | |||||||||||
| Total Gross Amount at Which Carried at Close of Period Buildings and Land Improvements | [1],[2] | 12,922,122 | |||||||||||
| Accumulated Depreciation | [1],[3] | $ 365,003 | |||||||||||
| Date Of Construction | [1] | 1963-1971 | |||||||||||
| Date Acquired | [1] | 2015 | |||||||||||
| Other | Montana | Minimum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 28 years | |||||||||||
| Other | Montana | Maximum | |||||||||||||
| Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||
| Life on Which Depreciation in Latest Income Statements is Computed | [1] | 35 years | |||||||||||
| |||||||||||||
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Detail 1) - USD ($) $ in Thousands |
Dec. 31, 2015 |
Dec. 31, 2014 |
||
|---|---|---|---|---|
| Secured borrowings | HUD mortgages assumed December 2011 | ||||
| Debt Instrument [Line Items] | ||||
| Long-term borrowing amount, secured borrowings | [1] | $ 56,204 | $ 57,416 | |
| ||||
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Detail 2) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| SEC Schedule III, Reconciliation of Carrying Amount of Real Estate Investments [Roll Forward] | |||
| Balance at beginning of period | $ 3,223,785,295 | $ 3,099,547,182 | $ 3,038,552,898 |
| Acquisitions | 3,371,233,860 | 131,689,483 | 35,529,419 |
| Impairment | (12,916,233) | (3,660,381) | (414,687) |
| Improvements | 220,272,401 | 17,916,855 | 31,346,919 |
| Disposals/other | (58,417,625) | (21,707,844) | (5,467,367) |
| Balance at close of period | 6,743,957,698 | 3,223,785,295 | 3,099,547,182 |
| Reconciliation of real estate accumulated depreciation | |||
| Balance at beginning of period | 821,711,991 | 707,409,888 | 580,373,211 |
| Provisions for depreciation | 210,554,569 | 123,141,880 | 128,523,788 |
| Dispositions/other | (13,116,882) | (8,839,777) | (1,487,111) |
| Balance at close of period | $ 1,019,149,678 | $ 821,711,991 | $ 707,409,888 |
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (Detail 3) $ in Billions |
Dec. 31, 2015
USD ($)
|
|---|---|
| Real Estate and Accumulated Depreciation Disclosure [Abstract] | |
| Reported amount of real estate in excess of the tax basis | $ 1.1 |
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE (Detail) |
12 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2015
USD ($)
| ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Face Amount of Mortgages | $ 686,522,497 | |||||||
| Carrying Amount of Mortgages | $ 679,795,236 | |||||||
| Florida | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 11.04% | [1] | ||||||
| Final Maturity Date | 2030 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 15,900,000 | [1] | ||||||
| Carrying Amount of Mortgages | 15,780,156 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Louisiana | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 8.75% | [1] | ||||||
| Final Maturity Date | 2018 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 2,939,312 | [1] | ||||||
| Carrying Amount of Mortgages | 2,939,312 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Maryland | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 11.00% | [1] | ||||||
| Final Maturity Date | 2023 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 74,927,751 | [1] | ||||||
| Carrying Amount of Mortgages | 69,927,759 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Maryland | Group 2 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2046 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 10,000,000 | [1] | ||||||
| Carrying Amount of Mortgages | 10,000,000 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Maryland | Group 3 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2046 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 9,500,000 | [1] | ||||||
| Carrying Amount of Mortgages | 9,500,000 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Maryland | Group 4 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2046 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 5,500,000 | [1] | ||||||
| Carrying Amount of Mortgages | 5,500,000 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 9.23% | [1] | ||||||
| Final Maturity Date | 2029 | [1] | ||||||
| Periodic Payment Terms | Interest plus $96,000 of principal payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 415,000,000 | [1] | ||||||
| Carrying Amount of Mortgages | 413,399,042 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 2 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.51% | [1] | ||||||
| Final Maturity Date | 2021 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 3,382,260 | [1] | ||||||
| Carrying Amount of Mortgages | 3,382,260 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 3 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.00% | [1] | ||||||
| Final Maturity Date | 2029 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 692,446 | [1] | ||||||
| Carrying Amount of Mortgages | 692,446 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 4 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.00% | [1] | ||||||
| Final Maturity Date | 2029 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 439,925 | [1] | ||||||
| Carrying Amount of Mortgages | 439,925 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 5 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.25% | [1] | ||||||
| Final Maturity Date | 2021 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 3,521,113 | [1] | ||||||
| Carrying Amount of Mortgages | 3,521,113 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 6 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.00% | [1] | ||||||
| Final Maturity Date | 2029 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 175,900 | [1] | ||||||
| Carrying Amount of Mortgages | 175,900 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 7 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.00% | [1] | ||||||
| Final Maturity Date | 2029 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 49,008 | [1] | ||||||
| Carrying Amount of Mortgages | 49,008 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 8 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.00% | [1] | ||||||
| Final Maturity Date | 2029 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 66,087 | [1] | ||||||
| Carrying Amount of Mortgages | 66,087 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 9 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.00% | [1] | ||||||
| Final Maturity Date | 2029 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 674,541 | [1] | ||||||
| Carrying Amount of Mortgages | 674,541 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 10 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 10.00% | [1] | ||||||
| Final Maturity Date | 2029 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 384,343 | [1] | ||||||
| Carrying Amount of Mortgages | 384,343 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Michigan | Group 11 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2046 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 1,500,000 | [1] | ||||||
| Carrying Amount of Mortgages | 1,500,000 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Missouri and Tennessee | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 8.35% | [1] | ||||||
| Final Maturity Date | 2015 | [1] | ||||||
| Periodic Payment Terms | Interest plus $8,800 of principal payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 6,997,610 | [1] | ||||||
| Carrying Amount of Mortgages | 6,445,399 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Ohio and Pennsylvania | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 9.64% | [1] | ||||||
| Final Maturity Date | 2024 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 112,500,000 | [1] | ||||||
| Carrying Amount of Mortgages | 112,500,000 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Ohio | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2022 | [1] | ||||||
| Periodic Payment Terms | Interest plus $2,400 of principal payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 6,112,406 | [1] | ||||||
| Carrying Amount of Mortgages | 6,023,197 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Ohio | Group 2 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2022 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 345,011 | [1] | ||||||
| Carrying Amount of Mortgages | 345,011 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Ohio | Group 3 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2022 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 796,397 | [1] | ||||||
| Carrying Amount of Mortgages | 796,397 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Ohio | Group 4 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2022 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 112,100 | [1] | ||||||
| Carrying Amount of Mortgages | 112,100 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Ohio | Group 5 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 12.00% | [1] | ||||||
| Final Maturity Date | 2022 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 194,806 | [1] | ||||||
| Carrying Amount of Mortgages | 194,806 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Ohio | Group 6 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 11.42% | [1] | ||||||
| Final Maturity Date | 2018 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 11,874,013 | [1] | ||||||
| Carrying Amount of Mortgages | 12,508,966 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| South Carolina | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 8.75% | [1] | ||||||
| Final Maturity Date | 2018 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 1,134,935 | [1] | ||||||
| Carrying Amount of Mortgages | 1,134,935 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| Virginia | Group 1 | ||||||||
| Mortgage Loans on Real Estate [Line Items] | ||||||||
| Interest Rate | 8.75% | [1] | ||||||
| Final Maturity Date | 2018 | [1] | ||||||
| Periodic Payment Terms | Interest payable monthly | [1] | ||||||
| Prior Liens | $ 0 | [1] | ||||||
| Face Amount of Mortgages | 1,802,533 | [1] | ||||||
| Carrying Amount of Mortgages | 1,802,533 | [1],[2],[3] | ||||||
| Principal Amount of Loans Subject to Delinquent Principal or Interest | $ 0 | [1] | ||||||
| ||||||||
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE (Detail 1) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Movement in Mortgage Loans on Real Estate [Roll Forward] | |||
| Balance at beginning of period | $ 648,078,550 | $ 241,514,812 | $ 238,621,161 |
| Additions during period - Placements | 33,288,320 | 529,547,836 | 3,378,357 |
| Deductions during period - collection of principal/other | (1,571,634) | (122,984,098) | (484,706) |
| Balance at close of period | $ 679,795,236 | $ 648,078,550 | $ 241,514,812 |