10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

or

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to _______________

Commission file number 1-11316

OMEGA HEALTHCARE INVESTORS, INC.

(Exact name of Registrant as specified in its charter)

Maryland	38-3041398
(State of incorporation)	(IRS Employer Identification No.)
200 International Circle, Suite 3500, Hunt Valley, MD 21030
(Address of principal executive offices)
(410) 427-1700
(Telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes   x                                           No   o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes   x                                           No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one:)

Large accelerated filer   x                   Accelerated filer   o                    Non-accelerated filer   oSmaller reporting company   o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes   o                                                      No   x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of October 31, 2014.

Common Stock, $.10 par value	127,427,232
(Class)	(Number of shares)

OMEGA HEALTHCARE INVESTORS, INC.

FORM 10-Q

September 30, 2014

TABLE OF CONTENTS

		Page No.
PART I	Financial Information
Item 1.	Financial Statements:
	Consolidated Balance Sheets September 30, 2014 (unaudited) and December 31, 2013	2
	Consolidated Statements of Operations (unaudited) Three and nine months ended September 30, 2014 and 2013	3
	Consolidated Statement of Stockholders’ Equity Nine months ended September 30, 2014 (unaudited)	4
	Consolidated Statements of Cash Flows (unaudited) Nine months ended September 30, 2014 and 2013	5
	Notes to Consolidated Financial Statements September 30, 2014 (unaudited)	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	43
Item 4.	Controls and Procedures	43
PART II	Other Information
Item 1.	Legal Proceedings	45
Item 1A.	Risk Factors	45
Item 6.	Exhibits	47

PART I – FINANCIAL INFORMATION

Item 1 - Financial Statements

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

	September 30,			December 31,
	2014			2013
	(Unaudited)
ASSETS
Real estate properties
Land and buildings	$	3,143,356		$	3,099,547
Less accumulated depreciation		(794,105	)		(707,410	)
Real estate properties – net		2,349,251			2,392,137
Investment in direct financing leases		536,687			529,445
Mortgage notes receivable – net		647,590			241,515
		3,533,528			3,163,097
Other investments – net		51,852			53,054
		3,585,380			3,216,151
Assets held for sale		6,670			1,356
Total investments		3,592,050			3,217,507
Cash and cash equivalents		452			2,616
Restricted cash		31,821			31,759
Accounts receivable – net		162,628			147,504
Other assets		70,551			62,830
Total assets	$	3,857,502		$	3,462,216
LIABILITIES AND STOCKHOLDERS’ EQUITY
Revolving line of credit	$	3,000		$	326,000
Term loan		200,000			200,000
Secured borrowings		256,403			298,531
Unsecured borrowings – net		1,841,977			1,199,887
Accrued expenses and other liabilities		149,745			137,695
Total liabilities		2,451,125			2,162,113
Stockholders’ equity:
Common stock $.10 par value authorized – 200,000 shares issued and outstanding – 127,408 shares as of September 30, 2014 and 123,530 as of December 31, 2013		12,741			12,353
Common stock – additional paid-in capital		2,131,033			1,998,169
Cumulative net earnings		1,091,008			926,649
Cumulative dividends paid		(1,828,405	)		(1,637,068	)
Total stockholders’ equity		1,406,377			1,300,103
Total liabilities and stockholders’ equity	$	3,857,502		$	3,462,216

See notes to consolidated financial statements.

2

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

(in thousands, except per share amounts)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2014			2013			2014			2013
Revenue
Rental income	$	97,536		$	93,837		$	289,696		$	280,015
Income from direct financing leases		14,211			-			42,441			-
Mortgage interest income		16,883			7,289			36,132			22,070
Other investment income – net		2,035			2,175			5,197			5,492
Total operating revenues		130,665			103,301			373,466			307,577
Expenses
Depreciation and amortization		30,111			32,202			92,856			96,386
General and administrative		5,987			5,462			18,781			16,142
Acquisition costs		259			(9	)		399			134
Impairment loss on real estate properties		2,102			-			3,660			-
Provisions for uncollectible mortgages, notes and accounts receivable		(15	)		2,321			2,730			2,386
Total operating expenses		38,444			39,976			118,426			115,048
Income before other income and expense		92,221			63,325			255,040			192,529
Other income (expense)
Interest income		11			3			36			20
Interest expense		(30,873	)		(24,492	)		(87,401	)		(75,116	)
Interest – amortization of deferred financing costs		(1,243	)		(699	)		(3,111	)		(2,079	)
Interest – refinancing gain (costs)		1,617			-			(3,068	)		11,112
Total other expense		(30,488	)		(25,188	)		(93,544	)		(66,063	)
Income before gain (loss) on assets sold		61,733			38,137			161,496			126,466
(Loss) gain on assets sold – net		(20	)		-			2,863			(1,151	)
Net income available to common stockholders	$	61,713		$	38,137		$	164,359		$	125,315
Income per common share available to common shareholders:
Basic:
Net income	$	0.48		$	0.32		$	1.30		$	1.08
Diluted:
Net income	$	0.48		$	0.32		$	1.30		$	1.08
Dividends declared and paid per common share	$	0.51		$	0.47		$	1.50		$	1.38
Weighted-average shares outstanding, basic		127,464			117,600			126,132			115,527
Weighted-average shares outstanding, diluted		128,428			118,462			126,895			116,335

See notes to consolidated financial statements.

3

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

Unaudited

(in thousands, except per share amounts)

	Common Stock Par Value		Additional Paid-in Capital			Cumulative Net Earnings		Cumulative Dividends			Total
Balance at December 31, 2013 (123,530 common shares)	$	12,353	$	1,998,169		$	926,649	$	(1,637,068	)	$	1,300,103
Grant of restricted stock to company directors (12 shares at $35.79 per share)		1		(1	)		—		—			—
Amortization of restricted stock		—		6,424			—		—			6,424
Vesting of restricted stock to company executives, net of tax withholdings (70 shares)		7		(1,589	)		—		—			(1,582	)
Dividend reinvestment plan (1,944 shares at $34.09 per share)		195		66,068			—		—			66,263
Grant of stock as payment of directors fees (4 shares at an average of $34.85 per share)		—		150			—		—			150
Equity Shelf Program (1,848 shares at $34.33 per share, net of issuance costs)		185		61,812			—		—			61,997
Net income		—		—			164,359		—			164,359
Common dividends ($1.50 per share)		—		—			—		(191,337	)		(191,337	)
Balance at September 30, 2014 (127,408 common shares)	$	12,741	$	2,131,033		$	1,091,008	$	(1,828,405	)	$	1,406,377

See notes to consolidated financial statements.

4

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited (in thousands)

	Nine months Ended September 30,
	2014			2013
Cash flows from operating activities
Net income	$	164,359		$	125,315
Adjustment to reconcile net income to cash provided by operating activities:
Depreciation and amortization		92,856			96,386
Provision for impairment on real estate properties		3,660			—
Provision for uncollectible mortgages, notes and accounts receivable		2,730			2,386
Amortization of deferred financing and debt extinguishment costs (gain)		6,179			(9,033	)
Accretion of direct financing leases		(7,242	)		—
Restricted stock amortization expense		6,570			4,433
(Gain) loss on assets sold – net		(2,863	)		1,151
Amortization of acquired in-place leases - net		(3,779	)		(3,821	)
Change in operating assets and liabilities – net of amounts assumed/acquired:
Accounts receivable, net		(2,252	)		(61	)
Straight-line rent receivables		(15,919	)		(20,385	)
Lease inducements		2,009			2,230
Effective yield receivable on mortgage notes		(1,731	)		(1,416	)
Other operating assets and liabilities		15,017			2,865
Net cash provided by operating activities		259,594			200,050
Cash flows from investing activities
Acquisition of real estate – net of liabilities assumed and escrows acquired		(47,500	)		(2,400	)
Deposit for proposed capital lease		—			(15,000	)
Placement of mortgage loans		(528,780	)		(3,227	)
Proceeds from sale of real estate investments – net		4,054			2,288
Capital improvements to real estate investments		(12,684	)		(23,732	)
Proceeds from other investments		7,952			4,113
Investments in other investments		(6,711	)		(32,195	)
Collection of mortgage principal		122,705			358
Net cash used in investing activities		(460,964	)		(69,795	)
Cash flows from financing activities
Proceeds from credit facility borrowings		756,000			201,000
Payments on credit facility borrowings		(1,079,000	)		(259,000	)
Receipts of other long-term borrowings		842,148			59,355
Payments of other long-term borrowings		(238,032	)		(113,418	)
Payments of financing related costs		(17,319	)		(1,053	)
Receipts from dividend reinvestment plan		66,263			47,821
Payments for exercised options and restricted stock – net		(1,582	)		—
Net proceeds from issuance of common stock		61,997			160,159
Dividends paid		(191,269	)		(159,073	)
Net cash provided by (used in) financing activities		199,206			(64,209	)
(Decrease) increase in cash and cash equivalents		(2,164	)		66,046
Cash and cash equivalents at beginning of period		2,616			1,711
Cash and cash equivalents at end of period	$	452		$	67,757
Interest paid during the period, net of amounts capitalized	$	76,276		$	75,848

See notes to consolidated financial statements.

5

OMEGA HEALTHCARE INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Unaudited

September 30, 2014

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Business Overview

Omega Healthcare Investors, Inc. (“Omega” or the “Company”) has one reportable segment consisting of investments in healthcare-related real estate properties. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”) located in the United States. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed-rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

Basis of Presentation

The accompanying unaudited consolidated financial statements for Omega have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. We have evaluated all subsequent events through the date of the filing of this Form 10-Q.These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our latest Annual Report on Form 10-K.

Our consolidated financial statements include the accounts of (i) Omega and (ii) all direct and indirect wholly owned subsidiaries of Omega. All inter-company accounts and transactions have been eliminated in consolidation of the financial statements.

Recent Accounting Pronouncements

Discontinued Operations

In April 2014, we adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update No 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08). ASU 2014-08 changes the criteria for determining which disposals can be presented as discontinued operations and modified related disclosure requirements. Under the new guidance, a discontinued operation is defined as: (i) a disposal of a component or group of components that is disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity’s operations and financial results or (ii) an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition. The standard states that a strategic shift could include a disposal of (i) a major geographical area of operations, (ii) a major line of business, (iii) a major equity method investment, or (iv) other major parts of an entity.

The standard expands the disclosures for discontinued operations and requires new disclosures related to individually material disposals that do not meet the definition of a discontinued operation, an entity’s continuing involvement with a discontinued operation following the disposal date and retained equity method investments in a discontinued operation. The guidance is effective for annual periods beginning on or after December 15, 2014 and interim periods within that year. Early adoption is permitted, and calendar year-end companies may early adopt the guidance in the first quarter of 2014, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issue. We have chosen to adopt the guidance effective January 1, 2014 and determined that the adoption had no impact on our consolidated financial statements.

6

Revenue Recognition

In May 2014, the FASB issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. We will be required to apply the new standard in the first quarter of 2017 and are assessing whether the new standard will have a material effect on our financial position or results of operations. 

Accounts Receivable

Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee at the inception or renewal of the lease and will be amortized as a reduction of rental revenue over the non cancellable lease term.

On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis or existence of lease inducements, we generally provide an allowance for straight-line accounts receivable and/or the lease inducements when certain conditions or indicators of adverse collectability are present.

A summary of our net receivables by type is as follows:

	September 30,			December 31,
	2014			2013
	(in thousands)
Contractual receivables	$	5,132		$	2,941
Effective yield interest receivables		5,085			5,333
Straight-line receivables		138,615			123,486
Lease inducements		14,219			16,228
Allowance		(423	)		(484	)
Accounts receivable – net	$	162,628		$	147,504

During the nine-months ended September 30, 2014, we wrote-off (i) $0.8 million of straight-line rent receivables associated with a lease amendment to an existing operator for two facilities that were transitioned to a new operator and (ii) $2.0 million of effective yield interest receivables associated with the termination of our mortgage note that was due November 2021. See Note 2 – Properties and Investments for additional information related to the early termination of the November 2021 mortgage note.

7

We continuously evaluate the payment history and financial strength of our operators and have historically established allowance reserves for straight-line rent adjustments for operators that do not meet our requirements. We consider factors such as payment history and the operator’s financial condition as well as current and future anticipated operating trends when evaluating whether to establish allowance reserves.

NOTE 2 – PROPERTIES AND INVESTMENTS

In the ordinary course of our business activities, we periodically evaluate investment opportunities and extend credit to customers. We also regularly engage in lease and/or loan extensions and modifications. Additionally, we actively monitor and manage our investment portfolio with the objectives of improving credit quality and increasing investment returns. In connection with our portfolio management, we may engage in various collection and foreclosure activities.

If we acquire real estate pursuant to a foreclosure or bankruptcy proceeding, the assets will initially be included on the consolidated balance sheet at the lower of cost or estimated fair value.

Leased Property

Our leased real estate properties, represented by 423 SNFs, 18 assisted living facilities (“ALFs”) and 11 specialty facilities at September 30, 2014, are leased under provisions of single or master leases with initial terms typically ranging from 5 to 15 years, plus renewal options. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual percentage increase over the prior year’s rent, generally 2.5%; (ii) an increase based on the change in pre-determined formulas from year to year (i.e., such as increases in the Consumer Price Index (“CPI”)); or (iii) specific dollar increases over prior years. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.

$8 Million New Investment in Q3 2014

On July 1, 2014, we purchased one SNF located in Texas from an unrelated third party for approximately $8.2 million and leased it to an existing operator of Omega. The 125 bed SNF was added to the operator’s existing master lease with an initial annual cash yield of 9.5%. We allocated approximately $8.2 million consisting of land ($0.4 million), building and site improvements ($7.4 million), and furniture and fixtures ($0.4 million). We have not recorded goodwill in connection with this transaction.

Transition of Two West Virginia Facilities to a New Operator in Q3 2014

On July 1, 2014, we transitioned two West Virginia SNFs that we previously leased to Diversicare Healthcare Services (“Diversicare” and formerly known as Advocat) to a new unrelated third party operator. The two facilities represent 150 operating beds. We amended our Diversicare master lease to reflect the transition of the two facilities to the new operator and for the nine-months ended September 30, 2014 recorded a $0.8 million provision for uncollectible straight-line accounts receivable. Simultaneous with the Diversicare master lease amendment, we entered into a 12-year master lease with a new third party operator.

$34.6 Million of New Investments in Q2 and Q3 2014

On June 27, 2014, we purchased two SNFs from an unrelated third party for approximately $17.3 million and leased them to an existing operator of Omega. The SNFs, located in Georgia and South Carolina with a total of 213 beds, were combined into a 12 year master lease with an initial annual cash yield of 9.5%.

8

In the third quarter of 2014, we purchased a third SNF in South Carolina with 132 beds that was added to the master lease. The combined purchase price, including the third SNF was $34.6 million. We allocated approximately $34.6 million consisting of land ($0.9 million), building and site improvements ($32.1 million), and furniture and fixtures ($1.6 million). We have not recorded goodwill in connection with this transaction.

$4.7 Million of New Investment in Q1 2014

On January 30, 2014, we acquired an ALF in Arizona from an unrelated third party for approximately $4.7 million. The operations of the 90 bed facility were transitioned to an existing operator of Omega. We allocated approximately $4.7 million consisting of land ($0.4 million), building and site improvements ($3.9 million), and furniture and fixtures ($0.4 million). We have not recorded goodwill in connection with this transaction.

Pro Forma Acquisition Results

The facilities acquired in 2014 and 2013 are included in our results of operations from the date of acquisition. The following unaudited pro forma results of operations reflect the impact of the transactions as if they occurred on January 1, 2013. For a list of the 2013 transactions, refer to Note 3 – Properties in our 2013 Form 10-K. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made. The following pro forma information is not indicative of future operations.

	Pro Forma
	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands, except per share amounts, unaudited)
Revenues	$	130,823	$	105,358	$	376,015	$	313,748
Net income available to common stockholders	$	61,788	$	38,949	$	165,373	$	127,751
Earnings per share – diluted:
Net income available to common stockholders – as reported	$	0.48	$	0.32	$	1.30	$	1.08
Net income available to common stockholders – pro forma	$	0.48	$	0.33	$	1.30	$	1.10

Assets Sold or Assets Held for Sale

Assets Sold and Closures

During the three-month period ended September 30, 2014, we sold a closed held-for-sale SNF in Indiana for approximately $0.1 million, resulting in a $20 thousand loss. We closed one SNF in Texas, and recorded a $2.1 million impairment charge to reduce the carrying value of the facility to its estimated fair value. We also reclassified one SNF in Vermont with a carrying value of approximately $6.0 million to assets held-for-sale and recorded a $23 thousand impairment charge to reduce the carrying value of the facility to its estimated fair value.

9

In the second quarter of 2014, we sold a parcel of undeveloped land in Texas to a third party for approximately $0.3 million. We also closed a 75 bed developmental disability facility in Indiana and recorded a $1.6 million impairment charge to reduce the carrying value of the facility to its estimated fair value based upon estimated future cash flows less cost to sell (Level 3).

In the first quarter of 2014, we sold one SNF in Louisiana for approximately $1.0 million, resulting in a $0.8 million gain. We also sold two closed held-for-sale SNFs for total cash proceeds of $2.6 million, generating a $2.1 million gain.

Assets Held for Sale

At September 30, 2014, we had one SNF and one parcel of land classified as held-for-sale with an aggregate net book value of approximately $6.7 million.

Mortgage Notes Receivables

Our mortgage notes receivables relate to 13 fixed-rate mortgages on 53 SNFs and two ALFs. The mortgage notes are secured by first mortgage liens on the borrowers’ underlying real estate and personal property. The mortgage notes receivable relate to facilities located in five states, which are operated by five independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans. As of September 30, 2014, none of our mortgages were in default or in foreclosure proceedings. Where appropriate, the mortgaged properties are generally cross-collateralized with the master lease agreement with the same operator.

Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account application of security deposits.

$415 Million of New Investment in Q2 2014

On June 30, 2014, we entered into an agreement to refinance/consolidate $117 million in existing mortgages on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The new $415 million mortgage is secured by 31 facilities totaling 3,430 licensed beds all located in the state of Michigan. The new loan bears an initial annual cash interest rate of 9.0% and increases by 0.225% per year (e.g., beginning in year 2 the interest rate will be 9.225%, in year 3 the rate will be 9.45%, etc.).

One of the existing mortgages that was refinanced/consolidated into the new $415 million mortgage included annual interest rate escalators and required the mortgagee to pay a prepayment penalty in the event the mortgage was retired early which resulted in us recording an effective yield interest receivable. In connection with the refinancing/consolidating transaction which was entered into at market terms, the old mortgage was considered to be retired early since the modifications made to the terms of the mortgage were more than minor. As of the date of the refinancing/consolidation transaction, the effective yield interest receivable was approximately $2.0 million. We forgave the prepayment penalty associated with the retired mortgage and recorded a $2.0 million provision to write-off the effective yield interest receivable related to the retired mortgage.

$113 Million of New Investment in Q1 2014

On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator of Omega. The loan is secured by 7 SNFs and 2 ALFs totaling 798 operating beds located in Pennsylvania (7) and Ohio (2). The loan is cross-defaulted and cross-collateralized with our existing master lease with the operator. The loan bears an initial annual cash interest rate of 9.5% and matures in January 2024.

10

NOTE 3 – DIRECT FINANCING LEASES

The components of investment in direct financing leases consist of the following:

	September 30,			December 31,
	2014			2013
	(in thousands)
Minimum lease payments receivable	$	4,255,817		$	4,291,067
Estimated residual values		—			—
Less unearned income		(3,719,130	)		(3,761,622	)
Investment in direct financing leases	$	536,687		$	529,445
Properties subject to direct financing leases		56			56

On November 27, 2013, we closed on an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark”), pursuant to four 50-year master leases, with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.

The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease, and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair market value at the time.

The 56 facilities represent 5,623 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided amongst four cross-defaulted master leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility). As of September 30, 2014, the following minimum rents are due under our direct financing leases for the next five years (in thousands):

Year 1	Year 2	Year 3	Year 4	Year 5
$47,000	$47,000	$47,319	$48,370	$49,580

11

NOTE 4 – OTHER INVESTMENTS

A summary of our other investments is as follows:

	September 30,			December 31,
	2014			2013
	(in thousands)
Other investment note due 2015	$	2,168		$	2,318
Other investment notes due 2021 - 2023		14,926			13,427
Other investment note due 2014		-			62
$31.5 million other investment note due 2017		24,500			23,750
$2.5 million other investment note due 2015		1,640			546
$6.0 million other investment note due 2013		5,439			5,439
$1.3 million other investment note due 2017		1,300			1,300
$1.5 million other investment note due 2014		1,456			1,456
Notes receivable, gross(1)		51,429			48,298
Allowance for loss on notes receivable		(1,977	)		(1,977	)
Notes receivable, net		49,452			46,321
Other		2,400			2,400
Marketable securities		-			4,333
Total other investments	$	51,852		$	53,054

(1) The majority of these notes bear interest at approximately 10% annually.

Redemption of Diversicare Preferred Stock

On August 20, 2014, Diversicare redeemed the shares of its Series C non-convertible, redeemable preferred stock held by Omega, which had a liquidation preference of approximately $4.9 million and a dividend rate of 7% per annum. We received approximately $5.0 million in net proceeds from the redemption of our Diversicare preferred shares. The preferred shares were originally issued to Omega in 2006 in connection with the restructuring of preferred stock and master lease agreements between Diversicare and Omega. We recorded a gain of $0.6 million in other investment income.

$31.5 Million Other Investment Note due 2017

In February 2014, we amended our five year 10.0% term loan agreement with an existing operator allowing for an additional draw of $3.5 million at a 10.5% interest rate. The loan matures in January 2017.

NOTE 5 – CONCENTRATION OF RISK

As of September 30, 2014, our portfolio of real estate investments consisted of 564 healthcare facilities, located in 38 states and operated by 50 third-party operators. Our gross investment in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $4.3 billion at September 30, 2014, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 477 SNFs, 19 ALFs, 11 specialty facilities, fixed rate mortgages on 53 SNFs and two ALFs, and two SNFs that are closed/held-for-sale. At September 30, 2014, we also held miscellaneous investments of approximately $51.9 million, consisting primarily of secured loans to third-party operators of our facilities.

12

At September 30, 2014, we had investments with one operator and/or manager that exceeded 10% of our total investments: New Ark (13%). The three states in which we had our highest concentration of investments were Florida (14%), Michigan (11%) and Ohio (9%) at September 30, 2014.

For the three-month period ended September 30, 2014, our revenues from operations totaled $130.7 million, of which approximately $15.0 million were from New Ark (12%) and $13.8 million were from Genesis HealthCare (“Genesis”) (11%). No other operator generated more than 10% of our revenues from operations for the three-month period ended September 30, 2014.

For the nine-month period ended September 30, 2014, our revenues from operations totaled $373.5 million, of which approximately $43.3 million were from New Ark (12%) and $41.4 million were from Genesis (11%). No other operator generated more than 10% of our revenues from operations for the nine-month period ended September 30, 2014.

NOTE 6 – DIVIDENDS

On October 16, 2014, the Board of Directors declared a common stock dividend of $0.52 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends are to be paid November 17, 2014 to common stockholders of record on October 31, 2014.

On July 15, 2014, the Board of Directors declared a common stock dividend of $0.51 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid August 15, 2014 to common stockholders of record on July 31, 2014.

On April 18, 2014, the Board of Directors declared a common stock dividend of $0.50 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid May 15, 2014 to common stockholders of record on April 30, 2014.

On January 15, 2014, the Board of Directors declared a common stock dividend of $0.49 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid February 17, 2014 to common stockholders of record on January 31, 2014.

NOTE 7 – TAXES

So long as we qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code (the “Code”), we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. On a quarterly and annual basis, we test our compliance within the REIT taxation rules to ensure that we were in compliance with the rules.

Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). Currently, we have one TRS that is taxable as a corporation and pays federal, state and local income tax on its net income at the applicable corporate rates. As of September 30, 2014, the TRS had a net operating loss carry-forward of approximately $1.0 million. The loss carry-forward is fully reserved with a valuation allowance as of September 30, 2014.

13

NOTE 8 – STOCK-BASED COMPENSATION

The following is a summary of our stock-based compensation expense for the three- and nine-month periods ended September 30, 2014 and 2013, respectively:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands)
Stock-based compensation expense	$	2,022	$	1,509	$	6,570	$	4,433

Restricted Stock and Restricted Stock Units

Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/units cannot be transferred. The restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.

On December 31, 2013, we granted 213,741 RSUs to six employees. The RSUs vest ratably over the three year period ending December 31, 2016, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

On January 1, 2014, we granted 122,137 RSUs to six employees. The RSUs vest on December 31, 2016, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

Performance Restricted Stock Units

Performance restricted stock units (“PRSUs”) are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs awarded in January 2011, January 2013, December 2013 and January 2014 have varying degrees of performance requirements to achieve vesting, and each PRSU award represents the right to a variable number of shares of common stock based on performance and related dividend equivalents based on dividends paid to stockholders during the applicable performance period. The vesting requirements are based on either the (i) total shareholders return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index. We expense the cost of these awards ratably over their service period.

Prior to vesting and distribution of shares, ownership of the PRSUs cannot be transferred. The dividends on the PRSUs accumulate and if vested are paid when the shares are distributed to the employee.

PRSUs (for Performance Periods 2011 through 2013)

In January 2011, we awarded PRSUs to six employees, including: (i) 279,550 multi-year absolute TSR PRSUs and (ii) 93,183 multi-year relative TSR PRSUs. On January 1, 2013, we awarded to the six employees 124,244 annual TSR PRSUs for the year ended December 31, 2013 (“2013 Annual TSR PRSUs”).

14

2013 Annual TSR PRSUs

The TSR goal for the 2013 Annual TSR PRSUs was achieved at the high level and 124,244 shares vested and were distributed to the employees in January 2014.

Multi-year TSR PRSUs (for the 2011- 2013 Performance Period)

The number of shares earned under the multi-year TSR PRSUs depended generally on the level of achievement of TSR for the three years ending December 31, 2013. In January 2014, the board of directors reviewed the performance and determined the performance targets were met at the high level. The multi-year TSR PRSUs vest 25% on the last day of each calendar quarter in 2014, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

Multi-year Relative TSR PRSUs (for the 2011- 2013 Performance Period)

The number of shares earned under the multi-year relative TSR PRSUs depended generally on the level of achievement of TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index for the three-years ending December 31, 2013. In January 2014, the board of directors reviewed the performance and determined the performance targets were met at the high level. The multi-year relative TSR PRSUs vest 25% on the last day of each calendar quarter in 2014, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

PRSUs (for 2013- 2016 Performance Periods)

In December 2013, we awarded six types of PRSUs to six employees: (i) 77,371 PRSUs that vest based on TSR for the one year period starting December 31, 2013 and ending December 31, 2014 (“2014 Transition TSR PRSUs”), (ii) 77,369 PRSUs that vest based on the TSR for the two year period starting December 31, 2013 and ending December 31, 2015 (“2015 Transition TSR PRSUs”), (iii) 115,785 PRSUs that vest based on TSR for the three year period starting December 31, 2013 and ending December 31, 2016 (“2016 Transition TSR PRSUs”), (iv) 77,371 PRSUs that vest based on relative TSR for the one year period starting December 31, 2013 and ending December 31, 2014 (“2014 Transition Relative TSR PRSUs”), (v) 77,368 Transition PRSUs that vest based on relative TSR for the two year period starting December 31, 2013 and ending December 31, 2015 (“2015 Transition Relative TSR PRSUs”), and (vi) 115,781 PRSUs that vest based on relative TSR for the three year period starting December 31, 2013 and ending December 31, 2016 (“2016 Transition Relative TSR PRSUs”).

2014 Transition TSR PRSUs

The number of shares earned under the 2014 Transition TSR PRSUs depends generally on the level of achievement of Omega’s TSR for the period beginning December 31, 2013 and ending December 31, 2014. The 2014 Transition TSR PRSUs vest on December 31, 2014, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2015 Transition TSR PRSUs

The number of shares earned under the 2015 Transition TSR PRSUs depends generally on the level of achievement of Omega’s TSR for the period beginning December 31, 2013 and ending December 31, 2015. The 2015 Transition TSR PRSUs vest on December 31, 2015, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

15

2016 Transition TSR PRSUs

The number of shares earned under the 2016 Transition TSR PRSUs depends generally on the level of achievement of Omega’s TSR for the period beginning December 31, 2013 and ending December 31, 2016. The 2016 Transition TSR PRSUs vest on December 31, 2016, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2014 Transition Relative TSR PRSUs

The number of shares earned under the 2014 Transition Relative TSR PRSUs depends generally on the level of achievement of TSR relative to the MSCI U.S. REIT Index for the period beginning December 31, 2013 and ending December 31, 2014. The 2014 Transition Relative TSR PRSUs vest on December 31, 2014, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2015 Transition Relative TSR PRSUs

The number of shares earned under the 2015 Transition Relative TSR PRSUs depends generally on the level of achievement of TSR relative to MSCI U.S. REIT Index for the period beginning December 31, 2013 and ending December 31, 2015. The 2015 Transition Relative TSR PRSUs vest on December 31, 2015, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2016 Transition Relative TSR PRSUs

The number of shares earned under the 2016 Transition Relative TSR PRSUs depends generally on the level of achievement of TSR relative to MSCI U.S. REIT Index for the period beginning December 31, 2013 and ending December 31, 2016. The 2016 Transition Relative TSR PRSUs vest on December 31, 2016, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

PRSUs (for 2014- 2016 Performance Periods)

In January 2014, we awarded two types of PRSUs to six employees: (i) 154,584 PRSUs that vest based on TSR for the three year period starting January 1, 2014 and ending December 31, 2016 (“2016 TSR PRSUs”), and (ii) 154,584 PRSUs that vest based on relative TSR for the three year period starting January 1, 2014 and ending December 31, 2016 (“2016 Relative TSR PRSUs”).

2016 TSR PRSUs

The number of shares earned under the 2016 TSR PRSUs depends generally on the level of achievement of Omega’s TSR for the period beginning January 1, 2014 and ending December 31, 2016. The 2016 TSR PRSUs vest quarterly in 2017 in equal increments, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2016 Relative TSR PRSUs

The number of shares earned under the 2016 Relative TSR PRSUs depends generally on the level of achievement of Omega’s TSR relative to MSCI U.S. REIT Index for the period beginning January 1, 2014 and ending December 31, 2016. The 2016 Relative TSR PRSUs vest quarterly in 2017 in equal increments, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

16

The following table summarizes our total unrecognized compensation cost as of September 30, 2014 associated with outstanding restricted stock, restricted stock units and PRSU awards to employees:

	Grant Year	Shares/ Units		Grant Date Average Fair Value Per Unit/ Share		Total Compensation Cost (in millions)		Weighted Average Period of Expense Recognition (in months)		Unrecognized Compensation Cost (in millions)
Multi-year TSR PRSUs	2011		279,550	$	11.06	$	3.1		44	$	-
Multi-year Relative TSR PRSUs	2011		93,183		12.26		1.1		44		-
Restricted stock units	2013		213,741		29.80		6.4		36		4.8
2014 Transition TSR PRSUs	2013		77,371		8.27		0.6		12		0.2
2015 Transition TSR PRSUs	2013		77,369		7.48		0.6		24		0.4
2016 Transition TSR PRSUs	2013		115,785		8.67		1.0		36		0.8
2014 Transition Relative TSR PRSUs	2013		77,371		11.68		0.9		12		0.2
2015 Transition Relative TSR PRSUs	2013		77,368		13.06		1.0		24		0.6
2016 Transition Relative TSR PRSUs	2013		115,781		14.25		1.7		36		1.2
Restricted stock units	2014		122,137		29.80		3.6		36		2.7
2016 TSR PRSUs	2014		154,584		8.67		1.4		48		1.1
2016 Relative TSR PRSUs	2014		154,584		14.25		2.2		48		1.8
Total			1,558,824	$	15.12	$	23.6			$	13.8

We used a Monte Carlo model to estimate the fair value for PRSUs granted to the employees.

Director Restricted Stock Grants

As of September 30, 2014, we had 45,303 shares of restricted stock outstanding to directors. The directors’ restricted shares are scheduled to vest over the next three years. As of September 30, 2014, the unrecognized compensation cost associated with outstanding director restricted stock grants is approximately $0.7 million.

17

NOTE 9 – FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS

Secured and Unsecured Borrowings

The following is a summary of our long-term borrowings:

			Current			September 30,			December 31,
	Maturity		Rate			2014			2013
						(in thousands)
Secured borrowings:
HUD mortgages assumed June 2010 (1)		2040 - 2045		4.85	%	$	126,907		$	128,641
HUD mortgages assumed October 2011 (1)		2036 - 2040		4.87	%		30,492			31,145
HUD mortgages assumed December 2011(1)		2044		3.06	%		57,714			58,592
HUD mortgages assumed December 2012(1)		2040 - 2045		4.64	%		41,290			80,153
Total secured borrowings							256,403			298,531
Unsecured borrowings:
Revolving line of credit		2018		1.65	%		3,000			326,000
Term loan		2019		1.65	%		200,000			200,000
							203,000			526,000
2020 notes		2020		7.50	%		200,000			200,000
2022 notes		2022		6.75	%		575,000			575,000
2024 notes		2024		5.875	%		400,000			400,000
2024 notes		2024		4.95	%		400,000			—
2025 notes		2025		4.50	%		250,000			—
Subordinated debt		2021		9.00	%		20,782			20,892
							1,845,782			1,195,892
(Discount) premium - net							(3,805	)		3,995
Total unsecured borrowings							2,044,977			1,725,887
Totals – net						$	2,301,380		$	2,024,418

(1) Reflects the weighted average annual contractual interest rate on the mortgages.

Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 2013 and September 30, 2014, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.

Bank Credit Facilities

On June 27, 2014, we entered into a new $1.2 billion unsecured credit facility, comprised of a $1 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”) and a $200 million senior unsecured term loan facility (the “Term Loan Facility” and, collectively, the “2014 Credit Facilities”).

The 2014 Credit Facilities replace our previous $700 million senior unsecured credit facility (the “2012 Credit Facilities”). The 2014 Credit Facilities include an “accordion feature” that permits us to expand our borrowing capacity by $550 million, for maximum aggregate commitments of up to $1.75 billion.

The Revolving Credit Facility is priced at LIBOR plus an applicable percentage (beginning at 130 basis points, with a range of 92.5 to 170 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings, plus a facility fee based on the same ratings (initially 25 basis points, with a range of 12.5 to 30 basis points). The Revolving Credit Facility will be used for acquisitions and general corporate purposes. At September 30, 2014, we had $3 million in borrowings outstanding under the Revolving Credit Facility. The Revolving Credit Facility matures on June 27, 2018, subject to a one-time option by us to extend such maturity date by one year.

18

The Term Loan Facility is also priced at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. At September 30, 2014, we had $200 million in borrowings outstanding under the Term Loan Facility. The Term Loan Facility matures on June 27, 2019.

For the nine month period ended September 30, 2014, we recorded a non-cash charge of approximately $2.6 million relating to the write-off of unamortized deferred financing costs associated with the termination of the 2012 Credit Facilities.

HUD Mortgage Loans Payoff

On September 30, 2014, we paid approximately $36.1 million to retire four mortgages guaranteed by U.S. Department of Housing and Urban Development (“HUD”). The payoff resulted in a $1.6 million gain on the extinguishment of the debt due to the write-off of the $3.3 million premium recorded at the time of acquisition offset by a prepayment fee of approximately $1.7 million.

Issuance of $250 Million of Senior Notes

On September 11, 2014, we sold $250 million aggregate principal amount of our 4.50% Senior Notes due 2025, or the 2025 Notes. The 2025 Notes were sold at an issue price of 99.131% of their face value before the initial purchasers’ discount resulting in gross proceeds of approximately $247.8 million. We used the net proceeds of the offering to repay a portion of our indebtedness outstanding under our Revolving Credit Facility.

The 2025 Notes were issued pursuant to an indenture dated as of September 11, 2014 among Omega, certain of its subsidiaries, as guarantors, and U.S. Bank National Association, as trustee. The 2025 Notes mature on January 15, 2025. The 2025 Notes bear an interest rate of 4.50% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, commencing on July 15, 2015. The notes are fully and unconditionally guaranteed, jointly and severally, by our existing and future subsidiaries that guarantee indebtedness for money borrowed of Omega in a principal amount at least equal to $50 million (including as of the date hereof our existing senior notes and the facilities under our revolving credit agreement). We may redeem some or all of the notes prior to October 15, 2024 at a price equal to 100% of the principal amount thereof plus a “make-whole” premium, and accrued and unpaid interest, if any, to, but not including, the applicable redemption date. The notes are redeemable on or after October 15, 2024 at a redemption price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date.

Issuance of $400 Million of Senior Notesand Exchange Offer

On March 11, 2014, we sold $400 million aggregate principal amount of our 4.95% Senior Notes due 2024. These notes were sold at an issue price of 98.58% of the principal amount of the notes, before the initial purchasers’ discount resulting in gross proceeds of approximately $394.3 million. We used the net proceeds of the offering to repay in full our $200 million 2013 Term Loan Facility defined below, and a portion of our indebtedness outstanding under our Revolving Credit Facility.

On August 26, 2014, we commenced an offer to exchange $400 million of our 4.95% Senior Notes due 2024 that have been registered under the Securities Act of 1933 (“exchange notes”) for the $400 million of our 4.95% Senior Notes due 2024 privately placed in March 2014 (“initial notes”). Approximately 99.875% of the $400 million aggregate principal amount of the initial notes were validly tendered and not withdrawn prior to the expiration of the exchange offer, and were exchanged for exchange notes as of October 17, 2014, pursuant to the terms of the exchange offer. The exchange notes are identical in all material respects to the initial notes, except that the exchange notes were registered under the Securities Act of 1933 and the provisions of the initial notes relating to transfer restrictions, registration rights and additional interest will not apply to the exchange notes.

19

Repayment of $200 Million Term Loan

On December 27, 2013, we entered into a new $200 million senior unsecured, deferred draw, term loan facility (the “2013 Term Loan Facility”) that was scheduled to mature on February 29, 2016.

The 2013 Term Loan Facility was priced at LIBOR plus an applicable percentage (beginning at 175 basis points, with a range of 110 to 230 basis points) based on the Company’s ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.

In January 2014, we drew all $200 million under the 2013 Term Loan Facility and used the proceeds to (i) fund a new mortgage investment and (ii) repay outstanding borrowings under the 2012 Revolving Credit Facility. In March 2014, we paid off and terminated the 2013 Term Loan Facility with proceeds from the sale of our 4.95% Senior Notes due 2024 (see above). In addition, we recorded a non-cash charge of approximately $2.0 million relating to the write-off of deferred financing costs associated with the termination of the 2013 Term Loan Facility.

$250 Million Equity Shelf Program

On March 18, 2013, we entered into separate Equity Distribution Agreements (collectively, the “2013 Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $250 million (the “2013 Equity Shelf Program”) with several financial institutions, each as a sales agent and/or principal (collectively, the “Managers”).

For the three-month period ended September 30, 2014, we issued approximately 0.1 million shares under the 2013 Equity Shelf Program, at an average price of $37.93 per share, generating gross proceeds of approximately $5.0 million, before $75 thousand of commissions. For the nine-month period ended September 30, 2014, we issued approximately 1.8 million shares under the 2013 Equity Shelf Program, at an average price of $34.33 per share, generating gross proceeds of approximately $63.5 million, before $1.2 million of commissions.

Dividend Reinvestment and Common Stock Purchase Plan

For the three-month period ended September 30, 2014, approximately 0.5 million shares of our common stock at an average price of $37.51 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $20.5 million. For the nine-month period ended September 30, 2014, approximately 1.9 million shares of our common stock at an average price of $34.09 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $66.3 million.

20

NOTE 10 – FINANCIAL INSTRUMENTS

At September 30, 2014 and December 31, 2013, the carrying amounts and fair values of our financial instruments were as follows:

	September 30, 2014				December 31, 2013
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
Assets:	(in thousands)
Cash and cash equivalents	$	452	$	452	$	2,616	$	2,616
Restricted cash		31,821		31,821		31,759		31,759
Investment in direct financing leases		536,687		536,687		529,445		529,445
Mortgage notes receivable – net		647,590		634,448		241,515		240,482
Other investments – net		51,852		52,529		53,054		50,124
Totals	$	1,268,402	$	1,255,937	$	858,389	$	854,426
Liabilities:
Revolving line of credit	$	3,000	$	3,000	$	326,000	$	326,000
Term loan		200,000		200,000		200,000		200,000
7.50% notes due 2020 – net		198,149		255,040		197,890		256,852
6.75% notes due 2022 – net		580,584		753,536		581,105		735,687
5.875% notes due 2024 – net		400,000		438,251		400,000		411,266
4.95% notes due 2024 – net		394,626		403,261		—		—
4.50% notes due 2025 – net		247,836		244,163		—		—
HUD debt		256,403		260,832		298,531		287,718
Subordinated debt		20,782		28,906		20,892		28,849
Totals	$	2,301,380	$	2,586,989	$	2,024,418	$	2,246,372

Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2013). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.

The following methods and assumptions were used in estimating fair value disclosures for financial instruments.

● Cash and cash equivalents and restricted cash: The carrying amount of cash and cash equivalents and restricted cash reported in the balance sheet approximates fair value because of the short maturity of these instruments (i.e., less than 90 days) (Level 1).

● Mortgage notes receivable: The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

● Direct financing leases: The fair value of the direct financing receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3).

● Other investments: Other investments are primarily comprised of: (i) notes receivable and (ii) an investment in a redeemable non-convertible preferred security of an unconsolidated business accounted for using the cost method of accounting. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3). The fair value of the investment in the unconsolidated business is estimated using quoted market value and considers the terms of the underlying arrangement (Level 3).

21

● Revolving line of credit and term loan: The fair value of our borrowings under variable rate agreements are estimated using an expected present value technique based on expected cash flows discounted using the current market rates (Level 3).

● Senior notes and subordinated debt: The fair value of our borrowings under fixed rate agreements are estimated based on open market trading activity provided by a third party (Level 2).

● HUD debt: The fair value of our borrowings under HUD debt agreements are estimated based on quote obtained by HUD debt brokers (Level 2).

NOTE 11 – LITIGATION

We are subject to various legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.

NOTE 12 – EARNINGS PER SHARE

The computation of basic earnings per share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the relevant period. Diluted EPS is computed using the treasury stock method, which is net income available to common stockholders divided by the total weighted-average number of common outstanding shares plus the effect of dilutive common equivalent shares during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units.

The following tables set forth the computation of basic and diluted earnings per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands, except per share amounts)
Numerator:
Net income	$	61,713	$	38,137	$	164,359	$	125,315
Numerator for net income available to common stockholders’ per share - basic and diluted	$	61,713	$	38,137	$	164,359	$	125,315
Denominator:
Denominator for basic earnings per share		127,464		117,600		126,132		115,527
Effect of dilutive securities:
Common stock equivalents		964		862		763		808
Denominator for diluted earnings per share		128,428		118,462		126,895		116,335
Earnings per share – basic:
Net income – basic	$	0.48	$	0.32	$	1.30	$	1.08
Earnings per share – diluted:
Net income – diluted	$	0.48	$	0.32	$	1.30	$	1.08

22

NOTE 13 – CONSOLIDATING FINANCIAL STATEMENTS

As of September 30, 2014, we had outstanding: (i) $200 million 7.5% Senior Notes due 2020, (ii) $575 million 6.75% Senior Notes due 2022, (iii) $400 million 5.875% Senior Notes due 2024, (iv) $400 million 4.95% Senior Notes due 2024 and (v) $250 million 4.5% Senior Notes due 2025, which we collectively refer to as the Senior Notes. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of our subsidiaries that guarantee other indebtedness of Omega or any of the subsidiary guarantors. All of our subsidiaries that guarantee the Senior Notes also guarantee the 2014 Credit Facilities. Any subsidiary that we properly designate as an “unrestricted subsidiary” under the indentures governing the Senior Notes will not provide guarantees of the Senior Notes or the 2014 Credit Facilities.

As of and prior to March 31, 2010, the non-guarantor subsidiaries were minor and insignificant. On June 29, 2010, we designated as “unrestricted subsidiaries” the 39 subsidiaries we acquired from CapitalSource subject to HUD indebtedness, of which 12 subsidiaries were re-designated as “restricted subsidiaries” and subsidiary guarantors in July 2013 due to the retirement of the HUD related debt on 11 facilities. During the fourth quarter of 2011, we designated as “unrestricted subsidiaries” 20 subsidiaries we acquired subject to HUD indebtedness, of which six subsidiaries were re-designated as “restricted subsidiaries” and subsidiary guarantors in July 2012 due to the retirement of the HUD related mortgages on five facilities. During the fourth quarter of 2012, we designated as “unrestricted subsidiaries” eight subsidiaries we acquired subject to HUD indebtedness. The following summarized condensed consolidating financial information reflects these changes.

For the three months ended September 30, 2014 and 2013, the operating cash flow of the non-guarantor subsidiaries approximated net income of the non-guarantor subsidiaries, adjusted for depreciation and amortization expense and rent recorded on straight-line basis. On September 30, 2014, we retired four HUD mortgages, $34.3 million related to the outstanding principal of the four HUD mortgages, $3.3 million related to the noncash write off of unamortized premium recorded at the time of acquisition offset by a prepayment fee of approximately $1.7 million.

During the nine months ended September 30, 2014, the non-guarantor subsidiaries also made $3.8 million of routine principal payments. For the nine-month period ended September 30, 2013, the non-guarantor subsidiaries did not engage in investing or financing activities other than the principal payment of $3.4 million for the HUD mortgages on the facilities owned by the non-guarantor subsidiaries. All of the subsidiary guarantors of our outstanding Senior Notes and 2014 Credit Facilities, and all of our non-guarantor subsidiaries, are 100% owned by Omega.

The following summarized condensed consolidating financial information segregates the financial information of the non-guarantor subsidiaries from the financial information of Omega Healthcare Investors, Inc. and the subsidiary guarantors under the Senior Notes. The results and financial position of acquired entities are included from the dates of their respective acquisitions.

23

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING BALANCE SHEETS

Unaudited

(in thousands, except per share amounts)

	September 30, 2014
	Issuer & Subsidiary Guarantors			Non-Guarantor Subsidiaries			Elimination Company			Consolidated
ASSETS
Real estate properties
Land and buildings	$	2,684,567		$	458,789		$	-		$	3,143,356
Less accumulated depreciation		(725,746	)		(68,359	)		-			(794,105	)
Real estate properties – net		1,958,821			390,430			-			2,349,251
Investment in direct financing leases		536,687			-			-			536,687
Mortgage notes receivable – net		647,590			-			-			647,590
		3,143,098			390,430			-			3,533,528
Other investments – net		51,852			-			-			51,852
		3,194,950			390,430			-			3,585,380
Assets held for sale – net		6,670			-			-			6,670
Total investments		3,201,620			390,430			-			3,592,050
Cash and cash equivalents		452			-			-			452
Restricted cash		7,013			24,808			-			31,821
Accounts receivable – net		153,569			9,059			-			162,628
Investment in affiliates		140,802			-			(140,802	)		-
Other assets		43,612			26,939			-			70,551
Total assets	$	3,547,068		$	451,236		$	(140,802	)	$	3,857,502
LIABILITIES AND STOCKHOLDERS’ EQUITY
Revolving line of credit	$	3,000		$	-		$	-		$	3,000
Term loan		200,000			-			-			200,000
Secured borrowings		-			256,403			-			256,403
Unsecured borrowings – net		1,821,195			20,782			-			1,841,977
Accrued expenses and other liabilities		116,496			33,249			-			149,745
Intercompany payable		-			102,200			(102,200	)		-
Total liabilities		2,140,691			412,634			(102,200	)		2,451,125
Stockholders’ equity:
Common stock		12,741			-			-			12,741
Common stock – additional paid-in capital		2,131,033			-			-			2,131,033
Cumulative net earnings		1,091,008			38,602			(38,602	)		1,091,008
Cumulative dividends paid		(1,828,405	)		-			-			(1,828,405	)
Total stockholders’ equity		1,406,377			38,602			(38,602	)		1,406,377
Total liabilities and stockholders’ equity	$	3,547,068		$	451,236		$	(140,802	)	$	3,857,502

24

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING BALANCE SHEETS

 (in thousands, except per share amounts)

	December 31, 2013
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination Company			Consolidated
ASSETS
Real estate properties
Land and buildings	$	2,642,047		$	457,500		$	—		$	3,099,547
Less accumulated depreciation		(653,858	)		(53,552	)		—			(707,410	)
Real estate properties – net		1,988,189			403,948			—			2,392,137
Investment in direct financing leases		529,445			—			—			529,445
Mortgage notes receivable – net		241,515			—			—			241,515
		2,759,149			403,948			—			3,163,097
Other investments – net		53,054			—			—			53,054
		2,812,203			403,948			—			3,216,151
Assets held for sale – net		1,356			—			—			1,356
Total investments		2,813,559			403,948			—			3,217,507
Cash and cash equivalents		2,616			—			—			2,616
Restricted cash		6,827			24,932			—			31,759
Accounts receivable – net		140,331			7,173			—			147,504
Investment in affiliates		108,707			—			(108,707	)		—
Other assets		36,723			26,107			—			62,830
Total assets	$	3,108,763		$	462,160		$	(108,707	)	$	3,462,216
LIABILITIES AND STOCKHOLDERS’ EQUITY
Revolving line of credit	$	326,000		$	—		$	—		$	326,000
Term loan		200,000			—			—			200,000
Secured borrowings		—			298,531			—			298,531
Unsecured borrowings – net		1,178,995			20,892			—			1,199,887
Accrued expenses and other liabilities		103,665			34,030			—			137,695
Intercompany payable		—			83,065			(83,065	)		—
Total liabilities		1,808,660			436,518			(83,065	)		2,162,113
Stockholders’ equity:
Common stock		12,353			—			—			12,353
Common stock – additional paid-in-capital		1,998,169			—			—			1,998,169
Cumulative net earnings		926,649			25,642			(25,642	)		926,649
Cumulative dividends paid		(1,637,068	)		—			—			(1,637,068	)
Total stockholders’ equity		1,300,103			25,642			(25,642	)		1,300,103
Total liabilities and stockholders’ equity	$	3,108,763		$	462,160		$	(108,707	)	$	3,462,216

25

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING STATEMENTS OF OPERATIONS

Unaudited

(in thousands, except per share amounts)

	Three Months Ended September 30, 2014												Nine Months Ended September 30, 2014
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated			Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated
Revenue
Rental income	$	85,020		$	12,516		$	-		$	97,536		$	252,076		$	37,620		$	-		$	289,696
Income from direct financing leases		14,211			-			-			14,211			42,441			-			-			42,441
Mortgage interest income		16,883			-			-			16,883			36,132			-			-			36,132
Other investment income – net		2,035			-			-			2,035			5,197			-			-			5,197
Total operating revenues		118,149			12,516			-			130,665			335,846			37,620			-			373,466
Expenses
Depreciation and amortization		25,619			4,492			-			30,111			78,049			14,807			-			92,856
General and administrative		5,898			89			-			5,987			18,502			279			-			18,781
Acquisition costs		259			-			-			259			399			-			-			399
Provision for impairment on real estate properties		2,102			-			-			2,102			3,660			-			-			3,660
Provision for uncollectible mortgages, notes and accounts receivable		(15	)		-			-			(15	)		2,730			-			-			2,730
Total operating expenses		33,863			4,581			-			38,444			103,340			15,086			-			118,426
Income before other income and expense		84,286			7,935			-			92,221			232,506			22,534			-			255,040
Other income (expense):
Interest income		2			9			-			11			12			24			-			36
Interest expense		(27,158	)		(3,715	)		-			(30,873	)		(76,202	)		(11,199	)		-			(87,401	)
Interest – amortization of deferred financing costs		(1,238	)		(5	)		-			(1,243	)		(3,095	)		(16	)		-			(3,111	)
Interest – refinancing gain (costs)		-			1,617			-			1,617			(4,685	)		1,617			-			(3,068	)
Equity in earnings		5,841			-			(5,841	)		-			12,960			-			(12,960	)		-
Total other expense		(22,553	)		(2,094	)		(5,841	)		(30,488	)		(71,010	)		(9,574	)		(12,960	)		(93,544	)
Income before gain (loss) on assets sold		61,733			5,841			(5,841	)		61,733			161,496			12,960			(12,960	)		161,496
(Loss) gain on assets sold – net		(20	)		-			-			(20	)		2,863			-			-			2,863
Net income available to common stockholders	$	61,713		$	5,841		$	(5,841	)	$	61,713		$	164,359		$	12,960		$	(12,960	)	$	164,359

26

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING STATEMENTS OF OPERATIONS

Unaudited

(in thousands, except per share amounts)

	Three Months Ended September 30, 2013												Nine Months Ended September 30, 2013
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated			Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated
Revenue
Rental income	$	81,289		$	12,548		$	-		$	93,837		$	242,253		$	37,762		$	-		$	280,015
Mortgage interest income		7,289			-			-			7,289			22,070			-			-			22,070
Other investment income – net		2,175			-			-			2,175			5,492			-			-			5,492
Total operating revenues		90,753			12,548			-			103,301			269,815			37,762			-			307,577
Expenses
Depreciation and amortization		27,034			5,168			-			32,202			80,885			15,501			-			96,386
General and administrative		5,372			90			-			5,462			15,859			283			-			16,142
Acquisition costs		(9	)		-			-			(9	)		134			-			-			134
Provision for uncollectible mortgages, notes and accounts receivable		2,321			-			-			2,321			2,386			-			-			2,386
Total operating expenses		34,718			5,258			-			39,976			99,264			15,784			-			115,048
Income before other income and expense		56,035			7,290			-			63,325			170,551			21,978			-			192,529
Other income (expense):
Interest income		(4	)		7			-			3			(1	)		21			-			20
Interest expense		(20,725	)		(3,767	)		-			(24,492	)		(63,429	)		(11,687	)		-			(75,116	)
Interest – amortization of deferred financing costs		(694	)		(5	)		-			(699	)		(2,069	)		(10	)		-			(2,079	)
Interest – refinancing gain		-			-			-			-			11,112			-			-			11,112
Equity in earnings		3,525			-			(3,525	)		-			10,302			-			(10,302	)		-
Total other expense		(17,898	)		(3,765	)		(3,525	)		(25,188	)		(44,085	)		(11,676	)		(10,302	)		(66,063	)
Income before gain (loss) on assets sold		38,137			3,525			(3,525	)		38,137			126,466			10,302			(10,302	)		126,466
Loss on assets sold – net		-			-			-			-			(1,151	)		-			-			(1,151	)
Net income available to common stockholders	$	38,137		$	3,525		$	(3,525	)	$	38,137		$	125,315		$	10,302		$	(10,302	)	$	125,315

27

NOTE 14 – SUBSEQUENT EVENTS

On October 31, 2014, we, along with our newly formed subsidiaries, OHI Healthcare Properties Holdco, Inc. (“Merger Sub”) and OHI Healthcare Properties Limited Partnership, L.P. (“Omega Operating Partnership”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Aviv REIT, Inc. (“Aviv”) and Aviv Healthcare Properties Limited Partnership, L.P. (the “Aviv Operating Partnership”). The Merger Agreement provides for the merger of Aviv with and into the Merger Sub (the “Merger”), with the Merger Sub surviving as a wholly-owned subsidiary of Omega. At the effective time of the Merger, and subject to the terms and subject to the conditions set forth in the Merger Agreement, each outstanding share of Aviv common stock shall be converted into the right to receive 0.90 of a share of Omega common stock. In connection with the Merger, holders of limited partnership units of the Aviv Operating Partnership will receive units of an Omega Operating Partnership based on the same exchange ratio as provided for Aviv common stock in the Merger Agreement. The Omega Operating Partnership units will be convertible into Omega common stock on a 1:1 basis following the completion of the Merger (subject to adjustment based on future events as provided for in the Omega Partnership Agreement).

28

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-looking Statements, Reimbursement Issues and Other Factors Affecting Future Results

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this document, including statements regarding potential future changes in reimbursement. This document contains forward-looking statements within the meaning of the federal securities laws. These statements relate to our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements other than statements of historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology including, but not limited to, terms such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. These statements are based on information available on the date of this filing and only speak as to the date hereof and no obligation to update such forward-looking statements should be assumed. Our actual results may differ materially from those reflected in the forward-looking statements contained herein as a result of a variety of factors, including, among other things:

(i) those items discussed under “Risk Factors” in Item 1A to our annual report on Form 10-K for the year ended December 31, 2013 and in Part II, Item 1A of this report (if any);

(ii) uncertainties relating to the business operations of the operators of our assets, including those relating to reimbursement by third-party payors, regulatory matters and occupancy levels;

(iii) the ability of any operators in bankruptcy to reject unexpired lease obligations, modify the terms of our mortgages and impede our ability to collect unpaid rent or interest during the process of a bankruptcy proceeding and retain security deposits for the debtors’ obligations;

(iv) our ability to sell closed or foreclosed assets on a timely basis and on terms that allow us to realize the carrying value of these assets;

(v) our ability to negotiate appropriate modifications to the terms of our credit facilities;

(vi) our ability to manage, re-lease or sell any owned and operated facilities;

(vii) the availability and cost of capital;

(viii) changes in our credit ratings and the ratings of our debt securities;

(ix) competition in the financing of healthcare facilities;

(x) regulatory and other changes in the healthcare sector;

(xi) the effect of economic and market conditions generally and, particularly, in the healthcare industry;

(xii) changes in the financial position of our operators;

(xiii) changes in interest rates;

(xiv) the amount and yield of any additional investments;

(xv) changes in tax laws and regulations affecting real estate investment trusts; and

(xvi) our ability to maintain our status as a real estate investment trust.

Overview

We have one reportable segment consisting of investments in healthcare related real estate properties. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”) located in the United States. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed-rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

Our portfolio of investments at September 30, 2014, consisted of 564 healthcare facilities (including two facilities that are closed/held for sale), located in 38 states and operated by 50 third-party operators. Our gross investment in these facilities totaled approximately $4.3 billion at September 30, 2014, with 99% of our real estate investments related to long-term healthcare facilities. Our portfolio is made up of: (i) 477 SNFs, (ii) 19 assisted living facilities (“ALFs”), (iii) 11 specialty facilities, (iv) fixed rate mortgages on 53 SNFs and two ALFs and (v) two SNFs that are closed/held for sale. At September 30, 2014, we also held other investments of approximately $51.9 million, consisting primarily of secured loans to third-party operators of our facilities.

29

Our consolidated financial statements include the accounts of (i) Omega and (ii) all direct and indirect wholly owned subsidiaries of Omega. All inter-company accounts and transactions have been eliminated in consolidation of the financial statements.

On October 31, 2014, we, along with our newly formed subsidiaries, OHI Healthcare Properties Holdco, Inc. (“Merger Sub”) and OHI Healthcare Properties Limited Partnership, L.P. (“Omega Operating Partnership”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Aviv REIT, Inc. (“Aviv”) and Aviv Healthcare Properties Limited Partnership, L.P. (the “Aviv Operating Partnership”). The Merger Agreement provides for the merger of Aviv with and into the Merger Sub (the “Merger”), with the Merger Sub surviving as a wholly-owned subsidiary of Omega. At the effective time of the Merger, and subject to the terms and subject to the conditions set forth in the Merger Agreement, each outstanding share of Aviv common stock shall be converted into the right to receive 0.90 of a share of Omega common stock. In connection with the Merger, holders of limited partnership units of the Aviv Operating Partnership will receive units of an Omega Operating Partnership based on the same exchange ratio as provided for Aviv common stock in the Merger Agreement. The Omega Operating Partnership units will be convertible into Omega common stock on a 1:1 basis following the completion of the Merger (subject to adjustment based on future events as provided for in the Omega Partnership Agreement).

Taxation

We have elected to be taxed as a Real Estate Investment Trust (“REIT”), under Sections 856 through 860 of the Internal Revenue Code (the “Code”), beginning with our taxable year ended December 31, 1992. We believe that we have been organized and operated in such a manner as to qualify for taxation as a REIT. We intend to continue to operate in a manner that will maintain our qualification as a REIT, but no assurance can be given that we have operated or will be able to continue to operate in a manner so as to qualify or remain qualified as a REIT. Under the Code, we generally are not subject to federal income tax on taxable income distributed to stockholders if certain distribution, income, asset and stockholder tests are met, including a requirement that we must generally distribute at least 90% of our annual taxable income, excluding any net capital gain, to stockholders. If we fail to qualify as a REIT in any taxable year, we may be subject to federal income taxes on our taxable income for that year and for the four years following the year during which qualification is lost, unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to our stockholders. For further information, see “Taxation” in Item 1 of our annual report on Form 10-K for the year ended December 31, 2013.

Government Regulation and Reimbursement

The health care industry is heavily regulated. Our operators are subject to extensive and complex federal, state and local healthcare laws and regulations. These laws and regulations are subject to frequent and substantial changes resulting from the adoption of new legislation, rules and regulations, and administrative and judicial interpretations of existing law. The ultimate timing or effect of these changes, which may be applied retroactively, cannot be predicted. Changes in laws and regulations impacting our operators, in addition to regulatory non-compliance by our operators, can have a significant effect on the operations and financial condition of our operators, which in turn may adversely impact us. See “Item 1A – Risk Factors.”The following is a discussion of certain laws and regulations generally applicable to our operators, and in certain cases, to us.

Healthcare Reform. A substantial amount of rules and regulations have been issued under the Patient Protection and Affordable Care Act, as amended by the Health Care and Education and Reconciliation Act of 2010 (collectively referred to as the “Healthcare Reform Law”). We expect additional rules, regulations and interpretations under the Healthcare Reform Law that may materially affect our operators’ financial condition and operations. For example, although the U.S. Supreme Court has upheld the Healthcare Reform Law (other than the requirement that states expand Medicaid beginning in 2014), the Healthcare Reform Law and the implementation thereof continue to receive challenge and scrutiny from Congress, state attorneys general and legislators, and private individuals and organizations. In addition, certain measures recently taken under the authority of, or in connection with, the Healthcare Reform Law may lead to additional modification and/or clarification in the future, including the following:

●         On January 3, 2013, a new federal Commission on Long-Term Care was established and tasked with developing a plan for the establishment, implementation and financing of a high-quality system to provide long-term care services. In September 2013, the Commission released a report with 38 proposals for legislative and administrative actions to promote the establishment and financing of a long-term care services system that will ensure the availability of such services to those who need them. The Commission recommended creating a national advisory committee and convening a 2015 White House Conference on aging.

30

●         The Healthcare Reform Law requires private health insurers that sell policies to individuals and small businesses to provide, starting in 2014, a set of “essential health benefits” in ten categories, including prescription drugs, rehabilitative and habilitative services, and chronic disease management. As required under the law, each state has defined the essential health benefits required in that state.

●         The Healthcare Reform Law requires SNFs to implement a compliance and ethics program that is effective in preventing and detecting criminal, civil and administrative violations and in promoting quality of care. The Department of Health and Human Services (“HHS”) has not yet issued the proposed regulations to implement this law that were due in March 2012.

Given the complexity of the Healthcare Reform Law and the substantial requirements for regulation thereunder, the impact of the Healthcare Reform Law on our operators or their ability to meet their obligations to us cannot be predicted. The Healthcare Reform Law could result in decreases in payments to our operators or otherwise adversely affect the financial condition of our operators, thereby negatively impacting our financial condition. Our operators may not be successful in modifying their operations to lessen the impact of any increased costs or other adverse effects resulting from changes in governmental programs, private insurance and/or employee welfare benefit plans. The impact of the Healthcare Reform Law on each of our operators will vary depending on payor mix, resident conditions and a variety of other factors. In addition to the provisions relating to reimbursement, other provisions of the Healthcare Reform Law may impact our operators as employers (e.g., requirements related to providing health insurance for employees). We anticipate that many of the provisions in the Healthcare Reform Law may be subject to further clarification and modification during the rule making process.

Reimbursement Generally. A significant portion of our operators’ revenue is derived from governmentally-funded reimbursement programs, consisting primarily of Medicare and Medicaid. In recent years, the federal government and many state governments have focused on reducing expenditures under the Medicare and Medicaid programs, resulting in significant cost-cutting at both the federal and state levels. These cost-cutting measures, together with the implementation of changes in reimbursement rates such as those described below, could result in a significant reduction of reimbursement rates to our operators under both the Medicare and Medicaid programs.

On April 1, 2014, President Obama signed the “Protecting Access to Medicare Act of 2014” which calls for HHS to develop a value based purchasing program for SNFs aimed at lowering readmission rates. Beginning in 2018, 2% of SNFs’ Medicare payments could be withheld and about 70% of those dollars would be distributed to SNFs with reduced hospital readmissions.

We currently believe that our operator coverage ratios are adequate and that our operators can absorb moderate reimbursement rate reductions and still meet their obligations to us. However, significant limits on the scopes of services reimbursed and/or reductions of reimbursement rates could have a material adverse effect on our operators’ results of operations and financial condition, which could adversely affect our operators’ ability to meet their obligations to us.

Medicaid. State budgetary concerns, coupled with the implementation of rules under the Healthcare Reform Law, may result in significant changes in healthcare spending at the state level. Many states are currently focusing on the reduction of expenditures under their state Medicaid programs, which may result in a reduction in reimbursement rates for our operators. The need to control Medicaid expenditures may be exacerbated by the potential for increased enrollment in Medicaid due to unemployment and declines in family incomes. Since our operators’ profit margins on Medicaid patients are generally relatively low, more than modest reductions in Medicaid reimbursement or an increase in the number of Medicaid patients could adversely affect our operators’ results of operations and financial condition, which in turn could negatively impact us.

31

The Healthcare Reform Law provided for Medicaid coverage to be expanded to all individuals under age 65 with incomes up to 133% of the federal poverty level, beginning January 1, 2014. The federal government will pay the entire cost for Medicaid coverage for newly eligible beneficiaries for 3 years (2014 through 2016). In 2017, the federal share declines to 95%; in 2018, to 94%; in 2019, to 93%; and in 2020 and subsequent years, to 90%. Pursuant to the law, states may delay Medicaid expansion after 2014, but the federal payment rates will be less.

However, on June 28, 2012, the Supreme Court ruled that states could not be required to expand Medicaid or risk losing federal funding of their existing Medicaid programs. Twenty-seven states and the District of Columbia have expanded or are expanding Medicaid coverage as contemplated by the Healthcare Reform Law, with many of the remaining states involved in a variety of legislative proposals or discussions. HHS has stated that it will consider a limited number of premium assistance demonstration programs from states that want to privatize Medicaid expansion. States must provide a choice between at least two qualified health plans that offer very similar benefits as those required by the health insurance exchanges. Arkansas became the first state to obtain federal approval to use Medicaid funding to purchase private insurance for low-income residents. Iowa, Michigan and Pennsylvania have also secured waivers, and Indiana has a pending waiver for alternative Medicaid expansion plans.

Medicare. The Center for Medicaid and Medicare Services (“CMS”) estimates that aggregate Medicare payments to SNFs will increase by $750 million, or 2.0%, for the federal fiscal year that begins October 1, 2014 relative to payments in the prior federal fiscal year. This estimated increase is attributable to a 2.5% market based increase, reduced by a 0.5% multifactor productivity adjustment required by law.

Provisions contained in the American Taxpayer Relief Act (“ATRA”) of 2012, known colloquially as the fiscal cliff deal, are designed to reduce Medicare payments to SNFs by an estimated $600 million during 2012 to 2022. It also reduces payments for multiple procedures or therapies provided on the same day, which will result in approximately $1.8 billion savings to Medicare over the next 10 years, which will impact SNFs as well. Under ATRA, sequestration cuts impacting domestic and defense spending became effective March 1, 2013. Although Medicaid is exempted from the sequestration cuts, they included a 2% cut in payments to Medicare providers and suppliers, which amounted to an estimated $11.3 billion in cuts in federal fiscal year 2013. The Bipartisan Budget Act of 2013 provides for $63 billion in sequestration relief in federal fiscal years 2014 and 2015 which will be split evenly between defense and nondefense programs. It is unknown how Medicare will be impacted.

The “Protecting Access to Medicare Act of 2014” also extended the Medicare therapy cap exceptions process through March 31, 2015. The statutory Medicare Part B outpatient cap for occupational therapy is $1,920 for 2014, and the combined cap for physical therapy and speech therapy is also $1,920 for 2014. These caps do not apply to therapy services covered under Medicare Part A for SNFs, although the caps apply in most other instances involving patients in SNFs or long-term care facilities who receive therapy services covered under Medicare Part B. The exception process permits medically necessary therapy services beyond the cap limits. Expiration of the therapy cap exceptions process in the future could have a material adverse effect on our operators’ financial condition and operations, which could adversely impact their ability to meet their obligations to us.

Quality of Care Initiatives. The CMS has implemented a number of initiatives focused on the quality of care provided by nursing homes that could affect our operators. For instance, in December 2008, the CMS released quality ratings for all of the nursing homes that participate in Medicare or Medicaid under its “Five Star Quality Rating System.” Facility rankings, ranging from five stars (“much above average”) to one star (“much below average”) are updated on a monthly basis. SNFs are required to provide information for the CMS Nursing Home Compare website regarding staffing and quality measures. Based on this data and the results of state health inspections, SNFs are then rated based on the five-star rating system. Beginning in 2015, CMS is making changes to the rating system including: (1) revising scoring methodology by which quality measure ratings are calculated for SNFs; (2) increasing the number and type of quality measures that are not solely based on self-reported data and (3) adding critical measures to staffing such as turnover and retention. It is possible that this or any other ranking system could lead to future reimbursement policies that reward or penalize facilities on the basis of the reported quality of care parameters.

32

CMS has incorporated hospital readmissions review into the Quality Indicators Survey. Under Medicare’s Inpatient Prospective Payment System, CMS began adjusting payments to hospitals for excessive readmissions of patients for heart attacks, heart failure and pneumonia during fiscal years beginning on and after October 1, 2012. Long term care facilities will be under increased scrutiny to prevent residents from being readmitted to hospitals for these conditions in particular, and have an opportunity to demonstrate their quality of care by reducing their hospital readmission rates. It is anticipated that hospital readmissions will be a consideration in the future in the CMS five-star rating system.

Office of the Inspector General Activities. The Office of Inspector General’s (the “OIG”) Work Plan for government fiscal year 2014, which describes projects that the OIG plans to address during the fiscal year, includes a number of projects related to nursing homes. Reviews of Medicare Part A and Part B payments and services for SNFs will focus on the following: (1) Medicare Part A billing; (2) billing patterns for Part B services; (3) state agency verification of deficiency corrections; (4) background checks for employees; and (5) hospitalization of residents for manageable and preventable conditions. The OIG will also continue its efforts in addressing fraud and abuse. While we cannot predict the results of the OIG’s activities, the projects could result in further scrutiny and/or oversight of nursing homes.

Fraud and Abuse. There are various federal and state civil and criminal laws and regulations governing a wide array of healthcare provider referrals, relationships and arrangements, including laws and regulations prohibiting fraud by healthcare providers. Many of these complex laws raise issues that have not been clearly interpreted by the relevant governmental authorities and courts. In addition, federal and state governments are devoting increasing attention and resources to anti-fraud initiatives against healthcare providers.

The federal anti-kickback statute is a criminal statute that prohibits the knowing and willful offer, payment, solicitation or receipt of any remuneration in return for, to induce or to arrange for the referral of individuals for any item or service payable by a federal or state healthcare program. There is also a civil analogue. States also have enacted similar statutes covering Medicaid payments, and some states have broader statutes. Some enforcement efforts have targeted relationships between SNFs and ancillary providers, relationships between SNFs and referral sources for SNFs and relationships between SNFs and facilities for which the SNFs serve as referral sources. The federal self-referral law, commonly known as the “Stark Law,” is a civil statute that prohibits a physician from making referrals to an entity for “designated health services” if the physician has a financial relationship with the entity. Some of the services provided in SNFs are classified as designated health services. There are also criminal provisions that prohibit filing false claims or making false statements to receive payment or certification under Medicare and Medicaid, as well as failing to refund overpayments or improper payments. Violation of the anti-kickback statute or Stark Law may form the basis for a federal False Claims Act violation. In addition, the federal False Claims Act allows a private individual with knowledge of fraud to bring a claim on behalf of the federal government and earn a percentage of the federal government’s recovery. Because of these incentives, these so-called “whistleblower” suits have become more frequent. The violation of any of these laws or regulations by an operator may result in the imposition of fines or other penalties, including exclusion from Medicare, Medicaid and all other federal and state healthcare programs.

Privacy. Our operators are subject to various federal, state and local laws and regulations designed to protect the confidentiality and security of patient health information, including the federal Health Insurance Portability and Accountability Act of 1996, as amended, the Health Information Technology for Economic and Clinical Health Act, and the corresponding regulations promulgated thereunder (“HIPAA”). On January 25, 2013, the Office for Civil Rights issued a final rule modifying HIPAA to increase the requirements on our operators. Some of the new requirements include, among other things: making business associates subject to the HIPAA Privacy and Security Rules which will require new business associate agreements; changes in determining whether a breach of unsecured protected health information occurred; new requirements for the Notice of Privacy Practices; and decreasing the time to disclose protected health information and requiring disclosures to be electronic under certain conditions. HHS has been conducting audits of covered entities to evaluate compliance with HIPAA, and has announced that in 2014 it will continue its audit program which will also include business associates and will focus on security risk assessments.

33

Various states have similar laws and regulations that govern the maintenance and safeguarding of patient records, charts and other information generated in connection with the provision of professional medical services. These laws and regulations require our operators to expend the requisite resources to secure protected health information, including the funding of costs associated with technology upgrades. Operators found in violation of HIPAA or any other privacy law or regulation may face large penalties. In addition, compliance with an operator’s notification requirements in the event of a breach of unsecured protected health information could cause reputational harm to an operator’s business.

Licensing and Certification. Our operators and facilities are subject to various federal, state and local licensing and certification laws and regulations, including laws and regulations under Medicare and Medicaid requiring operators of SNFs and ALFs to comply with extensive standards governing operations. Governmental agencies administering these laws and regulations regularly inspect our operators’ facilities and investigate complaints. Our operators and their managers receive notices of observed violations and deficiencies from time to time, and sanctions have been imposed from time to time on facilities operated by them.

Other Laws and Regulations. Additional federal, state and local laws and regulations affect how our operators conduct their operations, including laws and regulations protecting consumers against deceptive practices and otherwise generally affecting our operators’ management of their property and equipment and the conduct of their operations (including laws and regulations involving fire, health and safety; quality of services, including care and food service; residents’ rights, including abuse and neglect laws; and the health standards set by the federal Occupational Safety and Health Administration).

General and Professional Liability. Although arbitration agreements have been effective in limiting general and professional liabilities for long term care providers, there have been national efforts to outlaw the use of pre-dispute arbitration agreements in long term care settings. At least one state is allowing residents to sue a SNF for failing to comply with staffing quality measures. All of these factors have a potential impact on liability costs of our operators, which could adversely affect our operators’ ability to meet their obligations to us.

Critical Accounting Policies and Estimates

Our financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), and a summary of our significant accounting policies is included in Note 2 – Summary of Significant Accounting Policies to our Annual Report on Form 10-K for the year ended December 31, 2013. Our preparation of the financial statements requires us to make estimates and assumptions about future events that affect the amounts reported in our financial statements and accompanying footnotes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such difference may be material to the consolidated financial statements. We have described our most critical accounting policies in our 2013 Annual Report on Form 10-K in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Recent Accounting Pronouncements

Discontinued Operations

In April 2014, we adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update No 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08). ASU 2014-08 changes the criteria for determining which disposals can be presented as discontinued operations and modified related disclosure requirements. Under the new guidance, a discontinued operation is defined as: (i) a disposal of a component or group of components that is disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity’s operations and financial results or (ii) an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition. The standard states that a strategic shift could include a disposal of (i) a major geographical area of operations, (ii) a major line of business, (iii) a major equity method investment, or (iv) other major parts of an entity.

34

The standard expands the disclosures for discontinued operations and requires new disclosures related to individually material disposals that do not meet the definition of a discontinued operation, an entity’s continuing involvement with a discontinued operation following the disposal date and retained equity method investments in a discontinued operation. The guidance is effective for annual periods beginning on or after December 15, 2014 and interim periods within that year. Early adoption is permitted, and calendar year-end companies may early adopt the guidance in the first quarter of 2014, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issue. We have chosen to adopt the guidance effective January 1, 2014 and determined that the adoption had no impact on our consolidated financial statements.

Revenue Recognition

In May 2014, the FASB issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. We will be required to apply the new standard in the first quarter of 2017 and are assessing whether the new standard will have a material effect on our financial position or results of operations. 

Results of Operations

The following is our discussion of the consolidated results of operations, financial position and liquidity and capital resources, which should be read in conjunction with our unaudited consolidated financial statements and accompanying notes.

Three Months Ended September 30, 2014 and 2013

Operating Revenues

Our operating revenues for the three months ended September 30, 2014, totaled $130.7 million, an increase of $27.4 million over the same period in 2013. The $27.4 million increase was primarily the result of: (i) approximately $14.2 million of direct financing lease revenue associated with direct financing lease agreements we entered into with the Ark Holding Company, Inc. in November 2013, now known as New Ark Investment, Inc. (“New Ark”), (ii) $9.6 million increase in mortgage interest income primarily due to (a) the $415 million new multiple facility mortgage we entered into with an existing operator in the second quarter of 2014 and (b) the $112.5 million mortgage we entered into with an existing operator in the first quarter of 2014 and (iii) additional $3.7 million rental income associated with acquisitions and lease amendments made in the fourth quarter of 2013 and throughout 2014.

Operating Expenses

Operating expenses for the three months ended September 30, 2014, totaled $38.4 million, a decrease of approximately $1.5 million over the same period in 2013. The decrease was primarily due to: (i) a decrease of $2.1 million in depreciation expense as a result of shorter lived assets acquired over the past few years becoming fully depreciated, (ii) a decrease of $2.3 million in provision for uncollectible receivables related to the write-off of straight-line receivables for 11 Arkansas facilities that were transitioned from an existing operator to a new operator during the third quarter of 2013, offset by (i) a $2.1 million increase in provision for impairments on real estate properties, (ii) a $0.5 million of increase in stock based compensation expense related to the new incentive stock plan and (iii) a $0.3 million increase in acquisition costs.

35

Other Income (Expense)

For the three months ended September 30, 2014, total other expenses were $30.5 million, an increase of approximately $5.3 million over the same period in 2013. The increase was primarily the result of an increase of approximately $6.4 million in interest expense due to an increase in borrowings outstanding to fund new investments made since September 30, 2013 and a $0.5 million increase in deferred financing costs offset by a $1.6 million gain in interest refinancing costs related the early extinguishment of HUD debt in September 2014.

Nine Months Ended September 30, 2014 and 2013

Operating Revenues

Our operating revenues for the nine months ended September 30, 2014, totaled $373.5 million, an increase of $65.9 million over the same period in 2013. The $65.9 million increase was primarily the result of: (i) $42.4 million of direct financing lease revenue associated with direct financing lease agreements we entered into with New Ark in November 2013, (ii) $14.1 million increase in mortgage interest income primarily due to: (a) the $415 million new multiple facility mortgage we entered into with an existing operator in the second quarter of 2014 and (b) the $112.5 million mortgage we entered into with an existing operator in the first quarter of 2014 and (iii) additional $9.7 million rental income associated with acquisitions and lease amendments made since January 1, 2013 offset by a $0.4 million decrease in other investment income primarily related to a mezzanine loan that was paid off in December 2013.

Operating Expenses

Operating expenses for the nine months ended September 30, 2014, totaled $118.4 million, an increase of approximately $3.4 million over the same period in 2013. The increase was primarily due to: (i) $3.7 million provision for impairment on real estate properties, (ii) $2.6 million increase in general and administrative expense and (iii) $0.3 million increase in provision for uncollectible receivables offset by a reduction of $3.5 million for depreciation and amortization expense. The decrease in depreciation expense is the result of shorter lived assets acquired over the past few years becoming fully depreciated. The increase in general and administrative expense is primarily due to an increase of $2.1 million for stock based compensation expense related to the new incentive stock plan.

Other Income (Expense)

For the nine months ended September 30, 2014, total other expenses were $93.5 million, an increase of approximately $27.5 million over the same period in 2013. The increase was primarily the result of: (i) an increase of approximately $12.3 million in interest expense due to an increase in borrowings outstanding and (ii) an increase of approximately $14.2 million in interest refinancing charge associated with (a) $2.6 million write-off of deferred financing costs associated with the termination of our previous $700 million senior unsecured credit facility (the “2012 Credit Facilities”), (b) $2.0 million write-off of deferred financing costs associated with the termination of our 2013 Term Loan Facility as defined under “Repayment of $200 Million Term Loan” below and (c) $1.7 million prepayment penalty on the payoff of HUD debt in June 2014, partially offset by $3.3 million gain related the early extinguishment of debt write off of premium on the HUD debt paid off in September 2014. In 2013, we recorded an $11.1 million gain related to the early extinguishment of debt in May 2013.

Funds From Operations

Our funds from operations available to common stockholders (“FFO”), for the three months ended September 30, 2014, was $93.9 million, compared to $70.3 million, for the same period in 2013. Our FFO for the nine months ended September 30, 2014 was $258.0 million, compared to $222.9 million for the same period in 2013.

36

We calculate and report FFO in accordance with the definition and interpretive guidelines issued by the National Association of Real Estate Investment Trusts (“NAREIT”), and, consequently, FFO is defined as net income available to common stockholders, adjusted for the effects of asset dispositions and certain non-cash items, primarily depreciation and amortization and impairment on real estate assets. We believe that FFO is an important supplemental measure of our operating performance. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time, while real estate values instead have historically risen or fallen with market conditions. The term FFO was designed by the real estate industry to address this issue. FFO herein is not necessarily comparable to FFO of other REITs that do not use the same definition or implementation guidelines or interpret the standards differently from us.

FFO is a non-GAAP financial measure. We use FFO as one of several criteria to measure operating performance of our business. We further believe that by excluding the effect of depreciation, amortization, impairment on real estate assets and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, FFO can facilitate comparisons of operating performance between periods and between other REITs. We offer this measure to assist the users of our financial statements in evaluating our financial performance under GAAP, and FFO should not be considered a measure of liquidity, an alternative to net income or an indicator of any other performance measure determined in accordance with GAAP. Investors and potential investors in our securities should not rely on this measure as a substitute for any GAAP measure, including net income.

The following table presents our FFO results for the three- and nine- months periods ended September 30, 2014 and 2013:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2014		2013		2014			2013
	(in thousands)
Net income available to common stockholders	$	61,713	$	38,137	$	164,359		$	125,315
Add back loss (deduct gain) from real estate dispositions		20		—		(2,863	)		1,151
Sub-total		61,733		38,137		161,496			126,466
Elimination of non-cash items included in net income:
Depreciation and amortization		30,111		32,202		92,856			96,386
Add back impairments on real estate properties		2,102		—		3,660			—
Funds from operations available to common stockholders	$	93,946	$	70,339	$	258,012		$	222,852

Portfolio and Recent Developments

$8 Million New Investment in Q3 2014

On July 1, 2014, we purchased one SNF located in Texas from an unrelated third party for approximately $8.2 million and leased it to an existing operator of Omega. The 125 bed SNF was added to the operator’s existing master lease with an initial annual cash yield of 9.5%. We allocated approximately $8.2 million consisting of land ($0.4 million), building and site improvements ($7.4 million), and furniture and fixtures ($0.4 million). We have not recorded goodwill in connection with this transaction.

37

Transition of Two West Virginia Facilities to a New Operator in Q3 2014

On July 1, 2014, we transitioned two West Virginia SNFs that we previously leased to Diversicare Healthcare Services (“Diversicare” and formerly known as Advocat) to a new unrelated third party operator. The two facilities represent 150 operating beds. We amended our Diversicare master lease to reflect the transition of the two facilities to the new operator and for the nine-months ended September 30, 2014 recorded a $0.8 million provision for uncollectible straight-line accounts receivable. Simultaneous with the Diversicare master lease amendment, we entered into a 12-year master lease with a new third party operator.

$34.6 Million of New Investment in Q2 and Q3 2014

On June 27, 2014, we purchased two SNFs from an unrelated third party for approximately $17.3 million and leased them to an existing operator of Omega. The SNFs, located in Georgia and South Carolina with a total of 213 beds, were combined into a 12 year master lease with an initial cash yield of 9.5%.

In the third quarter of 2014, we purchased a third SNF in South Carolina with 132 beds that was added to the master lease. The combined purchase price, including the third SNF, was $34.6 million. We allocated approximately $34.6 million consisting of land ($0.9 million), building and site improvements ($32.1 million), and furniture and fixtures ($1.6 million). We have not recorded goodwill in connection with this transaction.

$415 Million of New Investment in Q2 2014

On June 30, 2014, we entered into an agreement to refinance/consolidate $117 million in existing mortgages on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The new $415 million mortgage is secured by 31 facilities totaling 3,430 licensed beds all located in the state of Michigan. The new loan bears an initial annual cash interest rate of 9.0% and increases by 0.225% per year (e.g., beginning in year 2 the interest rate will be 9.225%, in year 3 the rate will be 9.45%, etc.).

One of the existing mortgages that was refinanced/consolidated into the new $415 million mortgage included annual interest rate escalators and required the mortgagee to pay a prepayment penalty in the event the mortgage was retired early which required us to record an effective yield interest receivable. In connection with the refinancing/consolidating transaction which was entered into at market terms, the old mortgage was considered to be retired early since the modifications made to the terms of the mortgage were more than minor. As on the date of the refinancing/consolidation transaction, the effective yield interest receivable was approximately $2.0 million. We forgave the prepayment penalty associated with the retired mortgage and recorded a $2.0 million provision to write-off the effective yield interest receivable related to the retired mortgage.

$113 Million of New Investment in Q1 2014

On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator of Omega. The loan is secured by 7 SNFs and 2 ALFs with a total of 798 operating beds located in Pennsylvania (7) and Ohio (2). The loan is cross-defaulted and cross-collateralized with our existing master lease with the operator. The loan bears an initial annual cash interest rate of 9.5% and matures in January 2024.

38

$4.7 Million of New Investment in Q1 2014

On January 30, 2014, we acquired an ALF in Arizona from an unrelated third party for approximately $4.7 million. The operations of the 90 bed facility were transitioned to an existing operator of Omega. We allocated approximately $4.7 million consisting of land ($0.4 million), building and site improvements ($3.9 million), and furniture and fixtures ($0.4 million). We have not recorded goodwill in connection with this transaction.

Assets Sold and Closures

During the three-month period ended September 30, 2014, we sold a closed held-for-sale SNF in Indiana for approximately $0.1 million, resulting in a $20 thousand loss. We closed one SNF in Texas, and recorded a $2.1 million impairment charge to reduce the carrying value of the facility to its estimated fair value. We also reclassified one SNF in Vermont with a carrying value of approximately $6.0 million to assets held-for-sale and recorded a $23 thousand impairment charge to reduce the carrying value of the facility to its estimated fair value.

In second quarter of 2014, we sold a parcel of undeveloped land in Texas to a third party for approximately $0.3 million. We also closed a 75 bed developmental disability facility in Indiana and recorded a $1.6 million impairment charge to reduce the carrying value of the facility to its estimated fair value based upon estimated future cash flows less cost to sell (Level 3).

In first quarter of 2014, we sold one SNF in Louisiana for approximately $1.0 million, resulting in a $0.8 million gain. We also sold two closed held-for-sale SNFs for total cash proceeds of $2.6 million, generating a $2.1 million gain.

Assets Held for Sale

At September 30, 2014, we had one SNF and one parcel of land classified as held-for-sale with an aggregate net book value of approximately $6.7 million.

Liquidity and Capital Resources

At September 30, 2014, we had total assets of $3.9 billion, stockholders’ equity of $1.4 billion and debt of $2.3 billion, representing approximately 62.1% of total capitalization.

Financing Activities and Borrowing Arrangements

Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 2013 and September 30, 2014, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.

Bank Credit Facilities

On June 27, 2014, we entered into a new $1.2 billion unsecured credit facility, comprised of a $1 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”) and a $200 million senior unsecured term loan facility (the “Term Loan Facility” and, collectively, the “2014 Credit Facilities”).

The 2014 Credit Facilities replace our previous $700 million 2012 Credit Facilities. The 2014 Credit Facilities include an “accordion feature” that permits us to expand our borrowing capacity by $550 million, for maximum aggregate commitments of up to $1.75 billion.

39

The Revolving Credit Facility is priced at LIBOR plus an applicable percentage (beginning at 130 basis points, with a range of 92.5 to 170 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings, plus a facility fee based on the same ratings (initially 25 basis points, with a range of 12.5 to 30 basis points). The Revolving Credit Facility will be used for acquisitions and general corporate purposes. At September 30, 2014, we had $3.0 million in borrowings outstanding under the Revolving Credit Facility. The Revolving Credit Facility matures on June 27, 2018, subject to a one-time option by us to extend such maturity date by one year.

The Term Loan Facility is also priced at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. At September 30, 2014, we had $200 million in borrowings outstanding under the Term Loan Facility. The Term Loan Facility matures on June 27, 2019.

For the nine month period ended September 30, 2014, we recorded a non-cash charge of approximately $2.6 million relating to the write-off of unamortized deferred financing costs associated with the termination of the 2012 Credit Facilities.

HUD Mortgage Loans Payoff

On September 30, 2014, we paid approximately $36.1 million to retire four mortgages guaranteed by U.S. Department of Housing and Urban Development (“HUD”). The payoff resulted in a $1.6 million gain on the extinguishment of the debt due to the write-off of the $3.3 million premium recorded at the time of acquisition offset by a prepayment fee of approximately $1.7 million.

Issuance of $250 Million of Senior Notes

On September 11, 2014, we sold $250 million aggregate principal amount of our 4.50% Senior Notes due 2025, or the 2025 Notes. The 2025 Notes were sold at an issue price of 99.131% of their face value before the initial purchasers’ discount resulting in gross proceeds of approximately $247.8 million. We used the net proceeds of the offering to repay a portion of our indebtedness outstanding under our Revolving Credit Facility.

The 2025 Notes were issued pursuant to an indenture dated as of September 11, 2014 among Omega, certain of its subsidiaries, as guarantors, and U.S. Bank National Association, as trustee. The 2025 Notes mature on January 15, 2025. The 2025 Notes bear an interest rate of 4.50% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, commencing on July 15, 2015. The notes are fully and unconditionally guaranteed, jointly and severally, by our existing and future subsidiaries that guarantee indebtedness for money borrowed of Omega in a principal amount at least equal to $50 million (including as of the date hereof our existing senior notes and the facilities under our revolving credit agreement). We may redeem some or all of the notes prior to October 15, 2024 at a price equal to 100% of the principal amount thereof plus a “make-whole” premium, and accrued and unpaid interest, if any, to, but not including, the applicable redemption date. The notes are redeemable on or after October 15, 2024 at a redemption price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date.

Redemption of Diversicare Preferred Stock

On August 20, 2014, Diversicare redeemed the shares of its Series C non-convertible, redeemable preferred stock held by Omega, which had a liquidation preference of approximately $4.9 million and a dividend rate of 7% per annum. We received approximately $5.0 million in net proceeds from the redemption of our Diversicare preferred shares. The Diversicare preferred shares were originally issued to Omega in 2006 in connection with the restructuring of preferred stock and master lease agreements between Diversicare and Omega. We recorded a gain of $0.6 million in other investment income.

40

Repayment of $200 Million Term Loan

On December 27, 2013, we entered into a new $200 million senior unsecured, deferred draw, term loan facility (the “2013 Term Loan Facility”) that was scheduled to mature on February 29, 2016.

The 2013 Term Loan Facility was priced at LIBOR plus an applicable percentage (beginning at 175 basis points, with a range of 110 to 230 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.

In January 2014, we drew all $200 million under the 2013 Term Loan Facility and used the proceeds to (i) fund a new mortgage investment and (ii) repay outstanding borrowings under the 2012 Revolving Credit Facility. In March 2014, we paid off and terminated the 2013 Term Loan Facility with proceeds from the sale of our 4.95% Senior Notes due 2024 (see below). In addition, we recorded a non-cash charge of approximately $2.0 million relating to the write-off of deferred financing costs associated with the termination of the 2013 Term Loan Facility.

Issuance of $400 Million of Senior Notes and Exchange Offer

On March 11, 2014, we sold $400 million aggregate principal amount of our 4.95% Senior Notes due 2024. These notes were sold at an issue price of 98.58% of the principal amount of the notes, before the initial purchasers’ discount resulting in gross proceeds of approximately $394.3 million. We used the net proceeds of the offering to repay in full our $200 million 2013 Term Loan Facility and a portion of our indebtedness outstanding under our 2012 Revolving Credit Facility.

On August 26, 2014, we commenced an offer to exchange $400 million of our 4.95% Senior Notes due 2024 that have been registered under the Securities Act of 1933 (“exchange notes”) for the $400 million of our 4.95% Senior Notes due 2024 privately placed in March 2014 (“initial notes”). Approximately 99.875% of the $400 million aggregate principal amount of the initial notes were validly tendered and not withdrawn prior to the expiration of the exchange offer, and were exchanged for exchange notes as of October 17, 2014, pursuant to the terms of the exchange offer. The exchange notes are identical in all material respects to the initial notes, except that the exchange notes were registered under the Securities Act of 1933 and the provisions of the initial notes relating to transfer restrictions, registration rights and additional interest will not apply to the exchange notes.

$250 Million Equity Shelf Program

On March 18, 2013, we entered into separate Equity Distribution Agreements (collectively, the “2013 Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $250 million (the “2013 Equity Shelf Program”) with several financial institutions, each as a sales agent and/or principal (collectively, the “Managers”).

For the three-month period ended September 30, 2014, we issued approximately 0.1 million shares under the 2013 Equity Shelf Program, at an average price of $37.93 per share, generating gross proceeds of approximately $5.0 million, before $75 thousand of commissions. For the nine-month period ended September 30, 2014, we issued approximately 1.8 million shares under the 2013 Equity Shelf Program, at an average price of $34.33 per share, generating gross proceeds of approximately $63.5 million, before $1.2 million of commissions.

Dividend Reinvestment and Common Stock Purchase Plan

For the three-month period ended September 30, 2014, approximately 0.5 million shares of our common stock at an average price of $37.51 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $20.5 million. For the nine-month period ended September 30, 2014, approximately 1.9 million shares of our common stock at an average price of $34.09 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $66.3 million.

41

Dividends

In order to qualify as a REIT, we are required to distribute dividends (other than capital gain dividends) to our stockholders in an amount at least equal to (A) the sum of (i) 90% of our “REIT taxable income” (computed without regard to the dividends paid deduction and our net capital gain), and (ii) 90% of the net income (after tax), if any, from foreclosure property, minus (B) the sum of certain items of non-cash income. In addition, if we dispose of any built-in gain asset during a recognition period, we will be required to distribute at least 90% of the built-in gain (after tax), if any, recognized on the disposition of such asset. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for such year and paid on or before the first regular dividend payment after such declaration. In addition, such distributions are required to be made pro rata, with no preference to any share of stock as compared with other shares of the same class, and with no preference to one class of stock as compared with another class except to the extent that such class is entitled to such a preference. To the extent that we do not distribute all of our net capital gain or do distribute at least 90%, but less than 100% of our “REIT taxable income” as adjusted, we will be subject to tax thereon at regular ordinary and capital gain corporate tax rates.

For the three- and nine- months ended September 30, 2014, we paid total dividends of $65.8 million and $191.3 million, respectively.

On October 16, 2014, the Board of Directors declared a common stock dividend of $0.52 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends are to be paid November 17, 2014 to common stockholders of record on October 31, 2014.

Liquidity

We believe our liquidity and various sources of available capital, including cash from operations, our existing availability under our 2014 Credit Facilities and expected proceeds from mortgage payoffs are adequate to finance operations, meet recurring debt service requirements and fund future investments through the next twelve months.

We regularly review our liquidity needs, the adequacy of cash flow from operations, and other expected liquidity sources to meet these needs. We believe our principal short-term liquidity needs are to fund:

●           normal recurring expenses;

●           debt service payments;

●           common stock dividends; and

●           growth through acquisitions of additional properties.

The primary source of liquidity is our cash flows from operations. Operating cash flows have historically been determined by: (i) the number of facilities we lease or have mortgages on; (ii) rental and mortgage rates; (iii) our debt service obligations; and (iv) general and administrative expenses. The timing, source and amount of cash flows provided by financing activities and used in investing activities are sensitive to the capital markets environment, especially to changes in interest rates. Changes in the capital markets environment may impact the availability of cost-effective capital and affect our plans for acquisition and disposition activity.

Cash and cash equivalents totaled $0.5 million as of September 30, 2014, a decrease of $2.2 million as compared to the balance at December 31, 2013. The following is a discussion of changes in cash and cash equivalents due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows.

42

Operating Activities– Operating activities generated $259.6 million of net cash flow for the nine months ended September 30, 2014, as compared to $200.1 million for the same period in 2013, an increase of $59.5 million. The increase was primarily due to the additional cash flow generated from new investments, including the facilities acquired and leased throughout 2013 and 2014 as well as the new investments in mortgage financing.

Investing Activities – Net cash flow from investing activities was an outflow of $461.0 million for the nine months ended September 30, 2014, as compared to an outflow of $69.8 million for the same period in 2013. The $391.2 million increase in cash outflow from investing activities relates primarily to (i) the $406.1 million of net mortgage investment made in 2014 compared to $2.9 million during the same period in 2013 and (ii) $47.5 million acquisitions made in 2014 compared to $2.4 million during the same period in 2013. Offsetting the increases of the cash outflow were: (i) in 2014 we had a net cash inflow of $1.2 million from other investments – net compared to a net cash outflow of $28.1 million for the same period in 2013, (ii) a decrease of $11.0 million in our capital renovation program investment compared to the same period of 2013, (iii) an increase of $1.8 million in proceeds from the sale of real estate in 2014 compared to the same period in 2013 and (iv) in September 2013 we funded a $15 million deposit for the proposed $525 million investment scheduled for Q4 2013.

Financing Activities – Net cash flow from financing activities was an inflow of $199.2 million for the nine months ended September 30, 2014 as compared to an outflow of $64.2 million for the same period in 2013. The $263.4 million change in financing activities was primarilya result of: (i) an increase in proceeds of $782.8 million in long term borrowings including (a) cash proceeds of $394 million from our 4.95% Senior Notes due 2024 issued in March 2014; (b) cash proceeds of $200 million on the 2013 Term Loan Facility in the first quarter of 2014 and (c) cash proceeds of $247.8 million from our 4.5% Senior Notes due 2025 issued in September 2014, as compared to (d) $59.4 million proceeds from HUD debt refinancing during the first quarter of 2013 and (ii) an increase in net proceeds of $18.4 million from our dividend reinvestment plan compared to the same period in 2013. Offsetting these increases were: (i) an increase in net payments of $265 million on the credit facility compared to the same period in 2013, (ii) an increase of $124.6 million in payments of long term borrowings primarily due to early extinguishment of $200 million 2013 Term Loan Facility and $38.0 million HUD mortgage loans payoff including routine HUD debt principal in 2014 as compared to a $113.4 million HUD mortgage payoff including routine HUD debt principal for the same period in 2013, (iii) dividend payments increased by $32.2 million due to an increase in number of shares outstanding and an increase of $0.12 per share in the common dividends and (iv) a decrease in net proceeds of $98.2 million from our common stock issued through our Equity Shelf Program compared to the same period in 2013.

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes in our primary market risk exposures or how those exposures are managed from the information disclosed under Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2013.

Item 4 – Controls and Procedures

Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

43

In connection with the preparation of this Form 10-Q, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2014. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of September 30, 2014.

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this report identified in connection with the evaluation of our disclosure controls and procedures described above that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

44

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

See Note 11 – Litigation to the Consolidated Financial Statements in Part I, Item 1 hereto, which is hereby incorporated by reference in response to this item.

Item 1A – Risk Factors

We filed our Annual Report on Form 10-K for the year ended December 31, 2013, with the Securities and Exchange Commission on February 11, 2014, which sets forth certain risk factors in Item 1A therein. In addition to the risk factors described therein, investors should consider the following risk factors arising from the proposed merger with Aviv.

Consummation of the Merger with Aviv is subject to certain conditions that may not be satisfied.

Consummation of the Merger with Aviv is subject certain conditions, including, among others:

● the approval of the stockholders of both our company and Aviv;

● the effectiveness of a registration statement covering the shares of common stock to be issued to the stockholders of Aviv;

● the accuracy of the representations and warranties and compliance with the respective covenants of the parties, subject to certain materiality qualifiers;

● the absence of certain legal impediments;

● the receipt by each party of an opinion from each party’s respective counsel as to the tax treatment of the transaction;

● the receipt by each party of an opinion as to the other party’s tax qualification as REIT;

● the election to the Omega’s board of three directors designated by Aviv;

● stockholder approval of an amendment to our Charter increasing the number of shares of common stock authorized to be issued;

● the completion of a series of transactions resulting in the combination of the Aviv Operating Partnership with the Omega Operating Partnership, thereby creating an umbrella partnership REIT structure, or UPREIT, for Omega; and

● certain other customary conditions.

We cannot provide any assurance that the Merger will be completed, or that there will not be a delay in the completion of the Merger. Any delay could, among other things, result in additional transaction costs, loss of revenue or other negative effects resulting from uncertainty about completion of the Merger. While the Merger Agreement is in force, we are subject to certain restrictions on the conduct of our business, which may adversely affect our ability to execute certain of our business strategies.

In the event the Merger Agreement is terminated or the transaction is materially delayed for any reason, the price of our common stock may be impacted. If the Merger Agreement is terminated, we may incur substantial fees in connection with the termination of the transactions and we will not recognize the anticipated benefits of the Merger. In addition, if the Merger is not completed, we may experience negative reactions from the financial markets and from our operators, employees and others, or be subject to litigation commenced against us to perform our obligations under the Merger Agreement.

The anticipated benefits of the Merger with Aviv may not be realized fully and may take longer to realize than expected.

The success of the Merger will depend, in part, on the combined company’s ability to successfully integrate the businesses of the Company and Aviv, which currently operate as independent public companies, and realize the anticipated benefits, including synergies, cost savings, and economies of scale, from the combination. If we are unable to achieve these objectives within the anticipated time frame, or at all, the anticipated benefits may not be realized fully or at all, or may take longer to realize than expected and the value of the combined company’s common stock may be harmed.

45

The Merger is the largest and most significant acquisition the Company has undertaken. We will incur significant transaction and Merger-related costs in connection with the Merger and the integration process. We may encounter material challenges in connection with this integration process, including, without limitation:

● the diversion of management’s attention from ongoing business concerns and performance shortfalls at one or both of the companies as a result of the devotion of management’s attention to the Merger;

● managing a larger combined company;

● integrating two unique corporate cultures, which may prove to be challenging;

● the possibility of faulty assumptions underlying expectations regarding the integration process;

● consolidating corporate and administrative infrastructures and eliminating duplicative operations; and

● unforeseen expenses or delays associated with the Merger.

Many of these factors will be outside of our control and any one of them could result in increased costs, decreases in the amount of expected revenues and diversion of management’s time and energy, which could materially impact our business, financial condition and results of operations.

We might need additional financing, which may not be available on favorable terms.

We intend to refinance substantially all of Aviv’s outstanding indebtedness. We currently anticipate that our available sources of liquidity, including borrowings under our revolving credit facility, are sufficient to finance all or substantially all of the transactions contemplated by the Merger Agreement. However, to the extent additional financing necessary or desirable, such additional financing may not be available on favorable terms, if at all. Our ability to obtain financing is generally not a condition to closing under the Merger Agreement unless the terms of the financing available would have a material adverse effect on the combined company. If we are unable to obtain sufficient financing or other sources of capital, we may be subject to significant monetary or other damages under the Merger Agreement.

The Merger will substantially reduce the percentage ownership interests of our current stockholders; it may not be accretive and may cause dilution to our earnings per share, which may negatively affect the market price of our common stock.

If the Merger is completed, the investors in Aviv and the Aviv Operating Partnership are expected to beneficially own approximately 30% of the common stock of the combined company after the Merger. Our expectations of the benefits of the Merger are based on preliminary estimates, which may materially change, due to additional transaction and integration-related costs, the failure to realize all of the benefits anticipated in the Merger, or unforeseen liabilities or other issues existing or arising with the business of Aviv or otherwise resulting from the Merger. All of these factors could cause dilution to our earnings per share and funds from operations or decrease or delay the expected accretive effect of the Merger and cause a decrease in the price of our common stock.

46

Item 6–Exhibits

Exhibit No.
2.1	Agreement and Plan of Merger, dated as of October 30, 2014, by and among Omega Healthcare Investors, Inc., OHI Healthcare Properties Holdco, Inc., OHI Healthcare Properties Limited Partnership, L.P., Aviv REIT, Inc., and Aviv Healthcare Properties Limited Partnership (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on November 5, 2014).
4.1	Indenture, dated as of September 11, 2014, by and among Omega Healthcare Investors, Inc., the subsidiary guarantors named therein and U.S. Bank National Association, as trustee, related to the 4.50% Senior Notes due 2025, including the Form of 4.50% Senior Notes and Form of Subsidiary Guarantee related thereto. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on September 11, 2014).
4.2	Registration Rights Agreement, dated as of September 11, 2014, by and among Omega Healthcare Investors, Inc., the subsidiary guarantors named therein, and J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Credit Agricole Securities (USA) Inc. and RBS Securities Inc., collectively on behalf of the several Initial Purchasers. (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on September 11, 2014).
10.1	Ownership Limit Waiver Agreement dated as of October 30, 2014 by and between Omega Healthcare Investors, Inc., and LG Aviv L.P (Incorporated by reference to Exhibit 10,1 to the Company’s Current Report on Form 8-K, filed on November 5, 2014).
31.1	Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.*
31.2	Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.*
32.1	Section 1350 Certification of the Chief Executive Officer.*
32.2	Section 1350 Certification of the Chief Financial Officer.*
101.INS	XBRL Instance Document.
101.SCH	XBRL Taxonomy Extension Schema Document.
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB	XBRL Taxonomy Extension Label Linkbase Document.
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document.

* Exhibits that are filed herewith.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

OMEGA HEALTHCARE INVESTORS, INC.

Registrant

Date:	November 7, 2014	By:	/S/ C. TAYLOR PICKETT
			C. Taylor Pickett
			Chief Executive Officer
Date:	November 7, 2014	By:	/S/ ROBERT O. STEPHENSON
			Robert O. Stephenson
			Chief Financial Officer

48

EX-31.1

Exhibit 31.1

RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF EXECUTIVE OFFICER

Certification

I, C. Taylor Pickett, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Omega Healthcare Investors, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:           November 7, 2014	/S/ C. TAYLOR PICKETT
	C. Taylor Pickett
	Chief Executive Officer

EX-31.2

Exhibit 31.2

RULE 13a-14(a)/15d-14(a) CERTIFICATION OF CHIEF FINANCIAL OFFICER

Certifications

I, Robert O. Stephenson, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Omega Healthcare Investors, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:           November 7, 2014	/S/ ROBERT O. STEPHENSON
	Robert O. Stephenson
	Chief Financial Officer

EX-32.1

EXHIBIT 32.1

SECTION 1350 CERTIFICATION

OF THE CHIEF EXECUTIVE OFFICER

I, C. Taylor Pickett, hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that to the best of my knowledge:

(1) the Quarterly Report on Form 10-Q of the Company for the three months ended September 30, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:           November 7, 2014

/S/	C. TAYLOR PICKETT
	C. Taylor Pickett
	Chief Executive Officer

EX-32.2

EXHIBIT 32.2

SECTION 1350 CERTIFICATION

OF THE CHIEF FINANCIAL OFFICER

I, Robert O. Stephenson, hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:

(1) the Quarterly Report on Form 10-Q of the Company for the three months ended September 30, 2014 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:           November 7, 2014

/S/	ROBERT O. STEPHENSON
	Robert O. Stephenson
	Chief Financial Officer

XML

DIRECT FINANCING LEASES (Detail 1) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014
Leases, Capital [Abstract]
Year 1	$ 47,000
Year 2	47,000
Year 3	47,319
Year 4	48,370
Year 5	$ 49,580

XML

FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS (Narrative) (Detail 2) (USD $)	3 Months Ended	9 Months Ended		1 Months Ended	3 Months Ended	9 Months Ended
	Sep. 30, 2014	Sep. 30, 2014	Sep. 30, 2013	Mar. 18, 2013 Equity Shelf Program	Sep. 30, 2014 Equity Shelf Program	Sep. 30, 2014 Equity Shelf Program
Debt Instrument [Line Items]
Sales price, equity distribution agreement				$ 250,000,000
Stock issued		1,848,000			100,000	1,848,000
Average price per share (in dollars per share)		$ 34.33			$ 37.93	$ 34.33
Gross proceeds from issue of common stock, before commissions					5,000,000	63,500,000
Commissions on sale of common stock					75,000	1,200,000
Shares issued through dividend reinvestment plan and common stock purchase program	500,000	1,900,000
Dividend reinvestment plan (in dollars per share)	$ 37.51	$ 34.09
Net proceeds from shares issued under dividend reinvestment and common stock purchase program	$ 20,500,000	$ 66,263,000	$ 47,821,000

XML

STOCK-BASED COMPENSATION (Detail 1) (USD $) In Millions, except Share data, unless otherwise specified		9 Months Ended			9 Months Ended			9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2014 Restricted stock units	Jan. 31, 2014 Restricted stock units	Dec. 31, 2013 Restricted stock units	Sep. 30, 2014 Restricted stock Units	Sep. 30, 2014 Performance restricted stock units Multi-year TSR PRSUs	Jan. 31, 2011 Performance restricted stock units Multi-year TSR PRSUs	Sep. 30, 2014 Performance restricted stock units Multi-year Relative TSR PRSUs	Jan. 31, 2011 Performance restricted stock units Multi-year Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units 2014 Transition TSR PRSUs	Dec. 31, 2013 Performance restricted stock units 2014 Transition TSR PRSUs	Sep. 30, 2014 Performance restricted stock units 2015 Transition TSR PRSUs	Dec. 31, 2013 Performance restricted stock units 2015 Transition TSR PRSUs	Sep. 30, 2014 Performance restricted stock units 2016 Transition TSR PRSUs	Dec. 31, 2013 Performance restricted stock units 2016 Transition TSR PRSUs	Sep. 30, 2014 Performance restricted stock units 2014 Transition Relative TSR PRSUs	Dec. 31, 2013 Performance restricted stock units 2014 Transition Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units 2015 Transition Relative TSR PRSUs	Dec. 31, 2013 Performance restricted stock units 2015 Transition Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units 2016 Transition Relative TSR PRSUs	Dec. 31, 2013 Performance restricted stock units 2016 Transition Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units 2016 TSR PRSUs	Jan. 31, 2014 Performance restricted stock units 2016 TSR PRSUs	Sep. 30, 2014 Performance restricted stock units 2016 Relative TSR PRSUs	Jan. 31, 2014 Performance restricted stock units 2016 Relative TSR PRSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Grant Year		2013			2014	2011		2011		2013		2013		2013		2013		2013		2013		2014		2014
Shares/Units	1,558,824	213,741	122,137	213,741	122,137	279,550	279,550	93,183	93,183	77,371	77,371	77,369	77,369	115,785	115,785	77,371	77,371	77,368	77,368	115,781	115,781	154,584	154,584	154,584	154,584
Grant Date Average Fair Value Per Unit/ Share	$ 15.12	$ 29.80			$ 29.80	$ 11.06		$ 12.26		$ 8.27		$ 7.48		$ 8.67		$ 11.68		$ 13.06		$ 14.25		$ 8.67		$ 14.25
Total Compensation Cost	$ 23.6	$ 6.4			$ 3.6	$ 3.1		$ 1.1		$ 0.6		$ 0.6		$ 1.0		$ 0.9		$ 1.0		$ 1.7		$ 1.4		$ 2.2
Weighted Average Period of Expense Recognition		36 months			36 months	44 months		44 months		12 months		24 months		36 months		12 months		24 months		36 months		48 months		48 months
Unrecognized Compensation Cost	$ 13.8	$ 4.8			$ 2.7					$ 0.2		$ 0.4		$ 0.8		$ 0.2		$ 0.6		$ 1.2		$ 1.1		$ 1.8

XML

FINANCIAL INSTRUMENTS (Detail) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013	Sep. 30, 2013	Dec. 31, 2012
Assets:
Cash and cash equivalents	$ 452	$ 2,616	$ 67,757	$ 1,711
Restricted cash	31,821	31,759
Investment in direct financing leases	536,687	529,445
Mortgage notes receivable - net	647,590	241,515
Other investments - net	51,852	53,054
Liabilities:
Revolving line of credit	3,000	326,000
Term loan	200,000	200,000
HUD debt	256,403	298,531
Carrying Amount
Assets:
Cash and cash equivalents	452	2,616
Restricted cash	31,821	31,759
Investment in direct financing leases	536,687	529,445
Mortgage notes receivable - net	647,590	241,515
Other investments - net	51,852	53,054
Totals	1,268,402	858,389
Liabilities:
Revolving line of credit	3,000	326,000
Term loan	200,000	200,000
HUD debt	256,403	298,531
Subordinated debt	20,782	20,892
Totals	2,301,380	2,024,418
Carrying Amount | 7.50% notes due 2020
Liabilities:
Notes Payable	198,149	197,890
Carrying Amount | 6.75% notes due 2022
Liabilities:
Notes Payable	580,584	581,105
Carrying Amount | 5.875% notes due 2024
Liabilities:
Notes Payable	400,000	400,000
Carrying Amount | 4.95% notes due 2024
Liabilities:
Notes Payable	394,626
Carrying Amount | 4.50% notes due 2025
Liabilities:
Notes Payable	247,836
Fair Value
Assets:
Cash and cash equivalents	452	2,616
Restricted cash	31,821	31,759
Investment in direct financing leases	536,687	529,445
Mortgage notes receivable - net	634,448	240,482
Other investments - net	52,529	50,124
Totals	1,255,937	854,426
Liabilities:
Revolving line of credit	3,000	326,000
Term loan	200,000	200,000
HUD debt	260,832	287,718
Subordinated debt	28,906	28,849
Totals	2,586,989	2,246,372
Fair Value | 7.50% notes due 2020
Liabilities:
Notes Payable	255,040	256,852
Fair Value | 6.75% notes due 2022
Liabilities:
Notes Payable	753,536	735,687
Fair Value | 5.875% notes due 2024
Liabilities:
Notes Payable	438,251	411,266
Fair Value | 4.95% notes due 2024
Liabilities:
Notes Payable	403,261
Fair Value | 4.50% notes due 2025
Liabilities:
Notes Payable	$ 244,163

XML

TAXES (Narrative) (Detail) (USD $) In Millions, unless otherwise specified	Sep. 30, 2014
Income Tax Disclosure [Abstract]
Permitted ownership of a taxable REIT subsidiary ("TRS"), maximum percentage	100.00%
Net operating loss carry-forward	$ 1.0

XML

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Narrative) (Detail) (USD $) In Millions, unless otherwise specified	9 Months Ended
	Sep. 30, 2014 Facility Segment
Accounting Policies [Abstract]
Number of reportable segment	1
Straight line rent receivables wrote off	$ 0.8
Number of facilities	2
Effective yield interest receivables wrote off	$ 2.0

XML

EARNINGS PER SHARE (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Numerator:
Net income	$ 61,713	$ 38,137	$ 164,359	$ 125,315
Numerator for net income available to common stockholders' per share - basic and diluted	$ 61,713	$ 38,137	$ 164,359	$ 125,315
Denominator:
Denominator for basic earnings per share	127,464	117,600	126,132	115,527
Effect of dilutive securities:
Common stock equivalents	964	862	763	808
Denominator for diluted earnings per share	128,428	118,462	126,895	116,335
Earnings per share - basic:
Net income - basic (in dollars per share)	$ 0.48	$ 0.32	$ 1.30	$ 1.08
Earnings per share - diluted:
Net income - diluted (in dollars per share)	$ 0.48	$ 0.32	$ 1.30	$ 1.08

XML

DIRECT FINANCING LEASES (Tables)

9 Months Ended

Sep. 30, 2014

Leases, Capital [Abstract]

Schedule of components of investment in direct financing leases

The components of investment in direct financing leases consist of the following:

	September 30,			December 31,
	2014			2013
	(in thousands)
Minimum lease payments receivable	$	4,255,817		$	4,291,067
Estimated residual values		—			—
Less unearned income		(3,719,130	)		(3,761,622	)
Investment in direct financing leases	$	536,687		$	529,445
Properties subject to direct financing leases		56			56

Schedule of minimum rents due under direct financing lease for the next five years

 As of September 30, 2014, the following minimum rents are due under our direct financing leases for the next five years (in thousands):

Year 1	Year 2	Year 3	Year 4	Year 5
$47,000	$47,000	$47,319	$48,370	$49,580

XML

STOCK-BASED COMPENSATION (Narrative) (Detail 1) (USD $) In Millions, except Share data, unless otherwise specified	9 Months Ended
	Sep. 30, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares of restricted stock outstanding	1,558,824
Unrecognized compensation Cost	$ 13.8
Restricted stock | Directors
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares of restricted stock outstanding	45,303
Vesting period, years	3 years
Unrecognized compensation Cost	$ 0.7

XML

OTHER INVESTMENTS (Narrative) (Detail) (Diversicare Healthcare Services, Inc., Series C non-convertible, redeemable preferred stock, USD $) In Millions, unless otherwise specified	1 Months Ended
	Aug. 20, 2014
Diversicare Healthcare Services, Inc. | Series C non-convertible, redeemable preferred stock
Accounts, Notes, Loans and Financing Receivable [Line Items]
Preferred stock, liquidation preference	$ 4.9
Preferred stock, dividend rate	7.00%
Net proceeds from redemption of preferred shares	5.0
Gain from redemption of preferred shares recorded in other investment income	$ 0.6

XML

PROPERTIES AND INVESTMENTS - Mortgage Notes Receivables (Narrative) (Detail 2) (USD $)			1 Months Ended		6 Months Ended
	Sep. 30, 2014 Facility Operator State	Dec. 31, 2013	Jan. 17, 2014 Mortgage Loans Bed	Jun. 30, 2014 Mortgage Loans	Jun. 30, 2014 Mortgage Loans Michigan Facility Bed	Jan. 17, 2014 Mortgage Loans SNF's Pennsylvania Facility	Jan. 17, 2014 Mortgage Loans ALFs Ohio Facility	Jun. 30, 2014 Retired Mortgage Loans Mortgage Facility Facility	Sep. 30, 2014 Mortgage Receivable Mortgage State Operator	Sep. 30, 2014 Mortgage Receivable SNF's Facility	Sep. 30, 2014 Mortgage Receivable ALFs Facility
Real Estate Properties [Line Items]
Number of fixed-rate mortgages									13
Mortgage loans								$ 117,000,000
New mortgage loans					415,000,000
Number of facilities owned	564				31	7	2	17		53	2
Additional facilities added to new mortgage loan					14
Number of states	38								5
Number of operators	50								5
Value of first mortgage loan with an existing operator			112,500,000
Number of operating beds			798		3,430
Initial annual cash interest rate			9.50%		9.00%
Per year increase in annual cash interest rate					0.225%
Description of cash interest rate					The new loan bears an initial annual cash interest rate of 9.0% and increases by 0.225% per year (e.g., beginning in year 2 the interest rate will be 9.225%, in year 3 the rate will be 9.45%, etc.).
Effective yield interest receivables	5,085,000	5,333,000		2,000,000
Provision to write-off the effective yield interest receivable	$ 2,000,000			$ 2,000,000

XML

FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS - Long-term borrowings (Detail) - Unsecured Borrowings (Narrative) (Detail) (USD $)					9 Months Ended		9 Months Ended				9 Months Ended				0 Months Ended	1 Months Ended		9 Months Ended	1 Months Ended		0 Months Ended		1 Months Ended			0 Months Ended
	Sep. 30, 2014	Dec. 31, 2013	Sep. 30, 2014 2025 notes	Jun. 27, 2014 Unsecured borrowings	Sep. 30, 2014 Unsecured borrowings Revolving Credit Facility	Jun. 27, 2014 Unsecured borrowings Revolving Credit Facility	Sep. 30, 2014 Unsecured borrowings Revolving Credit Facility Minimum	Sep. 30, 2014 Unsecured borrowings Revolving Credit Facility Maximum	Sep. 30, 2014 Unsecured borrowings Term Loan Facility	Jun. 27, 2014 Unsecured borrowings Term Loan Facility	Sep. 30, 2014 Unsecured borrowings Term Loan Facility Minimum	Sep. 30, 2014 Unsecured borrowings Term Loan Facility Maximum	Sep. 30, 2014 Unsecured borrowings 2012 Credit Facilities	Jun. 27, 2014 Unsecured borrowings 2012 Credit Facilities	Mar. 11, 2014 Unsecured borrowings 2013 Term Loan Facility	Jan. 31, 2014 Unsecured borrowings 2013 Term Loan Facility	Dec. 27, 2013 Unsecured borrowings 2013 Term Loan Facility	Sep. 30, 2014 Unsecured borrowings 2013 Term Loan Facility	Dec. 27, 2013 Unsecured borrowings 2013 Term Loan Facility Minimum	Dec. 27, 2013 Unsecured borrowings 2013 Term Loan Facility Maximum	Mar. 11, 2014 Unsecured borrowings 2024 notes	Sep. 30, 2014 Unsecured borrowings 2024 notes	Aug. 26, 2014 Unsecured borrowings Senior notes due in 2024 exchange offer	Jun. 27, 2014 Unsecured borrowings 2014 Credit Facilities	Jun. 27, 2014 Unsecured borrowings 2014 Credit Facilities Maximum	Sep. 11, 2014 Unsecured borrowings 2025 notes	Sep. 30, 2014 Unsecured borrowings 2025 notes	Dec. 31, 2013 Unsecured borrowings 2025 notes
Borrowing Arrangements [Line Items]
Credit facility, borrowing capacity				$ 1,200,000,000		$ 1,000,000,000				$ 200,000,000				$ 700,000,000
Interest rate																					4.95%	4.95%	4.95%			4.50%	4.50%
Senior notes, principal amount			250,000,000																		400,000,000	400,000,000				250,000,000	250,000,000
Redemption price percentage specified on principal amount																										100.00%
Credit facility, potential borrowing capacity																								550,000,000	1,750,000,000
Term loan	200,000,000	200,000,000															200,000,000
Revolving line of credit	3,000,000	326,000,000			3,000,000				200,000,000
Pricing of credit facility at LIBOR plus an applicable percentage					1.30%		0.0925%	1.70%	1.50%		1.00%	1.95%					1.75%		1.10%	2.30%
Credit facility, description of variable rate basis					The Revolving Credit Facility is priced at LIBOR plus an applicable percentage (beginning at 130 basis points, with a range of 92.5 to 170 basis points) based on our ratings from Standard & Poor's, Moody's and/or Fitch Ratings				The Term Loan Facility is also priced at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor's, Moody's and/or Fitch Ratings.								The Term Loan Facility is also priced at LIBOR plus an applicable percentage (beginning at 175 basis points, with a range of 110 to 230 basis points) based on the Company's ratings from Standard & Poor's, Moody's and/or Fitch Ratings.
Facility fee, basis spread on variable rate					0.25%		0.125%	0.30%
Facility fee, description of variable rate basis					facility fee based on the same ratings (initially 25 basis points, with a range of 12.5 to 30 basis points)
Debt maturity date					Jun. 27, 2018				Jun. 27, 2019								Feb. 29, 2016									Jan. 15, 2025
Write-offs associated with deferred costs													2,600,000					2,000,000
Term loan paid off															200,000,000			200,000,000
Debt instrument, issuance price, percentage of principal amount issued																					98.58%					99.131%
Proceeds from long term debt																200,000,000					394,300,000					247,800,000
Senior notes exchanged with privately placed initial notes																							400,000,000
Percentage of aggregate principal amount validly tendered																							99.875%
Minimum borrowing required to be fully guaranteed																										$ 50,000,000

XML

SUBSEQUENT EVENTS (Detail Textuals) (Subsequent Event, Merger Agreement)	1 Months Ended
	Oct. 31, 2014
Aviv Operating Partnership
Subsequent Event [Line Items]
Number of common stock right to received for each common stock	0.90
Omega Partnership Agreement
Subsequent Event [Line Items]
Number of each units convertible into common stock	1:1

XML

STOCK-BASED COMPENSATION (Detail) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]
Stock-based compensation expense	$ 2,022	$ 1,509	$ 6,570	$ 4,433

XML

PROPERTIES AND INVESTMENTS

9 Months Ended

Sep. 30, 2014

Real Estate [Abstract]

PROPERTIES AND INVESTMENTS

NOTE 2 – PROPERTIES AND INVESTMENTS

In the ordinary course of our business activities, we periodically evaluate investment opportunities and extend credit to customers. We also regularly engage in lease and/or loan extensions and modifications. Additionally, we actively monitor and manage our investment portfolio with the objectives of improving credit quality and increasing investment returns. In connection with our portfolio management, we may engage in various collection and foreclosure activities.

If we acquire real estate pursuant to a foreclosure or bankruptcy proceeding, the assets will initially be included on the consolidated balance sheet at the lower of cost or estimated fair value.

Leased Property

Our leased real estate properties, represented by 423 SNFs, 18 assisted living facilities (“ALFs”) and 11 specialty facilities at September 30, 2014, are leased under provisions of single or master leases with initial terms typically ranging from 5 to 15 years, plus renewal options. Substantially all of our leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows: (i) a specific annual percentage increase over the prior year’s rent, generally 2.5%; (ii) an increase based on the change in pre-determined formulas from year to year (i.e., such as increases in the Consumer Price Index (“CPI”)); or (iii) specific dollar increases over prior years. Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.

$8 Million New Investment in Q3 2014

On July 1, 2014, we purchased one SNF located in Texas from an unrelated third party for approximately $8.2 million and leased it to an existing operator of Omega. The 125 bed SNF was added to the operator’s existing master lease with an initial annual cash yield of 9.5%. We allocated approximately $8.2 million consisting of land ($0.4 million), building and site improvements ($7.4 million), and furniture and fixtures ($0.4 million). We have not recorded goodwill in connection with this transaction.

Transition of Two West Virginia Facilities to a New Operator in Q3 2014

On July 1, 2014, we transitioned two West Virginia SNFs that we previously leased to Diversicare Healthcare Services (“Diversicare” and formerly known as Advocat) to a new unrelated third party operator. The two facilities represent 150 operating beds. We amended our Diversicare master lease to reflect the transition of the two facilities to the new operator and for the nine-months ended September 30, 2014 recorded a $0.8 million provision for uncollectible straight-line accounts receivable. Simultaneous with the Diversicare master lease amendment, we entered into a 12-year master lease with a new third party operator.

$34.6 Million of New Investments in Q2 and Q3 2014

On June 27, 2014, we purchased two SNFs from an unrelated third party for approximately $17.3 million and leased them to an existing operator of Omega. The SNFs, located in Georgia and South Carolina with a total of 213 beds, were combined into a 12 year master lease with an initial annual cash yield of 9.5%.

In the third quarter of 2014, we purchased a third SNF in South Carolina with 132 beds that was added to the master lease. The combined purchase price, including the third SNF was $34.6 million. We allocated approximately $34.6 million consisting of land ($0.9 million), building and site improvements ($32.1 million), and furniture and fixtures ($1.6 million). We have not recorded goodwill in connection with this transaction.

$4.7 Million of New Investment in Q1 2014

On January 30, 2014, we acquired an ALF in Arizona from an unrelated third party for approximately $4.7 million. The operations of the 90 bed facility were transitioned to an existing operator of Omega. We allocated approximately $4.7 million consisting of land ($0.4 million), building and site improvements ($3.9 million), and furniture and fixtures ($0.4 million). We have not recorded goodwill in connection with this transaction.

Pro Forma Acquisition Results

The facilities acquired in 2014 and 2013 are included in our results of operations from the date of acquisition. The following unaudited pro forma results of operations reflect the impact of the transactions as if they occurred on January 1, 2013. For a list of the 2013 transactions, refer to Note 3 – Properties in our 2013 Form 10-K. In the opinion of management, all significant necessary adjustments to reflect the effect of the acquisitions have been made. The following pro forma information is not indicative of future operations.

	Pro Forma
	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands, except per share amounts, unaudited)
Revenues	$	130,823	$	105,358	$	376,015	$	313,748
Net income available to common stockholders	$	61,788	$	38,949	$	165,373	$	127,751
Earnings per share – diluted:
Net income available to common stockholders – as reported	$	0.48	$	0.32	$	1.30	$	1.08
Net income available to common stockholders – pro forma	$	0.48	$	0.33	$	1.30	$	1.10

Assets Sold or Assets Held for Sale

Assets Sold and Closures

During the three-month period ended September 30, 2014, we sold a closed held-for-sale SNF in Indiana for approximately $0.1 million, resulting in a $20 thousand loss. We closed one SNF in Texas, and recorded a $2.1 million impairment charge to reduce the carrying value of the facility to its estimated fair value. We also reclassified one SNF in Vermont with a carrying value of approximately $6.0 million to assets held-for-sale and recorded a $23 thousand impairment charge to reduce the carrying value of the facility to its estimated fair value.

In the second quarter of 2014, we sold a parcel of undeveloped land in Texas to a third party for approximately $0.3 million. We also closed a 75 bed developmental disability facility in Indiana and recorded a $1.6 million impairment charge to reduce the carrying value of the facility to its estimated fair value based upon estimated future cash flows less cost to sell (Level 3).

In the first quarter of 2014, we sold one SNF in Louisiana for approximately $1.0 million, resulting in a $0.8 million gain. We also sold two closed held-for-sale SNFs for total cash proceeds of $2.6 million, generating a $2.1 million gain.

Assets Held for Sale

At September 30, 2014, we had one SNF and one parcel of land classified as held-for-sale with an aggregate net book value of approximately $6.7 million.

Mortgage Notes Receivables

Our mortgage notes receivables relate to 13 fixed-rate mortgages on 53 SNFs and two ALFs. The mortgage notes are secured by first mortgage liens on the borrowers’ underlying real estate and personal property. The mortgage notes receivable relate to facilities located in five states, which are operated by five independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans. As of September 30, 2014, none of our mortgages were in default or in foreclosure proceedings. Where appropriate, the mortgaged properties are generally cross-collateralized with the master lease agreement with the same operator.

Mortgage interest income is recognized as earned over the terms of the related mortgage notes, using the effective yield method. Allowances are provided against earned revenues from mortgage interest when collection of amounts due becomes questionable or when negotiations for restructurings of troubled operators lead to lower expectations regarding ultimate collection. When collection is uncertain, mortgage interest income on impaired mortgage loans is recognized as received after taking into account application of security deposits.

$415 Million of New Investment in Q2 2014

On June 30, 2014, we entered into an agreement to refinance/consolidate $117 million in existing mortgages on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The new $415 million mortgage is secured by 31 facilities totaling 3,430 licensed beds all located in the state of Michigan. The new loan bears an initial annual cash interest rate of 9.0% and increases by 0.225% per year (e.g., beginning in year 2 the interest rate will be 9.225%, in year 3 the rate will be 9.45%, etc.).

One of the existing mortgages that was refinanced/consolidated into the new $415 million mortgage included annual interest rate escalators and required the mortgagee to pay a prepayment penalty in the event the mortgage was retired early which resulted in us recording an effective yield interest receivable. In connection with the refinancing/consolidating transaction which was entered into at market terms, the old mortgage was considered to be retired early since the modifications made to the terms of the mortgage were more than minor. As of the date of the refinancing/consolidation transaction, the effective yield interest receivable was approximately $2.0 million. We forgave the prepayment penalty associated with the retired mortgage and recorded a $2.0 million provision to write-off the effective yield interest receivable related to the retired mortgage.

$113 Million of New Investment in Q1 2014

On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator of Omega. The loan is secured by 7 SNFs and 2 ALFs totaling 798 operating beds located in Pennsylvania (7) and Ohio (2). The loan is cross-defaulted and cross-collateralized with our existing master lease with the operator. The loan bears an initial annual cash interest rate of 9.5% and matures in January 2024.

XML

OTHER INVESTMENTS (Narrative) (Detail 1) (USD $) In Millions, unless otherwise specified	1 Months Ended
	Feb. 28, 2014
Receivables [Abstract]
Interest rate	10.00%
Amount of additional loan drawn	$ 3.5
Interest rate on additional loan drawn	10.50%
Loan amount	$ 31.5
Notes receivable term	5 years

XML

FINANCIAL INSTRUMENTS (Tables)

9 Months Ended

Sep. 30, 2014

Fair Value Disclosures [Abstract]

Schedule of the carrying amounts and fair values of financial instruments

At September 30, 2014 and December 31, 2013, the carrying amounts and fair values of our financial instruments were as follows:

	September 30, 2014				December 31, 2013
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
Assets:	(in thousands)
Cash and cash equivalents	$	452	$	452	$	2,616	$	2,616
Restricted cash		31,821		31,821		31,759		31,759
Investment in direct financing leases		536,687		536,687		529,445		529,445
Mortgage notes receivable – net		647,590		634,448		241,515		240,482
Other investments – net		51,852		52,529		53,054		50,124
Totals	$	1,268,402	$	1,255,937	$	858,389	$	854,426
Liabilities:
Revolving line of credit	$	3,000	$	3,000	$	326,000	$	326,000
Term loan		200,000		200,000		200,000		200,000
7.50% notes due 2020 – net		198,149		255,040		197,890		256,852
6.75% notes due 2022 – net		580,584		753,536		581,105		735,687
5.875% notes due 2024 – net		400,000		438,251		400,000		411,266
4.95% notes due 2024 – net		394,626		403,261		—		—
4.50% notes due 2025 – net		247,836		244,163		—		—
HUD debt		256,403		260,832		298,531		287,718
Subordinated debt		20,782		28,906		20,892		28,849
Totals	$	2,301,380	$	2,586,989	$	2,024,418	$	2,246,372

XML

FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS (Tables)

9 Months Ended

Sep. 30, 2014

Debt Disclosure [Abstract]

Schedule of long-term borrowings

The following is a summary of our long-term borrowings:

			Current			September 30,			December 31,
	Maturity		Rate			2014			2013
						(in thousands)
Secured borrowings:
HUD mortgages assumed June 2010 (1)		2040 - 2045		4.85	%	$	126,907		$	128,641
HUD mortgages assumed October 2011 (1)		2036 - 2040		4.87	%		30,492			31,145
HUD mortgages assumed December 2011(1)		2044		3.06	%		57,714			58,592
HUD mortgages assumed December 2012(1)		2040 - 2045		4.64	%		41,290			80,153
Total secured borrowings							256,403			298,531
Unsecured borrowings:
Revolving line of credit		2018		1.65	%		3,000			326,000
Term loan		2019		1.65	%		200,000			200,000
							203,000			526,000
2020 notes		2020		7.50	%		200,000			200,000
2022 notes		2022		6.75	%		575,000			575,000
2024 notes		2024		5.875	%		400,000			400,000
2024 notes		2024		4.95	%		400,000			—
2025 notes		2025		4.50	%		250,000			—
Subordinated debt		2021		9.00	%		20,782			20,892
							1,845,782			1,195,892
(Discount) premium - net							(3,805	)		3,995
Total unsecured borrowings							2,044,977			1,725,887
Totals – net						$	2,301,380		$	2,024,418

(1) Reflects the weighted average annual contractual interest rate on the mortgages.

XML

FINANCIAL INSTRUMENTS (Parentheticals) (Detail)	Sep. 30, 2014
7.50% notes due 2020
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes issued, interest rate	7.50%
6.75% notes due 2022
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes issued, interest rate	6.75%
5.875% notes due 2024
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes issued, interest rate	5.875%
4.95% notes due 2024
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes issued, interest rate	4.95%
4.50% notes due 2025
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes issued, interest rate	4.50%

XML

CONCENTRATION OF RISK (Narrative) (Detail) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2014 Facility State Operator	Sep. 30, 2013	Sep. 30, 2014 Facility State Operator	Sep. 30, 2013	Dec. 31, 2013
Concentration Risk [Line Items]
Number of facilities owned	564		564
Number of states	38		38
Number of operators	50		50
Gross investment in facilities, net of impairments and before reserve for uncollectible loans	$ 4,300,000,000		$ 4,300,000,000
Percentage share of real estate investments related to long-term care facilities	99.00%		99.00%
Miscellaneous investments, net	51,852,000		51,852,000		53,054,000
Concentration percent of operated facilities for separate disclosure	10.00%		10.00%
Concentration number of operated facilities	1		1
Revenues from operations	130,665,000	103,301,000	373,466,000	307,577,000
Revenues from operations, percentage	10.00%		10.00%
Florida
Concentration Risk [Line Items]
Concentration percent by state	14.00%		14.00%
Michigan
Concentration Risk [Line Items]
Concentration percent by state	11.00%		11.00%
Ohio
Concentration Risk [Line Items]
Concentration percent by state	9.00%		9.00%
New Ark Investment, Inc.
Concentration Risk [Line Items]
Revenues from operations	15,000,000		43,300,000
Revenues from operations, percentage	12.00%		12.00%
Operated, concentration percent	13.00%		13.00%
Genesis Healthcare
Concentration Risk [Line Items]
Revenues from operations	$ 13,800,000		$ 41,400,000
Revenues from operations, percentage	11.00%		11.00%
SNF's
Concentration Risk [Line Items]
Number of facilities owned	477		477
Number of facilities held-for-sale/closed	2		2
Number of facilities under fixed rate mortgage loan	53		53
ALFs
Concentration Risk [Line Items]
Number of facilities owned	19		19
Number of facilities under fixed rate mortgage loan	2		2
Specialty facilities
Concentration Risk [Line Items]
Number of facilities owned	11		11

XML

EARNINGS PER SHARE (Tables)

9 Months Ended

Sep. 30, 2014

Net Income Available To Common Per Share

Schedule of computation of basic and diluted earnings per share

The following tables set forth the computation of basic and diluted earnings per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands, except per share amounts)
Numerator:
Net income	$	61,713	$	38,137	$	164,359	$	125,315
Numerator for net income available to common stockholders’ per share - basic and diluted	$	61,713	$	38,137	$	164,359	$	125,315
Denominator:
Denominator for basic earnings per share		127,464		117,600		126,132		115,527
Effect of dilutive securities:
Common stock equivalents		964		862		763		808
Denominator for diluted earnings per share		128,428		118,462		126,895		116,335
Earnings per share – basic:
Net income – basic	$	0.48	$	0.32	$	1.30	$	1.08
Earnings per share – diluted:
Net income – diluted	$	0.48	$	0.32	$	1.30	$	1.08

XML

CONSOLIDATING FINANCIAL STATEMENTS (Tables)

9 Months Ended

Sep. 30, 2014

Condensed Financial Information Of Parent Company Only Disclosure [Abstract]

Schedule of consolidating balance sheets

The following summarized condensed consolidating financial information segregates the financial information of the non-guarantor subsidiaries from the financial information of Omega Healthcare Investors, Inc. and the subsidiary guarantors under the Senior Notes. The results and financial position of acquired entities are included from the dates of their respective acquisitions.

OMEGA HEALTHCARE INVESTORS, INC.

CONSOLIDATING BALANCE SHEETS

Unaudited

(in thousands, except per share amounts)

	September 30, 2014
	Issuer & Subsidiary Guarantors			Non-Guarantor Subsidiaries			Elimination Company			Consolidated
ASSETS
Real estate properties
Land and buildings	$	2,684,567		$	458,789		$	-		$	3,143,356
Less accumulated depreciation		(725,746	)		(68,359	)		-			(794,105	)
Real estate properties – net		1,958,821			390,430			-			2,349,251
Investment in direct financing leases		536,687			-			-			536,687
Mortgage notes receivable – net		647,590			-			-			647,590
		3,143,098			390,430			-			3,533,528
Other investments – net		51,852			-			-			51,852
		3,194,950			390,430			-			3,585,380
Assets held for sale – net		6,670			-			-			6,670
Total investments		3,201,620			390,430			-			3,592,050
Cash and cash equivalents		452			-			-			452
Restricted cash		7,013			24,808			-			31,821
Accounts receivable – net		153,569			9,059			-			162,628
Investment in affiliates		140,802			-			(140,802	)		-
Other assets		43,612			26,939			-			70,551
Total assets	$	3,547,068		$	451,236		$	(140,802	)	$	3,857,502
LIABILITIES AND STOCKHOLDERS’ EQUITY
Revolving line of credit	$	3,000		$	-		$	-		$	3,000
Term loan		200,000			-			-			200,000
Secured borrowings		-			256,403			-			256,403
Unsecured borrowings – net		1,821,195			20,782			-			1,841,977
Accrued expenses and other liabilities		116,496			33,249			-			149,745
Intercompany payable		-			102,200			(102,200	)		-
Total liabilities		2,140,691			412,634			(102,200	)		2,451,125
Stockholders’ equity:
Common stock		12,741			-			-			12,741
Common stock – additional paid-in capital		2,131,033			-			-			2,131,033
Cumulative net earnings		1,091,008			38,602			(38,602	)		1,091,008
Cumulative dividends paid		(1,828,405	)		-			-			(1,828,405	)
Total stockholders’ equity		1,406,377			38,602			(38,602	)		1,406,377
Total liabilities and stockholders’ equity	$	3,547,068		$	451,236		$	(140,802	)	$	3,857,502

	December 31, 2013
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination Company			Consolidated
ASSETS
Real estate properties
Land and buildings	$	2,642,047		$	457,500		$	—		$	3,099,547
Less accumulated depreciation		(653,858	)		(53,552	)		—			(707,410	)
Real estate properties – net		1,988,189			403,948			—			2,392,137
Investment in direct financing leases		529,445			—			—			529,445
Mortgage notes receivable – net		241,515			—			—			241,515
		2,759,149			403,948			—			3,163,097
Other investments – net		53,054			—			—			53,054
		2,812,203			403,948			—			3,216,151
Assets held for sale – net		1,356			—			—			1,356
Total investments		2,813,559			403,948			—			3,217,507
Cash and cash equivalents		2,616			—			—			2,616
Restricted cash		6,827			24,932			—			31,759
Accounts receivable – net		140,331			7,173			—			147,504
Investment in affiliates		108,707			—			(108,707	)		—
Other assets		36,723			26,107			—			62,830
Total assets	$	3,108,763		$	462,160		$	(108,707	)	$	3,462,216
LIABILITIES AND STOCKHOLDERS’ EQUITY
Revolving line of credit	$	326,000		$	—		$	—		$	326,000
Term loan		200,000			—			—			200,000
Secured borrowings		—			298,531			—			298,531
Unsecured borrowings – net		1,178,995			20,892			—			1,199,887
Accrued expenses and other liabilities		103,665			34,030			—			137,695
Intercompany payable		—			83,065			(83,065	)		—
Total liabilities		1,808,660			436,518			(83,065	)		2,162,113
Stockholders’ equity:
Common stock		12,353			—			—			12,353
Common stock – additional paid-in-capital		1,998,169			—			—			1,998,169
Cumulative net earnings		926,649			25,642			(25,642	)		926,649
Cumulative dividends paid		(1,637,068	)		—			—			(1,637,068	)
Total stockholders’ equity		1,300,103			25,642			(25,642	)		1,300,103
Total liabilities and stockholders’ equity	$	3,108,763		$	462,160		$	(108,707	)	$	3,462,216

Schedule of consolidating statement of operations

CONSOLIDATING STATEMENTS OF OPERATIONS

Unaudited

(in thousands, except per share amounts)

	Three Months Ended September 30, 2014												Nine Months Ended September 30, 2014
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated			Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated
Revenue
Rental income	$	85,020		$	12,516		$	-		$	97,536		$	252,076		$	37,620		$	-		$	289,696
Income from direct financing leases		14,211			-			-			14,211			42,441			-			-			42,441
Mortgage interest income		16,883			-			-			16,883			36,132			-			-			36,132
Other investment income – net		2,035			-			-			2,035			5,197			-			-			5,197
Total operating revenues		118,149			12,516			-			130,665			335,846			37,620			-			373,466
Expenses
Depreciation and amortization		25,619			4,492			-			30,111			78,049			14,807			-			92,856
General and administrative		5,898			89			-			5,987			18,502			279			-			18,781
Acquisition costs		259			-			-			259			399			-			-			399
Provision for impairment on real estate properties		2,102			-			-			2,102			3,660			-			-			3,660
Provision for uncollectible mortgages, notes and accounts receivable		(15	)		-			-			(15	)		2,730			-			-			2,730
Total operating expenses		33,863			4,581			-			38,444			103,340			15,086			-			118,426
Income before other income and expense		84,286			7,935			-			92,221			232,506			22,534			-			255,040
Other income (expense):
Interest income		2			9			-			11			12			24			-			36
Interest expense		(27,158	)		(3,715	)		-			(30,873	)		(76,202	)		(11,199	)		-			(87,401	)
Interest – amortization of deferred financing costs		(1,238	)		(5	)		-			(1,243	)		(3,095	)		(16	)		-			(3,111	)
Interest – refinancing gain (costs)		-			1,617			-			1,617			(4,685	)		1,617			-			(3,068	)
Equity in earnings		5,841			-			(5,841	)		-			12,960			-			(12,960	)		-
Total other expense		(22,553	)		(2,094	)		(5,841	)		(30,488	)		(71,010	)		(9,574	)		(12,960	)		(93,544	)
Income before gain (loss) on assets sold		61,733			5,841			(5,841	)		61,733			161,496			12,960			(12,960	)		161,496
(Loss) gain on assets sold – net		(20	)		-			-			(20	)		2,863			-			-			2,863
Net income available to common stockholders	$	61,713		$	5,841		$	(5,841	)	$	61,713		$	164,359		$	12,960		$	(12,960	)	$	164,359

	Three Months Ended September 30, 2013												Nine Months Ended September 30, 2013
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated			Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated
Revenue
Rental income	$	81,289		$	12,548		$	-		$	93,837		$	242,253		$	37,762		$	-		$	280,015
Mortgage interest income		7,289			-			-			7,289			22,070			-			-			22,070
Other investment income – net		2,175			-			-			2,175			5,492			-			-			5,492
Total operating revenues		90,753			12,548			-			103,301			269,815			37,762			-			307,577
Expenses
Depreciation and amortization		27,034			5,168			-			32,202			80,885			15,501			-			96,386
General and administrative		5,372			90			-			5,462			15,859			283			-			16,142
Acquisition costs		(9	)		-			-			(9	)		134			-			-			134
Provision for uncollectible mortgages, notes and accounts receivable		2,321			-			-			2,321			2,386			-			-			2,386
Total operating expenses		34,718			5,258			-			39,976			99,264			15,784			-			115,048
Income before other income and expense		56,035			7,290			-			63,325			170,551			21,978			-			192,529
Other income (expense):
Interest income		(4	)		7			-			3			(1	)		21			-			20
Interest expense		(20,725	)		(3,767	)		-			(24,492	)		(63,429	)		(11,687	)		-			(75,116	)
Interest – amortization of deferred financing costs		(694	)		(5	)		-			(699	)		(2,069	)		(10	)		-			(2,079	)
Interest – refinancing gain		-			-			-			-			11,112			-			-			11,112
Equity in earnings		3,525			-			(3,525	)		-			10,302			-			(10,302	)		-
Total other expense		(17,898	)		(3,765	)		(3,525	)		(25,188	)		(44,085	)		(11,676	)		(10,302	)		(66,063	)
Income before gain (loss) on assets sold		38,137			3,525			(3,525	)		38,137			126,466			10,302			(10,302	)		126,466
Loss on assets sold – net		-			-			-			-			(1,151	)		-			-			(1,151	)
Net income available to common stockholders	$	38,137		$	3,525		$	(3,525	)	$	38,137		$	125,315		$	10,302		$	(10,302	)	$	125,315

XML

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2014

Accounting Policies [Abstract]

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

Business Overview

Omega Healthcare Investors, Inc. (“Omega” or the “Company”) has one reportable segment consisting of investments in healthcare-related real estate properties. Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”) located in the United States. Our core portfolio consists of long-term leases and mortgage agreements. All of our leases are “triple-net” leases, which require the tenants to pay all property-related expenses. Our mortgage revenue derives from fixed-rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.

Basis of Presentation

The accompanying unaudited consolidated financial statements for Omega have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. We have evaluated all subsequent events through the date of the filing of this Form 10-Q.These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our latest Annual Report on Form 10-K.

Our consolidated financial statements include the accounts of (i) Omega and (ii) all direct and indirect wholly owned subsidiaries of Omega. All inter-company accounts and transactions have been eliminated in consolidation of the financial statements.

Recent Accounting Pronouncements

Discontinued Operations

In April 2014, we adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update No 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08). ASU 2014-08 changes the criteria for determining which disposals can be presented as discontinued operations and modified related disclosure requirements. Under the new guidance, a discontinued operation is defined as: (i) a disposal of a component or group of components that is disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity’s operations and financial results or (ii) an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition. The standard states that a strategic shift could include a disposal of (i) a major geographical area of operations, (ii) a major line of business, (iii) a major equity method investment, or (iv) other major parts of an entity.

The standard expands the disclosures for discontinued operations and requires new disclosures related to individually material disposals that do not meet the definition of a discontinued operation, an entity’s continuing involvement with a discontinued operation following the disposal date and retained equity method investments in a discontinued operation. The guidance is effective for annual periods beginning on or after December 15, 2014 and interim periods within that year. Early adoption is permitted, and calendar year-end companies may early adopt the guidance in the first quarter of 2014, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issue. We have chosen to adopt the guidance effective January 1, 2014 and determined that the adoption had no impact on our consolidated financial statements.

Revenue Recognition

In May 2014, the FASB issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. We will be required to apply the new standard in the first quarter of 2017 and are assessing whether the new standard will have a material effect on our financial position or results of operations. 

Accounts Receivable

Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee at the inception or renewal of the lease and will be amortized as a reduction of rental revenue over the non cancellable lease term.

On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis or existence of lease inducements, we generally provide an allowance for straight-line accounts receivable and/or the lease inducements when certain conditions or indicators of adverse collectability are present.

A summary of our net receivables by type is as follows:

	September 30,			December 31,
	2014			2013
	(in thousands)
Contractual receivables	$	5,132		$	2,941
Effective yield interest receivables		5,085			5,333
Straight-line receivables		138,615			123,486
Lease inducements		14,219			16,228
Allowance		(423	)		(484	)
Accounts receivable – net	$	162,628		$	147,504

During the nine-months ended September 30, 2014, we wrote-off (i) $0.8 million of straight-line rent receivables associated with a lease amendment to an existing operator for two facilities that were transitioned to a new operator and (ii) $2.0 million of effective yield interest receivables associated with the termination of our mortgage note that was due November 2021. See Note 2 – Properties and Investments for additional information related to the early termination of the November 2021 mortgage note.

We continuously evaluate the payment history and financial strength of our operators and have historically established allowance reserves for straight-line rent adjustments for operators that do not meet our requirements. We consider factors such as payment history and the operator’s financial condition as well as current and future anticipated operating trends when evaluating whether to establish allowance reserves.

XML

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Detail) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Organization, Consolidation and Presentation Of Financial Statements [Abstract]
Contractual receivables	$ 5,132	$ 2,941
Effective yield interest receivables	5,085	5,333
Straight-line receivables	138,615	123,486
Lease inducements	14,219	16,228
Allowance	(423)	(484)
Accounts receivable - net	$ 162,628	$ 147,504

XML

DIRECT FINANCING LEASES (Narrative) (Detail) (USD $) In Millions, unless otherwise specified		1 Months Ended
	Sep. 30, 2014 Facility State	Nov. 27, 2013 Ark Holding Company Inc Lease Bed State	Nov. 27, 2013 Ark Holding Company Inc Southeast Bed	Nov. 27, 2013 Ark Holding Company Inc Northwest Bed	Nov. 27, 2013 Ark Holding Company Inc Texas Bed	Nov. 27, 2013 Ark Holding Company Inc Indiana Bed	Nov. 27, 2013 SNF's Ark Holding Company Inc Direct financing leases Bed	Nov. 27, 2013 ALFs Ark Holding Company Inc Direct financing leases Bed
Capital Leased Assets [Line Items]
Cash paid for acquisition		$ 529.0
Number of lease		4
Number of facilities owned	564	56	39	7	9	1	55	1
Master lease term		50 years
Interest on lease per annum		10.60%
Number of licensed beds		5,623
Number of states	38	12

XML

FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS (Narrative) (Detail 1) (HUD, USD $) In Millions, unless otherwise specified	9 Months Ended
	Sep. 30, 2014 Mortgage
HUD
Debt Instrument [Line Items]
Number of HUD mortgages	4
Payment to retire HUD mortgages	$ 36.1
Gain on extinguishment of the debt	1.6
Write-off of premium recorded at time of acquisition	3.3
Prepayment fees	$ 1.7

XML

CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Real estate properties
Land and buildings	$ 3,143,356	$ 3,099,547
Less accumulated depreciation	(794,105)	(707,410)
Real estate properties - net	2,349,251	2,392,137
Investment in direct financing leases	536,687	529,445
Mortgage notes receivable - net	647,590	241,515
Real estate properties, total	3,533,528	3,163,097
Other investments - net	51,852	53,054
Total investments held, continuing operations	3,585,380	3,216,151
Assets held for sale	6,670	1,356
Total investments	3,592,050	3,217,507
Cash and cash equivalents	452	2,616
Restricted cash	31,821	31,759
Accounts receivable - net	162,628	147,504
Other assets	70,551	62,830
Total assets	3,857,502	3,462,216
LIABILITIES AND STOCKHOLDERS' EQUITY
Revolving line of credit	3,000	326,000
Term loan	200,000	200,000
Secured borrowings	256,403	298,531
Unsecured borrowings - net	1,841,977	1,199,887
Accrued expenses and other liabilities	149,745	137,695
Total liabilities	2,451,125	2,162,113
Stockholders' equity:
Common stock $.10 par value authorized - 200,000 shares issued and outstanding - 127,408 shares as of September 30, 2014 and 123,530 as of December 31, 2013	12,741	12,353
Common stock - additional paid-in capital	2,131,033	1,998,169
Cumulative net earnings	1,091,008	926,649
Cumulative dividends paid	(1,828,405)	(1,637,068)
Total stockholders' equity	1,406,377	1,300,103
Total liabilities and stockholders' equity	$ 3,857,502	$ 3,462,216

XML

DIVIDENDS (Narrative) (Detail) (USD $)	0 Months Ended	1 Months Ended	0 Months Ended	3 Months Ended		9 Months Ended		0 Months Ended
	Jul. 15, 2014	Apr. 18, 2014	Jan. 15, 2014	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013	Oct. 16, 2014 Subsequent Event
Dividends [Line Items]
Common stock dividend declared, per share	$ 0.51	$ 0.50	$ 0.49	$ 0.51	$ 0.47	$ 1.50	$ 1.38	$ 0.52
Increase in quarterly common dividend, per share	$ 0.01	$ 0.01	$ 0.01					$ 0.01
Dividends declared, date of declaration	Jul. 15, 2014	Apr. 18, 2014	Jan. 15, 2014					Oct. 17, 2014
Dividends declared, date of payment	Aug. 15, 2014	May 15, 2014	Feb. 17, 2014					Nov. 17, 2014
Dividends declared, date of record	Jul. 31, 2014	Apr. 30, 2014	Jan. 31, 2014					Oct. 31, 2014

XML

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY Unaudited (Parentheticals) (USD $) In Thousands, except Per Share data, unless otherwise specified	9 Months Ended
	Sep. 30, 2014
Balance (in shares)	123,530
Dividend reinvestment plan, shares issued	1,944
Dividend reinvestment plan (in dollars per share)	$ 34.09
Equity shelf program (in shares)	1,848
Equity shelf program (in dollars per share)	$ 34.33
Common dividends, (in dollars per share)	$ 1.50
Balance (in shares)	127,408
Directors
Grant of restricted stock (in shares)	12
Grant of restricted stock (in dollars per share)	$ 35.79
Grant of stock as payment of fees (in shares)	4
Grant of stock as payment of fees (in dollars per share)	$ 34.85
Executives
Vesting of restricted stock, net of tax withholdings (in shares)	70

XML

CONSOLIDATING FINANCIAL STATEMENTS (Detail 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Revenue
Rental income	$ 97,536	$ 93,837	$ 289,696	$ 280,015
Income from direct financing leases	14,211		42,441
Mortgage interest income	16,883	7,289	36,132	22,070
Other investment income - net	2,035	2,175	5,197	5,492
Total operating revenues	130,665	103,301	373,466	307,577
Expenses
Depreciation and amortization	30,111	32,202	92,856	96,386
General and administrative	5,987	5,462	18,781	16,142
Acquisition costs	259	(9)	399	134
Provision for impairment on real estate properties	2,102		3,660
Provisions for uncollectible mortgages, notes and accounts receivable	(15)	2,321	2,730	2,386
Total operating expenses	38,444	39,976	118,426	115,048
Income before other income and expense	92,221	63,325	255,040	192,529
Other income (expense):
Interest income	11	3	36	20
Interest expense	(30,873)	(24,492)	(87,401)	(75,116)
Interest - amortization of deferred financing costs	(1,243)	(699)	(3,111)	(2,079)
Interest - refinancing gain (costs)	1,617		(3,068)	11,112
Equity in earnings
Total other expense	(30,488)	(25,188)	(93,544)	(66,063)
Income before gain (loss) on assets sold	61,733	38,137	161,496	126,466
Gain on assets sold - net	(20)		2,863	(1,151)
Net income available to common stockholders	61,713	38,137	164,359	125,315
Issuer & Subsidiary Guarantors
Revenue
Rental income	85,020	81,289	252,076	242,253
Income from direct financing leases	14,211		42,441
Mortgage interest income	16,883	7,289	36,132	22,070
Other investment income - net	2,035	2,175	5,197	5,492
Total operating revenues	118,149	90,753	335,846	269,815
Expenses
Depreciation and amortization	25,619	27,034	78,049	80,885
General and administrative	5,898	5,372	18,502	15,859
Acquisition costs	259	(9)	399	134
Provision for impairment on real estate properties	2,102		3,660
Provisions for uncollectible mortgages, notes and accounts receivable	(15)	2,321	2,730	2,386
Total operating expenses	33,863	34,718	103,340	99,264
Income before other income and expense	84,286	56,035	232,506	170,551
Other income (expense):
Interest income	2	(4)	12	(1)
Interest expense	(27,158)	(20,725)	(76,202)	(63,429)
Interest - amortization of deferred financing costs	(1,238)	(694)	(3,095)	(2,069)
Interest - refinancing gain (costs)			(4,685)	11,112
Equity in earnings	5,841	3,525	12,960	10,302
Total other expense	(22,553)	(17,898)	(71,010)	(44,085)
Income before gain (loss) on assets sold	61,733	38,137	161,496	126,466
Gain on assets sold - net	(20)		2,863	(1,151)
Net income available to common stockholders	61,713	38,137	164,359	125,315
Non-Guarantor Subsidiaries
Revenue
Rental income	12,516	12,548	37,620	37,762
Income from direct financing leases
Mortgage interest income
Other investment income - net
Total operating revenues	12,516	12,548	37,620	37,762
Expenses
Depreciation and amortization	4,492	5,168	14,807	15,501
General and administrative	89	90	279	283
Acquisition costs
Provision for impairment on real estate properties
Provisions for uncollectible mortgages, notes and accounts receivable
Total operating expenses	4,581	5,258	15,086	15,784
Income before other income and expense	7,935	7,290	22,534	21,978
Other income (expense):
Interest income	9	7	24	21
Interest expense	(3,715)	(3,767)	(11,199)	(11,687)
Interest - amortization of deferred financing costs	(5)	(5)	(16)	(10)
Interest - refinancing gain (costs)	1,617		1,617
Equity in earnings
Total other expense	(2,094)	(3,765)	(9,574)	(11,676)
Income before gain (loss) on assets sold	5,841	3,525	12,960	10,302
Gain on assets sold - net
Net income available to common stockholders	5,841	3,525	12,960	10,302
Elimination Company
Revenue
Rental income
Income from direct financing leases
Mortgage interest income
Other investment income - net
Total operating revenues
Expenses
Depreciation and amortization
General and administrative
Acquisition costs
Provision for impairment on real estate properties
Provisions for uncollectible mortgages, notes and accounts receivable
Total operating expenses
Income before other income and expense
Other income (expense):
Interest income
Interest expense
Interest - amortization of deferred financing costs
Interest - refinancing gain (costs)
Equity in earnings	(5,841)	(3,525)	(12,960)	(10,302)
Total other expense	(5,841)	(3,525)	(12,960)	(10,302)
Income before gain (loss) on assets sold	(5,841)	(3,525)	(12,960)	(10,302)
Gain on assets sold - net
Net income available to common stockholders	$ (5,841)	$ (3,525)	$ (12,960)	$ (10,302)

XML

PROPERTIES AND INVESTMENTS - Leased Property (Narrative) (Detail) (USD $) In Millions, unless otherwise specified	9 Months Ended				1 Months Ended	0 Months Ended	9 Months Ended	1 Months Ended	0 Months Ended	1 Months Ended	0 Months Ended	1 Months Ended	0 Months Ended	9 Months Ended	1 Months Ended				9 Months Ended	0 Months Ended
	Sep. 30, 2014	Sep. 30, 2014 Property available for operating lease Minimum	Sep. 30, 2014 Property available for operating lease Maximum	Sep. 30, 2014 SNF's Facility	Jun. 27, 2014 SNF's Georgia and South Carolina Facility Bed	Jul. 01, 2014 SNF's Texas Facility Bed	Sep. 30, 2014 SNF's South Carolina Facility Bed	Jun. 27, 2014 SNF's Land Georgia and South Carolina	Jul. 01, 2014 SNF's Land Texas	Jun. 27, 2014 SNF's Building and site improvements Georgia and South Carolina	Jul. 01, 2014 SNF's Building and site improvements Texas	Jun. 27, 2014 SNF's Furniture and fixtures Georgia and South Carolina	Jul. 01, 2014 SNF's Furniture and fixtures Texas	Sep. 30, 2014 ALFs Facility	Jan. 30, 2014 ALFs Arizona Bed	Jan. 30, 2014 ALFs Land Arizona	Jan. 30, 2014 ALFs Building and site improvements Arizona	Jan. 30, 2014 ALFs Furniture and fixtures Arizona	Sep. 30, 2014 Specialty facilities Facility	Jul. 01, 2014 SNF's West Virginia Facility Bed Facility Bed
Leased Properties [Line Items]
Number of leased real estate properties				423	2	1								18					11
Lease term		5 years	15 years
Increase in the specific annual percentage over the prior year's rent	2.50%
Cash paid for acquisition					$ 17.3	$ 8.2	$ 34.6	$ 0.9	$ 0.4	$ 32.1	$ 7.4	$ 1.6	$ 0.4		$ 4.7	$ 0.4	$ 3.9	$ 0.4
Number of facility to be added to the master lease							1
Number of facilities transitioned																				2
Number of operating beds					213	125	132								90					150
Period of master lease agreement					12 years
Initial cash yield					9.50%	9.50%

XML

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2014

Organization, Consolidation and Presentation Of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements for Omega have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations for the interim periods reported herein are not necessarily indicative of results to be expected for the full year. We have evaluated all subsequent events through the date of the filing of this Form 10-Q.These unaudited consolidated financial statements should be read in conjunction with the financial statements and the footnotes thereto included in our latest Annual Report on Form 10-K.

Our consolidated financial statements include the accounts of (i) Omega and (ii) all direct and indirect wholly owned subsidiaries of Omega. All inter-company accounts and transactions have been eliminated in consolidation of the financial statements.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Discontinued Operations

In April 2014, we adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update No 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08). ASU 2014-08 changes the criteria for determining which disposals can be presented as discontinued operations and modified related disclosure requirements. Under the new guidance, a discontinued operation is defined as: (i) a disposal of a component or group of components that is disposed of or is classified as held for sale that represents a strategic shift that has or will have a major effect on an entity’s operations and financial results or (ii) an acquired business or nonprofit activity that is classified as held for sale on the date of acquisition. The standard states that a strategic shift could include a disposal of (i) a major geographical area of operations, (ii) a major line of business, (iii) a major equity method investment, or (iv) other major parts of an entity.

The standard expands the disclosures for discontinued operations and requires new disclosures related to individually material disposals that do not meet the definition of a discontinued operation, an entity’s continuing involvement with a discontinued operation following the disposal date and retained equity method investments in a discontinued operation. The guidance is effective for annual periods beginning on or after December 15, 2014 and interim periods within that year. Early adoption is permitted, and calendar year-end companies may early adopt the guidance in the first quarter of 2014, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issue. We have chosen to adopt the guidance effective January 1, 2014 and determined that the adoption had no impact on our consolidated financial statements.

Revenue Recognition

In May 2014, the FASB issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. We will be required to apply the new standard in the first quarter of 2017 and are assessing whether the new standard will have a material effect on our financial position or results of operations.

Accounts Receivable

Accounts Receivable

Accounts receivable includes: contractual receivables, effective yield interest receivables, straight-line rent receivables and lease inducements, net of an estimated provision for losses related to uncollectible and disputed accounts. Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements. Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement. Straight-line receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement. Lease inducements result from value provided by us to the lessee at the inception or renewal of the lease and will be amortized as a reduction of rental revenue over the non cancellable lease term.

On a quarterly basis, we review our accounts receivable to determine their collectability. The determination of collectability of these assets requires significant judgment and is affected by several factors relating to the credit quality of our operators that we regularly monitor, including (i) payment history, (ii) the age of the contractual receivables, (iii) the current economic conditions and reimbursement environment, (iv) the ability of the tenant to perform under the terms of their lease and/or contractual loan agreements and (v) the value of the underlying collateral of the agreement. If we determine collectability of any of our contractual receivables is at risk, we estimate the potential uncollectible amounts and provide an allowance. In the case of a lease recognized on a straight-line basis or existence of lease inducements, we generally provide an allowance for straight-line accounts receivable and/or the lease inducements when certain conditions or indicators of adverse collectability are present.

A summary of our net receivables by type is as follows:

	September 30,			December 31,
	2014			2013
	(in thousands)
Contractual receivables	$	5,132		$	2,941
Effective yield interest receivables		5,085			5,333
Straight-line receivables		138,615			123,486
Lease inducements		14,219			16,228
Allowance		(423	)		(484	)
Accounts receivable – net	$	162,628		$	147,504

During the nine-months ended September 30, 2014, we wrote-off (i) $0.8 million of straight-line rent receivables associated with a lease amendment to an existing operator for two facilities that were transitioned to a new operator and (ii) $2.0 million of effective yield interest receivables associated with the termination of our mortgage note that was due November 2021. See Note 2 – Properties and Investments for additional information related to the early termination of the November 2021 mortgage note.

We continuously evaluate the payment history and financial strength of our operators and have historically established allowance reserves for straight-line rent adjustments for operators that do not meet our requirements. We consider factors such as payment history and the operator’s financial condition as well as current and future anticipated operating trends when evaluating whether to establish allowance reserves.

XML

PROPERTIES AND INVESTMENTS - Assets Sold or Held for Sale (Narrative) (Detail 1) (USD $)	9 Months Ended		3 Months Ended		9 Months Ended	3 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Jun. 30, 2014 Texas Parcel	Mar. 31, 2014 SNF's Facility	Sep. 30, 2014 SNF's Parcel Facility	Mar. 31, 2014 SNF's Louisiana Facility	Sep. 30, 2014 SNF's Texas Facility	Sep. 30, 2014 SNF's Indiana	Sep. 30, 2014 SNF's Vermont Facility	Jun. 30, 2014 Developmentally disability facility Indiana Bed
Real Estate Properties [Line Items]
Number of parcel of undeveloped land sold			1
Number of properties sold				2		1	1
Proceeds from sale of real estate investments - net	$ 4,054,000	$ 2,288,000	$ 300,000	$ 2,600,000		$ 1,000,000		$ 100,000
Impairment charge							2,100,000		23,000	1,600,000
Number of operating bed closed										75
Gain (loss) on sale of properties				2,100,000		800,000		(20,000)
Number of held-for-sale facilities					1				1
Net book value of held-for-sale					$ 6,700,000				$ 6,000,000
Number of parcel of land classified as held for sale					1

XML

PROPERTIES AND INVESTMENTS (Tables)

9 Months Ended

Sep. 30, 2014

Real Estate [Abstract]

Schedule of unaudited pro forma results of business acquisition

The following pro forma information is not indicative of future operations.

	Pro Forma
	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands, except per share amounts, unaudited)
Revenues	$	130,823	$	105,358	$	376,015	$	313,748
Net income available to common stockholders	$	61,788	$	38,949	$	165,373	$	127,751
Earnings per share – diluted:
Net income available to common stockholders – as reported	$	0.48	$	0.32	$	1.30	$	1.08
Net income available to common stockholders – pro forma	$	0.48	$	0.33	$	1.30	$	1.10

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS Unaudited (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013
Cash flows from operating activities
Net income	$ 164,359	$ 125,315
Adjustment to reconcile net income to cash provided by operating activities:
Depreciation and amortization	92,856	96,386
Provision for impairment on real estate properties	3,660
Provision for uncollectible mortgages, notes and accounts receivable	2,730	2,386
Amortization of deferred financing and debt extinguishment costs (gain)	6,179	(9,033)
Accretion of direct financing leases	(7,242)
Restricted stock amortization expense	6,570	4,433
(Gain) loss on assets sold - net	(2,863)	1,151
Amortization of acquired in-place leases - net	(3,779)	(3,821)
Change in operating assets and liabilities - net of amounts assumed/acquired:
Accounts receivable, net	(2,252)	(61)
Straight-line rent receivables	(15,919)	(20,385)
Lease inducements	2,009	2,230
Effective yield receivable on mortgage notes	(1,731)	(1,416)
Other operating assets and liabilities	15,017	2,865
Net cash provided by operating activities	259,594	200,050
Cash flows from investing activities
Acquisition of real estate - net of liabilities assumed and escrows acquired	(47,500)	(2,400)
Deposit for proposed capital lease		(15,000)
Placement of mortgage loans	(528,780)	(3,227)
Proceeds from sale of real estate investments - net	4,054	2,288
Capital improvements to real estate investments	(12,684)	(23,732)
Proceeds from other investments	7,952	4,113
Investments in other investments	(6,711)	(32,195)
Collection of mortgage principal	122,705	358
Net cash used in investing activities	(460,964)	(69,795)
Cash flows from financing activities
Proceeds from credit facility borrowings	756,000	201,000
Payments on credit facility borrowings	(1,079,000)	(259,000)
Receipts of other long-term borrowings	842,148	59,355
Payments of other long-term borrowings	(238,032)	(113,418)
Payments of financing related costs	(17,319)	(1,053)
Receipts from dividend reinvestment plan	66,263	47,821
Payments for exercised options and restricted stock - net	(1,582)
Net proceeds from issuance of common stock	61,997	160,159
Dividends paid	(191,269)	(159,073)
Net cash provided by (used in) financing activities	199,206	(64,209)
(Decrease) increase in cash and cash equivalents	(2,164)	66,046
Cash and cash equivalents at beginning of period	2,616	1,711
Cash and cash equivalents at end of period	452	67,757
Interest paid during the period, net of amounts capitalized	$ 76,276	$ 75,848

XML

CONSOLIDATED BALANCE SHEETS (Parentheticals) (USD $) In Thousands, except Per Share data, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013
Statement Of Financial Position [Abstract]
Common stock, par value (in dollars per share)	$ 0.10	$ 0.10
Common stock, shares authorized	200,000	200,000
Common stock, shares issued	127,408	123,530
Common stock, shares outstanding	127,408	123,530

XML

FINANCIAL INSTRUMENTS

9 Months Ended

Sep. 30, 2014

Fair Value Disclosures [Abstract]

FINANCIAL INSTRUMENTS

NOTE 10 – FINANCIAL INSTRUMENTS

At September 30, 2014 and December 31, 2013, the carrying amounts and fair values of our financial instruments were as follows:

	September 30, 2014				December 31, 2013
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
Assets:	(in thousands)
Cash and cash equivalents	$	452	$	452	$	2,616	$	2,616
Restricted cash		31,821		31,821		31,759		31,759
Investment in direct financing leases		536,687		536,687		529,445		529,445
Mortgage notes receivable – net		647,590		634,448		241,515		240,482
Other investments – net		51,852		52,529		53,054		50,124
Totals	$	1,268,402	$	1,255,937	$	858,389	$	854,426
Liabilities:
Revolving line of credit	$	3,000	$	3,000	$	326,000	$	326,000
Term loan		200,000		200,000		200,000		200,000
7.50% notes due 2020 – net		198,149		255,040		197,890		256,852
6.75% notes due 2022 – net		580,584		753,536		581,105		735,687
5.875% notes due 2024 – net		400,000		438,251		400,000		411,266
4.95% notes due 2024 – net		394,626		403,261		—		—
4.50% notes due 2025 – net		247,836		244,163		—		—
HUD debt		256,403		260,832		298,531		287,718
Subordinated debt		20,782		28,906		20,892		28,849
Totals	$	2,301,380	$	2,586,989	$	2,024,418	$	2,246,372

Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates and relevant comparable market information associated with each financial instrument (see Note 2 – Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2013). The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts.

The following methods and assumptions were used in estimating fair value disclosures for financial instruments.

● Cash and cash equivalents and restricted cash: The carrying amount of cash and cash equivalents and restricted cash reported in the balance sheet approximates fair value because of the short maturity of these instruments (i.e., less than 90 days) (Level 1).

● Mortgage notes receivable: The fair value of the mortgage notes receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).

● Direct financing leases: The fair value of the direct financing receivables are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3).

● Other investments: Other investments are primarily comprised of: (i) notes receivable and (ii) an investment in a redeemable non-convertible preferred security of an unconsolidated business accounted for using the cost method of accounting. The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3). The fair value of the investment in the unconsolidated business is estimated using quoted market value and considers the terms of the underlying arrangement (Level 3).

● Revolving line of credit and term loan: The fair value of our borrowings under variable rate agreements are estimated using an expected present value technique based on expected cash flows discounted using the current market rates (Level 3).

● Senior notes and subordinated debt: The fair value of our borrowings under fixed rate agreements are estimated based on open market trading activity provided by a third party (Level 2).

● HUD debt: The fair value of our borrowings under HUD debt agreements are estimated based on quote obtained by HUD debt brokers (Level 2).

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2014	Oct. 31, 2014
Document and Entity Information [Abstract]
Entity Registrant Name	OMEGA HEALTHCARE INVESTORS INC
Entity Central Index Key	0000888491
Trading Symbol	ohi
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock Shares Outstanding		127,427,232
Document Type	10-Q
Document Period End Date	Sep. 30, 2014
Amendment Flag	false
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q3

XML

LITIGATION

9 Months Ended

Sep. 30, 2014

Commitments and Contingencies Disclosure [Abstract]

LITIGATION

NOTE 11 – LITIGATION

We are subject to various legal proceedings, claims and other actions arising out of the normal course of business. While any legal proceeding or claim has an element of uncertainty, management believes that the outcome of each lawsuit, claim or legal proceeding that is pending or threatened, or all of them combined, will not have a material adverse effect on our consolidated financial position or results of operations.

XML

CONSOLIDATED STATEMENTS OF OPERATIONS Unaudited (USD $) In Thousands, except Per Share data, unless otherwise specified	0 Months Ended	1 Months Ended	0 Months Ended	3 Months Ended		9 Months Ended
	Jul. 15, 2014	Apr. 18, 2014	Jan. 15, 2014	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Revenue
Rental income				$ 97,536	$ 93,837	$ 289,696	$ 280,015
Income from direct financing leases				14,211		42,441
Mortgage interest income				16,883	7,289	36,132	22,070
Other investment income - net				2,035	2,175	5,197	5,492
Total operating revenues				130,665	103,301	373,466	307,577
Expenses
Depreciation and amortization				30,111	32,202	92,856	96,386
General and administrative				5,987	5,462	18,781	16,142
Acquisition costs				259	(9)	399	134
Impairment loss on real estate properties				2,102		3,660
Provisions for uncollectible mortgages, notes and accounts receivable				(15)	2,321	2,730	2,386
Total operating expenses				38,444	39,976	118,426	115,048
Income before other income and expense				92,221	63,325	255,040	192,529
Other income (expense)
Interest income				11	3	36	20
Interest expense				(30,873)	(24,492)	(87,401)	(75,116)
Interest - amortization of deferred financing costs				(1,243)	(699)	(3,111)	(2,079)
Interest - refinancing gain (costs)				1,617		(3,068)	11,112
Total other expense				(30,488)	(25,188)	(93,544)	(66,063)
Income before gain (loss) on assets sold				61,733	38,137	161,496	126,466
(Loss) gain on assets sold - net				(20)		2,863	(1,151)
Net income available to common stockholders				$ 61,713	$ 38,137	$ 164,359	$ 125,315
Basic:
Net income (in dollars per share)				$ 0.48	$ 0.32	$ 1.30	$ 1.08
Diluted:
Net income (in dollars per share)				$ 0.48	$ 0.32	$ 1.30	$ 1.08
Dividends declared and paid per common share (in dollars per share)	$ 0.51	$ 0.50	$ 0.49	$ 0.51	$ 0.47	$ 1.50	$ 1.38
Weighted-average shares outstanding, basic (in shares)				127,464	117,600	126,132	115,527
Weighted-average shares outstanding, diluted (in shares)				128,428	118,462	126,895	116,335

XML

CONCENTRATION OF RISK

9 Months Ended

Sep. 30, 2014

Risks and Uncertainties [Abstract]

CONCENTRATION OF RISK

NOTE 5 – CONCENTRATION OF RISK

As of September 30, 2014, our portfolio of real estate investments consisted of 564 healthcare facilities, located in 38 states and operated by 50 third-party operators. Our gross investment in these facilities, net of impairments and before reserve for uncollectible loans, totaled approximately $4.3 billion at September 30, 2014, with approximately 99% of our real estate investments related to long-term care facilities. Our portfolio is made up of 477 SNFs, 19 ALFs, 11 specialty facilities, fixed rate mortgages on 53 SNFs and two ALFs, and two SNFs that are closed/held-for-sale. At September 30, 2014, we also held miscellaneous investments of approximately $51.9 million, consisting primarily of secured loans to third-party operators of our facilities.

At September 30, 2014, we had investments with one operator and/or manager that exceeded 10% of our total investments: New Ark (13%). The three states in which we had our highest concentration of investments were Florida (14%), Michigan (11%) and Ohio (9%) at September 30, 2014.

For the three-month period ended September 30, 2014, our revenues from operations totaled $130.7 million, of which approximately $15.0 million were from New Ark (12%) and $13.8 million were from Genesis HealthCare (“Genesis”) (11%). No other operator generated more than 10% of our revenues from operations for the three-month period ended September 30, 2014.

For the nine-month period ended September 30, 2014, our revenues from operations totaled $373.5 million, of which approximately $43.3 million were from New Ark (12%) and $41.4 million were from Genesis (11%). No other operator generated more than 10% of our revenues from operations for the nine-month period ended September 30, 2014.

XML

OTHER INVESTMENTS

9 Months Ended

Sep. 30, 2014

Receivables [Abstract]

OTHER INVESTMENTS

NOTE 4 – OTHER INVESTMENTS

A summary of our other investments is as follows:

	September 30,			December 31,
	2014			2013
	(in thousands)
Other investment note due 2015	$	2,168		$	2,318
Other investment notes due 2021 - 2023		14,926			13,427
Other investment note due 2014		-			62
$31.5 million other investment note due 2017		24,500			23,750
$2.5 million other investment note due 2015		1,640			546
$6.0 million other investment note due 2013		5,439			5,439
$1.3 million other investment note due 2017		1,300			1,300
$1.5 million other investment note due 2014		1,456			1,456
Notes receivable, gross(1)		51,429			48,298
Allowance for loss on notes receivable		(1,977	)		(1,977	)
Notes receivable, net		49,452			46,321
Other		2,400			2,400
Marketable securities		-			4,333
Total other investments	$	51,852		$	53,054

(1) The majority of these notes bear interest at approximately 10% annually.

Redemption of Diversicare Preferred Stock

On August 20, 2014, Diversicare redeemed the shares of its Series C non-convertible, redeemable preferred stock held by Omega, which had a liquidation preference of approximately $4.9 million and a dividend rate of 7% per annum. We received approximately $5.0 million in net proceeds from the redemption of our Diversicare preferred shares. The preferred shares were originally issued to Omega in 2006 in connection with the restructuring of preferred stock and master lease agreements between Diversicare and Omega. We recorded a gain of $0.6 million in other investment income.

$31.5 Million Other Investment Note due 2017

In February 2014, we amended our five year 10.0% term loan agreement with an existing operator allowing for an additional draw of $3.5 million at a 10.5% interest rate. The loan matures in January 2017.

XML

BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)

9 Months Ended

Sep. 30, 2014

Accounting Policies [Abstract]

Schedule of summary of net receivables

A summary of our net receivables by type is as follows:

	September 30,			December 31,
	2014			2013
	(in thousands)
Contractual receivables	$	5,132		$	2,941
Effective yield interest receivables		5,085			5,333
Straight-line receivables		138,615			123,486
Lease inducements		14,219			16,228
Allowance		(423	)		(484	)
Accounts receivable – net	$	162,628		$	147,504

XML

EARNINGS PER SHARE

9 Months Ended

Sep. 30, 2014

Net Income Available To Common Per Share

EARNINGS PER SHARE

NOTE 12 – EARNINGS PER SHARE

The computation of basic earnings per share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the relevant period. Diluted EPS is computed using the treasury stock method, which is net income available to common stockholders divided by the total weighted-average number of common outstanding shares plus the effect of dilutive common equivalent shares during the respective period. Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including stock options, restricted stock and performance restricted stock units.

The following tables set forth the computation of basic and diluted earnings per share:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands, except per share amounts)
Numerator:
Net income	$	61,713	$	38,137	$	164,359	$	125,315
Numerator for net income available to common stockholders’ per share - basic and diluted	$	61,713	$	38,137	$	164,359	$	125,315
Denominator:
Denominator for basic earnings per share		127,464		117,600		126,132		115,527
Effect of dilutive securities:
Common stock equivalents		964		862		763		808
Denominator for diluted earnings per share		128,428		118,462		126,895		116,335
Earnings per share – basic:
Net income – basic	$	0.48	$	0.32	$	1.30	$	1.08
Earnings per share – diluted:
Net income – diluted	$	0.48	$	0.32	$	1.30	$	1.08

XML

STOCK-BASED COMPENSATION

9 Months Ended

Sep. 30, 2014

Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]

STOCK-BASED COMPENSATION

NOTE 8 – STOCK-BASED COMPENSATION

The following is a summary of our stock-based compensation expense for the three- and nine-month periods ended September 30, 2014 and 2013, respectively:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands)
Stock-based compensation expense	$	2,022	$	1,509	$	6,570	$	4,433

Restricted Stock and Restricted Stock Units

Restricted stock and restricted stock units (“RSUs”) are subject to forfeiture if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. Prior to vesting, ownership of the shares/units cannot be transferred. The restricted stock has the same dividend and voting rights as our common stock. RSUs accrue dividend equivalents but have no voting rights. Restricted stock and RSUs are valued at the price of our common stock on the date of grant. We expense the cost of these awards ratably over their vesting period.

On December 31, 2013, we granted 213,741 RSUs to six employees. The RSUs vest ratably over the three year period ending December 31, 2016, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

On January 1, 2014, we granted 122,137 RSUs to six employees. The RSUs vest on December 31, 2016, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

Performance Restricted Stock Units

Performance restricted stock units (“PRSUs”) are subject to forfeiture if the performance requirements are not achieved or if the holder’s service to us terminates prior to vesting, subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company. The PRSUs awarded in January 2011, January 2013, December 2013 and January 2014 have varying degrees of performance requirements to achieve vesting, and each PRSU award represents the right to a variable number of shares of common stock based on performance and related dividend equivalents based on dividends paid to stockholders during the applicable performance period. The vesting requirements are based on either the (i) total shareholders return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index. We expense the cost of these awards ratably over their service period.

Prior to vesting and distribution of shares, ownership of the PRSUs cannot be transferred. The dividends on the PRSUs accumulate and if vested are paid when the shares are distributed to the employee.

PRSUs (for Performance Periods 2011 through 2013)

In January 2011, we awarded PRSUs to six employees, including: (i) 279,550 multi-year absolute TSR PRSUs and (ii) 93,183 multi-year relative TSR PRSUs. On January 1, 2013, we awarded to the six employees 124,244 annual TSR PRSUs for the year ended December 31, 2013 (“2013 Annual TSR PRSUs”).

2013 Annual TSR PRSUs

The TSR goal for the 2013 Annual TSR PRSUs was achieved at the high level and 124,244 shares vested and were distributed to the employees in January 2014.

Multi-year TSR PRSUs (for the 2011- 2013 Performance Period)

The number of shares earned under the multi-year TSR PRSUs depended generally on the level of achievement of TSR for the three years ending December 31, 2013. In January 2014, the board of directors reviewed the performance and determined the performance targets were met at the high level. The multi-year TSR PRSUs vest 25% on the last day of each calendar quarter in 2014, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

Multi-year Relative TSR PRSUs (for the 2011- 2013 Performance Period)

The number of shares earned under the multi-year relative TSR PRSUs depended generally on the level of achievement of TSR relative to other real estate investment trusts in the MSCI U.S. REIT Index for the three-years ending December 31, 2013. In January 2014, the board of directors reviewed the performance and determined the performance targets were met at the high level. The multi-year relative TSR PRSUs vest 25% on the last day of each calendar quarter in 2014, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

PRSUs (for 2013- 2016 Performance Periods)

In December 2013, we awarded six types of PRSUs to six employees: (i) 77,371 PRSUs that vest based on TSR for the one year period starting December 31, 2013 and ending December 31, 2014 (“2014 Transition TSR PRSUs”), (ii) 77,369 PRSUs that vest based on the TSR for the two year period starting December 31, 2013 and ending December 31, 2015 (“2015 Transition TSR PRSUs”), (iii) 115,785 PRSUs that vest based on TSR for the three year period starting December 31, 2013 and ending December 31, 2016 (“2016 Transition TSR PRSUs”), (iv) 77,371 PRSUs that vest based on relative TSR for the one year period starting December 31, 2013 and ending December 31, 2014 (“2014 Transition Relative TSR PRSUs”), (v) 77,368 Transition PRSUs that vest based on relative TSR for the two year period starting December 31, 2013 and ending December 31, 2015 (“2015 Transition Relative TSR PRSUs”), and (vi) 115,781 PRSUs that vest based on relative TSR for the three year period starting December 31, 2013 and ending December 31, 2016 (“2016 Transition Relative TSR PRSUs”).

2014 Transition TSR PRSUs

The number of shares earned under the 2014 Transition TSR PRSUs depends generally on the level of achievement of Omega’s TSR for the period beginning December 31, 2013 and ending December 31, 2014. The 2014 Transition TSR PRSUs vest on December 31, 2014, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2015 Transition TSR PRSUs

The number of shares earned under the 2015 Transition TSR PRSUs depends generally on the level of achievement of Omega’s TSR for the period beginning December 31, 2013 and ending December 31, 2015. The 2015 Transition TSR PRSUs vest on December 31, 2015, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2016 Transition TSR PRSUs

The number of shares earned under the 2016 Transition TSR PRSUs depends generally on the level of achievement of Omega’s TSR for the period beginning December 31, 2013 and ending December 31, 2016. The 2016 Transition TSR PRSUs vest on December 31, 2016, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2014 Transition Relative TSR PRSUs

The number of shares earned under the 2014 Transition Relative TSR PRSUs depends generally on the level of achievement of TSR relative to the MSCI U.S. REIT Index for the period beginning December 31, 2013 and ending December 31, 2014. The 2014 Transition Relative TSR PRSUs vest on December 31, 2014, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2015 Transition Relative TSR PRSUs

The number of shares earned under the 2015 Transition Relative TSR PRSUs depends generally on the level of achievement of TSR relative to MSCI U.S. REIT Index for the period beginning December 31, 2013 and ending December 31, 2015. The 2015 Transition Relative TSR PRSUs vest on December 31, 2015, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2016 Transition Relative TSR PRSUs

The number of shares earned under the 2016 Transition Relative TSR PRSUs depends generally on the level of achievement of TSR relative to MSCI U.S. REIT Index for the period beginning December 31, 2013 and ending December 31, 2016. The 2016 Transition Relative TSR PRSUs vest on December 31, 2016, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

PRSUs (for 2014- 2016 Performance Periods)

In January 2014, we awarded two types of PRSUs to six employees: (i) 154,584 PRSUs that vest based on TSR for the three year period starting January 1, 2014 and ending December 31, 2016 (“2016 TSR PRSUs”), and (ii) 154,584 PRSUs that vest based on relative TSR for the three year period starting January 1, 2014 and ending December 31, 2016 (“2016 Relative TSR PRSUs”).

2016 TSR PRSUs

The number of shares earned under the 2016 TSR PRSUs depends generally on the level of achievement of Omega’s TSR for the period beginning January 1, 2014 and ending December 31, 2016. The 2016 TSR PRSUs vest quarterly in 2017 in equal increments, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

2016 Relative TSR PRSUs

The number of shares earned under the 2016 Relative TSR PRSUs depends generally on the level of achievement of Omega’s TSR relative to MSCI U.S. REIT Index for the period beginning January 1, 2014 and ending December 31, 2016. The 2016 Relative TSR PRSUs vest quarterly in 2017 in equal increments, subject to continued employment on the vesting date and subject to certain exceptions for certain qualifying terminations of employment or a change in control of the Company.

The following table summarizes our total unrecognized compensation cost as of September 30, 2014 associated with outstanding restricted stock, restricted stock units and PRSU awards to employees:

	Grant Year	Shares/ Units		Grant Date Average Fair Value Per Unit/ Share		Total Compensation Cost (in millions)		Weighted Average Period of Expense Recognition (in months)		Unrecognized Compensation Cost (in millions)
Multi-year TSR PRSUs	2011		279,550	$	11.06	$	3.1		44	$	-
Multi-year Relative TSR PRSUs	2011		93,183		12.26		1.1		44		-
Restricted stock units	2013		213,741		29.80		6.4		36		4.8
2014 Transition TSR PRSUs	2013		77,371		8.27		0.6		12		0.2
2015 Transition TSR PRSUs	2013		77,369		7.48		0.6		24		0.4
2016 Transition TSR PRSUs	2013		115,785		8.67		1.0		36		0.8
2014 Transition Relative TSR PRSUs	2013		77,371		11.68		0.9		12		0.2
2015 Transition Relative TSR PRSUs	2013		77,368		13.06		1.0		24		0.6
2016 Transition Relative TSR PRSUs	2013		115,781		14.25		1.7		36		1.2
Restricted stock units	2014		122,137		29.80		3.6		36		2.7
2016 TSR PRSUs	2014		154,584		8.67		1.4		48		1.1
2016 Relative TSR PRSUs	2014		154,584		14.25		2.2		48		1.8
Total			1,558,824	$	15.12	$	23.6			$	13.8

We used a Monte Carlo model to estimate the fair value for PRSUs granted to the employees.

Director Restricted Stock Grants

As of September 30, 2014, we had 45,303 shares of restricted stock outstanding to directors. The directors’ restricted shares are scheduled to vest over the next three years. As of September 30, 2014, the unrecognized compensation cost associated with outstanding director restricted stock grants is approximately $0.7 million.

XML

CONSOLIDATING FINANCIAL STATEMENTS (Narrative) (Detail) (USD $)					1 Months Ended		9 Months Ended				9 Months Ended	3 Months Ended	9 Months Ended
	Sep. 30, 2014 7.50% notes due 2020	Sep. 30, 2014 6.75% notes due 2022	Sep. 30, 2014 5.875% notes due 2024	Sep. 30, 2014 4.95% notes due 2024	Jul. 31, 2013 HUD debt Non-guarantor subsidiaries Facility Subsidiary	Jul. 31, 2012 HUD debt Non-guarantor subsidiaries Facility Subsidiary	Sep. 30, 2014 HUD debt Non-guarantor subsidiaries	Dec. 31, 2012 HUD debt Non-guarantor subsidiaries Subsidiary	Dec. 31, 2011 HUD debt Non-guarantor subsidiaries Subsidiary	Jun. 29, 2010 HUD debt CapitalSource Non-guarantor subsidiaries Subsidiary	Sep. 30, 2014 Hud Debt Refinancing Non-guarantor subsidiaries	Sep. 30, 2014 HUD Mortgage Debt Refinancing Non-guarantor subsidiaries Mortgage	Sep. 30, 2014 HUD Mortgage Debt Refinancing Non-guarantor subsidiaries	Sep. 30, 2014 4.50% notes due 2025	Sep. 30, 2014 Unsecured borrowings 7.50% notes due 2020	Dec. 31, 2013 Unsecured borrowings 7.50% notes due 2020	Sep. 30, 2014 Unsecured borrowings 6.75% notes due 2022	Dec. 31, 2013 Unsecured borrowings 6.75% notes due 2022	Sep. 30, 2014 Unsecured borrowings 5.875% notes due 2024	Dec. 31, 2013 Unsecured borrowings 5.875% notes due 2024	Sep. 30, 2014 Unsecured borrowings 4.95% notes due 2024	Mar. 11, 2014 Unsecured borrowings 4.95% notes due 2024	Sep. 30, 2014 Unsecured borrowings 4.50% notes due 2025	Sep. 11, 2014 Unsecured borrowings 4.50% notes due 2025	Dec. 31, 2013 Unsecured borrowings 4.50% notes due 2025
Condensed Financial Statements, Captions [Line Items]
Senior notes, principal amount														$ 250,000,000	$ 200,000,000	$ 200,000,000	$ 575,000,000	$ 575,000,000	$ 400,000,000	$ 400,000,000	$ 400,000,000	$ 400,000,000	$ 250,000,000	$ 250,000,000
Rate on senior notes	7.50%	6.75%	5.875%	4.95%										4.50%	7.50%		6.75%		5.875%		4.95%		4.50%
Number of subsidiaries acquired and designated as unrestricted								8	20	39
Number of subsidiaries acquired and designated as restricted					12	6
Principal payment for mortgage							3,800,000				3,400,000	34,300,000
Ownership percent of the subsidiary guarantors (in percent)											100.00%
Number of facilities related to retirement of Hud related mortgages					11	5						4
Noncash write off of unamortized premium													3,300,000
Prepayment fees													$ 1,700,000

XML

DIVIDENDS

9 Months Ended

Sep. 30, 2014

Dividends [Abstract]

DIVIDENDS

NOTE 6 – DIVIDENDS

On October 16, 2014, the Board of Directors declared a common stock dividend of $0.52 per share, increasing the quarterly common dividend by $0.01 per share over the previous quarter. The common dividends are to be paid November 17, 2014 to common stockholders of record on October 31, 2014.

On July 15, 2014, the Board of Directors declared a common stock dividend of $0.51 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid August 15, 2014 to common stockholders of record on July 31, 2014.

On April 18, 2014, the Board of Directors declared a common stock dividend of $0.50 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid May 15, 2014 to common stockholders of record on April 30, 2014.

On January 15, 2014, the Board of Directors declared a common stock dividend of $0.49 per share, increasing the quarterly common dividend by $0.01 per share over the prior quarter, which was paid February 17, 2014 to common stockholders of record on January 31, 2014.

XML

TAXES

9 Months Ended

Sep. 30, 2014

Income Tax Disclosure [Abstract]

TAXES

NOTE 7 – TAXES

So long as we qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code (the “Code”), we generally will not be subject to federal income taxes on the REIT taxable income that we distribute to stockholders, subject to certain exceptions. On a quarterly and annual basis, we test our compliance within the REIT taxation rules to ensure that we were in compliance with the rules.

Subject to the limitation under the REIT asset test rules, we are permitted to own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”). Currently, we have one TRS that is taxable as a corporation and pays federal, state and local income tax on its net income at the applicable corporate rates. As of September 30, 2014, the TRS had a net operating loss carry-forward of approximately $1.0 million. The loss carry-forward is fully reserved with a valuation allowance as of September 30, 2014.

XML

FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS

9 Months Ended

Sep. 30, 2014

Debt Disclosure [Abstract]

FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS

NOTE 9 – FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS

Secured and Unsecured Borrowings

The following is a summary of our long-term borrowings:

			Current			September 30,			December 31,
	Maturity		Rate			2014			2013
						(in thousands)
Secured borrowings:
HUD mortgages assumed June 2010 (1)		2040 - 2045		4.85	%	$	126,907		$	128,641
HUD mortgages assumed October 2011 (1)		2036 - 2040		4.87	%		30,492			31,145
HUD mortgages assumed December 2011(1)		2044		3.06	%		57,714			58,592
HUD mortgages assumed December 2012(1)		2040 - 2045		4.64	%		41,290			80,153
Total secured borrowings							256,403			298,531
Unsecured borrowings:
Revolving line of credit		2018		1.65	%		3,000			326,000
Term loan		2019		1.65	%		200,000			200,000
							203,000			526,000
2020 notes		2020		7.50	%		200,000			200,000
2022 notes		2022		6.75	%		575,000			575,000
2024 notes		2024		5.875	%		400,000			400,000
2024 notes		2024		4.95	%		400,000			—
2025 notes		2025		4.50	%		250,000			—
Subordinated debt		2021		9.00	%		20,782			20,892
							1,845,782			1,195,892
(Discount) premium - net							(3,805	)		3,995
Total unsecured borrowings							2,044,977			1,725,887
Totals – net						$	2,301,380		$	2,024,418

(1) Reflects the weighted average annual contractual interest rate on the mortgages.

Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 2013 and September 30, 2014, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.

Bank Credit Facilities

On June 27, 2014, we entered into a new $1.2 billion unsecured credit facility, comprised of a $1 billion senior unsecured revolving credit facility (the “Revolving Credit Facility”) and a $200 million senior unsecured term loan facility (the “Term Loan Facility” and, collectively, the “2014 Credit Facilities”).

The 2014 Credit Facilities replace our previous $700 million senior unsecured credit facility (the “2012 Credit Facilities”). The 2014 Credit Facilities include an “accordion feature” that permits us to expand our borrowing capacity by $550 million, for maximum aggregate commitments of up to $1.75 billion.

The Revolving Credit Facility is priced at LIBOR plus an applicable percentage (beginning at 130 basis points, with a range of 92.5 to 170 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings, plus a facility fee based on the same ratings (initially 25 basis points, with a range of 12.5 to 30 basis points). The Revolving Credit Facility will be used for acquisitions and general corporate purposes. At September 30, 2014, we had $3 million in borrowings outstanding under the Revolving Credit Facility. The Revolving Credit Facility matures on June 27, 2018, subject to a one-time option by us to extend such maturity date by one year.

The Term Loan Facility is also priced at LIBOR plus an applicable percentage (beginning at 150 basis points, with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings. At September 30, 2014, we had $200 million in borrowings outstanding under the Term Loan Facility. The Term Loan Facility matures on June 27, 2019.

For the nine month period ended September 30, 2014, we recorded a non-cash charge of approximately $2.6 million relating to the write-off of unamortized deferred financing costs associated with the termination of the 2012 Credit Facilities.

HUD Mortgage Loans Payoff

On September 30, 2014, we paid approximately $36.1 million to retire four mortgages guaranteed by U.S. Department of Housing and Urban Development (“HUD”). The payoff resulted in a $1.6 million gain on the extinguishment of the debt due to the write-off of the $3.3 million premium recorded at the time of acquisition offset by a prepayment fee of approximately $1.7 million.

Issuance of $250 Million of Senior Notes

On September 11, 2014, we sold $250 million aggregate principal amount of our 4.50% Senior Notes due 2025, or the 2025 Notes. The 2025 Notes were sold at an issue price of 99.131% of their face value before the initial purchasers’ discount resulting in gross proceeds of approximately $247.8 million. We used the net proceeds of the offering to repay a portion of our indebtedness outstanding under our Revolving Credit Facility.

The 2025 Notes were issued pursuant to an indenture dated as of September 11, 2014 among Omega, certain of its subsidiaries, as guarantors, and U.S. Bank National Association, as trustee. The 2025 Notes mature on January 15, 2025. The 2025 Notes bear an interest rate of 4.50% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, commencing on July 15, 2015. The notes are fully and unconditionally guaranteed, jointly and severally, by our existing and future subsidiaries that guarantee indebtedness for money borrowed of Omega in a principal amount at least equal to $50 million (including as of the date hereof our existing senior notes and the facilities under our revolving credit agreement). We may redeem some or all of the notes prior to October 15, 2024 at a price equal to 100% of the principal amount thereof plus a “make-whole” premium, and accrued and unpaid interest, if any, to, but not including, the applicable redemption date. The notes are redeemable on or after October 15, 2024 at a redemption price equal to 100% of the principal amount thereof plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date.

Issuance of $400 Million of Senior Notesand Exchange Offer

On March 11, 2014, we sold $400 million aggregate principal amount of our 4.95% Senior Notes due 2024. These notes were sold at an issue price of 98.58% of the principal amount of the notes, before the initial purchasers’ discount resulting in gross proceeds of approximately $394.3 million. We used the net proceeds of the offering to repay in full our $200 million 2013 Term Loan Facility defined below, and a portion of our indebtedness outstanding under our Revolving Credit Facility.

On August 26, 2014, we commenced an offer to exchange $400 million of our 4.95% Senior Notes due 2024 that have been registered under the Securities Act of 1933 (“exchange notes”) for the $400 million of our 4.95% Senior Notes due 2024 privately placed in March 2014 (“initial notes”). Approximately 99.875% of the $400 million aggregate principal amount of the initial notes were validly tendered and not withdrawn prior to the expiration of the exchange offer, and were exchanged for exchange notes as of October 17, 2014, pursuant to the terms of the exchange offer. The exchange notes are identical in all material respects to the initial notes, except that the exchange notes were registered under the Securities Act of 1933 and the provisions of the initial notes relating to transfer restrictions, registration rights and additional interest will not apply to the exchange notes.

Repayment of $200 Million Term Loan

On December 27, 2013, we entered into a new $200 million senior unsecured, deferred draw, term loan facility (the “2013 Term Loan Facility”) that was scheduled to mature on February 29, 2016.

The 2013 Term Loan Facility was priced at LIBOR plus an applicable percentage (beginning at 175 basis points, with a range of 110 to 230 basis points) based on the Company’s ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.

In January 2014, we drew all $200 million under the 2013 Term Loan Facility and used the proceeds to (i) fund a new mortgage investment and (ii) repay outstanding borrowings under the 2012 Revolving Credit Facility. In March 2014, we paid off and terminated the 2013 Term Loan Facility with proceeds from the sale of our 4.95% Senior Notes due 2024 (see above). In addition, we recorded a non-cash charge of approximately $2.0 million relating to the write-off of deferred financing costs associated with the termination of the 2013 Term Loan Facility.

$250 Million Equity Shelf Program

On March 18, 2013, we entered into separate Equity Distribution Agreements (collectively, the “2013 Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $250 million (the “2013 Equity Shelf Program”) with several financial institutions, each as a sales agent and/or principal (collectively, the “Managers”).

For the three-month period ended September 30, 2014, we issued approximately 0.1 million shares under the 2013 Equity Shelf Program, at an average price of $37.93 per share, generating gross proceeds of approximately $5.0 million, before $75 thousand of commissions. For the nine-month period ended September 30, 2014, we issued approximately 1.8 million shares under the 2013 Equity Shelf Program, at an average price of $34.33 per share, generating gross proceeds of approximately $63.5 million, before $1.2 million of commissions.

Dividend Reinvestment and Common Stock Purchase Plan

For the three-month period ended September 30, 2014, approximately 0.5 million shares of our common stock at an average price of $37.51 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $20.5 million. For the nine-month period ended September 30, 2014, approximately 1.9 million shares of our common stock at an average price of $34.09 per share were issued through our Dividend Reinvestment and Common Stock Purchase Program for gross proceeds of approximately $66.3 million.

XML

PROPERTIES AND INVESTMENTS (unaudited) (Detail) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2014	Sep. 30, 2013	Sep. 30, 2014	Sep. 30, 2013
Earnings per share - diluted:
Net income available to common stockholders - as reported	$ 0.48	$ 0.32	$ 1.30	$ 1.08
Pro forma
Proforma Information [Line Items]
Revenues	$ 130,823	$ 105,358	$ 376,015	$ 313,748
Net income available to common stockholders	$ 61,788	$ 38,949	$ 165,373	$ 127,751
Earnings per share - diluted:
Net income available to common stockholders - as reported	$ 0.48	$ 0.32	$ 1.30	$ 1.08
Net income available to common stockholders - pro forma	$ 0.48	$ 0.33	$ 1.30	$ 1.10

XML

FINANCING ACTIVITIES AND BORROWING ARRANGEMENTS - Long-term borrowings (Detail) (USD $)				9 Months Ended				9 Months Ended				9 Months Ended				9 Months Ended						9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended		9 Months Ended			9 Months Ended
	Sep. 30, 2014	Dec. 31, 2013	Sep. 30, 2014 2025 notes	Sep. 30, 2014 Secured borrowings HUD mortgages assumed June 2010		Dec. 31, 2013 Secured borrowings HUD mortgages assumed June 2010		Sep. 30, 2014 Secured borrowings HUD mortgages assumed October 2011		Dec. 31, 2013 Secured borrowings HUD mortgages assumed October 2011		Sep. 30, 2014 Secured borrowings HUD mortgages assumed December 2011		Dec. 31, 2013 Secured borrowings HUD mortgages assumed December 2011		Sep. 30, 2014 Secured borrowings HUD mortgages assumed December 2012		Dec. 31, 2013 Secured borrowings HUD mortgages assumed December 2012		Sep. 30, 2014 Unsecured borrowings	Dec. 31, 2013 Unsecured borrowings	Sep. 30, 2014 Unsecured borrowings Revolving line of credit	Dec. 31, 2013 Unsecured borrowings Revolving line of credit	Sep. 30, 2014 Unsecured borrowings Term loan	Dec. 31, 2013 Unsecured borrowings Term loan	Sep. 30, 2014 Unsecured borrowings 2020 notes	Dec. 31, 2013 Unsecured borrowings 2020 notes	Sep. 30, 2014 Unsecured borrowings 2022 notes	Dec. 31, 2013 Unsecured borrowings 2022 notes	Sep. 30, 2014 Unsecured borrowings 2024 notes	Dec. 31, 2013 Unsecured borrowings 2024 notes	Sep. 30, 2014 Unsecured borrowings 2024 notes	Mar. 11, 2014 Unsecured borrowings 2024 notes	Sep. 30, 2014 Unsecured borrowings 2025 notes	Sep. 11, 2014 Unsecured borrowings 2025 notes	Dec. 31, 2013 Unsecured borrowings 2025 notes	Sep. 30, 2014 Unsecured borrowings Subordinated debt	Dec. 31, 2013 Unsecured borrowings Subordinated debt
Debt Instrument [Line Items]
Maturity				2040 - 2045	[1]			2036 - 2040	[1]			2044	[1]			2040 - 2045	[1]					2018		2019		2020		2022		2024		2024		2025			2021
Current Rate				4.85%	[1]			4.87%	[1]			3.06%	[1]			4.64%	[1]					1.65%		1.65%		7.50%		6.75%		5.875%		4.95%	4.95%	4.50%	4.50%		9.00%
Secured borrowings:
HUD debt	$ 256,403,000	$ 298,531,000
Long-term borrowing amount, secured borrowings				126,907,000	[1]	128,641,000	[1]	30,492,000	[1]	31,145,000	[1]	57,714,000	[1]	58,592,000	[1]	41,290,000	[1]	80,153,000	[1]
Unsecured borrowings:
Revolving line of credit	3,000,000	326,000,000																				3,000,000	326,000,000
Term loan	200,000,000	200,000,000																						200,000,000	200,000,000
Revolving line of credit including term loan	203,000,000	526,000,000
Unsecured borrowing																				1,845,782,000	1,195,892,000
Senior notes outstanding			250,000,000																							200,000,000	200,000,000	575,000,000	575,000,000	400,000,000	400,000,000	400,000,000	400,000,000	250,000,000	250,000,000
Subordinated debt																																					20,782,000	20,892,000
(Discount) premium - net																				(3,805,000)	3,995,000
Total unsecured borrowings																				2,044,977,000	1,725,887,000
Totals - net	$ 2,301,380,000	$ 2,024,418,000

[1] Reflects the weighted average annual contractual interest rate on the mortgages.

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2014

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

NOTE 14 – SUBSEQUENT EVENTS

On October 31, 2014, we, along with our newly formed subsidiaries, OHI Healthcare Properties Holdco, Inc. (“Merger Sub”) and OHI Healthcare Properties Limited Partnership, L.P. (“Omega Operating Partnership”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Aviv REIT, Inc. (“Aviv”) and Aviv Healthcare Properties Limited Partnership, L.P. (the “Aviv Operating Partnership”). The Merger Agreement provides for the merger of Aviv with and into the Merger Sub (the “Merger”), with the Merger Sub surviving as a wholly-owned subsidiary of Omega. At the effective time of the Merger, and subject to the terms and subject to the conditions set forth in the Merger Agreement, each outstanding share of Aviv common stock shall be converted into the right to receive 0.90 of a share of Omega common stock. In connection with the Merger, holders of limited partnership units of the Aviv Operating Partnership will receive units of an Omega Operating Partnership based on the same exchange ratio as provided for Aviv common stock in the Merger Agreement. The Omega Operating Partnership units will be convertible into Omega common stock on a 1:1 basis following the completion of the Merger (subject to adjustment based on future events as provided for in the Omega Partnership Agreement).

XML

OTHER INVESTMENTS (Tables)

9 Months Ended

Sep. 30, 2014

Receivables [Abstract]

Schedule of other investments

A summary of our other investments is as follows:

	September 30,			December 31,
	2014			2013
	(in thousands)
Other investment note due 2015	$	2,168		$	2,318
Other investment notes due 2021 - 2023		14,926			13,427
Other investment note due 2014		-			62
$31.5 million other investment note due 2017		24,500			23,750
$2.5 million other investment note due 2015		1,640			546
$6.0 million other investment note due 2013		5,439			5,439
$1.3 million other investment note due 2017		1,300			1,300
$1.5 million other investment note due 2014		1,456			1,456
Notes receivable, gross(1)		51,429			48,298
Allowance for loss on notes receivable		(1,977	)		(1,977	)
Notes receivable, net		49,452			46,321
Other		2,400			2,400
Marketable securities		-			4,333
Total other investments	$	51,852		$	53,054

(1) The majority of these notes bear interest at approximately 10% annually.

XML

STOCK-BASED COMPENSATION (Narrative) (Detail)		1 Months Ended	2 Months Ended		1 Months Ended		9 Months Ended	1 Months Ended		9 Months Ended			1 Months Ended		9 Months Ended			1 Months Ended	12 Months Ended	1 Months Ended		1 Months Ended		1 Months Ended		1 Months Ended		1 Months Ended		1 Months Ended		1 Months Ended		1 Months Ended
	Sep. 30, 2014	Dec. 31, 2013 Restricted stock units ("RSUs") Employee	Jan. 31, 2014 Restricted stock units ("RSUs") Employee	Sep. 30, 2014 Restricted stock units ("RSUs")	Jan. 31, 2014 Performance restricted stock units ("PRSUs") Type_Award Employee	Dec. 31, 2013 Performance restricted stock units ("PRSUs") Employee Type_Award	Sep. 30, 2014 Performance restricted stock units ("PRSUs")	Jan. 31, 2011 Performance restricted stock units ("PRSUs") Multi-year TSR PRSUs Employee	Sep. 30, 2014 Performance restricted stock units ("PRSUs") Multi-year TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") Multi-year TSR PRSUs Vesting on March 31, 2014 Awards granted in January 1, 2011	Sep. 30, 2014 Performance restricted stock units ("PRSUs") Multi-year TSR PRSUs Vesting on June 30, 2014 Awards granted in January 1, 2011	Sep. 30, 2014 Performance restricted stock units ("PRSUs") Multi-year TSR PRSUs Vesting on September 30, 2014 Awards granted in January 1, 2011	Jan. 31, 2011 Performance restricted stock units ("PRSUs") Multi-year Relative TSR PRSUs Employee	Sep. 30, 2014 Performance restricted stock units ("PRSUs") Multi-year Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") Multi-year Relative TSR PRSUs Vesting on March 31, 2014 Awards granted in January 1, 2011	Sep. 30, 2014 Performance restricted stock units ("PRSUs") Multi-year Relative TSR PRSUs Vesting on June 30, 2014 Awards granted in January 1, 2011	Sep. 30, 2014 Performance restricted stock units ("PRSUs") Multi-year Relative TSR PRSUs Vesting on September 30, 2014 Awards granted in January 1, 2011	Dec. 31, 2013 Performance restricted stock units ("PRSUs") Annual TSR Employee	Dec. 31, 2013 Performance restricted stock units ("PRSUs") Annual TSR	Dec. 31, 2013 Performance restricted stock units ("PRSUs") 2014 Transition TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") 2014 Transition TSR PRSUs	Dec. 31, 2013 Performance restricted stock units ("PRSUs") 2015 Transition TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") 2015 Transition TSR PRSUs	Dec. 31, 2013 Performance restricted stock units ("PRSUs") 2016 Transition TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") 2016 Transition TSR PRSUs	Dec. 31, 2013 Performance restricted stock units ("PRSUs") 2014 Transition Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") 2014 Transition Relative TSR PRSUs	Dec. 31, 2013 Performance restricted stock units ("PRSUs") 2015 Transition Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") 2015 Transition Relative TSR PRSUs	Dec. 31, 2013 Performance restricted stock units ("PRSUs") 2016 Transition Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") 2016 Transition Relative TSR PRSUs	Jan. 31, 2014 Performance restricted stock units ("PRSUs") 2016 TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") 2016 TSR PRSUs	Jan. 31, 2014 Performance restricted stock units ("PRSUs") 2016 Relative TSR PRSUs	Sep. 30, 2014 Performance restricted stock units ("PRSUs") 2016 Relative TSR PRSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock granted, number of employees		6	6		6	6		6					6					6
Number of shares granted	1,558,824	213,741	122,137	213,741				279,550	279,550				93,183	93,183						77,371	77,371	77,369	77,369	115,785	115,785	77,371	77,371	77,368	77,368	115,781	115,781	154,584	154,584	154,584	154,584
Stock awards, vesting percent										25.00%	25.00%	25.00%			25.00%	25.00%	25.00%
Vesting period, years		3 years																		1 year		2 years		3 years		1 year		2 years		3 years		3 years		3 years
Shares of stock vested																			124,244
Method used to estimate the fair value for PRSUs							Monte Carlo model
Number of types of share based awards					2	6

XML

OTHER INVESTMENTS (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014		Dec. 31, 2013
Schedule of Investments [Line Items]
Notes receivable, gross	$ 51,429	[1]	$ 48,298	[1]
Allowance for loss on notes receivable	(1,977)		(1,977)
Notes receivable, net	49,452		46,321
Other	2,400		2,400
Marketable securities			4,333
Total other investments	51,852		53,054
Other investment note due 2015
Schedule of Investments [Line Items]
Notes receivable, gross	2,168		2,318
Other investment notes due 2021 - 2023
Schedule of Investments [Line Items]
Notes receivable, gross	14,926		13,427
Other investment note due 2014
Schedule of Investments [Line Items]
Notes receivable, gross			62
$31.5 million other investment note due 2017
Schedule of Investments [Line Items]
Notes receivable, gross	24,500		23,750
$2.5 million other investment note due 2015
Schedule of Investments [Line Items]
Notes receivable, gross	1,640		546
$6.0 million other investment note due 2013
Schedule of Investments [Line Items]
Notes receivable, gross	5,439		5,439
$1.3 million other investment note due 2017
Schedule of Investments [Line Items]
Notes receivable, gross	1,300		1,300
$1.5 million other investment note due 2014
Schedule of Investments [Line Items]
Notes receivable, gross	$ 1,456		$ 1,456

[1] The majority of these notes bear interest at approximately 10% annually.

XML

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY Unaudited (USD $) In Thousands, unless otherwise specified	Common Stock Par Value	Additional Paid-in Capital	Cumulative Net Earnings	Cumulative Dividends	Total
Balance (123,530 common shares) at Dec. 31, 2013	$ 12,353	$ 1,998,169	$ 926,649	$ (1,637,068)	$ 1,300,103
Increase (Decrease) In Stockholders' Equity [Roll Forward]
Grant of restricted stock to company directors (12 shares at $35.79 per share)	1	(1)
Amortization of restricted stock		6,424			6,424
Vesting of restricted stock to company executives, net of tax withholdings (70 shares)	7	(1,589)			(1,582)
Dividend reinvestment plan (1,944 shares at $34.09 per share)	195	66,068			66,263
Grant of stock as payment of directors fees (4 shares at an average of $34.85 per share)		150			150
Equity Shelf Program (1,848 shares at $34.33 per share, net of issuance costs)	185	61,812			61,997
Net income			164,359		164,359
Common dividends ($1.50 per share)				(191,337)	(191,337)
Balance (127,408 common shares) at Sep. 30, 2014	$ 12,741	$ 2,131,033	$ 1,091,008	$ (1,828,405)	$ 1,406,377

XML

DIRECT FINANCING LEASES

9 Months Ended

Sep. 30, 2014

Leases, Capital [Abstract]

DIRECT FINANCING LEASES

NOTE 3 – DIRECT FINANCING LEASES

The components of investment in direct financing leases consist of the following:

	September 30,			December 31,
	2014			2013
	(in thousands)
Minimum lease payments receivable	$	4,255,817		$	4,291,067
Estimated residual values		—			—
Less unearned income		(3,719,130	)		(3,761,622	)
Investment in direct financing leases	$	536,687		$	529,445
Properties subject to direct financing leases		56			56

On November 27, 2013, we closed on an aggregate $529 million purchase/leaseback transaction in connection with the acquisition of Ark Holding Company, Inc. (“Ark Holding”) by 4 West Holdings Inc. At closing, we acquired 55 SNFs and 1 ALF operated by Ark Holding and leased the facilities back to Ark Holding, now known as New Ark Investment Inc. (“New Ark”), pursuant to four 50-year master leases, with rental payments yielding 10.6% per annum over the term of the leases. The purchase/leaseback transaction is being accounted for as a direct financing lease.

The lease agreements allow the tenant the right to purchase the facilities for a bargain purchase price plus closing costs at the end of term. In addition, commencing in the 41st year of each lease, the tenant will have the right to prepay the remainder of its obligations thereunder for an amount equal to the sum of the unamortized portion of the original aggregate $529 million investment plus the net present value of the remaining payments under the lease, and closing costs. In the event the tenant exercises either of these options, we have the right to purchase the properties for fair market value at the time.

The 56 facilities represent 5,623 licensed beds located in 12 states, predominantly in the southeastern United States. The 56 facilities are separated by region and divided amongst four cross-defaulted master leases. The four regions include the Southeast (39 facilities), the Northwest (7 facilities), Texas (9 facilities) and Indiana (1 facility). As of September 30, 2014, the following minimum rents are due under our direct financing leases for the next five years (in thousands):

Year 1	Year 2	Year 3	Year 4	Year 5
$47,000	$47,000	$47,319	$48,370	$49,580

XML

CONSOLIDATING FINANCIAL STATEMENTS (Detail) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014	Dec. 31, 2013	Sep. 30, 2013	Dec. 31, 2012
Real estate properties
Land and buildings	$ 3,143,356	$ 3,099,547
Less accumulated depreciation	(794,105)	(707,410)
Real estate properties - net	2,349,251	2,392,137
Investment in direct financing leases	536,687	529,445
Mortgage notes receivable - net	647,590	241,515
Real estate properties, total	3,533,528	3,163,097
Other investments - net	51,852	53,054
Total investments held, continuing operations	3,585,380	3,216,151
Assets held for sale - net	6,670	1,356
Total investments	3,592,050	3,217,507
Cash and cash equivalents	452	2,616	67,757	1,711
Restricted cash	31,821	31,759
Accounts receivable - net	162,628	147,504
Investment in affiliates
Other assets	70,551	62,830
Total assets	3,857,502	3,462,216
LIABILITIES AND STOCKHOLDERS' EQUITY
Revolving line of credit	3,000	326,000
Term loan	200,000	200,000
Secured borrowings	256,403	298,531
Unsecured borrowings - net	1,841,977	1,199,887
Accrued expenses and other liabilities	149,745	137,695
Intercompany payable
Total liabilities	2,451,125	2,162,113
Stockholders' equity:
Common stock	12,741	12,353
Common stock - additional paid-in capital	2,131,033	1,998,169
Cumulative net earnings	1,091,008	926,649
Cumulative dividends paid	(1,828,405)	(1,637,068)
Total stockholders' equity	1,406,377	1,300,103
Total liabilities and stockholders' equity	3,857,502	3,462,216
Issuer & Subsidiary Guarantors
Real estate properties
Land and buildings	2,684,567	2,642,047
Less accumulated depreciation	(725,746)	(653,858)
Real estate properties - net	1,958,821	1,988,189
Investment in direct financing leases	536,687	529,445
Mortgage notes receivable - net	647,590	241,515
Real estate properties, total	3,143,098	2,759,149
Other investments - net	51,852	53,054
Total investments held, continuing operations	3,194,950	2,812,203
Assets held for sale - net	6,670	1,356
Total investments	3,201,620	2,813,559
Cash and cash equivalents	452	2,616
Restricted cash	7,013	6,827
Accounts receivable - net	153,569	140,331
Investment in affiliates	140,802	108,707
Other assets	43,612	36,723
Total assets	3,547,068	3,108,763
LIABILITIES AND STOCKHOLDERS' EQUITY
Revolving line of credit	3,000	326,000
Term loan	200,000	200,000
Secured borrowings
Unsecured borrowings - net	1,821,195	1,178,995
Accrued expenses and other liabilities	116,496	103,665
Intercompany payable
Total liabilities	2,140,691	1,808,660
Stockholders' equity:
Common stock	12,741	12,353
Common stock - additional paid-in capital	2,131,033	1,998,169
Cumulative net earnings	1,091,008	926,649
Cumulative dividends paid	(1,828,405)	(1,637,068)
Total stockholders' equity	1,406,377	1,300,103
Total liabilities and stockholders' equity	3,547,068	3,108,763
Non-Guarantor Subsidiaries
Real estate properties
Land and buildings	458,789	457,500
Less accumulated depreciation	(68,359)	(53,552)
Real estate properties - net	390,430	403,948
Investment in direct financing leases
Mortgage notes receivable - net
Real estate properties, total	390,430	403,948
Other investments - net
Total investments held, continuing operations	390,430	403,948
Assets held for sale - net
Total investments	390,430	403,948
Cash and cash equivalents
Restricted cash	24,808	24,932
Accounts receivable - net	9,059	7,173
Investment in affiliates
Other assets	26,939	26,107
Total assets	451,236	462,160
LIABILITIES AND STOCKHOLDERS' EQUITY
Revolving line of credit
Term loan
Secured borrowings	256,403	298,531
Unsecured borrowings - net	20,782	20,892
Accrued expenses and other liabilities	33,249	34,030
Intercompany payable	102,200	83,065
Total liabilities	412,634	436,518
Stockholders' equity:
Common stock
Common stock - additional paid-in capital
Cumulative net earnings	38,602	25,642
Cumulative dividends paid
Total stockholders' equity	38,602	25,642
Total liabilities and stockholders' equity	451,236	462,160
Elimination Company
Real estate properties
Land and buildings
Less accumulated depreciation
Real estate properties - net
Investment in direct financing leases
Mortgage notes receivable - net
Real estate properties, total
Other investments - net
Total investments held, continuing operations
Assets held for sale - net
Total investments
Cash and cash equivalents
Restricted cash
Accounts receivable - net
Investment in affiliates	(140,802)	(108,707)
Other assets
Total assets	(140,802)	(108,707)
LIABILITIES AND STOCKHOLDERS' EQUITY
Revolving line of credit
Term loan
Secured borrowings
Unsecured borrowings - net
Accrued expenses and other liabilities
Intercompany payable	(102,200)	(83,065)
Total liabilities	(102,200)	(83,065)
Stockholders' equity:
Common stock
Common stock - additional paid-in capital
Cumulative net earnings	(38,602)	(25,642)
Cumulative dividends paid
Total stockholders' equity	(38,602)	(25,642)
Total liabilities and stockholders' equity	$ (140,802)	$ (108,707)

XML

STOCK-BASED COMPENSATION (Tables)

9 Months Ended

Sep. 30, 2014

Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]

Schedule of stock-based compensation expense

The following is a summary of our stock-based compensation expense for the three- and nine-month periods ended September 30, 2014 and 2013, respectively:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2014		2013		2014		2013
	(in thousands)
Stock-based compensation expense	$	2,022	$	1,509	$	6,570	$	4,433

Schedule of unrecognized compensation cost associated with outstanding restricted stock and PRSU awards

The following table summarizes our total unrecognized compensation cost as of September 30, 2014 associated with outstanding restricted stock, restricted stock units and PRSU awards to employees:

	Grant Year	Shares/ Units		Grant Date Average Fair Value Per Unit/ Share		Total Compensation Cost (in millions)		Weighted Average Period of Expense Recognition (in months)		Unrecognized Compensation Cost (in millions)
Multi-year TSR PRSUs	2011		279,550	$	11.06	$	3.1		44	$	-
Multi-year Relative TSR PRSUs	2011		93,183		12.26		1.1		44		-
Restricted stock units	2013		213,741		29.80		6.4		36		4.8
2014 Transition TSR PRSUs	2013		77,371		8.27		0.6		12		0.2
2015 Transition TSR PRSUs	2013		77,369		7.48		0.6		24		0.4
2016 Transition TSR PRSUs	2013		115,785		8.67		1.0		36		0.8
2014 Transition Relative TSR PRSUs	2013		77,371		11.68		0.9		12		0.2
2015 Transition Relative TSR PRSUs	2013		77,368		13.06		1.0		24		0.6
2016 Transition Relative TSR PRSUs	2013		115,781		14.25		1.7		36		1.2
Restricted stock units	2014		122,137		29.80		3.6		36		2.7
2016 TSR PRSUs	2014		154,584		8.67		1.4		48		1.1
2016 Relative TSR PRSUs	2014		154,584		14.25		2.2		48		1.8
Total			1,558,824	$	15.12	$	23.6			$	13.8

XML

DIRECT FINANCING LEASES (Detail) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2014 Property	Dec. 31, 2013 Property
Leases, Capital [Abstract]
Minimum lease payments receivable	$ 4,255,817	$ 4,291,067
Estimated residual values
Less unearned income	(3,719,130)	(3,761,622)
Investment in direct financing leases	$ 536,687	$ 529,445
Properties subject to direct financing leases	56	56

XML

CONSOLIDATING FINANCIAL STATEMENTS

9 Months Ended

Sep. 30, 2014

Condensed Financial Information Of Parent Company Only Disclosure [Abstract]

CONSOLIDATING FINANCIAL STATEMENTS

NOTE 13 – CONSOLIDATING FINANCIAL STATEMENTS

As of September 30, 2014, we had outstanding: (i) $200 million 7.5% Senior Notes due 2020, (ii) $575 million 6.75% Senior Notes due 2022, (iii) $400 million 5.875% Senior Notes due 2024, (iv) $400 million 4.95% Senior Notes due 2024 and (v) $250 million 4.5% Senior Notes due 2025, which we collectively refer to as the Senior Notes. The Senior Notes are fully and unconditionally guaranteed, jointly and severally, by each of our subsidiaries that guarantee other indebtedness of Omega or any of the subsidiary guarantors. All of our subsidiaries that guarantee the Senior Notes also guarantee the 2014 Credit Facilities. Any subsidiary that we properly designate as an “unrestricted subsidiary” under the indentures governing the Senior Notes will not provide guarantees of the Senior Notes or the 2014 Credit Facilities.

As of and prior to March 31, 2010, the non-guarantor subsidiaries were minor and insignificant. On June 29, 2010, we designated as “unrestricted subsidiaries” the 39 subsidiaries we acquired from CapitalSource subject to HUD indebtedness, of which 12 subsidiaries were re-designated as “restricted subsidiaries” and subsidiary guarantors in July 2013 due to the retirement of the HUD related debt on 11 facilities. During the fourth quarter of 2011, we designated as “unrestricted subsidiaries” 20 subsidiaries we acquired subject to HUD indebtedness, of which six subsidiaries were re-designated as “restricted subsidiaries” and subsidiary guarantors in July 2012 due to the retirement of the HUD related mortgages on five facilities. During the fourth quarter of 2012, we designated as “unrestricted subsidiaries” eight subsidiaries we acquired subject to HUD indebtedness. The following summarized condensed consolidating financial information reflects these changes.

For the three months ended September 30, 2014 and 2013, the operating cash flow of the non-guarantor subsidiaries approximated net income of the non-guarantor subsidiaries, adjusted for depreciation and amortization expense and rent recorded on straight-line basis. On September 30, 2014, we retired four HUD mortgages, $34.3 million related to the outstanding principal of the four HUD mortgages, $3.3 million related to the noncash write off of unamortized premium recorded at the time of acquisition offset by a prepayment fee of approximately $1.7 million.

During the nine months ended September 30, 2014, the non-guarantor subsidiaries also made $3.8 million of routine principal payments. For the nine-month period ended September 30, 2013, the non-guarantor subsidiaries did not engage in investing or financing activities other than the principal payment of $3.4 million for the HUD mortgages on the facilities owned by the non-guarantor subsidiaries. All of the subsidiary guarantors of our outstanding Senior Notes and 2014 Credit Facilities, and all of our non-guarantor subsidiaries, are 100% owned by Omega.

The following summarized condensed consolidating financial information segregates the financial information of the non-guarantor subsidiaries from the financial information of Omega Healthcare Investors, Inc. and the subsidiary guarantors under the Senior Notes. The results and financial position of acquired entities are included from the dates of their respective acquisitions.

	September 30, 2014
	Issuer & Subsidiary Guarantors			Non-Guarantor Subsidiaries			Elimination Company			Consolidated
ASSETS
Real estate properties
Land and buildings	$	2,684,567		$	458,789		$	-		$	3,143,356
Less accumulated depreciation		(725,746	)		(68,359	)		-			(794,105	)
Real estate properties – net		1,958,821			390,430			-			2,349,251
Investment in direct financing leases		536,687			-			-			536,687
Mortgage notes receivable – net		647,590			-			-			647,590
		3,143,098			390,430			-			3,533,528
Other investments – net		51,852			-			-			51,852
		3,194,950			390,430			-			3,585,380
Assets held for sale – net		6,670			-			-			6,670
Total investments		3,201,620			390,430			-			3,592,050
Cash and cash equivalents		452			-			-			452
Restricted cash		7,013			24,808			-			31,821
Accounts receivable – net		153,569			9,059			-			162,628
Investment in affiliates		140,802			-			(140,802	)		-
Other assets		43,612			26,939			-			70,551
Total assets	$	3,547,068		$	451,236		$	(140,802	)	$	3,857,502
LIABILITIES AND STOCKHOLDERS’ EQUITY
Revolving line of credit	$	3,000		$	-		$	-		$	3,000
Term loan		200,000			-			-			200,000
Secured borrowings		-			256,403			-			256,403
Unsecured borrowings – net		1,821,195			20,782			-			1,841,977
Accrued expenses and other liabilities		116,496			33,249			-			149,745
Intercompany payable		-			102,200			(102,200	)		-
Total liabilities		2,140,691			412,634			(102,200	)		2,451,125
Stockholders’ equity:
Common stock		12,741			-			-			12,741
Common stock – additional paid-in capital		2,131,033			-			-			2,131,033
Cumulative net earnings		1,091,008			38,602			(38,602	)		1,091,008
Cumulative dividends paid		(1,828,405	)		-			-			(1,828,405	)
Total stockholders’ equity		1,406,377			38,602			(38,602	)		1,406,377
Total liabilities and stockholders’ equity	$	3,547,068		$	451,236		$	(140,802	)	$	3,857,502

	December 31, 2013
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination Company			Consolidated
ASSETS
Real estate properties
Land and buildings	$	2,642,047		$	457,500		$	—		$	3,099,547
Less accumulated depreciation		(653,858	)		(53,552	)		—			(707,410	)
Real estate properties – net		1,988,189			403,948			—			2,392,137
Investment in direct financing leases		529,445			—			—			529,445
Mortgage notes receivable – net		241,515			—			—			241,515
		2,759,149			403,948			—			3,163,097
Other investments – net		53,054			—			—			53,054
		2,812,203			403,948			—			3,216,151
Assets held for sale – net		1,356			—			—			1,356
Total investments		2,813,559			403,948			—			3,217,507
Cash and cash equivalents		2,616			—			—			2,616
Restricted cash		6,827			24,932			—			31,759
Accounts receivable – net		140,331			7,173			—			147,504
Investment in affiliates		108,707			—			(108,707	)		—
Other assets		36,723			26,107			—			62,830
Total assets	$	3,108,763		$	462,160		$	(108,707	)	$	3,462,216
LIABILITIES AND STOCKHOLDERS’ EQUITY
Revolving line of credit	$	326,000		$	—		$	—		$	326,000
Term loan		200,000			—			—			200,000
Secured borrowings		—			298,531			—			298,531
Unsecured borrowings – net		1,178,995			20,892			—			1,199,887
Accrued expenses and other liabilities		103,665			34,030			—			137,695
Intercompany payable		—			83,065			(83,065	)		—
Total liabilities		1,808,660			436,518			(83,065	)		2,162,113
Stockholders’ equity:
Common stock		12,353			—			—			12,353
Common stock – additional paid-in-capital		1,998,169			—			—			1,998,169
Cumulative net earnings		926,649			25,642			(25,642	)		926,649
Cumulative dividends paid		(1,637,068	)		—			—			(1,637,068	)
Total stockholders’ equity		1,300,103			25,642			(25,642	)		1,300,103
Total liabilities and stockholders’ equity	$	3,108,763		$	462,160		$	(108,707	)	$	3,462,216

	Three Months Ended September 30, 2014												Nine Months Ended September 30, 2014
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated			Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated
Revenue
Rental income	$	85,020		$	12,516		$	-		$	97,536		$	252,076		$	37,620		$	-		$	289,696
Income from direct financing leases		14,211			-			-			14,211			42,441			-			-			42,441
Mortgage interest income		16,883			-			-			16,883			36,132			-			-			36,132
Other investment income – net		2,035			-			-			2,035			5,197			-			-			5,197
Total operating revenues		118,149			12,516			-			130,665			335,846			37,620			-			373,466
Expenses
Depreciation and amortization		25,619			4,492			-			30,111			78,049			14,807			-			92,856
General and administrative		5,898			89			-			5,987			18,502			279			-			18,781
Acquisition costs		259			-			-			259			399			-			-			399
Provision for impairment on real estate properties		2,102			-			-			2,102			3,660			-			-			3,660
Provision for uncollectible mortgages, notes and accounts receivable		(15	)		-			-			(15	)		2,730			-			-			2,730
Total operating expenses		33,863			4,581			-			38,444			103,340			15,086			-			118,426
Income before other income and expense		84,286			7,935			-			92,221			232,506			22,534			-			255,040
Other income (expense):
Interest income		2			9			-			11			12			24			-			36
Interest expense		(27,158	)		(3,715	)		-			(30,873	)		(76,202	)		(11,199	)		-			(87,401	)
Interest – amortization of deferred financing costs		(1,238	)		(5	)		-			(1,243	)		(3,095	)		(16	)		-			(3,111	)
Interest – refinancing gain (costs)		-			1,617			-			1,617			(4,685	)		1,617			-			(3,068	)
Equity in earnings		5,841			-			(5,841	)		-			12,960			-			(12,960	)		-
Total other expense		(22,553	)		(2,094	)		(5,841	)		(30,488	)		(71,010	)		(9,574	)		(12,960	)		(93,544	)
Income before gain (loss) on assets sold		61,733			5,841			(5,841	)		61,733			161,496			12,960			(12,960	)		161,496
(Loss) gain on assets sold – net		(20	)		-			-			(20	)		2,863			-			-			2,863
Net income available to common stockholders	$	61,713		$	5,841		$	(5,841	)	$	61,713		$	164,359		$	12,960		$	(12,960	)	$	164,359

	Three Months Ended September 30, 2013												Nine Months Ended September 30, 2013
	Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated			Issuer & Subsidiary Guarantors			Non – Guarantor Subsidiaries			Elimination			Consolidated
Revenue
Rental income	$	81,289		$	12,548		$	-		$	93,837		$	242,253		$	37,762		$	-		$	280,015
Mortgage interest income		7,289			-			-			7,289			22,070			-			-			22,070
Other investment income – net		2,175			-			-			2,175			5,492			-			-			5,492
Total operating revenues		90,753			12,548			-			103,301			269,815			37,762			-			307,577
Expenses
Depreciation and amortization		27,034			5,168			-			32,202			80,885			15,501			-			96,386
General and administrative		5,372			90			-			5,462			15,859			283			-			16,142
Acquisition costs		(9	)		-			-			(9	)		134			-			-			134
Provision for uncollectible mortgages, notes and accounts receivable		2,321			-			-			2,321			2,386			-			-			2,386
Total operating expenses		34,718			5,258			-			39,976			99,264			15,784			-			115,048
Income before other income and expense		56,035			7,290			-			63,325			170,551			21,978			-			192,529
Other income (expense):
Interest income		(4	)		7			-			3			(1	)		21			-			20
Interest expense		(20,725	)		(3,767	)		-			(24,492	)		(63,429	)		(11,687	)		-			(75,116	)
Interest – amortization of deferred financing costs		(694	)		(5	)		-			(699	)		(2,069	)		(10	)		-			(2,079	)
Interest – refinancing gain		-			-			-			-			11,112			-			-			11,112
Equity in earnings		3,525			-			(3,525	)		-			10,302			-			(10,302	)		-
Total other expense		(17,898	)		(3,765	)		(3,525	)		(25,188	)		(44,085	)		(11,676	)		(10,302	)		(66,063	)
Income before gain (loss) on assets sold		38,137			3,525			(3,525	)		38,137			126,466			10,302			(10,302	)		126,466
Loss on assets sold – net		-			-			-			-			(1,151	)		-			-			(1,151	)
Net income available to common stockholders	$	38,137		$	3,525		$	(3,525	)	$	38,137		$	125,315		$	10,302		$	(10,302	)	$	125,315