XML 76 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
BORROWING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of long-term borrowings
The following is a summary of our long-term borrowings:
 
Current
December 31,
Maturity
Rate
2012
2011
(in thousands)
Secured borrowings:
HUD Berkadia mortgages assumed June 2010 (1)
2036 - 2040 6.61 % $ 62,921 $ 64,533
HUD Capital Funding mortgages assumed June 2010 (1)
2040 - 2045 4.85 % 130,887 133,061
HUD mortgages assumed October 2011 (1)
2036 - 2040 4.87 % 31,991 32,813
HUD mortgages assumed December 2011(1)
2044 5.55 % 58,884 73,203
HUD mortgages assumed December 2012(1)
2031 - 2045 5.50 % 81,855
Total secured borrowings
366,538 303,610
Unsecured borrowings:
Revolving line of credit
2016 - 2017 1.81 % $ 258,000 $ 272,500
2016 Notes
2016 7.00 % 175,000
2020 Notes
2020 7.50 % 200,000 200,000
2022 Notes
2022 6.75 % 575,000 575,000
2024 Notes
2024 5.875 % 400,000
Subordinated debt
2021 9.00 % 21,049 21,219
1,196,049 971,219
Premium - net
4,345 4,071
Total unsecured borrowings
1,458,394 1,247,790
Totals – net
$ 1,824,932 $ 1,551,400
 
(1)
Reflects the weighted average interest rate on the mortgages.
Schedule of maturities of long-term debt
The required principal payments, excluding the premium/discount on the 2024, 2022 and 2020 Notes, for each of the five years following December 31, 2012 and the aggregate due thereafter are set forth below:
 
   
(in thousands)
 
2013
  $ 5,251  
2014
    5,540  
2015
    5,845  
2016
    164,168  
2017
    106,509  
Thereafter
    1,501,398  
Totals
  $ 1,788,711  
Schedule of refinancing related costs
The following summarizes the refinancing related costs:
 
   
Year Ended December 31,
 
   
2012
   
2011
   
2010
 
   
(in thousands)
 
                   
Write off of deferred finance cost due to refinancing (1) (2)(3)
  $ 3,024     $ 3,055     $ 8,231  
Prepayment and other costs associated with refinancing (4)
    4,896       16       11,251  
Total debt extinguishment costs
  $ 7,920     $ 3,071     $ 19,482  
                         
 
(1)
In 2012, we wrote-off: (a) $2.2 million deferred financing costs associated with the tender offer and redemption of our $175 million 7% 2016 Notes; and (b) $2.5 million deferred financing costs associated with the termination of our $475 million 2011 Credit Facility.  These costs were offset by a $1.7 million gain resulting from the write-off of unamortized premium on the four HUD loans that were paid off in the second quarter of 2012.
 
 
(2)
In 2011, we terminated our $320 million 2010 Credit Facility and wrote-off deferred financing costs of $3.1 million.
 
 
(3)
In 2010, we wrote-off: (a) $3.5 million associated with the termination of our $200 million 2009 Credit Facility, (b) $2.2 million associated with the termination of a $100 million GECC term loan and (c) $2.6 million associated with the tender offer and retirement of our outstanding $310 million 7% Senior Notes due 2014.
 
 
(4)
In 2012, we incurred $4.9 million prepayment penalties and other costs associated with the tender offer and redemption of our $175 million 7% 2016 Notes.  In 2010, we made prepayment penalties of: (a) $3.0 million for the early termination of a $100 million GECC term loan and (b) $8.3 million for the tender offer and retirement of our outstanding $310 million 7% Senior Notes due 2014.