XML 68 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
BORROWING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2021
BORROWING ARRANGEMENTS [Abstract]  
Schedule of Borrowings

    

    

Annual

    

Interest Rate 

as of 

December 31, 

December 31, 

December 31, 

    

Maturity

    

2021

    

2021

    

2020

    

    

    

(in thousands)

Secured borrowings

 

  

 

  

 

  

 

  

HUD mortgages(1)(2)

2046-2052

3.01

%

$

359,806

$

367,249

Term loan(3)

 

2022

 

3.75

%

2,275

2,275

Total secured borrowings

362,081

369,524

Unsecured borrowings

 

  

 

  

 

  

 

  

Revolving borrowings:

 

2017 Revolving credit facility(4)

 

N/A

 

N/A

 

 

101,158

Revolving credit facility(4)

 

2025

 

1.30

%  

 

 

Total revolving borrowings

101,158

Senior notes and other unsecured borrowings:

2023 notes(4)(5)

 

2023

 

4.375

%  

 

350,000

 

700,000

2024 notes(4)

 

2024

 

4.950

%  

 

400,000

 

400,000

2025 notes(4)

 

2025

 

4.500

%  

 

400,000

 

400,000

2026 notes(4)

 

2026

 

5.250

%  

 

600,000

 

600,000

2027 notes(4)

 

2027

 

4.500

%  

 

700,000

 

700,000

2028 notes(4)

 

2028

 

4.750

%  

 

550,000

 

550,000

2029 notes(4)

 

2029

 

3.625

%

 

500,000

 

500,000

2031 notes(4)

2031

3.375

%

700,000

700,000

2033 notes(4)(6)

2033

3.250

%

700,000

Subordinated debt(2)

 

N/A

 

N/A

 

 

20,000

Sterling term loan(4)(7)

 

N/A

 

N/A

 

 

136,700

2017 OP term loan(8)

 

N/A

 

N/A

 

 

50,000

OP term loan(8)(9)

 

2025

 

3.29

%  

 

50,000

 

Deferred financing costs – net

 

  

 

  

 

(26,980)

 

(26,421)

Discount – net

 

  

 

  

 

(31,565)

 

(31,709)

Total senior notes and other unsecured borrowings – net

 

  

 

  

 

4,891,455

 

4,698,570

Total unsecured borrowings – net

 

  

 

  

 

4,891,455

 

4,799,728

Total secured and unsecured borrowings – net(10)(11)

 

  

 

  

$

5,253,536

$

5,169,252

(1)Reflects the weighted average annual contractual interest rate on the mortgages at December 31, 2021.  Secured by real estate assets with a net carrying value of $544.5 million as of December 31, 2021.
(2)Wholly owned subsidiaries of Omega OP are the obligor on these borrowings.
(3)Borrowing is the debt of a consolidated joint venture.
(4)Guaranteed by Omega OP.
(5)In March 2021, we used a portion of the proceeds from the 2033 Senior Notes offering to fund the tender offer to redeem $350 million of the 4.375% Senior Notes due 2023. In connection with this transaction, we recorded approximately $30.6 million in related fees, premiums, and expenses for the year ended December 31, 2021, which were recorded as Loss on debt extinguishment in our Consolidated Statement of Operations.
(6)We used the proceeds from this offering to pay down outstanding borrowings on the 2017 Revolving Credit Facility, repay the Sterling term loan, and fund the tender offer to purchase $350 million of the 4.375% Senior Notes due 2023 and the payment of accrued interest and related fees, premiums and expenses.
(7)Actual borrowing is in GBP and remeasured to USD. The Sterling term loan was settled in March 2021 using proceeds from the 3.250% 2033 Senior Notes offering.
(8)Omega OP is the obligor on this borrowing.
(9)The weighted average interest rate of the OP Term Loan has been adjusted to reflect the impact of the interest rate swaps that effectively fix the LIBOR based portion of the interest rate at 1.84%
(10)All borrowings are direct borrowings of Parent unless otherwise noted.
(11)Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants. As of December 31, 2021 and 2020, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.

Schedule of principal payments, excluding the premium/discount and the aggregate due thereafter

    

(in thousands)

2022

 

$

9,945

2023

 

357,904

2024

 

408,144

2025

 

458,393

2026

 

608,648

Thereafter

 

3,469,047

Total

$

5,312,081