XML 64 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Schedule of expected credit loss

A rollforward of our allowance for credit losses, summarized by financial instrument type and internal credit risk rating, for the years ended December 31, 2021 and 2020 is as follows:

Rating

Financial Statement Line Item

Allowance for Credit Loss as of December 31, 2020

Provision (recovery) for Credit Loss for the year ended December 31, 2021

Write-offs charged against allowance for the year ended December 30, 2021

Allowance for Credit Loss as of December 31, 2021

(in thousands)

2

Mortgage notes receivable

$

88

$

(73)

$

$

15

3

Mortgage notes receivable

954

1,019

1,973

4

Mortgage notes receivable

26,865

(7,404)

(1)

19,461

5

Mortgage notes receivable

433

(298)

135

6

Mortgage notes receivable

4,905

47,112

(1)

52,017

Sub-total

33,245

40,356

73,601

3

Investment in direct financing leases

694

(164)

530

Sub-total

694

(164)

530

2

Other investments

94

(65)

29

3

Other investments

5,113

(513)

4,600

4

Other investments

24,397

(23,225)

(2)

1,172

5

Other investments

1,853

6,103

(3)

(95)

7,861

6

Other investments

55,732

(4)

55,732

Sub-total

31,457

38,032

(95)

69,394

2

Off-balance sheet note commitments

116

(109)

7

3

Off-balance sheet note commitments

2,305

(1,847)

458

4

Off-balance sheet note commitments

216

216

4

Off-balance sheet mortgage commitments

24

93

117

6

Off-balance sheet mortgage commitments

143

143

Sub-total

2,445

(1,504)

941

Total

$

67,841

$

76,720

$

(95)

$

144,466

(1)Amount reflects the movement of reserves associated with a $112.5 million mortgage for 9 facilities with Guardian due to a reduction of our internal risk rating on the loan from a 4 to a 5 in the third quarter of 2021, which was primarily due to the increased likelihood of a restructuring that would result in the modification of the mortgage loan terms, and from a 5 to a 6 during the fourth quarter of 2021, which was primarily due to Guardian’s non-payment of rent and interest during the fourth quarter of 2021 due to on-going liquidity issues (as discussed further in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements) and further negotiations with Guardian in the fourth quarter. As discussed in Note 7 – Mortgage Notes Receivable, we elected to evaluate the risk of loss on the loan on an individual basis, which resulted in recording an additional $38.2 million reserve on the mortgage loan.
(2)Amount reflects the movement of $27.2 million of reserves from Other Investments with a rating of 4 to Other Investments with a rating of 6 as a result of a reduction of our internal credit rating from a 4 to a 6 on the Agemo Term Loan and one other loan during the third quarter of 2021.
(3)The provision includes an additional $7.9 million  allowance recorded on the Agemo WC Loan during the third quarter of 2021. We also reduced the internal rating on the Agemo WC Loan from a 4 to a 5 during the third quarter of 2021. See Note 8 – Other Investments for additional information on the conditions that drove the Agemo WC Loan impairment and rating reduction.
(4)Amount reflects the movement of $27.2 million of reserves from Other Investments with a rating of 4 to Other Investments with a rating of 6 as a result of a reduction of our internal credit rating from a 4 to a 6 on the Agemo Term Loan and one other loan during the third quarter of 2021. The amount also reflects $8.8 million of additional allowance recorded in the third quarter of 2021 to fully impair the remaining carrying value of the Agemo Term Loan and $20.0 million of additional allowance recorded in the fourth quarter of 2021 to fully impair the remaining carrying value of the Gulf Coast DIP Facility. See Note 8 – Other Investments for additional information on the conditions that drove the Agemo Term Loan impairment and ratings reduction and the Gulf Coast DIP Facility Impairment.

Rating

Financial Statement Line Item

Allowance for Credit Loss at December 31, 2019

Allowance for Credit Loss on January 1, 2020

Provision (recovery) for Credit Loss for the year ended December 31, 2020

Write-offs charged against allowance for the year ended December 30, 2020

Allowance for Credit Loss as of December 31, 2020

(in thousands)

2

Mortgage notes receivable

$

$

$

88

$

$

88

3

Mortgage notes receivable

901

53

954

4

Mortgage notes receivable

19,293

7,572

26,865

5

Mortgage notes receivable

829

(396)

433

6

Mortgage notes receivable

4,905

363

(363)

4,905

Sub-total

4,905

21,386

6,954

33,245

3

Investment in direct financing leases

217

611

83

(217)

694

Sub-total

217

611

83

(217)

694

2

Other investments

195

(101)

94

3

Other investments

1,434

3,679

5,113

4

Other investments

3,158

21,239

24,397

5

Other investments

1,901

(48)

1,853

Sub-total

6,688

24,769

31,457

2

Off-balance sheet note commitments

116

116

3

Off-balance sheet note commitments

2,305

2,305

4

Off-balance sheet mortgage commitments

100

(76)

24

Sub-total

100

2,345

2,445

Total

$

5,122

$

28,785

$

34,151

$

(217)

$

67,841

Included below is a summary of the amortized cost basis of our financial instruments, subject to the allowance for credit losses, by year of origination and our internal risk rating:

Rating

Financial Statement Line Item

2021

2020

2019

2018

2017

2016

2015 & older

Revolving Loans

Balance as of December 31, 2021

(in thousands)

1

Mortgage notes receivable

$

$

$

$

$

$

$

65,475

$

$

65,475

2

Mortgage notes receivable

21,325

21,325

3

Mortgage notes receivable

72,420

72,420

4

Mortgage notes receivable

16,776

89,349

5,034

44,308

46,377

39,713

390,681

632,238

5

Mortgage notes receivable

7,090

7,090

6

Mortgage notes receivable

110,139

110,139

Sub-total

89,196

110,674

5,034

44,308

46,377

39,713

573,385

908,687

3

Investment in direct financing leases

11,403

11,403

Sub-total

11,403

11,403

2

Other investments

21,500

21,500

3

Other investments

18,574

27,017

2,829

238,370

286,790

4

Other investments

2,690

10,859

90,752

41,232

145,533

5

Other investments

29,723

29,723

6

Other investments

20,026

4,463

31,243

55,732

Sub-total

22,716

29,433

151,955

72,475

2,829

259,870

539,278

Total

$

111,912

$

110,674

$

34,467

$

196,263

$

46,377

$

112,188

$

587,617

$

259,870

$

1,459,368

Schedule by segment balance by vintage and credit quality indicator

Rating

Financial Statement Line Item

Allowance for Credit Loss at December 31, 2019

Allowance for Credit Loss on January 1, 2020

Provision (recovery) for Credit Loss for the year ended December 31, 2020

Write-offs charged against allowance for the year ended December 30, 2020

Allowance for Credit Loss as of December 31, 2020

(in thousands)

2

Mortgage notes receivable

$

$

$

88

$

$

88

3

Mortgage notes receivable

901

53

954

4

Mortgage notes receivable

19,293

7,572

26,865

5

Mortgage notes receivable

829

(396)

433

6

Mortgage notes receivable

4,905

363

(363)

4,905

Sub-total

4,905

21,386

6,954

33,245

3

Investment in direct financing leases

217

611

83

(217)

694

Sub-total

217

611

83

(217)

694

2

Other investments

195

(101)

94

3

Other investments

1,434

3,679

5,113

4

Other investments

3,158

21,239

24,397

5

Other investments

1,901

(48)

1,853

Sub-total

6,688

24,769

31,457

2

Off-balance sheet note commitments

116

116

3

Off-balance sheet note commitments

2,305

2,305

4

Off-balance sheet mortgage commitments

100

(76)

24

Sub-total

100

2,345

2,445

Total

$

5,122

$

28,785

$

34,151

$

(217)

$

67,841