XML 77 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2019
Basis of Presentation and Significant Accounting Policies [Abstract]  
Schedule of Net Accounts Receivable

    

December 31, 

    

2019

    

2018

    

(in thousands)

Contractual receivables

$

27,122

$

34,901

Allowance

 

 

(1,075)

Contractual receivables – net

$

27,122

$

33,826

Effective yield interest receivables

$

12,914

$

12,741

Straight-line rent receivables

 

275,549

 

251,166

Lease inducements

 

92,628

 

49,644

Other receivables and lease inducements

$

381,091

$

313,551

Schedule of lease balance sheet information

December 31, 2019

(in thousands)

Other assets - right of use assets

$

17,533

Accrued expenses and other liabilities – lease liabilities

$

18,033

Schedule of operating lease cost

Year Ended December 31, 2019

(in thousands)

Operating lease cost

Lease expense

$

2,110

Variable lease expense

129

Total lease expense

$

2,239

Rental income – ground lease income

$

842

Cash paid for amounts included in the measurement of lease liabilities

$

1,949

Weighted average remaining lease term (in years)

28

Weighted average discount rate

5.25%

Schedule of maturities operating lease liabilities

Future Rental Payments

Accretion of Lease Liability

Total

2020

$

1,847

$

(929)

$

918

2021

1,878

(879)

999

2022

1,922

(824)

1,098

2023

1,967

(764)

1,203

2024

2,012

(699)

1,313

Thereafter

34,002

(21,500)

12,502

Total

$

43,628

$

(25,595)

$

18,033

Schedule of lessor income and expenses

Year Ended December 31, 2019

(in thousands)

Interest income – direct financing leases

$

1,036

Rental income – operating leases

792,010

Variable lease income – operating leases

12,066

Total lease income

$

804,076

Real estate tax expense

$

14,933

General and administrative – ground lease expense

1,208

Total

$

16,141

Schedule of estimated contractual rent receivables under operating leases

The following amounts reflect the estimated contractual rents due to us for the remainder of the initial terms of our operating leases as of December 31, 2019:

(in thousands)

2020

$

864,027

2021

884,432

2022

866,163

2023

860,369

2024

866,551

Thereafter

4,944,117

Total

$

9,285,659