XML 73 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Real estate properties    
Real estate investments $ 8,985,994 $ 7,746,410
Less accumulated depreciation (1,787,425) (1,562,619)
Real estate investments - net 7,198,569 6,183,791
Investments in direct financing leases - net 11,488 132,262
Mortgage notes receivable - net 773,563 710,858
Total 7,983,620 7,026,911
Other investments 419,228 504,626
Investments in unconsolidated joint ventures 199,884 31,045
Assets held for sale - net 4,922 989
Total investments 8,607,654 7,563,571
Cash and cash equivalents 24,117 10,300
Restricted cash 9,263 1,371
Contractual receivables - net 27,122 33,826
Other receivables and lease inducements 381,091 313,551
Goodwill 644,415 643,950
Other assets 102,462 24,308
Total assets 9,796,124 8,590,877
LIABILITIES AND EQUITY    
Revolving line of credit 125,000 313,000
Term loans - net 804,738 898,726
Secured borrowings 389,680  
Senior notes and other unsecured borrowings - net 3,816,722 3,328,896
Accrued expenses and other liabilities 312,040 272,172
Deferred income taxes 11,350 13,599
Total liabilities 5,459,530 4,826,393
Equity:    
Common stock $.10 par value authorized - 350,000 shares, issued and outstanding - 226,631 shares as of December 31, 2019 and 202,346 as of December 31, 2018 22,663 20,235
Common stock - additional paid-in capital 5,992,733 5,074,544
Cumulative net earnings 2,463,436 2,130,511
Cumulative dividends paid (4,303,546) (3,739,197)
Accumulated other comprehensive loss (39,858) (41,652)
Total stockholders' equity 4,135,428 3,444,441
Noncontrolling interest 201,166 320,043
Total equity 4,336,594 3,764,484
Owners' Equity:    
Total liabilities and equity 9,796,124 8,590,877
Omega OP    
Real estate properties    
Real estate investments 8,985,994 7,746,410
Less accumulated depreciation (1,787,425) (1,562,619)
Real estate investments - net 7,198,569 6,183,791
Investments in direct financing leases - net 11,488 132,262
Mortgage notes receivable - net 773,563 710,858
Total 7,983,620 7,026,911
Other investments 419,228 504,626
Investments in unconsolidated joint ventures 199,884 31,045
Assets held for sale - net 4,922 989
Total investments 8,607,654 7,563,571
Cash and cash equivalents 24,117 10,300
Restricted cash 9,263 1,371
Contractual receivables - net 27,122 33,826
Other receivables and lease inducements 381,091 313,551
Goodwill 644,415 643,950
Other assets 102,462 24,308
Total assets 9,796,124 8,590,877
LIABILITIES AND EQUITY    
Term loans - net 74,763 99,553
Secured borrowings 389,680  
Accrued expenses and other liabilities 245,406 211,277
Deferred income taxes 11,350 13,599
Intercompany loans payable 4,738,331 4,501,964
Total liabilities 5,459,530 4,826,393
Owners' Equity:    
General partners' equity 4,135,428 3,444,441
Limited partners' equity 200,950 320,043
Total owners' equity 4,336,378 3,764,484
Noncontrolling interest 216  
Total equity 4,336,594 3,764,484
Total liabilities and equity $ 9,796,124 $ 8,590,877