XML 159 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INVESTMENT IN UNCONSOLIDATED JOINT VENTURE
12 Months Ended
Dec. 31, 2019
Investment in Unconsolidated Joint Venture [Abstract]  
INVESTMENT IN UNCONSOLIDATED JOINT VENTURE

NOTE 8 – INVESTMENTS IN JOINT VENTURES

Consolidated Joint Venture

In February 2019, we entered into a joint venture to construct a 100,000 square foot medical office building in Lakeway, Texas with an estimated initial construction budget of approximately $36 million.  The Company owns 90% of the venture with the remaining 10% owned by outside investors.  During the first quarter of 2019, this consolidated joint venture acquired a parcel of land for approximately $3.6 million.

Unconsolidated Joint Ventures

The Company owns interests in the following entities that are accounted for under the equity method (dollars in thousands):

Carrying Amount

Ownership

Initial Investment

Initial

Facility

Facilities at

December 31, 

Entity (1)

%

Date

Investment(2)

Type

12/31/2019

2019

    

2018

Second Spring Healthcare Investments (3)

15%

11/1/2016

$

50,032

SNF

37

$

22,504

  

$

31,045

Lakeway Realty, L.L.C. (4)

51%

5/17/2019

73,834

Specialty facility

1

73,273

Cindat Joint Venture (5)

49%

12/18/2019

103,810

ALF

67

103,976

OMG Senior Housing, LLC

50%

12/6/2019

ILF

1

 

  

OH CHS SNP, Inc.

9%

12/20/2019

153

N/A

N/A

131

$

227,829

$

199,884

$

31,045

(1)These entities and their subsidiaries are not consolidated by the Company because it does not control, through voting rights or other means, the joint venture.
(2)Our initial investment includes our transaction costs, if any.
(3)During 2019, this joint venture sold 14 SNFs subject to an operating lease for approximately $311.8 million in net cash proceeds and recognized a gain on sale of approximately $64.0 million. During 2018, this joint venture sold 13 SNFs subject to an operating lease for approximately $164.0 million in net cash proceeds and recognized a loss on sale of approximately $4.6 million.  During 2018, this joint venture also recorded $4.2 million of impairment expense on these real estate properties.
(4)We acquired an interest in a joint venture that owns the Lakeway Regional Medical Center (the “Lakeway Hospital”) in Lakeway, Texas.
(5)We acquired a 49% interest in Cindat Ice Portfolio JV, GP Limited, Cindat Ice Portfolio Holdings, LP and Cindat Ice Portfolio Lender, LP.  Cindat Ice Portfolio Holdings, LP owns 67 care homes leased to two operators in the U.K. pursuant to operating leases.  Cindat Ice Portfolio Lender, LP holds loans to a third-party operator.  Our investment in Cindat Joint Venture consists primarily of real estate.  Our initial basis difference of approximately $35 million will be amortized on a straight-line basis over approximately 40 years to income (loss) from unconsolidated joint ventures in the Consolidated Statements of Operations.          

 

The following table reflects our income (loss) from unconsolidated joint ventures for the years ended December 31, 2019, 2018 and 2017:

Year Ended December 31,

Entity

2019

    

2018

2017

(in thousands)

Second Spring Healthcare Investments

$

9,490

$

381

$

2,237

Lakeway Realty, L.L.C.

1,479

  

OMG Senior Housing, LLC

 

(22)

  

Total

$

10,947

$

381

$

2,237

Lakeway Partnership

In connection with the MedEquities Merger on May 17, 2019, we acquired a 51% ownership interest in Lakeway Realty, L.L.C. (the “Lakeway Partnership”), a joint venture that owns the Lakeway Hospital.  On the merger date, the Company’s ownership interest in the Lakeway Partnership had a fair value of approximately $73.8 million.  Our investment in the Lakeway Partnership consists primarily of real estate.  We estimated the fair value of the underlying real estate considering the lessees’ purchase option (Level 1) which is discussed in more detail below, third-party appraisals and discounted cash flows associated with the ground lease (Level 3).  Our initial basis difference of approximately $69.9 million is being amortized on a straight-line basis over 40 years to income (loss) from unconsolidated joint ventures in the accompanying Consolidated Statements of Operations.  

The Company also acquired a first mortgage lien issued to Lakeway Partnership in the original principal amount of approximately $73.0 million bearing interest at 8% per annum based on a 25-year amortization schedule and maturing on March 20, 2025.  We have determined the acquisition date fair value of the acquired mortgage is $69.1 million.

The Lakeway Hospital is leased pursuant to a triple-net lease to Scott & White Hospital – Round Rock (the “Baylor Lessee”), with Baylor University Medical Center (“BUMC”) as guarantor. These entities are part of the Baylor Scott & White Health system.  The lease provides that, commencing after completion of the third year of the lease (effective September 1, 2019) and subject to certain conditions, the Baylor Lessee has the option to purchase the Lakeway Hospital at a price equal to the aggregate base rent payable under the lease for the 12-month period following the date of the written notice from the Baylor Lessee to exercise the purchase option divided by (i) 6.5% if written notice is provided after completion of the third lease year and before completion of the tenth lease year or (ii) 7.0% if written notice is provided any time thereafter. In addition, the Baylor Lessee has a right of first refusal and a right of first offer in the event that the joint venture intends to sell or otherwise transfer Lakeway Hospital.

Asset Management Fees

We receive asset management fees from certain joint ventures for services provided.  For the years ended December 31, 2019, 2018 and 2017, we recognized approximately $0.9 million, $1.8 million and $2.0 million, respectively, of asset management fees. These fees are included in miscellaneous income in the accompanying Consolidated Statements of Operations.