XML 68 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
MORTGAGE NOTES RECEIVABLE
12 Months Ended
Dec. 31, 2019
Mortgage Notes Receivable [Abstract]  
MORTGAGE NOTES RECEIVABLE

NOTE 5 - MORTGAGE NOTES RECEIVABLE

As of December 31, 2019, mortgage notes receivable relate to nine fixed rate mortgages on 53 long-term care facilities. The mortgage notes are secured by first mortgage liens on the borrowers’ underlying real estate and personal property. The mortgage notes receivable relate to facilities located in eight states, operated by seven independent healthcare operating companies. We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.

The principal amounts outstanding of mortgage notes receivable, net of allowances, were as follows:

December 31, 

    

2019

    

2018

    

(in thousands)

Mortgage note due 2027; interest at 10.39%

$

112,500

$

112,500

Mortgage notes due 2029; interest at 10.08%(1)

 

526,520

  

537,515

Other mortgage notes outstanding(2)

 

139,448

  

65,748

Mortgage notes receivable, gross

 

778,468

  

715,763

Allowance for loss on mortgage notes receivable(3)

 

(4,905)

  

(4,905)

Total mortgages — net

$

773,563

$

710,858

(1)Approximates the weighted average interest rate on 36 facilities.  Three notes totaling approximately $36.2 million are construction mortgages with maturities through 2021.  The remaining loan balance matures in 2029.
(2)Other mortgage notes outstanding have a weighted average interest rate of 9.45% per annum and maturity dates through 2028.
(3)The allowance for loss on mortgage notes receivable relates to one mortgage with an operator. The carrying value and fair value of the mortgage note receivable is approximately $1.5 million at December 31, 2019 and December 31, 2018.

$112.5 Million of Mortgage Note due 2027

On January 17, 2014, we entered into a $112.5 million first mortgage loan with an existing operator. The loan is secured by seven SNFs and two ALFs located in Pennsylvania and Ohio, respectively.  The mortgage is cross-defaulted and cross-collateralized with our existing master lease with the operator.  In March 2018, we extended the maturity date to January 31, 2027 and provided an option to extend the maturity for a five year period through January 31, 2032 and a second option to extend the maturity through September 30, 2034.        

$526.5 Million of Mortgage Notes due 2029

On June 30, 2014, we entered into a mortgage loan agreement with Ciena Healthcare (“Ciena”) to refinance/consolidate $117 million in existing mortgages with maturity dates ranging from 2021 to 2023 on 17 facilities into one mortgage and simultaneously provide mortgage financing for an additional 14 facilities. The $415 million amortizing mortgage (the “Master Mortgage”) matures in 2029 and is secured by 25 facilities.  The Master Mortgage note bore an initial interest rate of 9.0% per annum which increases by 0.225% per annum.  As of December 31, 2019, the outstanding principal balance of the Master Mortgage note is approximately $380.8 million and the interest rate is 10.13% per annum.

Subsequent to June 30, 2014, the Company amended its Master Mortgage with Ciena to provide for additional borrowings in the form of incremental facility mortgages, construction and/or improvement mortgages with maturities through 2029 with initial annual interest rates ranging between 8.5% and 10% and fixed annual escalators of 2% or 2.5% over the prior year’s interest rate, or a fixed increase of 0.225% per annum.  As of December 31, 2019, the outstanding principal balance of these mortgage notes are approximately $101.7 million.

In June 2018, we amended the Master Mortgage with Ciena to provide an additional $44.7 million mortgage note related to five SNFs located in Michigan.  The mortgage note matures on June 30, 2029 and bears an initial annual interest rate of 9.5% which increases each year by 0.225%.  As of December 31, 2019, the outstanding principal balance of this mortgage note is approximately $44.1 million.  Additionally, the Company committed to fund an additional $9.6 million to Ciena if certain performance metrics are achieved by the portfolio.    

The mortgage notes with Ciena are cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.