XML 74 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
Stock-Based Compensation [Abstract]  
Schedule of activity in restricted stock and RSUs

The following table summarizes the activity in restricted stock and RSUs for the years ended December 31, 2016, 2017 and 2018:

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Weighted - 

    

    

 

 

 

 Number of 

 

Average Grant-

 

Compensation 

 

 

Shares/Omega 

 

Date Fair Value 

 

Cost (1)

 

    

OP Units

    

per Share

    

(in millions) 

Non-vested at December 31, 2015

 

413,628

 

$

34.45

 

 

 

  Granted during 2016

 

158,506

 

 

34.49

 

$

5.5

  Cancelled during 2016

 

(905)

 

 

24.92

 

 

  

  Vested during 2016

 

(235,176)

 

 

30.41

 

 

  

Non-vested at December 31, 2016

 

336,053

 

 

37.32

 

 

  

  Granted during 2017

 

185,004

 

 

31.25

 

$

5.8

  Cancelled during 2017

 

(1,000)

 

 

34.78

 

 

  

  Vested during 2017

 

(182,548)

 

 

39.58

 

 

  

Non-vested at December 31, 2017

 

337,509

 

 

32.78

 

 

  

  Granted during 2018

 

217,717

 

 

28.19

 

$

6.1

  Cancelled during 2018

 

(5,941)

 

 

30.82

 

 

  

  Vested during 2018

 

(190,412)

 

 

33.89

 

 

  

Non-vested at December 31, 2018

 

358,873

 

$

29.44

 

 

  


(1)Total compensation cost to be recognized on the awards based on grant date fair value, which is based on the market price of the Company’s common stock on the date of grant.

Schedule of assumptions used for estimating fair value of stock awards using Monte-Carlo model

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

    

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 17, 

 

January 1,

 

January 1,

 

 

    

2016

    

2017

 

2018

 

Closing price on date of grant

 

$

34.78

 

 

 

 

$

31.26

 

 

 

 

$

27.54

 

 

 

 

Dividend yield

 

 

6.56

%  

 

 

 

 

7.81

%  

 

 

 

 

9.44

%  

 

 

 

Risk free interest rate at time of grant

 

 

0.50

%   

to

1.14

%  

 

0.66

%   

to

1.58

 

1.60

%   

to

2.05

Expected volatility

 

 

23.92

%   

to

24.88

%  

 

22.82

%   

to

25.26

 

21.03

%   

to

23.24

%

 

Schedule of activity in PRSU and LTIP Units

The following table summarizes the activity in PRSUs and LTIP Units for the years ended December 31, 2016, 2017 and 2018:

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Weighted-

    

    

 

 

 

 

 

Average Grant-

 

Compensation

 

 

 Number of 

 

Date Fair Value 

 

Cost (1)

 

    

Shares

    

per Share

    

(in millions)

Non-vested at December 31, 2015

 

913,087

 

$

14.87

 

 

  

  Granted during 2016

 

679,549

 

 

14.67

 

$

10.00

  Forfeited during 2016

 

(518,638)

 

 

12.10

 

 

  

  Vested during 2016 (2)

 

 —

 

 

 —

 

 

  

Non-vested at December 31, 2016

 

1,073,998

 

 

16.08

 

 

  

  Granted during 2017

 

685,064

 

 

14.87

 

$

10.20

  Cancelled during 2017

 

(5,361)

 

 

15.98

 

 

 

  Forfeited during 2017

 

(392,921)

 

 

18.33

 

 

  

  Vested during 2017

 

 —

 

 

 —

 

 

  

Non-vested at December 31, 2017

 

1,360,780

 

 

14.82

 

 

  

  Granted during 2018

 

1,012,032

 

 

10.40

 

$

10.50

  Cancelled during 2018

 

 —

 

 

 —

 

 

  

  Forfeited during 2018

 

(203,380)

 

 

11.82

 

 

  

  Vested during 2018

 

 —

 

 

 —

 

 

  

Non-vested at December 31, 2018

 

2,169,432

 

$

13.04

 

 

  


(1)Total compensation cost to be recognized on the awards was based on the grant date fair value.

(2)PRSUs are shown as vesting in the year that the Compensation Committee determines the level of achievement of the applicable performance measures.

Schedule of Unrecognized Compensation Awards

The following table summarizes our total unrecognized compensation cost as of December 31, 2018 associated with restricted stock, restricted stock units, PRSU awards, and LTIP Unit awards to employees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

 

    

    

 

    

Weighted 

    

    

 

    

    

    

    

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant Date

 

Total

 

Period of

 

Unrecognized

 

 

 

 

 

 

 

 

 

 

Average

 

Compensation

 

Expense

 

Compensation

 

 

 

 

 

 

Grant

 

 

 

Fair Value

 

Cost (in

 

Recognition

 

Cost (in

 

Performance

 

Vesting

RSUs

    

Year

    

Shares/ Units 

    

Per Unit/Share

    

millions) (1)

    

(in months)

    

millions)

    

Period

    

Dates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1/1/2017  RSU

 

2017

 

140,416

 

$

31.26

 

$

4.40

 

36

 

$

1.50

 

N/A

 

12/31/2019

1/1/2018  RSU

 

2018

 

169,900

 

 

27.54

 

 

4.70

 

36

 

 

3.10

 

N/A

 

12/31/2020

Restricted Stock Units Total

 

  

 

310,316

 

 

29.22

 

 

9.10

 

  

 

 

4.60

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSR PRSUs and LTIP Units

 

  

 

  

 

 

  

 

 

  

 

  

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/17/2016 2018 LTIP Units

 

2016

 

370,152

 

 

13.21

 

 

4.90

 

45

 

 

1.30

 

1/1/2016 - 12/31/2018

 

Quarterly in 2019

1/1/2017 2019 LTIP Units

 

2017

 

399,726

 

 

12.61

 

 

5.00

 

48

 

 

2.50

 

1/1/2017 - 12/31/2019

 

Quarterly in 2020

1/1/2018 2020 LTIP Units

 

2018

 

677,488

 

 

7.31

 

 

5.00

 

48

 

 

3.70

 

1/1/2018 - 12/31/2020

 

Quarterly in 2021

TSR PRSUs & LTIP Total

 

  

 

1,447,366

 

 

10.28

 

 

14.90

 

  

 

 

7.50

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Relative TSR PRSUs

 

  

 

  

 

 

  

 

 

  

 

  

 

 

  

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/17/2016 2018 Relative TSR

 

2016

 

305,563

 

 

16.44

 

 

5.00

 

45

 

 

1.30

 

1/1/2016 - 12/31/2018

 

Quarterly in 2019

1/1/2017 2019 Relative TSR

 

2017

 

285,338

 

 

18.04

 

 

5.10

 

48

 

 

2.60

 

1/1/2017 - 12/31/2019

 

Quarterly in 2020

1/1/2018 2020 Relative TSR

 

2018

 

334,544

 

 

16.65

 

 

5.60

 

48

 

 

4.20

 

1/1/2018 - 12/31/2020

 

Quarterly in 2021

Relative TSR PRSUs Total

 

  

 

925,445

 

 

17.01

 

 

15.70

 

  

 

 

8.10

 

  

 

  

Grand Total 

 

  

 

2,683,127

 

$

14.79

 

$

39.70

 

  

 

$

20.20

 

  

 

  


(1)Total shares/units and compensation costs are net of shares/units cancelled.

(2)This table excludes approximately $0.7 million of unrecognized compensation costs related to our directors.