XML 70 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
BORROWING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Borrowing Activities and Arrangements [Abstract]  
Schedule of Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Annual

    

 

 

 

 

 

 

 

 

 

 

Interest Rate 

 

 

 

 

 

 

 

 

 

 

 

as of 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

December 31, 

 

    

Maturity

    

2018

    

 

2018

    

2017

 

    

 

    

 

    

 

(in thousands)

Secured borrowings:

 

  

 

  

 

 

 

  

 

 

  

HUD mortgages assumed December 2011

 

 

 —

 

 

$

 —

 

$

53,666

Deferred financing costs – net

 

  

 

  

 

 

 

 —

 

 

(568)

Total secured borrowings – net(1)

 

  

 

  

 

 

 

 —

 

 

53,098

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured borrowings:

 

  

 

  

 

 

 

  

 

 

  

Revolving line of credit

 

2021

 

3.67

%  

 

 

313,000

 

 

290,000

 

 

 

 

 

 

 

 

 

 

 

 

U.S. term loan

 

2022

 

3.97

%  

 

 

425,000

 

 

425,000

Sterling term loan (2)

 

2022

 

2.18

%  

 

 

127,990

 

 

135,130

Omega OP term loan(1)

 

2022

 

3.97

%  

 

 

100,000

 

 

100,000

2015 term loan

 

2022

 

3.80

%  

 

 

250,000

 

 

250,000

Discounts and deferred financing costs – net(3)

 

  

 

  

 

 

 

(4,264)

 

 

(5,460)

Total term loans – net

 

  

 

  

 

 

 

898,726

 

 

904,670

 

 

 

 

 

 

 

 

 

 

 

 

2023 notes

 

2023

 

4.375

%  

 

 

700,000

 

 

700,000

2024 notes

 

2024

 

4.950

%  

 

 

400,000

 

 

400,000

2025 notes

 

2025

 

4.500

%  

 

 

400,000

 

 

400,000

2026 notes

 

2026

 

5.250

%  

 

 

600,000

 

 

600,000

2027 notes

 

2027

 

4.500

%  

 

 

700,000

 

 

700,000

2028 notes

 

2028

 

4.750

%  

 

 

550,000

 

 

550,000

Other

 

2018

 

 —

 

 

 

 —

 

 

1,500

Subordinated debt

 

2021

 

9.000

%  

 

 

20,000

 

 

20,000

Discount – net

 

  

 

  

 

 

 

(18,523)

 

 

(21,073)

Deferred financing costs – net

 

  

 

  

 

 

 

(22,581)

 

 

(26,037)

Total senior notes and other unsecured borrowings – net

 

  

 

  

 

 

 

3,328,896

 

 

3,324,390

 

 

 

 

 

 

 

 

 

 

 

 

Total unsecured borrowings – net

 

  

 

  

 

 

 

4,540,622

 

 

4,519,060

 

 

 

 

 

 

 

 

 

 

 

 

Total secured and unsecured borrowings – net(4)

 

  

 

  

 

 

$

4,540,622

 

$

4,572,158


(1)

These amounts represent borrowings that were incurred by Omega OP or wholly owned subsidiaries of Omega OP.

(2)

This borrowing is denominated in GBP.

(3)

The amount includes $0.4 million of net deferred financing costs related to the Omega OP term loan as of December 31, 2018.

(4)

All borrowing are direct borrowings of Omega unless otherwise noted.

Schedule of principal payments, excluding the premium/discount and the aggregate due thereafter

 

 

 

 

 

    

(in thousands)

2019

 

$

 —

2020

 

 

 —

2021

 

 

333,000

2022

 

 

902,990

2023

 

 

700,000

Thereafter

 

 

2,650,000

 Total

 

$

4,585,990

 

Schedule of refinancing related costs

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

 

 

(in thousands)

Write off of deferred financing costs and unamortized premiums due to refinancing (1)(2)

 

$

 —

 

$

10,195

 

$

301

Prepayment and other costs associated with refinancing (3)

 

 

 —

 

 

11,770

 

 

1,812

 Total debt extinguishment costs

 

$

 —

 

$

21,965

 

$

2,113


(1)

In 2017, we recorded (a) $4.7 million of write-offs of unamortized deferred costs associated with the early redemption of our 5.875% Notes and (b) $5.5 million of write-offs of unamortized deferred financing costs associated with the termination of the 2014 Omega Credit Agreement.

(2)

In 2016, we recorded $0.3 million of write-offs of unamortized deferred financing costs associated with three facilities that were acquired via a deed-in-lieu of foreclosure.

(3)

In 2017, we paid $11.8 million of prepayment penalties associated with the early redemption of our 5.875% Notes. In 2016, we purchased a $180 million mortgage term loan and paid a 1% premium of approximately $1.8 million to purchase the debt.