XML 42 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Securities of Subsidiaries Income Statement (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Total Revenues $ 3,577 $ 3,017 $ 7,229 $ 5,678
Cost of Sales 1,602 1,248 3,240 2,205
Depreciation, depletion and amortization 406 357 807 685
Other operating expenses 3 (24) (3) (24)
Total Operating Costs, Expenses and Other 2,722 2,416 5,441 4,293
Operating (Loss) Income 855 601 1,788 1,385
Other Income (Expense), Net (162) 435 (325) 546
Income from Continuing Operations Before Income Taxes 693 1,036 1,463 1,931
Income Tax Expense (24) (26) (40) (127)
Income from Continuing Operations 669 1,010 1,423 1,804
Loss from Discontinued Operations 0 0 0 (2)
Net Income 669 1,010 1,423 1,802
Net Income Attributable to Noncontrolling Interests (8) (10) (16) (19)
Net Income (Loss) Attributable to KMEP 661 1,000 1,407 1,783
Total Other Comprehensive (Loss) (25) (4) (144) (94)
Comprehensive Income 644 1,006 1,279 1,708
Comprehensive Income Attributable to Noncontrolling Interests (8) (10) (15) (18)
Comprehensive Income Attributable to KMEP 636 996 1,264 1,690
Parent Company [Member]
       
Total Revenues 0 0 0 0
Cost of Sales 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Other operating expenses 0 0 0 0
Total Operating Costs, Expenses and Other 0 0 0 0
Operating (Loss) Income 0 0 0 0
Other Income (Expense), Net 663 1,004 1,412 1,789
Income from Continuing Operations Before Income Taxes 663 1,004 1,412 1,789
Income Tax Expense (2) (4) (5) (6)
Income from Continuing Operations       1,783
Loss from Discontinued Operations       0
Net Income 661 1,000 1,407 1,783
Net Income Attributable to Noncontrolling Interests 0 0 0 0
Net Income (Loss) Attributable to KMEP 661 1,000 1,407 1,783
Total Other Comprehensive (Loss) (25) (4) (143) (93)
Comprehensive Income 636 996 1,264 1,690
Comprehensive Income Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to KMEP 636 996 1,264 1,690
Subsidiary Issuer [Member]
       
Total Revenues 0 0 0 0
Cost of Sales 0 0 0 0
Depreciation, depletion and amortization 0 2 0 2
Other operating expenses 8 26 15 26
Total Operating Costs, Expenses and Other 8 28 15 28
Operating (Loss) Income (8) (28) (15) (28)
Other Income (Expense), Net 45 35 78 35
Income from Continuing Operations Before Income Taxes 37 7 63 7
Income Tax Expense 0 0 0 0
Income from Continuing Operations       7
Loss from Discontinued Operations       0
Net Income 37 7 63 7
Net Income Attributable to Noncontrolling Interests 0 0 0 0
Net Income (Loss) Attributable to KMEP 37 7 63 7
Total Other Comprehensive (Loss) 0 0 0 0
Comprehensive Income 37 7 63 7
Comprehensive Income Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to KMEP 37 7 63 7
Non-Guarantor Subsidiaries [Member]
       
Total Revenues 3,577 3,017 7,229 5,678
Cost of Sales 1,602 1,248 3,240 2,205
Depreciation, depletion and amortization 406 355 807 683
Other operating expenses 706 785 1,379 1,377
Total Operating Costs, Expenses and Other 2,714 2,388 5,426 4,265
Operating (Loss) Income 863 629 1,803 1,413
Other Income (Expense), Net (160) 435 (323) 537
Income from Continuing Operations Before Income Taxes 703 1,064 1,480 1,950
Income Tax Expense (22) (22) (35) (121)
Income from Continuing Operations       1,829
Loss from Discontinued Operations       (2)
Net Income 681 1,042 1,445 1,827
Net Income Attributable to Noncontrolling Interests (8) (10) (16) (19)
Net Income (Loss) Attributable to KMEP 673 1,032 1,429 1,808
Total Other Comprehensive (Loss) (25) (4) (144) (94)
Comprehensive Income 656 1,038 1,301 1,733
Comprehensive Income Attributable to Noncontrolling Interests 8 (10) (15) 18
Comprehensive Income Attributable to KMEP 648 1,028 1,286 1,715
Consolidation, Eliminations [Member]
       
Total Revenues 0 0 0 0
Cost of Sales 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Other operating expenses 0 0 0 0
Total Operating Costs, Expenses and Other 0 0 0 0
Operating (Loss) Income 0 0 0 0
Other Income (Expense), Net (710) (1,039) (1,492) (1,815)
Income from Continuing Operations Before Income Taxes (710) (1,039) (1,492) (1,815)
Income Tax Expense 0 0 0 0
Income from Continuing Operations       (1,815)
Loss from Discontinued Operations       0
Net Income (710) (1,039) (1,492) (1,815)
Net Income Attributable to Noncontrolling Interests 0 0 0 0
Net Income (Loss) Attributable to KMEP (710) (1,039) (1,492) (1,815)
Total Other Comprehensive (Loss) 25 4 143 93
Comprehensive Income (685) (1,035) (1,349) (1,722)
Comprehensive Income Attributable to Noncontrolling Interests 0 0 0 0
Comprehensive Income Attributable to KMEP (685) (1,035) (1,349) (1,722)
Consolidated Entity Excluding Variable Interest Entities (VIE) [Member]
       
Total Revenues 3,577 3,017 7,229 5,678
Cost of Sales 1,602 1,248 3,240 2,205
Depreciation, depletion and amortization 406 357 807 685
Other operating expenses 714 811 1,394 1,403
Total Operating Costs, Expenses and Other 2,722 2,416 5,441 4,293
Operating (Loss) Income 855 601 1,788 1,385
Other Income (Expense), Net (162) 435 (325) 546
Income from Continuing Operations Before Income Taxes 693 1,036 1,463 1,931
Income Tax Expense (24) (26) (40) (127)
Income from Continuing Operations       1,804
Loss from Discontinued Operations       (2)
Net Income 669 1,010 1,423 1,802
Net Income Attributable to Noncontrolling Interests (8) (10) (16) (19)
Net Income (Loss) Attributable to KMEP 661 1,000 1,407 1,783
Total Other Comprehensive (Loss) (25) (4) (144) (94)
Comprehensive Income 644 1,006 1,279 1,708
Comprehensive Income Attributable to Noncontrolling Interests 8 (10) (15) 18
Comprehensive Income Attributable to KMEP $ 636 $ 996 $ 1,264 $ 1,690