XML 24 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Securities of Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2014
Guarantees [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheets as of June 30, 2014
(In Millions)
(Unaudited)
 
Parent Guarantor
 
Subsidiary Issuers
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated KMP
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
28

 
$

 
$
235

 
$

 
$
263

All other current assets
3,433

 
7

 
2,165

 
(3,348
)
 
2,257

Property, plant and equipment, net

 
15

 
29,270

 

 
29,285

Investments

 

 
2,193

 

 
2,193

Investments in subsidiaries
14,017

 
4,434

 

 
(18,451
)
 

Goodwill

 
920

 
5,801

 

 
6,721

Notes receivable from affiliates
18,279

 

 

 
(18,279
)
 

Other non-current assets
290

 

 
3,542

 

 
3,832

Total Assets
$
36,047

 
$
5,376

 
$
43,206

 
$
(40,078
)
 
$
44,551

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ CAPITAL
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Current portion of debt
$
1,337

 
$

 
$

 
$

 
$
1,337

All other current liabilities
355

 
137

 
6,057

 
(3,348
)
 
3,201

Total long-term debt
16,931

 
389

 
3,557

 

 
20,877

Notes payable to affiliates

 
765

 
17,514

 
(18,279
)
 

Deferred income taxes

 
2

 
295

 

 
297

Other long-term liabilities and deferred credits
107

 
2

 
945

 

 
1,054

     Total Liabilities
18,730

 
1,295

 
28,368

 
(21,627
)
 
26,766

Partners’ Capital
 
 
 
 
 
 
 
 
 
Total KMEP Partners’ Capital
17,317

 
4,081

 
14,370

 
(18,451
)
 
17,317

Noncontrolling interests

 

 
468

 

 
468

     Total Partners’ Capital
17,317

 
4,081

 
14,838

 
(18,451
)
 
17,785

Total Liabilities and Partners’ Capital
$
36,047

 
$
5,376

 
$
43,206

 
$
(40,078
)
 
$
44,551


Condensed Consolidating Balance Sheets as of December 31, 2013
(In Millions)
 
Parent Guarantor
 
Subsidiary Issuers
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated KMP
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
10

 
$
1

 
$
393

 
$

 
$
404

All other current assets
3,071

 
13

 
2,151

 
(2,971
)
 
2,264

Property, plant and equipment, net

 
170

 
27,235

 

 
27,405

Investments

 

 
2,233

 

 
2,233

Investments in subsidiaries
13,931

 
4,430

 

 
(18,361
)
 

Goodwill

 
813

 
5,734

 

 
6,547

Notes receivable from affiliates
17,284

 

 

 
(17,284
)
 

Other non-current assets
233

 

 
3,678

 

 
3,911

Total Assets
$
34,529

 
$
5,427

 
$
41,424

 
$
(38,616
)
 
$
42,764

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ CAPITAL
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Current portion of debt
$
1,504

 
$

 
$

 
$

 
$
1,504

All other current liabilities
407

 
107

 
5,530

 
(2,971
)
 
3,073

Total long-term debt
15,644

 
393

 
3,587

 

 
19,624

Notes payable to affiliates

 
907

 
16,377

 
(17,284
)
 

Deferred income taxes

 
2

 
283

 

 
285

Other long-term liabilities and deferred credits
173

 

 
884

 

 
1,057

     Total Liabilities
17,728

 
1,409

 
26,661

 
(20,255
)
 
25,543

Partners’ Capital
 
 
 
 
 
 
 
 
 
Total KMEP Partners’ Capital
16,801

 
4,018

 
14,343

 
(18,361
)
 
16,801

Noncontrolling interests

 

 
420

 

 
420

     Total Partners’ Capital
16,801

 
4,018

 
14,763

 
(18,361
)
 
17,221

Total Liabilities and Partners’ Capital
$
34,529

 
$
5,427

 
$
41,424

 
$
(38,616
)
 
$
42,764

Condensed Income Statement [Table Text Block]
Condensed Consolidating Statements of Income and Comprehensive Income
for the Three Months ended June 30, 2014
(In Millions)
(Unaudited)
 
Parent Guarantor
 
Subsidiary Issuers
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated KMP
Total Revenues
$

 
$

 
$
3,577

 
$

 
$
3,577

Operating Costs, Expenses and Other
 
 
 
 
 
 
 
 
 
Costs of sales

 

 
1,602

 

 
1,602

Depreciation, depletion and amortization

 

 
406

 

 
406

Other operating expenses

 
8

 
706

 

 
714

Total Operating Costs, Expenses and Other

 
8

 
2,714

 

 
2,722

Operating (Loss) Income

 
(8
)
 
863

 

 
855

Other Income (Expense), Net
663

 
45

 
(160
)
 
(710
)
 
(162
)
Income Before Income Taxes
663

 
37

 
703

 
(710
)
 
693

Income Tax Expense
(2
)
 

 
(22
)
 

 
(24
)
Net Income
661

 
37

 
681

 
(710
)
 
669

Net Income Attributable to Noncontrolling Interests

 

 
(8
)
 

 
(8
)
Net Income Attributable to KMEP
$
661

 
$
37

 
$
673

 
$
(710
)
 
$
661

 
 
 
 
 
 
 
 
 
 
Net Income
$
661

 
$
37

 
$
681

 
$
(710
)
 
$
669

Total Other Comprehensive (Loss)
(25
)
 

 
(25
)
 
25

 
(25
)
Comprehensive Income
636

 
37

 
656

 
(685
)
 
644

Comprehensive Income Attributable to Noncontrolling Interests

 

 
(8
)
 

 
(8
)
Comprehensive Income Attributable to KMEP
$
636

 
$
37

 
$
648

 
$
(685
)
 
$
636



Condensed Consolidating Statements of Income and Comprehensive Income
 for the Three Months ended June 30, 2013
(In Millions)
(Unaudited)
 
Parent Guarantor
 
Subsidiary Issuers
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated KMP
Total Revenues
$

 
$

 
$
3,017

 
$

 
$
3,017

Operating Costs, Expenses and Other
 
 
 
 
 
 
 
 
 
Costs of sales

 

 
1,248

 

 
1,248

Depreciation, depletion and amortization

 
2

 
355

 

 
357

Other operating expenses

 
26

 
785

 

 
811

Total Operating Costs, Expenses and Other

 
28

 
2,388

 

 
2,416

Operating (Loss) Income

 
(28
)
 
629

 

 
601

Other Income, Net
1,004

 
35

 
435

 
(1,039
)
 
435

Income Before Income Taxes
1,004

 
7

 
1,064

 
(1,039
)
 
1,036

Income Tax Expense
(4
)
 

 
(22
)
 

 
(26
)
Net Income
1,000

 
7

 
1,042

 
(1,039
)
 
1,010

Net Income Attributable to Noncontrolling Interests

 

 
(10
)
 

 
(10
)
Net Income Attributable to KMEP
$
1,000

 
$
7

 
$
1,032

 
$
(1,039
)
 
$
1,000

 
 
 
 
 
 
 
 
 
 
Net Income
$
1,000

 
$
7

 
$
1,042

 
$
(1,039
)
 
$
1,010

Total Other Comprehensive (Loss)
(4
)
 

 
(4
)
 
4

 
(4
)
Comprehensive Income
996

 
7

 
1,038

 
(1,035
)
 
1,006

Comprehensive Income Attributable to Noncontrolling Interests

 

 
(10
)
 

 
(10
)
Comprehensive Income Attributable to KMEP
$
996

 
$
7

 
$
1,028

 
$
(1,035
)
 
$
996


Condensed Consolidating Statements of Income and Comprehensive Income
 for the Six Months ended June 30, 2014
(In Millions)
(Unaudited)
 
Parent Guarantor
 
Subsidiary Issuers
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated KMP
Total Revenues
$

 
$

 
$
7,229

 
$

 
$
7,229

Operating Costs, Expenses and Other
 
 
 
 
 
 
 
 
 
Costs of sales

 

 
3,240

 

 
3,240

Depreciation, depletion and amortization

 

 
807

 

 
807

Other operating expenses

 
15

 
1,379

 

 
1,394

Total Operating Costs, Expenses and Other

 
15

 
5,426

 

 
5,441

Operating (Loss) Income

 
(15
)
 
1,803

 

 
1,788

Other Income (Expense), Net
1,412

 
78

 
(323
)
 
(1,492
)
 
(325
)
Income Before Income Taxes
1,412

 
63

 
1,480

 
(1,492
)
 
1,463

Income Tax Expense
(5
)
 

 
(35
)
 

 
(40
)
Net Income
1,407

 
63

 
1,445

 
(1,492
)
 
1,423

Net Income Attributable to Noncontrolling Interests

 

 
(16
)
 

 
(16
)
Net Income Attributable to KMEP
$
1,407

 
$
63

 
$
1,429

 
$
(1,492
)
 
$
1,407

 
 
 
 
 
 
 
 
 
 
Net Income
$
1,407

 
$
63

 
$
1,445

 
$
(1,492
)
 
$
1,423

Total Other Comprehensive (Loss)
(143
)
 

 
(144
)
 
143

 
(144
)
Comprehensive Income
1,264

 
63

 
1,301

 
(1,349
)
 
1,279

Comprehensive Income Attributable to Noncontrolling Interests

 

 
(15
)
 

 
(15
)
Comprehensive Income Attributable to KMEP
$
1,264

 
$
63

 
$
1,286

 
$
(1,349
)
 
$
1,264


Condensed Consolidating Statements of Income and Comprehensive Income
for the Six Months ended June 30, 2013
(In Millions)
(Unaudited)
 
Parent Guarantor
 
Subsidiary Issuers
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated KMP
Total Revenues
$

 
$

 
$
5,678

 
$

 
$
5,678

Operating Costs, Expenses and Other
 
 
 
 
 
 
 
 
 
Costs of sales

 

 
2,205

 

 
2,205

Depreciation, depletion and amortization

 
2

 
683

 

 
685

Other operating expenses

 
26

 
1,377

 

 
1,403

Total Operating Costs, Expenses and Other

 
28

 
4,265

 

 
4,293

Operating (Loss) Income

 
(28
)
 
1,413

 

 
1,385

Other Income, Net
1,789

 
35

 
537

 
(1,815
)
 
546

Income from Continuing Operations Before Income Taxes
1,789

 
7

 
1,950

 
(1,815
)
 
1,931

Income Tax Expense
(6
)
 

 
(121
)
 

 
(127
)
Income from Continuing Operations
1,783

 
7

 
1,829

 
(1,815
)
 
1,804

Loss from Discontinued Operations

 

 
(2
)
 

 
(2
)
Net Income
1,783

 
7

 
1,827

 
(1,815
)
 
1,802

Net Income Attributable to Noncontrolling Interests

 

 
(19
)
 

 
(19
)
Net Income Attributable to KMEP
$
1,783

 
$
7

 
$
1,808

 
$
(1,815
)
 
$
1,783

 
 
 
 
 
 
 
 
 
 
Net Income
$
1,783

 
$
7

 
$
1,827

 
$
(1,815
)
 
$
1,802

Total Other Comprehensive (Loss)
(93
)
 

 
(94
)
 
93

 
(94
)
Comprehensive Income
1,690

 
7

 
1,733

 
(1,722
)
 
1,708

Comprehensive Income Attributable to Noncontrolling Interests

 

 
(18
)
 

 
(18
)
Comprehensive Income Attributable to KMEP
$
1,690

 
$
7

 
$
1,715

 
$
(1,722
)
 
$
1,690

Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Condensed Consolidating Statements of Cash Flow for the Six Months ended June 30, 2014
(In Millions)
(Unaudited)
 
Parent Guarantor
 
Subsidiary Issuers
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated KMP
Net Cash Provided by (Used in) Operating Activities
$
1,723

 
$
(29
)
 
$
2,691

 
$
(2,136
)
 
$
2,249

Cash Flows From Investing Activities
 
 
 
 
 
 
 
 
 
Acquisitions of assets and investments, net of cash acquired

 

 
(993
)
 

 
(993
)
Capital expenditures

 
(47
)
 
(1,803
)
 
192

 
(1,658
)
Contributions to investments

 

 
(89
)
 

 
(89
)
Distributions from equity investments in excess of cumulative earnings

 

 
37

 

 
37

Funding (to) from affiliates
(1,571
)
 
72

 
420

 
1,079

 

Natural gas storage and natural gas and liquids line-fill

 

 
22

 

 
22

Sale, casualty and transfer of property, plant and equipment, investments and other net assets, net of removal costs

 
192

 
11

 
(192
)
 
11

Other, net

 

 
(5
)
 

 
(5
)
Net Cash (Used in) Provided by Investing Activities
(1,571
)
 
217

 
(2,400
)
 
1,079

 
(2,675
)
Cash Flows From Financing Activities
 
 
 
 
 
 
 
 
 
Issuance of debt
6,083

 

 

 

 
6,083

Payment of debt
(5,059
)
 

 
(1
)
 

 
(5,060
)
Debt issue costs
(11
)
 

 

 

 
(11
)
Funding (to) from affiliates
(392
)
 
(189
)
 
1,660

 
(1,079
)
 

Proceeds from issuance of common units
938

 

 

 

 
938

Proceeds from issuance of i-units
97

 

 

 

 
97

Contributions from noncontrolling interests

 

 
57

 

 
57

Distributions to partners and noncontrolling interests
(1,789
)
 

 
(2,160
)
 
2,136

 
(1,813
)
Other, net
(1
)
 

 
(1
)
 

 
(2
)
Net Cash (Used in) Provided by Financing Activities
(134
)
 
(189
)
 
(445
)
 
1,057

 
289

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

 
(4
)
 

 
(4
)
Net increase (decrease) in Cash and Cash Equivalents
18

 
(1
)
 
(158
)
 

 
(141
)
Cash and Cash Equivalents, beginning of period
10

 
1

 
393

 

 
404

Cash and Cash Equivalents, end of period
$
28

 
$

 
$
235

 
$

 
$
263

Condensed Consolidating Statements of Cash Flow for the Six Months ended June 30, 2013
(In Millions)
(Unaudited)
 
Parent Guarantor
 
Subsidiary Issuers
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated KMP
Net Cash Provided by Operating Activities
$
1,548

 
$
6

 
$
1,956

 
$
(1,768
)
 
$
1,742

Cash Flows From Investing Activities
 
 
 
 
 
 
 
 
 
Payment to KMI for March 2013 drop-down asset group

 

 
(994
)
 

 
(994
)
Acquisitions of assets and investments, net of cash acquired

 
5

 
(291
)
 

 
(286
)
Capital expenditures

 
(60
)
 
(1,208
)
 

 
(1,268
)
Proceeds from sale of investments in Express pipeline system

 

 
403

 

 
403

Contributions to investments

 

 
(93
)
 

 
(93
)
Distributions from equity investments in excess of cumulative earnings

 

 
36

 

 
36

Funding to affiliates
(3,690
)
 
(501
)
 
(1,234
)
 
5,425

 

Sale or casualty of property, plant and equipment, investments and other net assets, net of removal costs

 

 
23

 

 
23

Other, net
5

 

 

 

 
5

Net Cash Used in Investing Activities
(3,685
)
 
(556
)
 
(3,358
)
 
5,425

 
(2,174
)
Cash Flows From Financing Activities
 
 
 
 
 
 
 
 
 
Issuance of debt
4,844

 

 
14

 

 
4,858

Payment of debt
(3,100
)
 
(663
)
 
(97
)
 

 
(3,860
)
Debt issue costs
(11
)
 

 

 

 
(11
)
Funding from affiliates
832

 
1,214

 
3,379

 
(5,425
)
 

Proceeds from issuance of common units
834

 

 

 

 
834

Proceeds from issuance of i-units
73

 

 

 

 
73

Contributions from noncontrolling interests

 

 
99

 

 
99

Contributions from General Partner
38

 

 

 

 
38

Pre-acquisition contributions from KMI to March 2013 drop-down asset group

 

 
35

 

 
35

Distributions to partners and noncontrolling interests
(1,468
)
 

 
(1,787
)
 
1,768

 
(1,487
)
Net Cash Provided by Financing Activities
2,042

 
551

 
1,643

 
(3,657
)
 
579

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

 
(20
)
 

 
(20
)
Net (decrease) increase in Cash and Cash Equivalents
(95
)
 
1

 
221

 

 
127

Cash and Cash Equivalents, beginning of period
95

 

 
434

 

 
529

Cash and Cash Equivalents, end of period
$

 
$
1

 
$
655

 
$

 
$
656