XML 66 R55.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting [Abstract]            
Net income $ 48,174 $ 56,747 $ 64,598 $ 62,645 $ 104,921 $ 127,243
Add back:            
Income tax provision 14,470   21,313   30,935 41,243
Interest income and other (2,202)   (2,609)   (7,219) (2,768)
Interest expense 5,157   4,793   10,018 9,539
Unallocated corporate expenses 30,276   28,892   53,867 50,995
Segment depreciation expense 7,191   6,556   14,337 12,920
Amortization of intangible assets 2,314   1,852   4,645 3,713
Total Adjusted Segment EBITDA $ 105,380   $ 125,395   $ 211,504 $ 242,885