XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of Carrying Amount of Operating Lease Assets and Liabilities
The table below summarizes the carrying amount of our operating lease assets and liabilities:
Leases
 
Classification
 
As of
June 30, 2020
 
As of
December 31, 2019
Assets
 
 
 
 
 
 
  Operating lease assets
 
Operating lease assets
 
$
152,245

 
$
159,777

Total lease assets
 
 
 
$
152,245

 
$
159,777

Liabilities
 
 
 
 
 
 
Current
 
 
 
 
 
 
  Operating lease liabilities
 
Accounts payable, accrued expenses and other
 
$
39,595

 
$
35,727

Noncurrent
 
 
 
 
 
 
  Operating lease liabilities
 
Noncurrent operating lease liabilities
 
161,753

 
176,378

Total lease liabilities
 
 
 
$
201,348

 
$
212,105


Schedule of Lease Cost
The table below includes cash paid for our operating lease liabilities, other non-cash information, our weighted average remaining lease term and weighted average discount rate:
 
Six Months Ended June 30,
 
2020
 
2019
Cash paid for amounts included in the measurement of operating lease liabilities
$
26,986

 
$
23,199

 
 
 
 
Operating lease assets obtained in exchange for lease liabilities
$
11,954

 
$
19,162

 
 
 
 
Weighted average remaining lease term (years)
 
 
 
   Operating leases
6.3

 
6.7

 
 
 
 
Weighted average discount rate
 
 
 
   Operating leases
5.5
%
 
5.6
%

The table below summarizes total lease costs:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Lease Cost
2020
 
2019
 
2020
 
2019
Operating lease costs
$
11,800

 
$
11,044

 
$
23,599

 
$
21,909

Short-term lease costs
487

 
566

 
1,009

 
1,429

Variable lease costs
2,846

 
2,685

 
5,832

 
5,698

Sublease income
(1,041
)
 
(1,246
)
 
(2,130
)
 
(2,443
)
Total lease cost, net
$
14,092

 
$
13,049

 
$
28,310

 
$
26,593


Schedule of Future Minimum Lease Payments
The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases and includes a reconciliation to operating lease liabilities reported on the Condensed Consolidated Balance Sheet:
 
As of
June 30, 2020
2020 (remaining)
$
21,376

2021
53,585

2022
34,287

2023
28,507

2024
25,239

Thereafter
79,045

   Total future lease payments
242,039

   Less: imputed interest
(40,691
)
Total
$
201,348