XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Summary of Components of Debt Obligations
The table below summarizes the components of the Company’s debt: 
 
June 30,
2020
 
December 31,
2019
2023 Convertible Notes
$
316,250

 
$
316,250

Credit Facility
35,000

 

Total debt
351,250

 
316,250

Less: deferred debt discount
(30,912
)
 
(35,393
)
Less: deferred debt issue costs
(4,530
)
 
(5,248
)
Long-term debt, net (1)
$
315,808

 
$
275,609

Additional paid-in capital
$
35,306

 
$
35,306

Discount attribution to equity
(1,175
)
 
(1,175
)
Equity component, net
$
34,131

 
$
34,131

 
(1) 
There were no current portions of long-term debt as of June 30, 2020 and December 31, 2019.
Summary of Interest Expense
The table below summarizes the amount of interest cost recognized by us for both the contractual interest expense and amortization of the debt discount for the 2023 Convertible Notes:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2020
 
2019
 
2020
 
2019
Contractual interest expense
$
1,581

 
$
1,581

 
$
3,162

 
$
3,162

Amortization of debt discount (1)
2,255

 
2,137

 
4,480

 
4,245

Total
$
3,836

 
$
3,718

 
$
7,642

 
$
7,407

 
(1) 
The effective interest rate of the liability component is 5.45%.