XML 48 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 
Three Months Ended March 31,
 
2020
 
2019
Revenues
 
 
 
Corporate Finance
$
207,749

 
$
160,966

FLC
147,597

 
138,997

Economic Consulting
132,138

 
142,271

Technology
58,723

 
51,336

Strategic Communications
58,386

 
57,704

Total revenues
$
604,593


$
551,274

Adjusted Segment EBITDA
 
 
 
Corporate Finance
$
48,946

 
$
37,361

FLC
21,208

 
31,817

Economic Consulting
12,710

 
24,040

Technology
14,484

 
12,723

Strategic Communications
8,776

 
11,549

Total Adjusted Segment EBITDA
$
106,124


$
117,490


Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA:
 
Three Months Ended March 31,
 
2020
 
2019
Net income
$
56,747

 
$
62,645

Add back:
 
 
 
Income tax provision
16,465

 
19,930

Interest income and other
(5,017
)
 
(159
)
Interest expense
4,861

 
4,746

Unallocated corporate expenses 
23,591

 
22,103

Segment depreciation expense
7,146

 
6,364

Amortization of intangible assets
2,331

 
1,861

Total Adjusted Segment EBITDA
$
106,124


$
117,490