XML 32 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Carrying Amount of Operating Lease Assets and Liabilities
The table below summarizes the carrying amount of our operating lease assets and liabilities:
Leases
 
Classification
 
As of
March 31,
2020
 
As of
December 31,
2019
Assets
 
 
 
 
 
 
  Operating lease assets
 
Operating lease assets
 
$
149,570

 
$
159,777

Total lease assets
 
 
 
$
149,570

 
$
159,777

Liabilities
 
 
 
 
 
 
Current
 
 
 
 
 
 
  Operating lease liabilities
 
Accounts payable, accrued expenses and other
 
$
36,235

 
$
35,727

Noncurrent
 
 
 
 
 
 
  Operating lease liabilities
 
Noncurrent operating lease liabilities
 
163,594

 
176,378

Total lease liabilities
 
 
 
$
199,829

 
$
212,105


Schedule of Lease Cost
The table below includes cash paid for our operating lease liabilities, other non-cash information, our weighted average remaining lease term and weighted average discount rate:
 
Three months ended March 31,
 
2020
 
2019
Cash paid for amounts included in the measurement of operating lease liabilities
$
13,431

 
$
11,535

 
 
 
 
Operating lease assets obtained in exchange for lease liabilities
$
1,455

 
$
4,045

 
 
 
 
Weighted average remaining lease term (years)
 
 
 
   Operating leases
6.5

 
6.5

 
 
 
 
Weighted average discount rate
 
 
 
   Operating leases
5.6
%
 
6.2
%

The table below summarizes total lease costs:
 
Three months ended March 31,
Lease Cost
2020
 
2019
Operating lease costs
$
11,900

 
$
10,865

Short-term lease costs
522

 
863

Variable lease costs
2,987

 
3,013

Sublease income
(1,090
)
 
(1,197
)
Total lease cost
$
14,319

 
$
13,544


Schedule of Future Minimum Lease Payments
The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases and includes a reconciliation to operating lease liabilities reported on the Condensed Consolidated Balance Sheet:
 
As of
March 31, 2020
2020 (remaining)
$
32,688

2021
50,784

2022
31,886

2023
26,654

2024
23,518

Thereafter
75,776

   Total future lease payments
241,306

   Less: imputed interest
(41,477
)
Total
$
199,829