XML 18 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Notes)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases Leases
We lease office space and equipment under non-cancelable operating leases. We recognize operating lease expense on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are expensed on a straight-line basis. Most leases include one or more options to renew, with renewal terms that can extend the lease term from six months to seven years. The exercise of lease renewal options is at our sole discretion. Certain of our lease agreements include rental payments that are adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The table below summarizes the carrying amount of our operating lease assets and liabilities:
 
 
 
 
As of
Leases
 
Classification
 
December 31, 2019
Assets
 
 
 
 
  Operating lease assets
 
Operating lease assets
 
$
159,777

Total lease assets
 
 
 
$
159,777

Liabilities
 
 
 
 
Current
 
 
 
 
  Operating lease liabilities
 
Accounts payable, accrued expenses and other
 
$
35,727

Noncurrent
 
 
 
 
  Operating lease liabilities
 
Noncurrent operating lease liabilities
 
176,378

Total lease liabilities
 
 
 
$
212,105


The table below summarizes total lease costs for the year ended December 31, 2019:
 
Year Ended December 31,
Lease Cost
2019
Operating lease costs
$
45,144

Short-term lease costs
3,173

Variable lease costs
11,962

Sublease income
(5,015
)
Total lease cost
$
55,264


We sublease certain of our leased office spaces to third parties. Our sublease portfolio consists of leases of office space that we have vacated before the lease term expiration. Operating lease expense on vacated office space is reduced by sublease rental income, which is recorded to selling, general and administrative (“SG&A”) expenses on the Consolidated Statements of Comprehensive Income. Our sublease arrangements do not contain renewal options or restrictive covenants. We estimate future sublease rental income to be $4.9 million in 2020, $4.5 million in 2021, $0.7 million in 2022, $0.6 million in 2023, $0.6 million in 2024 and $0.3 million in years beyond 2024.
The maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases, a reconciliation to operating lease liabilities reported on the Consolidated Balance Sheets, our weighted average remaining lease term and weighted average discount rate:
 
As of
 
December 31, 2019
2020
$
45,849

2021
51,331

2022
32,194

2023
26,896

2024
23,654

Thereafter
77,162

   Total future lease payments
257,086

   Less: imputed interest
(44,981
)
Total
$
212,105

 
 
Weighted average remaining lease term (years)
 
   Operating leases
6.5

 
 
Weighted average discount rate
 
   Operating leases
5.6
%


The table below summarizes cash paid for our operating lease liabilities and other non-cash information:
 
Year Ended December 31,
 
2019
Cash paid for amounts included in the measurement of operating lease liabilities
$
46,079

 
 
Operating lease assets obtained in exchange for lease liabilities
$
37,774


Operating Lease Commitments
Under ASC 840, Leases, our future minimum payments for all operating lease obligations that have initial non-cancelable lease terms exceeding one year, net of rental income from subleases as of December 31, 2018, were as follows:
 
Operating Leases
 
Sublease Rental Income
 
2019
$
49,757

 
$
4,760

2020
47,084

 
3,944

2021
44,480

 
3,864

2022
24,471

 
707

2023
20,309

 
614

Thereafter
75,190

 
939

Total
$
261,291

 
$
14,828