XML 65 R54.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting - Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting [Abstract]            
Net income $ 64,598 $ 62,645 $ 43,609 $ 38,945 $ 127,243 $ 82,554
Add back:            
Income tax provision 21,313   14,113   41,243 29,383
Interest income and other (2,609)   (2,474)   (2,768) (674)
Interest expense 4,793   6,583   9,539 12,827
Unallocated corporate expenses 28,892   25,882   50,995 49,770
Segment depreciation expense 6,556   7,574   12,920 14,438
Amortization of intangible assets 1,852   2,052   3,713 4,322
Total Adjusted Segment EBITDA $ 125,395   $ 97,339   $ 242,885 $ 192,620