XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Revenues and Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization for Reportable Segments
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Corporate Finance
$
190,003

 
$
141,355

 
$
350,969

 
$
284,277

FLC
145,870

 
133,527

 
284,867

 
261,566

Economic Consulting
155,502

 
133,308

 
297,773

 
266,417

Technology
55,632

 
46,429

 
106,968

 
87,343

Strategic Communications
59,112

 
57,479

 
116,816

 
110,269

Total revenues
$
606,119


$
512,098


$
1,157,393


$
1,009,872

Adjusted Segment EBITDA
 
 
 
 
 
 
 
Corporate Finance
$
50,492

 
$
35,777

 
$
87,853

 
$
70,581

FLC
28,241

 
27,615

 
60,058

 
53,372

Economic Consulting
23,313

 
15,472

 
47,353

 
34,608

Technology
12,875

 
7,508

 
25,598

 
13,240

Strategic Communications
10,474

 
10,967

 
22,023

 
20,819

Total Adjusted Segment EBITDA
$
125,395


$
97,339


$
242,885


$
192,620


Reconciliation of Net Income to Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization
The table below reconciles net income to Total Adjusted Segment EBITDA: 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net income
$
64,598

 
$
43,609

 
$
127,243

 
$
82,554

Add back:
 
 
 
 
 
 
 
Income tax provision
21,313

 
14,113

 
41,243

 
29,383

Interest income and other
(2,609
)
 
(2,474
)
 
(2,768
)
 
(674
)
Interest expense
4,793

 
6,583

 
9,539

 
12,827

Unallocated corporate expenses 
28,892

 
25,882

 
50,995

 
49,770

Segment depreciation expense
6,556

 
7,574

 
12,920

 
14,438

Amortization of intangible assets
1,852

 
2,052

 
3,713

 
4,322

Total Adjusted Segment EBITDA
$
125,395


$
97,339


$
242,885


$
192,620