XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
We manage our business in five reportable segments: Corporate Finance & Restructuring ("Corporate Finance"), Forensic and Litigation Consulting ("FLC"), Economic Consulting, Technology and Strategic Communications.
Our Corporate Finance segment focuses on the strategic, operational, financial and capital needs of our clients around the world and delivers a wide range of service offerings related to restructuring, business transformation and transaction support. Our restructuring practice includes corporate restructuring, including bankruptcy and interim management services. Our business transformation and transactions practices include financial, operational and performance improvement services, as well as due diligence, financing advisory, mergers and acquisitions (“M&A”) advisory, M&A integration, carveout support and valuations.
Our FLC segment provides law firms, companies, government clients and other interested parties with multidisciplinary, independent dispute advisory, investigations, data analytics, forensic accounting, business intelligence and risk mitigation services, as well as interim management and performance improvement services for our health solutions practice clients.
Our Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal, regulatory and international arbitration proceedings, strategic decision making and public policy debates in the U.S. and around the world.
Our Technology segment provides corporations and law firms with a comprehensive and global portfolio of consulting and services for information governance, privacy and security, electronic discovery ("e-discovery") and insight analytics. Our consulting expertise enables clients to more confidently govern, secure, find, analyze and rapidly understand their data in the context of compliance and risk.
Our Strategic Communications segment designs and executes communications strategies for management teams and boards of directors to help them seize opportunities, manage financial, regulatory and reputational challenges, navigate market disruptions, articulate their brand, stake a competitive position, and preserve and grow their operations.
We evaluate the performance of our operating segments based on Adjusted Segment EBITDA, a GAAP financial measure. We define Adjusted Segment EBITDA as a segment’s share of consolidated operating income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We define Total Adjusted Segment EBITDA, a non-GAAP financial measure, as the total of Adjusted Segment EBITDA for all segments, which excludes unallocated corporate expenses. We use Adjusted Segment EBITDA to internally evaluate the financial performance of our segments because we believe it reflects current core operating performance and provides an indicator of the segment’s ability to generate cash.
The table below presents revenues and Adjusted Segment EBITDA for our reportable segments:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues
 
 
 
 
 
 
 
Corporate Finance
$
190,003

 
$
141,355

 
$
350,969

 
$
284,277

FLC
145,870

 
133,527

 
284,867

 
261,566

Economic Consulting
155,502

 
133,308

 
297,773

 
266,417

Technology
55,632

 
46,429

 
106,968

 
87,343

Strategic Communications
59,112

 
57,479

 
116,816

 
110,269

Total revenues
$
606,119


$
512,098


$
1,157,393


$
1,009,872

Adjusted Segment EBITDA
 
 
 
 
 
 
 
Corporate Finance
$
50,492

 
$
35,777

 
$
87,853

 
$
70,581

FLC
28,241

 
27,615

 
60,058

 
53,372

Economic Consulting
23,313

 
15,472

 
47,353

 
34,608

Technology
12,875

 
7,508

 
25,598

 
13,240

Strategic Communications
10,474

 
10,967

 
22,023

 
20,819

Total Adjusted Segment EBITDA
$
125,395


$
97,339


$
242,885


$
192,620


The table below reconciles net income to Total Adjusted Segment EBITDA: 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net income
$
64,598

 
$
43,609

 
$
127,243

 
$
82,554

Add back:
 
 
 
 
 
 
 
Income tax provision
21,313

 
14,113

 
41,243

 
29,383

Interest income and other
(2,609
)
 
(2,474
)
 
(2,768
)
 
(674
)
Interest expense
4,793

 
6,583

 
9,539

 
12,827

Unallocated corporate expenses 
28,892

 
25,882

 
50,995

 
49,770

Segment depreciation expense
6,556

 
7,574

 
12,920

 
14,438

Amortization of intangible assets
1,852

 
2,052

 
3,713

 
4,322

Total Adjusted Segment EBITDA
$
125,395


$
97,339


$
242,885


$
192,620