XML 103 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Reconciliation of Net Income To Adjusted Segment Earnings before Interest, Taxes, Depreciation and Amortization (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Net income $ 66,888 $ 32,214 $ (5,156) $ 14,016 $ 7,101 $ 21,691 $ 26,547 $ 30,181 $ 107,962 $ 85,520 $ 66,053
Income tax provision (benefit) (38,458) 9,197 527 7,877 (1,832) 10,292 15,437 18,386 (20,857) 42,283 39,333
Interest income and other (452) (1,103) (1,592) (605) (571) (3,213) (4,125) (2,557) (3,752) (10,466) (3,232)
Interest expense $ 6,547 $ 6,760 $ 6,250 $ 5,801 $ 5,983 $ 6,304 $ 6,303 $ 6,229 25,358 24,819 42,768
Loss on early extinguishment of debt                 0 0 19,589
Adjusted Segment EBITDA                 267,435 285,944 283,435
Segment Reconciling Items                      
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Net income                 107,962 85,520 66,053
Income tax provision (benefit)                 (20,857) 42,283 39,333
Interest income and other                 (3,752) (10,466) (3,232)
Interest expense                 25,358 24,819 42,768
Loss on early extinguishment of debt                 0 0 19,589
Unallocated corporate expenses                 83,140 88,182 81,348
Segment depreciation expense                 27,112 34,064 27,717
Amortization of intangible assets                 10,563 10,306 11,726
Segment special charges                 37,207 9,833 0
Remeasurement of acquisition-related contingent consideration                 702 1,403 (1,867)
Adjusted Segment EBITDA                 $ 267,435 $ 285,944 $ 283,435