XML 17 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information - Condensed Consolidating Statement of Income and Comprehensive Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 347.0 $ 337.2 $ 1,034.8 $ 1,021.6
Cost of sales 127.0 123.1 367.1 358.3
Gross profit 220.0 214.1 667.7 663.3
Selling, general and administrative expenses 179.9 169.3 540.5 526.0
Restructuring charges 21.0   21.0  
Operating income 19.1 44.8 106.2 137.3
Other expenses (income):        
Interest expense 19.9 20.4 59.5 64.7
Amortization of debt issuance costs 1.3 1.3 3.9 4.1
Loss on early extinguishment of debt, net       11.3
Foreign currency (gains) losses, net (0.1) (0.9) 2.0 2.4
Miscellaneous, net (0.1) 0.2 0.2 1.2
Other expenses (income), net 22.6 22.6 70.4 88.5
Income (loss) from continuing operations before income taxes (3.5) 22.2 35.8 48.8
Provision for (benefit from) income taxes 11.5 22.1 31.6 32.4
Income (loss) from continuing operations (15.0) 0.1 4.2 16.4
Income from discontinued operations, net of taxes     0.4 0.6
Net (loss) (15.0) 0.1 4.6 17.0
Other comprehensive (loss) (0.1) (8.0) 7.8 [1] (6.0)
Total comprehensive (loss) (15.1) (7.9) 12.4 11.0
Products Corporation [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 221.1 212.2 680.7 659.2
Cost of sales 101.8 98.9 309.4 295.6
Gross profit 119.3 113.3 371.3 363.6
Selling, general and administrative expenses 100.0 96.5 303.1 300.4
Restructuring charges 1.2   1.2  
Operating income 18.1 16.8 67.0 63.2
Other expenses (income):        
Intercompany interest, net 0.2   0.7 (0.1)
Interest expense 19.6 20.2 58.9 64.2
Amortization of debt issuance costs 0.9 0.8 2.6 2.9
Loss on early extinguishment of debt, net       11.3
Foreign currency (gains) losses, net (1.1) (0.2) (1.0) (1.4)
Miscellaneous, net (27.2) (8.5) (60.3) (43.1)
Other expenses (income), net (7.6) 12.3 0.9 33.8
Income (loss) from continuing operations before income taxes 25.7 4.5 66.1 29.4
Provision for (benefit from) income taxes 6.4 12.5 21.9 16.6
Income (loss) from continuing operations 19.3 (8.0) 44.2 12.8
Income from discontinued operations, net of taxes     0.4 0.6
Equity in income (loss) of subsidiaries (29.3) 13.3 (24.1) 11.7
Net (loss) (10.0) 5.3 20.5 25.1
Other comprehensive (loss) (0.1) (8.0) 7.8 (6.0)
Total comprehensive (loss) (10.1) (2.7) 28.3 19.1
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 34.0 28.1 83.0 71.8
Cost of sales 15.6 13.3 38.1 33.2
Gross profit 18.4 14.8 44.9 38.6
Selling, general and administrative expenses 13.0 11.8 35.0 31.4
Restructuring charges 0.5   0.5  
Operating income 4.9 3.0 9.4 7.2
Other expenses (income):        
Intercompany interest, net (0.3) (0.3) (0.7) (0.8)
Interest expense 0.2 0.1 0.3 0.2
Foreign currency (gains) losses, net 0.1   0.3 0.4
Miscellaneous, net 13.7 (3.8) 7.5 3.4
Other expenses (income), net 13.7 (4.0) 7.4 3.2
Income (loss) from continuing operations before income taxes (8.8) 7.0 2.0 4.0
Provision for (benefit from) income taxes 2.3 (0.5) 5.1 1.9
Income (loss) from continuing operations (11.1) 7.5 (3.1) 2.1
Equity in income (loss) of subsidiaries (25.2) 1.5 (25.7) 0.4
Net (loss) (36.3) 9.0 (28.8) 2.5
Other comprehensive (loss) (2.8) (9.0) 2.7 (8.8)
Total comprehensive (loss) (39.1)   (26.1) (6.3)
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 141.3 139.7 417.5 420.4
Cost of sales 59.0 53.7 166.0 159.3
Gross profit 82.3 86.0 251.5 261.1
Selling, general and administrative expenses 61.7 59.4 186.3 188.3
Restructuring charges 19.3   19.3  
Operating income 1.3 26.6 45.9 72.8
Other expenses (income):        
Intercompany interest, net 1.6 1.8 4.6 5.5
Interest expense 0.1 0.1 0.3 0.3
Foreign currency (gains) losses, net 0.9 (0.7) 2.7 3.4
Miscellaneous, net 13.6 12.5 53.2 40.9
Other expenses (income), net 16.2 13.7 60.8 50.1
Income (loss) from continuing operations before income taxes (14.9) 12.9 (14.9) 22.7
Provision for (benefit from) income taxes 3.3 7.1 6.1 13.1
Income (loss) from continuing operations (18.2) 5.8 (21.0) 9.6
Net (loss) (18.2) 5.8 (21.0) 9.6
Other comprehensive (loss) (3.4) (13.8) 1.9 (14.4)
Total comprehensive (loss) (21.6) (8.0) (19.1) (4.8)
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (49.4) (42.8) (146.4) (129.8)
Cost of sales (49.4) (42.8) (146.4) (129.8)
Other expenses (income):        
Equity in income (loss) of subsidiaries 54.5 (14.8) 49.8 (12.1)
Net (loss) 54.5 (14.8) 49.8 (12.1)
Other comprehensive (loss) 6.2 22.8 (4.6) 23.2
Total comprehensive (loss) 60.7 8.0 45.2 11.1
Consolidated [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 347.0 337.2 1,034.8 1,021.6
Cost of sales 127.0 123.1 367.1 358.3
Gross profit 220.0 214.1 667.7 663.3
Selling, general and administrative expenses 174.7 167.7 524.4 520.1
Restructuring charges 21.0   21.0  
Operating income 24.3 46.4 122.3 143.2
Other expenses (income):        
Intercompany interest, net 1.5 1.5 4.6 4.6
Interest expense 19.9 20.4 59.5 64.7
Amortization of debt issuance costs 0.9 0.8 2.6 2.9
Loss on early extinguishment of debt, net       11.3
Foreign currency (gains) losses, net (0.1) (0.9) 2.0 2.4
Miscellaneous, net 0.1 0.2 0.4 1.2
Other expenses (income), net 22.3 22.0 69.1 87.1
Income (loss) from continuing operations before income taxes 2.0 24.4 53.2 56.1
Provision for (benefit from) income taxes 12.0 19.1 33.1 31.6
Income (loss) from continuing operations (10.0) 5.3 20.1 24.5
Income from discontinued operations, net of taxes     0.4 0.6
Net (loss) (10.0) 5.3 20.5 25.1
Other comprehensive (loss) (0.1) (8.0) 7.8 (6.0)
Total comprehensive (loss) $ (10.1) $ (2.7) $ 28.3 $ 19.1
[1] See Note 9, "Accumulated Other Comprehensive Loss," in this Form 10-Q regarding the changes in the accumulated balances for each component of accumulated other comprehensive loss during the first nine months of 2012.