XML 21 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Condensed Consolidating Statement of Income and Comprehensive Income        
Net sales $ 357.1 $ 351.2 $ 687.8 $ 684.4
Cost of sales 124.4 121.9 240.1 235.2
Gross profit 232.7 229.3 447.7 449.2
Selling, general and administrative expenses 189.9 181.5 360.6 356.7
Operating income 42.8 47.8 87.1 92.5
Other expenses (income):        
Interest expense 19.6 21.7 39.6 44.3
Amortization of debt issuance costs 1.3 1.4 2.6 2.8
Loss on early extinguishment of debt, net   11.3   11.3
Foreign currency losses, net 0.4 3.0 2.1 3.3
Miscellaneous, net 0.1 0.3 0.3 1.0
Other expenses, net 23.0 39.3 47.8 65.9
Income from continuing operations before income taxes 19.8 8.5 39.3 26.6
Provision for income taxes 9.1 2.6 20.1 10.3
Income from continuing operations, net of taxes 10.7 5.9 19.2 16.3
Income from discontinued operations, net of taxes 0.4 0.6 0.4 0.6
Net income 11.1 6.5 19.6 16.9
Other comprehensive income 2.9 2.0 7.9 [1] 2.0
Total comprehensive income 14.0 8.5 27.5 18.9
Products Corporation [Member]
       
Condensed Consolidating Statement of Income and Comprehensive Income        
Net sales 241.1 227.8 459.6 447.0
Cost of sales 108.6 102.3 207.6 196.7
Gross profit 132.5 125.5 252.0 250.3
Selling, general and administrative expenses 103.4 100.1 203.1 203.9
Operating income 29.1 25.4 48.9 46.4
Other expenses (income):        
Intercompany interest, net 0.2 (0.1) 0.5 (0.1)
Interest expense 19.5 21.6 39.3 44.0
Amortization of debt issuance costs 0.9 1.0 1.7 2.1
Loss on early extinguishment of debt, net   11.3   11.3
Foreign currency losses, net (0.4) (1.5) 0.1 (1.2)
Miscellaneous, net (20.8) (25.3) (33.1) (34.6)
Other expenses, net (0.6) 7.0 8.5 21.5
Income from continuing operations before income taxes 29.7 18.4 40.4 24.9
Provision for income taxes 7.7 1.3 15.5 4.1
Income from continuing operations, net of taxes 22.0 17.1 24.9 20.8
Income from discontinued operations, net of taxes 0.4 0.6 0.4 0.6
Equity in (loss) income of subsidiaries (1.9) (9.9) 5.2 (1.6)
Net income 20.5 7.8 30.5 19.8
Other comprehensive income 2.9 2.0 7.9 2.0
Total comprehensive income 23.4 9.8 38.4 21.8
Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statement of Income and Comprehensive Income        
Net sales 26.0 25.8 49.0 43.7
Cost of sales 12.2 11.8 22.5 19.9
Gross profit 13.8 14.0 26.5 23.8
Selling, general and administrative expenses 12.1 10.6 22.0 19.6
Operating income 1.7 3.4 4.5 4.2
Other expenses (income):        
Intercompany interest, net (0.2) (0.2) (0.4) (0.5)
Interest expense      0.1 0.1
Amortization of debt issuance costs          
Foreign currency losses, net (0.1) 0.1 0.2 0.4
Miscellaneous, net (5.2) 11.8 (6.2) 7.2
Other expenses, net (5.5) 11.7 (6.3) 7.2
Income from continuing operations before income taxes 7.2 (8.3) 10.8 (3.0)
Provision for income taxes 2.3 1.0 2.8 2.4
Income from continuing operations, net of taxes 4.9 (9.3) 8.0 (5.4)
Income from discontinued operations, net of taxes          
Equity in (loss) income of subsidiaries (1.0) (3.2) (0.5) (1.1)
Net income 3.9 (12.5) 7.5 (6.5)
Other comprehensive income (4.6) (2.4) 5.5 0.2
Total comprehensive income (0.7) (14.9) 13.0 (6.3)
Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidating Statement of Income and Comprehensive Income        
Net sales 141.9 144.2 276.2 280.7
Cost of sales 55.5 54.4 107.0 105.6
Gross profit 86.4 89.8 169.2 175.1
Selling, general and administrative expenses 64.9 68.6 124.6 128.9
Operating income 21.5 21.2 44.6 46.2
Other expenses (income):        
Intercompany interest, net 1.5 1.9 3.0 3.7
Interest expense 0.1 0.1 0.2 0.2
Amortization of debt issuance costs          
Foreign currency losses, net 0.9 4.4 1.8 4.1
Miscellaneous, net 26.1 13.8 39.6 28.4
Other expenses, net 28.6 20.2 44.6 36.4
Income from continuing operations before income taxes (7.1) 1.0    9.8
Provision for income taxes (0.3) 1.6 2.8 6.0
Income from continuing operations, net of taxes (6.8) (0.6) (2.8) 3.8
Income from discontinued operations, net of taxes          
Equity in (loss) income of subsidiaries          
Net income (6.8) (0.6) (2.8) 3.8
Other comprehensive income (6.4) (2.5) 5.3 (0.6)
Total comprehensive income (13.2) (3.1) 2.5 3.2
Eliminations [Member]
       
Condensed Consolidating Statement of Income and Comprehensive Income        
Net sales (51.9) (46.6) (97.0) (87.0)
Cost of sales (51.9) (46.6) (97.0) (87.0)
Gross profit          
Selling, general and administrative expenses          
Operating income          
Other expenses (income):        
Intercompany interest, net          
Interest expense          
Amortization of debt issuance costs          
Foreign currency losses, net          
Miscellaneous, net          
Other expenses, net          
Income from continuing operations before income taxes          
Provision for income taxes          
Income from continuing operations, net of taxes          
Income from discontinued operations, net of taxes          
Equity in (loss) income of subsidiaries 2.9 13.1 (4.7) 2.7
Net income 2.9 13.1 (4.7) 2.7
Other comprehensive income 11.0 4.9 (10.8) 0.4
Total comprehensive income 13.9 18.0 (15.5) 3.1
Consolidated [Member]
       
Condensed Consolidating Statement of Income and Comprehensive Income        
Net sales 357.1 351.2 687.8 684.4
Cost of sales 124.4 121.9 240.1 235.2
Gross profit 232.7 229.3 447.7 449.2
Selling, general and administrative expenses 180.4 179.3 349.7 352.4
Operating income 52.3 50.0 98.0 96.8
Other expenses (income):        
Intercompany interest, net 1.5 1.6 3.1 3.1
Interest expense 19.6 21.7 39.6 44.3
Amortization of debt issuance costs 0.9 1.0 1.7 2.1
Loss on early extinguishment of debt, net   11.3   11.3
Foreign currency losses, net 0.4 3.0 2.1 3.3
Miscellaneous, net 0.1 0.3 0.3 1.0
Other expenses, net 22.5 38.9 46.8 65.1
Income from continuing operations before income taxes 29.8 11.1 51.2 31.7
Provision for income taxes 9.7 3.9 21.1 12.5
Income from continuing operations, net of taxes 20.1 7.2 30.1 19.2
Income from discontinued operations, net of taxes 0.4 0.6 0.4 0.6
Equity in (loss) income of subsidiaries          
Net income 20.5 7.8 30.5 19.8
Other comprehensive income 2.9 2.0 7.9 2.0
Total comprehensive income $ 23.4 $ 9.8 $ 38.4 $ 21.8
[1] (b) See Note 7, "Accumulated Other Comprehensive Loss," in this Form 10-Q regarding the changes in the accumulated balances for each component of accumulated other comprehensive income during the first six months of 2012.