XML 60 R33.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT DATA AND RELATED INFORMATION
 12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
SEGMENT DATA AND RELATED INFORMATION SEGMENT DATA AND RELATED INFORMATION
Operating Segments
As a result of the similarities in the procurement, manufacturing and distribution processes for the Company’s products, much of the information provided in the Consolidated Financial Statements and provided in the segment table below is similar to, or the same as, that reviewed on a regular basis by the Company's Chief Executive Officer.
The Company operates in four brand-centric reporting units that are aligned with its organizational structure based on four global brand teams: Revlon; Elizabeth Arden; Portfolio; and Fragrances, which represent the Company's four reporting segments.
The Company's management evaluates segment profit for each of the Company's reportable segments. The Company allocates corporate expenses to each reportable segment to arrive at segment profit, and these expenses are included in the internal measure of segment operating performance. The Company defines segment profit as income from continuing operations before interest, taxes, depreciation, amortization, stock-based compensation expense, gains/losses on foreign currency fluctuations, gains/losses on the early extinguishment of debt, miscellaneous expenses and reorganization items, net. Segment profit also excludes the impact of certain items that are not directly attributable to the reportable segments' underlying operating performance. Such items are shown below in the table reconciling segment profit to consolidated income from continuing operations before income taxes. The Company does not have any material inter-segment sales.
The accounting policies for each of the reportable segments are the same as those described in Note 1, "Description of Business and Summary of Significant Accounting Policies." The Company's assets and liabilities are managed centrally and are reported internally in the same manner as the Consolidated Financial Statements; thus, no additional information regarding assets and liabilities of the Company’s reportable segments is produced for the Company's Chief Executive Officer or included in these Consolidated Financial Statements.
The following table is a comparative summary of the Company’s net sales and segment profit for Revlon and Products Corporation by reportable segment for the periods presented.
Revlon, Inc.
Year Ended December 31,
20222021
Segment Net Sales:
Revlon$752.6 $727.9 
Elizabeth Arden509.7 532.3 
Portfolio373.4 419.1 
Fragrances344.7 399.4 
Total$1,980.4 $2,078.7 
Segment Profit:
Revlon$89.0 $86.8 
Elizabeth Arden61.7 62.8 
Portfolio50.4 71.0 
Fragrances59.2 72.3 
Total$260.3 $292.9 
Reconciliation:
Total Segment Profit$260.3 $292.9 
Less:
Depreciation and amortization105.7 125.7 
Non-cash stock compensation expense13.8 14.0 
Non-Operating items:
Restructuring and related charges31.5 33.0 
Acquisition, integration and divestiture costs
0.9 2.3 
Gain on divested assets— (1.1)
Financial control remediation and sustainability actions and related charges
— 0.5 
COVID-19 charges— 6.1 
Capital structure and related charges4.2 9.2 
Impairment charges24.3 — 
      Operating income 79.9 103.2 
Less:
Interest Expense252.9 247.7 
Amortization of debt issuance costs20.9 39.6 
   Foreign currency losses, net25.1 10.6 
Miscellaneous, net7.2 6.0 
           Reorganization items, net
416.0 — 
Loss from operations before income taxes$(642.2)$(200.7)
Products Corporation
Year Ended December 31,
20222021
Segment Net Sales:
Revlon$752.6 $727.9 
Elizabeth Arden509.7 532.3 
Portfolio373.4 419.1 
Fragrances344.7 399.4 
Total$1,980.4 $2,078.7 
Segment Profit:
Revlon$91.9 $89.5 
Elizabeth Arden63.7 64.7 
Portfolio51.9 72.5 
Fragrances60.5 73.8 
Total$268.0 $300.5 
Reconciliation:
Total Segment Profit$268.0 $300.5 
Less:
Depreciation and amortization105.7 125.7 
Non-cash stock compensation expense13.8 14.0 
Non-Operating items:
Restructuring and related charges31.5 33.0 
Acquisition, integration and divestiture costs
0.9 2.3 
Gain on divested assets
— (1.1)
Financial control remediation and sustainability actions and related charges
— 0.5 
COVID-19 charges— 6.1 
Capital structure and related charges4.2 9.2 
Impairment charge24.3 — 
      Operating income 87.6 110.8 
Less:
Interest Expense252.9 247.7 
Amortization of debt issuance costs20.9 39.6 
   Foreign currency losses, net25.1 10.6 
Miscellaneous, net20.1 21.1 
           Reorganization items, net
416.0 — 
Loss from operations before income taxes$(647.4)$(208.2)

As of December 31, 2022, the Company had operations established in approximately 25 countries outside of the U.S. and its products are sold throughout the world. Generally, net sales by geographic area are presented by attributing revenues from external customers on the basis of where the products are sold. Walmart and its affiliates worldwide accounted for approximately 14% of the Company’s worldwide net sales in both 2022 and 2021.
The following tables present the Company's segment net sales by geography and total net sales by classes of similar products for the periods presented:
Year Ended December 31, 2022
RevlonElizabeth ArdenPortfolioFragrancesTotal
Geographic Area:
 Net Sales
   North America$413.1 $97.8 $237.1 $225.6 $973.6 
   EMEA*166.7 123.1 103.9 77.2 470.9 
   Asia37.9 265.2 2.2 17.9 323.2 
   Latin America*66.5 5.6 16.9 11.7 100.7 
   Pacific*68.4 18.0 13.3 12.3 112.0 
$752.6 $509.7 $373.4 $344.7 $1,980.4 
Year Ended December 31, 2021
RevlonElizabeth ArdenPortfolioFragrancesTotal
Geographic Area:
 Net Sales
   North America$389.4 $109.8 $274.0 $282.9 $1,056.1 
   EMEA*170.6 116.5 111.7 78.5 477.3 
   Asia40.1 276.2 2.8 14.4 333.5 
   Latin America*57.3 7.6 16.5 10.8 92.2 
   Pacific*70.5 22.2 14.1 12.8 119.6 
$727.9 $532.3 $419.1 $399.4 $2,078.7 
* The EMEA region includes Europe, the Middle East and Africa; the Latin America region includes Mexico, Central America and South America; and the Pacific region includes Australia and New Zealand.

Year Ended December 31,
20222021
Classes of similar products:
   Net sales:
Color cosmetics$551.0 28%$526.8 25%
Fragrance
517.7 26%580.1 28%
Hair care451.9 23%472.1 23%
Beauty care
157.5 8%166.4 8%
Skin care
302.3 15%333.3 16%
$1,980.4 $2,078.7 

The following table presents the Company's long-lived assets by geographic area:
December 31, 2022December 31, 2021
Long-lived assets, net:
United States$1,044.3 84%$1,134.3 84%
International200.1 16%215.8 16%
$1,244.4 $1,350.1