XML 109 R91.htm IDEA: XBRL DOCUMENT v3.22.2.2
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Condensed Income Statements, Captions [Line Items]                  
Net sales $ 468.4     $ 521.1     $ 1,390.6 $ 1,463.5  
Cost of sales 207.5     221.2     595.8 608.7  
Gross profit 260.9     299.9     794.8 854.8  
Selling, general and administrative expenses 248.5     256.1     758.4 796.0  
Acquisition, integration and divestiture costs 0.2     0.6     0.7 1.8  
Restructuring charges and other, net (0.7)     9.0     4.3 22.8  
Impairment charges 0.0     0.0     24.3 0.0 $ 0.0
(Gain) loss on divested assets 0.0     0.1     0.0 (1.7)  
Operating income (loss) 12.9     34.1     7.1 35.9  
Other (income) expense:                  
Interest Expense 56.2     63.1     175.8 183.9  
Amortization of debt issuance costs 0.0     8.7     20.9 30.7  
Foreign currency losses (gains), net 19.4     9.9     41.4 11.5  
Miscellaneous, net 2.3     0.1     9.0 2.8  
Reorganization items, net 85.0     0.0     243.3 0.0  
Other expense (income), net 162.9     81.8     490.4 228.9  
(Loss) income from operations before income taxes (150.0)     (47.7)     (483.3) (193.0)  
Provision for (benefit from) for income taxes 2.8     5.4     12.1 23.8  
Net (loss) income (152.8) $ (275.6) $ (67.0) (53.1) $ (67.7) $ (96.0) (495.4) (216.8)  
Other comprehensive (loss) income (3.3) [1] (0.2) [1] 3.9 [1] 2.9 [1] 3.0 [1] (1.4) [1] 0.4 4.5  
Total comprehensive (loss) income (156.1)     (50.2)     (495.0) (212.3)  
Revlon Consumer Products Corporation                  
Condensed Income Statements, Captions [Line Items]                  
Net sales 468.4     521.1     1,390.6 1,463.5  
Cost of sales 207.5     221.2     595.8 608.7  
Gross profit 260.9     299.9     794.8 854.8  
Selling, general and administrative expenses 246.4     254.5     752.2 791.7  
Acquisition, integration and divestiture costs 0.2     0.6     0.7 1.8  
Restructuring charges and other, net (0.7)     9.0     4.3 22.8  
Impairment charges 0.0     0.0     24.3 0.0  
(Gain) loss on divested assets 0.0     0.1     0.0 (1.7)  
Operating income (loss) 15.0     35.7     13.3 40.2  
Other (income) expense:                  
Intercompany interest, net 0.0     0.0     0.0 0.0  
Interest Expense 56.2     63.1     175.8 183.9  
Amortization of debt issuance costs 0.0     8.7     20.9 30.7  
Foreign currency losses (gains), net 19.4     9.9     41.4 11.5  
Miscellaneous, net 4.3     0.1     14.4 2.8  
Reorganization items, net 85.0     0.0     243.3 0.0  
Other expense (income), net 164.9     81.8     495.8 228.9  
(Loss) income from operations before income taxes (149.9)     (46.1)     (482.5) (188.7)  
Provision for (benefit from) for income taxes 2.8     5.5     12.1 23.9  
(Loss) income from continuing operations, net of taxes (152.7)     (51.6)     (494.6) (212.6)  
Equity in income (loss) of subsidiaries 0.0     0.0     0.0 0.0  
Net (loss) income (152.7) (273.7) (68.2) (51.6) (66.1) (94.9) (494.6) (212.6)  
Other comprehensive (loss) income (3.3) [2] $ (0.2) [2] $ 3.9 [2] 2.9 [2] $ 3.0 [2] $ (1.4) [2] 0.4 4.5  
Total comprehensive (loss) income (156.0)     (48.7)     (494.2) (208.1)  
Revlon Consumer Products Corporation | Eliminations                  
Condensed Income Statements, Captions [Line Items]                  
Net sales 0.0     0.0     0.0 0.0  
Cost of sales 0.0     0.0     0.0 0.0  
Gross profit 0.0     0.0     0.0 0.0  
Selling, general and administrative expenses 0.0     0.0     0.0 0.0  
Acquisition, integration and divestiture costs 0.0     0.0     0.0 0.0  
Restructuring charges and other, net 0.0     0.0     0.0 0.0  
Impairment charges 0.0     0.0     0.0 0.0  
(Gain) loss on divested assets 0.0     0.0     0.0 0.0  
Operating income (loss) 0.0     0.0     0.0 0.0  
Other (income) expense:                  
Intercompany interest, net 0.0     0.0     0.0 0.0  
Interest Expense 0.0     0.0     0.0 0.0  
Amortization of debt issuance costs 0.0     0.0     0.0 0.0  
Foreign currency losses (gains), net 0.0     0.0     0.0 0.0  
Miscellaneous, net 0.0     0.0     0.0 0.0  
Reorganization items, net 0.0           0.0    
Other expense (income), net 0.0     0.0     0.0 0.0  
(Loss) income from operations before income taxes 0.0     0.0     0.0 0.0  
Provision for (benefit from) for income taxes 0.0     0.0     0.0 0.0  
(Loss) income from continuing operations, net of taxes 0.0     0.0     0.0 0.0  
Equity in income (loss) of subsidiaries (14.9)     (336.4)     (114.3) (456.1)  
Net (loss) income (14.9)     (336.4)     (114.3) (456.1)  
Other comprehensive (loss) income 0.9     (1.4)     (21.7) (8.1)  
Total comprehensive (loss) income (14.0)     (337.8)     (136.0) (464.2)  
Revlon Consumer Products Corporation | Products Corporation | Reportable Legal Entities                  
Condensed Income Statements, Captions [Line Items]                  
Net sales 102.3     103.1     326.6 311.6  
Cost of sales 48.6     56.7     160.2 155.4  
Gross profit 53.7     46.4     166.4 156.2  
Selling, general and administrative expenses 85.2     74.0     279.0 262.8  
Acquisition, integration and divestiture costs 0.2     0.6     0.6 1.7  
Restructuring charges and other, net (2.0)     6.7     2.0 13.5  
Impairment charges 0.0     0.0     18.3 0.0  
(Gain) loss on divested assets 0.0     0.1     0.0 (1.7)  
Operating income (loss) (29.7)     (35.0)     (133.5) (120.1)  
Other (income) expense:                  
Intercompany interest, net (4.0)     (3.1)     (6.7) (3.9)  
Interest Expense 56.2     58.7     170.0 178.4  
Amortization of debt issuance costs 0.0     8.7     20.9 30.7  
Foreign currency losses (gains), net 5.0     0.0     14.6 (0.2)  
Miscellaneous, net (10.3)     194.4     31.4 231.1  
Reorganization items, net 86.6           240.6    
Other expense (income), net 133.5     258.7     470.8 436.1  
(Loss) income from operations before income taxes (163.2)     (293.7)     (604.3) (556.2)  
Provision for (benefit from) for income taxes 0.0     0.0     0.0 0.0  
(Loss) income from continuing operations, net of taxes (163.2)     (293.7)     (604.3) (556.2)  
Equity in income (loss) of subsidiaries 16.3     243.9     123.2 353.9  
Net (loss) income (146.9)     (49.8)     (481.1) (202.3)  
Other comprehensive (loss) income (3.3)     2.9     0.4 4.5  
Total comprehensive (loss) income (150.2)     (46.9)     (480.7) (197.8)  
Revlon Consumer Products Corporation | Guarantor Subsidiaries | Reportable Legal Entities                  
Condensed Income Statements, Captions [Line Items]                  
Net sales 113.7     162.2     329.9 411.6  
Cost of sales 58.7     72.4     156.7 182.8  
Gross profit 55.0     89.8     173.2 228.8  
Selling, general and administrative expenses 52.1     65.9     154.5 178.9  
Acquisition, integration and divestiture costs 0.0     0.0     0.0 0.0  
Restructuring charges and other, net 0.2     0.3     0.4 2.5  
Impairment charges 0.0     0.0     1.5 0.0  
(Gain) loss on divested assets 0.0     0.0     0.0 0.0  
Operating income (loss) 2.7     23.6     16.8 47.4  
Other (income) expense:                  
Intercompany interest, net (0.3)     0.7     0.7 1.9  
Interest Expense 0.0     0.0     0.0 0.0  
Amortization of debt issuance costs 0.0     0.0     0.0 0.0  
Foreign currency losses (gains), net (0.2)     0.6     0.1 (0.3)  
Miscellaneous, net 9.1     (115.1)     (14.2) (126.9)  
Reorganization items, net (1.6)           2.7    
Other expense (income), net 7.0     (113.8)     (10.7) (125.3)  
(Loss) income from operations before income taxes (4.3)     137.4     27.5 172.7  
Provision for (benefit from) for income taxes 0.1     3.2     5.0 4.6  
(Loss) income from continuing operations, net of taxes (4.4)     134.2     22.5 168.1  
Equity in income (loss) of subsidiaries (1.4)     92.5     (8.9) 102.2  
Net (loss) income (5.8)     226.7     13.6 270.3  
Other comprehensive (loss) income 8.7     3.9     29.6 8.1  
Total comprehensive (loss) income 2.9     230.6     43.2 278.4  
Revlon Consumer Products Corporation | Non-Guarantor Subsidiaries | Reportable Legal Entities                  
Condensed Income Statements, Captions [Line Items]                  
Net sales 252.4     255.8     734.1 740.3  
Cost of sales 100.2     92.1     278.9 270.5  
Gross profit 152.2     163.7     455.2 469.8  
Selling, general and administrative expenses 109.1     114.6     318.7 350.0  
Acquisition, integration and divestiture costs 0.0     0.0     0.1 0.1  
Restructuring charges and other, net 1.1     2.0     1.9 6.8  
Impairment charges 0.0     0.0     4.5 0.0  
(Gain) loss on divested assets 0.0     0.0     0.0 0.0  
Operating income (loss) 42.0     47.1     130.0 112.9  
Other (income) expense:                  
Intercompany interest, net 4.3     2.4     6.0 2.0  
Interest Expense 0.0     4.4     5.8 5.5  
Amortization of debt issuance costs 0.0     0.0     0.0 0.0  
Foreign currency losses (gains), net 14.6     9.3     26.7 12.0  
Miscellaneous, net 5.5     (79.2)     (2.8) (101.4)  
Reorganization items, net 0.0           0.0    
Other expense (income), net 24.4     (63.1)     35.7 (81.9)  
(Loss) income from operations before income taxes 17.6     110.2     94.3 194.8  
Provision for (benefit from) for income taxes 2.7     2.3     7.1 19.3  
(Loss) income from continuing operations, net of taxes 14.9     107.9     87.2 175.5  
Equity in income (loss) of subsidiaries 0.0     0.0     0.0 0.0  
Net (loss) income 14.9     107.9     87.2 175.5  
Other comprehensive (loss) income (9.6)     (2.5)     (7.9) 0.0  
Total comprehensive (loss) income $ 5.3     $ 105.4     $ 79.3 $ 175.5  
[1] See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the nine months ended September 30, 2022 and 2021, respectively.
[2] See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the nine months ended September 30, 2022 and 2021, respectively.