XML 104 R90.htm IDEA: XBRL DOCUMENT v3.22.2
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Condensed Income Statements, Captions [Line Items]              
Net sales $ 442.6   $ 497.4   $ 922.2 $ 942.4  
Cost of sales 191.4   196.3   388.3 387.5  
Gross profit 251.2   301.1   533.9 554.9  
Selling, general and administrative expenses 253.0   279.4   509.9 539.9  
Acquisition, integration and divestiture costs 0.3   0.6   0.5 1.2  
Restructuring charges and other, net 3.1   8.4   5.0 13.8  
Impairment charges 24.3   0.0   24.3 0.0 $ 0.0
(Gain) loss on divested assets 0.0   (1.8)   0.0 (1.8)  
Operating income (loss) (29.5)   14.5   (5.8) 1.8  
Other (income) expense:              
Interest Expense 57.5   61.9   119.6 120.8  
Amortization of debt issuance costs 11.8   13.3   20.9 22.0  
Foreign currency losses (gains), net 14.2   (1.7)   22.0 1.6  
Miscellaneous, net 4.8   1.5   6.7 2.7  
Reorganization items, net 158.3   0.0   158.3 0.0  
Other expense (income), net 246.6   75.0   327.5 147.1  
(Loss) income from operations before income taxes (276.1)   (60.5)   (333.3) (145.3)  
Provision for (benefit from) for income taxes (0.5)   7.2   9.3 18.4  
Net (loss) income (275.6) $ (67.0) (67.7) $ (96.0) (342.6) (163.7)  
Other comprehensive (loss) income (0.2) [1] 3.9 [1] 3.0 [1] (1.4) [1] 3.7 1.6  
Total comprehensive (loss) income (275.8)   (64.7)   (338.9) (162.1)  
Revlon Consumer Products Corporation              
Condensed Income Statements, Captions [Line Items]              
Net sales 442.6   497.4   922.2 942.4  
Cost of sales 191.4   196.3   388.3 387.5  
Gross profit 251.2   301.1   533.9 554.9  
Selling, general and administrative expenses 251.0   277.7   505.8 537.2  
Acquisition, integration and divestiture costs 0.3   0.6   0.5 1.2  
Restructuring charges and other, net 3.1   8.4   5.0 13.8  
Impairment charges 24.3   0.0   24.3 0.0  
(Gain) loss on divested assets 0.0   (1.8)   0.0 (1.8)  
Operating income (loss) (27.5)   16.2   (1.7) 4.5  
Other (income) expense:              
Intercompany interest, net 0.0   0.0   0.0 0.0  
Interest Expense 57.5   61.9   119.6 120.8  
Amortization of debt issuance costs 11.8   13.3   20.9 22.0  
Foreign currency losses (gains), net 14.2   (1.7)   22.0 1.6  
Miscellaneous, net 4.8   1.5   10.1 2.7  
Reorganization items, net 158.3   0.0   158.3 0.0  
Other expense (income), net 246.6   75.0   330.9 147.1  
(Loss) income from operations before income taxes (274.1)   (58.8)   (332.6) (142.6)  
Provision for (benefit from) for income taxes (0.4)   7.3   9.3 18.4  
(Loss) income from continuing operations, net of taxes (273.7)   (66.1)   (341.9) (161.0)  
Equity in income (loss) of subsidiaries 0.0   0.0   0.0 0.0  
Net (loss) income (273.7) (68.2) (66.1) (94.9) (341.9) (161.0)  
Other comprehensive (loss) income (0.2) [2] $ 3.9 [2] 3.0 [2] $ (1.4) [2] 3.7 1.6  
Total comprehensive (loss) income (273.9)   (63.1)   (338.2) (159.4)  
Revlon Consumer Products Corporation | Eliminations              
Condensed Income Statements, Captions [Line Items]              
Net sales 0.0   0.0   0.0 0.0  
Cost of sales 0.0   0.0   0.0 0.0  
Gross profit 0.0   0.0   0.0 0.0  
Selling, general and administrative expenses 0.0   0.0   0.0 0.0  
Acquisition, integration and divestiture costs 0.0   0.0   0.0 0.0  
Restructuring charges and other, net 0.0   0.0   0.0 0.0  
Impairment charges 0.0   0.0   0.0 0.0  
(Gain) loss on divested assets 0.0   0.0   0.0 0.0  
Operating income (loss) 0.0   0.0   0.0 0.0  
Other (income) expense:              
Intercompany interest, net 0.0   0.0   0.0 0.0  
Interest Expense 0.0   0.0   0.0 0.0  
Amortization of debt issuance costs 0.0   0.0   0.0 0.0  
Foreign currency losses (gains), net 0.0   0.0   0.0 0.0  
Miscellaneous, net 0.0   0.0   0.0 0.0  
Reorganization items, net 0.0       0.0    
Other expense (income), net 0.0   0.0   0.0 0.0  
(Loss) income from operations before income taxes 0.0   0.0   0.0 0.0  
Provision for (benefit from) for income taxes 0.0   0.0   0.0 0.0  
(Loss) income from continuing operations, net of taxes 0.0   0.0   0.0 0.0  
Equity in income (loss) of subsidiaries (99.4)   (70.4)   (99.4) (119.7)  
Net (loss) income (99.4)   (70.4)   (99.4) (119.7)  
Other comprehensive (loss) income (8.0)   3.4   (22.6) (6.7)  
Total comprehensive (loss) income (107.4)   (67.0)   (122.0) (126.4)  
Revlon Consumer Products Corporation | Products Corporation | Reportable Legal Entities              
Condensed Income Statements, Captions [Line Items]              
Net sales 111.7   112.4   224.3 208.5  
Cost of sales 56.3   51.1   111.6 98.7  
Gross profit 55.4   61.3   112.7 109.8  
Selling, general and administrative expenses 94.2   90.6   193.8 188.8  
Acquisition, integration and divestiture costs 0.2   0.6   0.4 1.1  
Restructuring charges and other, net 2.4   5.6   4.0 6.8  
Impairment charges 18.3   0.0   18.3 0.0  
(Gain) loss on divested assets 0.0   (1.8)   0.0 (1.8)  
Operating income (loss) (59.7)   (33.7)   (103.8) (85.1)  
Other (income) expense:              
Intercompany interest, net (1.3)   (0.5)   (2.7) (0.8)  
Interest Expense 53.6   61.9   113.8 119.7  
Amortization of debt issuance costs 11.8   13.3   20.9 22.0  
Foreign currency losses (gains), net 1.4   0.4   9.6 (0.2)  
Miscellaneous, net 27.5   22.2   41.7 36.7  
Reorganization items, net 154.0       154.0    
Other expense (income), net 247.0   97.3   337.3 177.4  
(Loss) income from operations before income taxes (306.7)   (131.0)   (441.1) (262.5)  
Provision for (benefit from) for income taxes 0.0   (0.7)   0.0 0.0  
(Loss) income from continuing operations, net of taxes (306.7)   (130.3)   (441.1) (262.5)  
Equity in income (loss) of subsidiaries 106.9   66.7   106.9 110.0  
Net (loss) income (199.8)   (63.6)   (334.2) (152.5)  
Other comprehensive (loss) income (0.3)   2.8   3.7 1.6  
Total comprehensive (loss) income (200.1)   (60.8)   (330.5) (150.9)  
Revlon Consumer Products Corporation | Guarantor Subsidiaries | Reportable Legal Entities              
Condensed Income Statements, Captions [Line Items]              
Net sales 93.9   131.2   216.2 249.4  
Cost of sales 44.2   54.4   98.0 110.4  
Gross profit 49.7   76.8   118.2 139.0  
Selling, general and administrative expenses 52.5   60.6   102.4 113.0  
Acquisition, integration and divestiture costs 0.0   0.0   0.0 0.0  
Restructuring charges and other, net 0.1   0.7   0.2 2.2  
Impairment charges 1.5   0.0   1.5 0.0  
(Gain) loss on divested assets 0.0   0.0   0.0 0.0  
Operating income (loss) (4.4)   15.5   14.1 23.8  
Other (income) expense:              
Intercompany interest, net 0.4   0.6   1.0 1.2  
Interest Expense 0.0   0.0   0.0 0.0  
Amortization of debt issuance costs 0.0   0.0   0.0 0.0  
Foreign currency losses (gains), net 0.2   0.8   0.3 (0.9)  
Miscellaneous, net 63.5   (14.5)   (23.3) (11.8)  
Reorganization items, net 4.3       4.3    
Other expense (income), net 68.4   (13.1)   (17.7) (11.5)  
(Loss) income from operations before income taxes (72.8)   28.6   31.8 35.3  
Provision for (benefit from) for income taxes (0.9)   1.5   4.9 1.4  
(Loss) income from continuing operations, net of taxes (71.9)   27.1   26.9 33.9  
Equity in income (loss) of subsidiaries (7.5)   3.7   (7.5) 9.7  
Net (loss) income (79.4)   30.8   19.4 43.6  
Other comprehensive (loss) income 10.0   (2.9)   20.9 4.2  
Total comprehensive (loss) income (69.4)   27.9   40.3 47.8  
Revlon Consumer Products Corporation | Non-Guarantor Subsidiaries | Reportable Legal Entities              
Condensed Income Statements, Captions [Line Items]              
Net sales 237.0   253.8   481.7 484.5  
Cost of sales 90.9   90.8   178.7 178.4  
Gross profit 146.1   163.0   303.0 306.1  
Selling, general and administrative expenses 104.3   126.5   209.6 235.4  
Acquisition, integration and divestiture costs 0.1   0.0   0.1 0.1  
Restructuring charges and other, net 0.6   2.1   0.8 4.8  
Impairment charges 4.5   0.0   4.5 0.0  
(Gain) loss on divested assets 0.0   0.0   0.0 0.0  
Operating income (loss) 36.6   34.4   88.0 65.8  
Other (income) expense:              
Intercompany interest, net 0.9   (0.1)   1.7 (0.4)  
Interest Expense 3.9   0.0   5.8 1.1  
Amortization of debt issuance costs 0.0   0.0   0.0 0.0  
Foreign currency losses (gains), net 12.6   (2.9)   12.1 2.7  
Miscellaneous, net (86.2)   (6.2)   (8.3) (22.2)  
Reorganization items, net 0.0       0.0    
Other expense (income), net (68.8)   (9.2)   11.3 (18.8)  
(Loss) income from operations before income taxes 105.4   43.6   76.7 84.6  
Provision for (benefit from) for income taxes 0.5   6.5   4.4 17.0  
(Loss) income from continuing operations, net of taxes 104.9   37.1   72.3 67.6  
Equity in income (loss) of subsidiaries 0.0   0.0   0.0 0.0  
Net (loss) income 104.9   37.1   72.3 67.6  
Other comprehensive (loss) income (1.9)   (0.3)   1.7 2.5  
Total comprehensive (loss) income $ 103.0   $ 36.8   $ 74.0 $ 70.1  
[1] See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively.
[2] See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively.