XML 92 R77.htm IDEA: XBRL DOCUMENT v3.21.2
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Condensed Income Statements, Captions [Line Items]                
Net sales $ 521.1     $ 477.1     $ 1,463.5 $ 1,277.7
Cost of sales 221.2     234.3     608.7 600.7
Gross profit 299.9     242.8     854.8 677.0
Selling, general and administrative expenses 256.1     253.4     796.0 739.1
Acquisition, integration and divestiture costs 0.6     0.9     1.8 4.2
Restructuring charges and other, net 9.0     (0.7)     22.8 44.8
Impairment charges 0.0     0.0     0.0 144.1
Loss (gain) on divested assets 0.1     (1.1)     (1.7) (0.5)
Operating income (loss) 34.1     (9.7)     35.9 (254.7)
Other (income) expense:                
Interest Expense 63.1     68.7     183.9 178.0
Amortization of debt issuance costs 8.7     7.8     30.7 17.8
Gain (loss) on early extinguishment of debt, net 0.0     (31.2)     0.0 (43.1)
Foreign currency losses (gains), net 9.9     (9.8)     11.5 9.1
Miscellaneous, net 0.1     (2.6)     2.8 13.9
Other expense (income), net 81.8     32.9     228.9 175.7
(Loss) income from operations before income taxes (47.7)     (42.6)     (193.0) (430.4)
Provision for (benefit from) for income taxes 5.4     1.9     23.8 (45.2)
Net (loss) income (53.1) $ (67.7) $ (96.0) (44.5) $ (126.8) $ (213.9) (216.8) (385.2)
Other comprehensive (loss) income 2.9 [1] 3.0 [1] (1.4) [1] 5.0 [1] 14.3 [1] (2.7) [1] 4.5 16.6
Total comprehensive (loss) income (50.2)     (39.5)     (212.3) (368.6)
Revlon Consumer Products Corporation                
Condensed Income Statements, Captions [Line Items]                
Net sales 521.1     477.1     1,463.5 1,277.7
Cost of sales 221.2     234.3     608.7 600.7
Gross profit 299.9     242.8     854.8 677.0
Selling, general and administrative expenses 254.5     251.4     791.7 733.2
Acquisition, integration and divestiture costs 0.6     0.9     1.8 4.2
Restructuring charges and other, net 9.0     (0.7)     22.8 44.8
Impairment charges 0.0     0.0     0.0 144.1
Loss (gain) on divested assets 0.1     (1.1)     (1.7) (0.5)
Operating income (loss) 35.7     (7.7)     40.2 (248.8)
Other (income) expense:                
Intercompany interest, net 0.0     0.0     0.0 0.0
Interest Expense 63.1     68.7     183.9 178.0
Amortization of debt issuance costs 8.7     7.8     30.7 17.8
Gain (loss) on early extinguishment of debt, net 0.0     (31.2)     0.0 (43.1)
Foreign currency losses (gains), net 9.9     (9.8)     11.5 9.1
Miscellaneous, net 0.1     (2.6)     2.8 13.9
Other expense (income), net 81.8     32.9     228.9 175.7
(Loss) income from operations before income taxes (46.1)     (40.6)     (188.7) (424.5)
Provision for (benefit from) for income taxes 5.5     2.3     23.9 (44.2)
(Loss) income from continuing operations, net of taxes (51.6)     (42.9)     (212.6) (380.3)
Equity in income (loss) of subsidiaries 0.0     0.0     0.0 0.0
Net (loss) income (51.6) (66.1) (94.9) (42.9) (125.2) (212.2) (212.6) (380.3)
Other comprehensive (loss) income 2.9 [2] $ 3.0 [2] $ (1.4) [2] 5.0 [2] $ 14.3 [2] $ (2.7) [2] 4.5 16.6
Total comprehensive (loss) income (48.7)     (37.9)     (208.1) (363.7)
Revlon Consumer Products Corporation | Eliminations                
Condensed Income Statements, Captions [Line Items]                
Net sales 0.0     0.1     0.0 0.0
Cost of sales 0.0     0.1     0.0 0.0
Gross profit 0.0     0.0     0.0 0.0
Selling, general and administrative expenses 0.0     0.0     0.0 0.0
Acquisition, integration and divestiture costs 0.0     0.0     0.0 0.0
Restructuring charges and other, net 0.0     0.0     0.0 0.0
Impairment charges 0.0     0.0       0.0
Loss (gain) on divested assets 0.0     0.0     0.0 0.0
Operating income (loss) 0.0     0.0     0.0 0.0
Other (income) expense:                
Intercompany interest, net 0.0     0.0     0.0 0.0
Interest Expense 0.0     0.0     0.0 0.0
Amortization of debt issuance costs 0.0     0.0     0.0 0.0
Gain (loss) on early extinguishment of debt, net 0.0     0.0       0.0
Foreign currency losses (gains), net 0.0     0.0     0.0 0.0
Miscellaneous, net 0.0     0.0     0.0 0.0
Other expense (income), net 0.0     0.0     0.0 0.0
(Loss) income from operations before income taxes 0.0     0.0     0.0 0.0
Provision for (benefit from) for income taxes 0.0     0.0     0.0 0.0
(Loss) income from continuing operations, net of taxes 0.0     0.0     0.0 0.0
Equity in income (loss) of subsidiaries (336.4)     (20.0)     (456.1) 36.2
Net (loss) income (336.4)     (20.0)     (456.1) 36.2
Other comprehensive (loss) income (1.4)     5.5     (8.1) (11.3)
Total comprehensive (loss) income (337.8)     (14.5)     (464.2) 24.9
Revlon Consumer Products Corporation | Products Corporation | Reportable Legal Entities                
Condensed Income Statements, Captions [Line Items]                
Net sales 103.1     95.7     311.6 305.9
Cost of sales 56.7     45.6     155.4 158.5
Gross profit 46.4     50.1     156.2 147.4
Selling, general and administrative expenses 74.0     84.4     262.8 247.6
Acquisition, integration and divestiture costs 0.6     0.8     1.7 4.0
Restructuring charges and other, net 6.7     (8.4)     13.5 32.3
Impairment charges 0.0     (23.4)       120.7
Loss (gain) on divested assets 0.1     (1.1)     (1.7) (0.5)
Operating income (loss) (35.0)     (2.2)     (120.1) (256.7)
Other (income) expense:                
Intercompany interest, net (3.1)     (0.5)     (3.9) (3.5)
Interest Expense 58.7     67.3     178.4 173.0
Amortization of debt issuance costs 8.7     7.8     30.7 17.8
Gain (loss) on early extinguishment of debt, net 0.0     (31.2)       (43.1)
Foreign currency losses (gains), net 0.0     1.0     (0.2) 1.6
Miscellaneous, net 194.4     (1.8)     231.1 (0.9)
Other expense (income), net 258.7     42.6     436.1 144.9
(Loss) income from operations before income taxes (293.7)     (44.8)     (556.2) (401.6)
Provision for (benefit from) for income taxes 0.0     (6.3)     0.0 (58.4)
(Loss) income from continuing operations, net of taxes (293.7)     (38.5)     (556.2) (343.2)
Equity in income (loss) of subsidiaries 243.9     30.0     353.9 0.7
Net (loss) income (49.8)     (8.5)     (202.3) (342.5)
Other comprehensive (loss) income 2.9     5.0     4.5 16.6
Total comprehensive (loss) income (46.9)     (3.5)     (197.8) (325.9)
Revlon Consumer Products Corporation | Guarantor Subsidiaries | Reportable Legal Entities                
Condensed Income Statements, Captions [Line Items]                
Net sales 162.2     148.9     411.6 339.6
Cost of sales 72.4     92.6     182.8 190.5
Gross profit 89.8     56.3     228.8 149.1
Selling, general and administrative expenses 65.9     47.7     178.9 163.8
Acquisition, integration and divestiture costs 0.0     0.0     0.0 0.0
Restructuring charges and other, net 0.3     2.7     2.5 7.0
Impairment charges 0.0     22.0       22.0
Loss (gain) on divested assets 0.0     0.0     0.0 0.0
Operating income (loss) 23.6     (16.1)     47.4 (43.7)
Other (income) expense:                
Intercompany interest, net 0.7     0.7     1.9 1.8
Interest Expense 0.0     0.0     0.0 0.0
Amortization of debt issuance costs 0.0     0.0     0.0 0.0
Gain (loss) on early extinguishment of debt, net 0.0     0.0       0.0
Foreign currency losses (gains), net 0.6     (0.7)     (0.3) 1.7
Miscellaneous, net (115.1)     (55.4)     (126.9) (71.5)
Other expense (income), net (113.8)     (55.4)     (125.3) (68.0)
(Loss) income from operations before income taxes 137.4     39.3     172.7 24.3
Provision for (benefit from) for income taxes 3.2     17.8     4.6 19.2
(Loss) income from continuing operations, net of taxes 134.2     21.5     168.1 5.1
Equity in income (loss) of subsidiaries 92.5     (10.0)     102.2 (36.9)
Net (loss) income 226.7     11.5     270.3 (31.8)
Other comprehensive (loss) income 3.9     (7.1)     8.1 7.3
Total comprehensive (loss) income 230.6     4.4     278.4 (24.5)
Revlon Consumer Products Corporation | Non-Guarantor Subsidiaries | Reportable Legal Entities                
Condensed Income Statements, Captions [Line Items]                
Net sales 255.8     232.4     740.3 632.2
Cost of sales 92.1     96.0     270.5 251.7
Gross profit 163.7     136.4     469.8 380.5
Selling, general and administrative expenses 114.6     119.3     350.0 321.8
Acquisition, integration and divestiture costs 0.0     0.1     0.1 0.2
Restructuring charges and other, net 2.0     5.0     6.8 5.5
Impairment charges 0.0     1.4       1.4
Loss (gain) on divested assets 0.0     0.0     0.0 0.0
Operating income (loss) 47.1     10.6     112.9 51.6
Other (income) expense:                
Intercompany interest, net 2.4     (0.2)     2.0 1.7
Interest Expense 4.4     1.4     5.5 5.0
Amortization of debt issuance costs 0.0     0.0     0.0 0.0
Gain (loss) on early extinguishment of debt, net 0.0     0.0       0.0
Foreign currency losses (gains), net 9.3     (10.1)     12.0 5.8
Miscellaneous, net (79.2)     54.6     (101.4) 86.3
Other expense (income), net (63.1)     45.7     (81.9) 98.8
(Loss) income from operations before income taxes 110.2     (35.1)     194.8 (47.2)
Provision for (benefit from) for income taxes 2.3     (9.2)     19.3 (5.0)
(Loss) income from continuing operations, net of taxes 107.9     (25.9)     175.5 (42.2)
Equity in income (loss) of subsidiaries 0.0     0.0     0.0 0.0
Net (loss) income 107.9     (25.9)     175.5 (42.2)
Other comprehensive (loss) income (2.5)     1.6     0.0 4.0
Total comprehensive (loss) income $ 105.4     $ (24.3)     $ 175.5 $ (38.2)
[1] See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the nine months ended September 30, 2021 and 2020, respectively.
[2] See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the nine months ended September 30, 2021 and 2020, respectively.