XML 84 R69.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT DATA AND RELATED INFORMATION - Net Sales and Segment Profit (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]        
Net sales $ 521.1 $ 477.1 $ 1,463.5 $ 1,277.7
Segment profit 34.1 (9.7) 35.9 (254.7)
Depreciation and amortization     96.8 108.3
Non-Operating items:        
Acquisition, integration and divestiture costs 0.6 0.9 1.8 4.2
Loss (gain) on divested assets 0.1 (1.1) (1.7) (0.5)
Impairment charges 0.0 0.0 0.0 144.1
Operating income (loss) 34.1 (9.7) 35.9 (254.7)
Interest Expense 63.1 68.7 183.9 178.0
Amortization of debt issuance costs 8.7 7.8 30.7 17.8
Gain (loss) on early extinguishment of debt, net 0.0 (31.2) 0.0 (43.1)
Foreign currency losses (gains), net 9.9 (9.8) 11.5 9.1
Miscellaneous, net 0.1 (2.6) 2.8 13.9
(Loss) income from operations before income taxes (47.7) (42.6) (193.0) (430.4)
Operating segments        
Segment Reporting Information [Line Items]        
Net sales 521.1 477.1 1,463.5 1,277.7
Segment profit 82.4 54.5 184.5 128.3
Non-Operating items:        
Operating income (loss) 82.4 54.5 184.5 128.3
Segment reconciling items        
Segment Reporting Information [Line Items]        
Depreciation and amortization 31.2 35.1 96.8 108.3
Non-cash stock compensation expense 3.9 5.1 10.4 8.6
Non-Operating items:        
Restructuring and related charges 10.8 4.5 28.0 61.2
Acquisition, integration and divestiture costs 0.6 0.9 1.8 4.2
Loss (gain) on divested assets 0.1 (1.1) (1.7) (0.5)
Financial control remediation and sustainability actions and related charges 0.0 0.7 0.4 8.5
Excessive coupon redemptions 0.0 0.0 0.0 4.2
COVID-19 charges (0.1) 9.7 6.1 35.1
Capital structure and related charges 1.8 9.3 6.8 9.3
Impairment charges 0.0 0.0 0.0 144.1
Revlon        
Segment Reporting Information [Line Items]        
Net sales 173.0 166.0 521.8 482.8
Revlon | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 173.0 166.0 521.8 482.8
Segment profit 16.1 13.5 45.3 41.4
Non-Operating items:        
Operating income (loss) 16.1 13.5 45.3 41.4
Elizabeth Arden        
Segment Reporting Information [Line Items]        
Net sales 122.8 106.3 359.7 282.4
Elizabeth Arden | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 122.8 106.3 359.7 282.4
Segment profit 21.3 3.4 42.1 18.4
Non-Operating items:        
Operating income (loss) 21.3 3.4 42.1 18.4
Portfolio        
Segment Reporting Information [Line Items]        
Net sales 112.7 99.6 307.4 298.1
Portfolio | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 112.7 99.6 307.4 298.1
Segment profit 22.1 12.2 46.3 33.9
Non-Operating items:        
Operating income (loss) 22.1 12.2 46.3 33.9
Fragrance        
Segment Reporting Information [Line Items]        
Net sales 112.6 105.2 274.6 214.4
Fragrance | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 112.6 105.2 274.6 214.4
Segment profit 22.9 25.4 50.8 34.6
Non-Operating items:        
Operating income (loss) 22.9 25.4 50.8 34.6
Revlon Consumer Products Corporation        
Segment Reporting Information [Line Items]        
Net sales 521.1 477.1 1,463.5 1,277.7
Segment profit 35.7 (7.7) 40.2 (248.8)
Depreciation and amortization 31.2 35.1 96.8 108.3
Non-cash stock compensation expense 3.9 5.1 10.4 8.6
Non-Operating items:        
Acquisition, integration and divestiture costs 0.6 0.9 1.8 4.2
Loss (gain) on divested assets 0.1 (1.1) (1.7) (0.5)
Impairment charges 0.0 0.0 0.0 144.1
Operating income (loss) 35.7 (7.7) 40.2 (248.8)
Interest Expense 63.1 68.7 183.9 178.0
Amortization of debt issuance costs 8.7 7.8 30.7 17.8
Gain (loss) on early extinguishment of debt, net 0.0 (31.2) 0.0 (43.1)
Foreign currency losses (gains), net 9.9 (9.8) 11.5 9.1
Miscellaneous, net 0.1 (2.6) 2.8 13.9
(Loss) income from operations before income taxes (46.1) (40.6) (188.7) (424.5)
Revlon Consumer Products Corporation | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 521.1 477.1 1,463.5 1,277.7
Segment profit 84.0 56.5 188.8 134.2
Non-Operating items:        
Operating income (loss) 84.0 56.5 188.8 134.2
Revlon Consumer Products Corporation | Segment reconciling items        
Non-Operating items:        
Restructuring and related charges 10.8 4.5 28.0 61.2
Acquisition, integration and divestiture costs 0.6 0.9 1.8 4.2
Loss (gain) on divested assets 0.1 (1.1) (1.7) (0.5)
Financial control remediation and sustainability actions and related charges 0.0 0.7 0.4 8.5
Excessive coupon redemptions 0.0 0.0 0.0 4.2
COVID-19 charges (0.1) 9.7 6.1 35.1
Capital structure and related charges 1.8 9.3 6.8 9.3
Impairment charges 0.0 0.0 0.0 144.1
Revlon Consumer Products Corporation | Revlon | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 173.0 166.0 521.8 482.8
Segment profit 16.6 14.2 46.8 43.6
Non-Operating items:        
Operating income (loss) 16.6 14.2 46.8 43.6
Revlon Consumer Products Corporation | Elizabeth Arden | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 122.8 106.3 359.7 282.4
Segment profit 21.7 3.8 43.1 19.7
Non-Operating items:        
Operating income (loss) 21.7 3.8 43.1 19.7
Revlon Consumer Products Corporation | Portfolio | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 112.7 99.6 307.4 298.1
Segment profit 22.5 12.6 47.3 35.3
Non-Operating items:        
Operating income (loss) 22.5 12.6 47.3 35.3
Revlon Consumer Products Corporation | Fragrance | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 112.6 105.2 274.6 214.4
Segment profit 23.2 25.9 51.6 35.6
Non-Operating items:        
Operating income (loss) $ 23.2 $ 25.9 $ 51.6 $ 35.6