XML 92 R77.htm IDEA: XBRL DOCUMENT v3.21.2
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Condensed Income Statements, Captions [Line Items]            
Net sales $ 497.4   $ 347.6   $ 942.4 $ 800.6
Cost of sales 196.3   168.6   387.5 366.4
Gross profit 301.1   179.0   554.9 434.2
Selling, general and administrative expenses 279.4   196.3   539.9 485.7
Acquisition, integration and divestiture costs 0.6   1.2   1.2 3.3
Restructuring charges and other, net 8.4   20.7   13.8 45.5
Impairment charges 0.0   19.8   0.0 144.1
(Gain) loss on divested assets (1.8)   (0.2)   (1.8) 0.6
Operating income (loss) 14.5   (58.8)   1.8 (245.0)
Other (income) expense:            
Interest Expense 61.9   60.9   120.8 109.3
Amortization of debt issuance costs 13.3   6.0   22.0 10.0
Gain on early extinguishment of debt 0.0   (11.9)   0.0 (11.9)
Foreign currency (gains) losses, net (1.7)   2.3   1.6 18.9
Miscellaneous, net 1.5   20.6   2.7 16.5
Other expense (income), net 75.0   77.9   147.1 142.8
(Loss) income from operations before income taxes (60.5)   (136.7)   (145.3) (387.8)
Provision for (benefit from) for income taxes 7.2   (9.9)   18.4 (47.1)
Net (loss) income (67.7) $ (96.0) (126.8) $ (213.9) (163.7) (340.7)
Other comprehensive (loss) income 3.0 [1] (1.4) [1] 14.3 [1] (2.7) [1] 1.6 11.6
Total comprehensive (loss) income (64.7)   (112.5)   (162.1) (329.1)
Revlon Consumer Products Corporation            
Condensed Income Statements, Captions [Line Items]            
Net sales 497.4   347.6   942.4 800.6
Cost of sales 196.3   168.6   387.5 366.4
Gross profit 301.1   179.0   554.9 434.2
Selling, general and administrative expenses 277.7   194.4   537.2 481.8
Acquisition, integration and divestiture costs 0.6   1.2   1.2 3.3
Restructuring charges and other, net 8.4   20.7   13.8 45.5
Impairment charges 0.0   19.8   0.0 144.1
(Gain) loss on divested assets (1.8)   (0.2)   (1.8) 0.6
Operating income (loss) 16.2   (56.9)   4.5 (241.1)
Other (income) expense:            
Intercompany interest, net 0.0   0.0   0.0 0.0
Interest Expense 61.9   60.9   120.8 109.3
Amortization of debt issuance costs 13.3   6.0   22.0 10.0
Gain on early extinguishment of debt 0.0   (11.9)   0.0 (11.9)
Foreign currency (gains) losses, net (1.7)   2.3   1.6 18.9
Miscellaneous, net 1.5   20.6   2.7 16.5
Other expense (income), net 75.0   77.9   147.1 142.8
(Loss) income from operations before income taxes (58.8)   (134.8)   (142.6) (383.9)
Provision for (benefit from) for income taxes 7.3   (9.6)   18.4 (46.5)
(Loss) income from continuing operations, net of taxes (66.1)   (125.2)   (161.0) (337.4)
Equity in income (loss) of subsidiaries 0.0   0.0   0.0 0.0
Net (loss) income (66.1) (94.9) (125.2) (212.2) (161.0) (337.4)
Other comprehensive (loss) income 3.0 [2] $ (1.4) [2] 14.3 [2] $ (2.7) [2] 1.6 11.6
Total comprehensive (loss) income (63.1)   (110.9)   (159.4) (325.8)
Revlon Consumer Products Corporation | Eliminations            
Condensed Income Statements, Captions [Line Items]            
Net sales 0.0   0.0   0.0 (0.1)
Cost of sales 0.0   0.0   0.0 (0.1)
Gross profit 0.0   0.0   0.0 0.0
Selling, general and administrative expenses 0.0   0.0   0.0 0.0
Acquisition, integration and divestiture costs 0.0   0.0   0.0 0.0
Restructuring charges and other, net 0.0   0.0   0.0 0.0
Impairment charges 0.0   0.0     0.0
(Gain) loss on divested assets 0.0   0.0   0.0 0.0
Operating income (loss) 0.0   0.0   0.0 0.0
Other (income) expense:            
Intercompany interest, net 0.0   0.0   0.0 0.0
Interest Expense 0.0   0.0   0.0 0.0
Amortization of debt issuance costs 0.0   0.0   0.0 0.0
Gain on early extinguishment of debt 0.0   0.0     0.0
Foreign currency (gains) losses, net 0.0   0.0   0.0 0.0
Miscellaneous, net 0.0   0.0   0.0 0.0
Other expense (income), net 0.0   0.0   0.0 0.0
(Loss) income from operations before income taxes 0.0   0.0   0.0 0.0
Provision for (benefit from) for income taxes 0.0   0.0   0.0 0.0
(Loss) income from continuing operations, net of taxes 0.0   0.0   0.0 0.0
Equity in income (loss) of subsidiaries (70.4)   2.2   (119.7) 56.2
Net (loss) income (70.4)   2.2   (119.7) 56.2
Other comprehensive (loss) income 3.4   (19.1)   (6.7) (16.8)
Total comprehensive (loss) income (67.0)   (16.9)   (126.4) 39.4
Revlon Consumer Products Corporation | Products Corporation | Reportable Legal Entities            
Condensed Income Statements, Captions [Line Items]            
Net sales 112.4   93.8   208.5 210.2
Cost of sales 51.1   54.4   98.7 112.9
Gross profit 61.3   39.4   109.8 97.3
Selling, general and administrative expenses 90.6   58.8   188.8 163.2
Acquisition, integration and divestiture costs 0.6   2.0   1.1 3.2
Restructuring charges and other, net 5.6   17.1   6.8 40.7
Impairment charges 0.0   19.8     144.1
(Gain) loss on divested assets (1.8)   (0.2)   (1.8) 0.6
Operating income (loss) (33.7)   (58.1)   (85.1) (254.5)
Other (income) expense:            
Intercompany interest, net (0.5)   (0.3)   (0.8) (3.0)
Interest Expense 61.9   59.2   119.7 105.7
Amortization of debt issuance costs 13.3   6.0   22.0 10.0
Gain on early extinguishment of debt 0.0   (11.9)     (11.9)
Foreign currency (gains) losses, net 0.4   6.2   (0.2) 0.6
Miscellaneous, net 22.2   24.9   36.7 0.9
Other expense (income), net 97.3   84.1   177.4 102.3
(Loss) income from operations before income taxes (131.0)   (142.2)   (262.5) (356.8)
Provision for (benefit from) for income taxes (0.7)   (35.8)   0.0 (52.1)
(Loss) income from continuing operations, net of taxes (130.3)   (106.4)   (262.5) (304.7)
Equity in income (loss) of subsidiaries 66.7   4.7   110.0 (29.3)
Net (loss) income (63.6)   (101.7)   (152.5) (334.0)
Other comprehensive (loss) income 2.8   14.3   1.6 11.6
Total comprehensive (loss) income (60.8)   (87.4)   (150.9) (322.4)
Revlon Consumer Products Corporation | Guarantor Subsidiaries | Reportable Legal Entities            
Condensed Income Statements, Captions [Line Items]            
Net sales 131.2   78.2   249.4 190.7
Cost of sales 54.4   43.5   110.4 97.9
Gross profit 76.8   34.7   139.0 92.8
Selling, general and administrative expenses 60.6   45.2   113.0 116.1
Acquisition, integration and divestiture costs 0.0   (0.5)   0.0 0.0
Restructuring charges and other, net 0.7   3.0   2.2 4.3
Impairment charges 0.0   0.0     0.0
(Gain) loss on divested assets 0.0   0.0   0.0 0.0
Operating income (loss) 15.5   (13.0)   23.8 (27.6)
Other (income) expense:            
Intercompany interest, net 0.6   0.6   1.2 1.1
Interest Expense 0.0   0.0   0.0 0.0
Amortization of debt issuance costs 0.0   0.0   0.0 0.0
Gain on early extinguishment of debt 0.0   0.0     0.0
Foreign currency (gains) losses, net 0.8   0.5   (0.9) 2.4
Miscellaneous, net (14.5)   (6.9)   (11.8) (16.1)
Other expense (income), net (13.1)   (5.8)   (11.5) (12.6)
(Loss) income from operations before income taxes 28.6   (7.2)   35.3 (15.0)
Provision for (benefit from) for income taxes 1.5   21.6   1.4 1.4
(Loss) income from continuing operations, net of taxes 27.1   (28.8)   33.9 (16.4)
Equity in income (loss) of subsidiaries 3.7   (6.9)   9.7 (26.9)
Net (loss) income 30.8   (35.7)   43.6 (43.3)
Other comprehensive (loss) income (2.9)   7.9   4.2 14.4
Total comprehensive (loss) income 27.9   (27.8)   47.8 (28.9)
Revlon Consumer Products Corporation | Non-Guarantor Subsidiaries | Reportable Legal Entities            
Condensed Income Statements, Captions [Line Items]            
Net sales 253.8   175.6   484.5 399.8
Cost of sales 90.8   70.7   178.4 155.7
Gross profit 163.0   104.9   306.1 244.1
Selling, general and administrative expenses 126.5   90.4   235.4 202.5
Acquisition, integration and divestiture costs 0.0   (0.3)   0.1 0.1
Restructuring charges and other, net 2.1   0.6   4.8 0.5
Impairment charges 0.0   0.0     0.0
(Gain) loss on divested assets 0.0   0.0   0.0 0.0
Operating income (loss) 34.4   14.2   65.8 41.0
Other (income) expense:            
Intercompany interest, net (0.1)   (0.3)   (0.4) 1.9
Interest Expense 0.0   1.7   1.1 3.6
Amortization of debt issuance costs 0.0   0.0   0.0 0.0
Gain on early extinguishment of debt 0.0   0.0     0.0
Foreign currency (gains) losses, net (2.9)   (4.4)   2.7 15.9
Miscellaneous, net (6.2)   2.6   (22.2) 31.7
Other expense (income), net (9.2)   (0.4)   (18.8) 53.1
(Loss) income from operations before income taxes 43.6   14.6   84.6 (12.1)
Provision for (benefit from) for income taxes 6.5   4.6   17.0 4.2
(Loss) income from continuing operations, net of taxes 37.1   10.0   67.6 (16.3)
Equity in income (loss) of subsidiaries 0.0   0.0   0.0 0.0
Net (loss) income 37.1   10.0   67.6 (16.3)
Other comprehensive (loss) income (0.3)   11.2   2.5 2.4
Total comprehensive (loss) income $ 36.8   $ 21.2   $ 70.1 $ (13.9)
[1] See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2021 and 2020, respectively.
[2] See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2021 and 2020, respectively.