XML 80 R40.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT DATA AND RELATED INFORMATION (Tables)
 3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following table is a comparative summary of the Company’s net sales and segment profit for Revlon and Products Corporation by reportable segment for the periods presented.
Revlon, Inc.
Three Months Ended March 31,
20212020
Segment Net Sales:
Revlon$162.0 $181.8 
Elizabeth Arden112.2 95.2 
Portfolio96.0 110.0 
Fragrances74.8 66.0 
Total$445.0 $453.0 
Segment Profit:
Revlon$8.0 $15.6 
Elizabeth Arden9.2 4.2 
Portfolio13.1 7.2 
Fragrances7.9 1.4 
Total$38.2 $28.4 
Reconciliation:
Total Segment Profit$38.2 $28.4 
Less:
Depreciation and amortization33.3 36.8 
Non-cash stock compensation expense3.1 2.4 
Non-Operating items:
Restructuring and related charges7.3 34.4 
Acquisition, integration and divestiture costs
0.6 2.1 
Loss on divested assets— 0.8 
Financial control remediation and sustainability actions and related charges
0.2 2.1 
Excessive coupon redemptions — 4.2 
COVID-19 charges6.2 7.5 
Capital structure and related charges0.2 — 
Impairment charges— 124.3 
      Operating loss
(12.7)(186.2)
Less:
Interest Expense58.9 48.4 
Amortization of debt issuance costs8.7 4.0 
Foreign currency losses, net3.3 16.6 
Miscellaneous, net1.2 (4.1)
Loss from operations before income taxes$(84.8)$(251.1)
Products Corporation
Three Months Ended March 31,
20212020
Segment Net Sales:
Revlon$162.0 $181.8 
Elizabeth Arden112.2 95.2 
Portfolio96.0 110.0 
Fragrances74.8 66.0 
Total$445.0 $453.0 
Segment Profit:
Revlon$8.4 $16.4 
Elizabeth Arden9.5 4.6 
Portfolio13.2 7.7 
Fragrances8.1 1.7 
Total$39.2 $30.4 
Reconciliation:
Total Segment Profit$39.2 $30.4 
Less:
Depreciation and amortization33.3 36.8 
Non-cash stock compensation expense3.1 2.4 
Non-Operating items:
Restructuring and related charges7.3 34.4 
Acquisition, integration and divestiture costs
0.6 2.1 
Loss on divested assets
— 0.8 
Financial control remediation and sustainability actions and related charges
0.2 2.1 
Excessive coupon redemptions — 4.2 
COVID-19 charges6.2 7.5 
Capital structure and related charges0.2 — 
Impairment charge— 124.3 
      Operating loss(11.7)(184.2)
Less:
Interest Expense58.9 48.4 
Amortization of debt issuance costs8.7 4.0 
Foreign currency losses, net3.3 16.6 
Miscellaneous, net1.2 (4.1)
Loss from operations before income taxes$(83.8)$(249.1)
Schedule of Net Sales and Long-Lived Assets by Geographic Area
The following tables present the Company's segment net sales by geography and total net sales by classes of similar products for the periods presented:

Three Months Ended March 31, 2021
RevlonElizabeth ArdenPortfolioFragrancesTotal
Geographic Area:
 Net Sales
   North America$83.0 $28.4 $63.5 $51.3 $226.2 
   EMEA*37.6 26.0 24.9 15.6 104.1 
   Asia11.0 51.6 0.7 3.0 66.3 
   Latin America*11.4 1.3 3.1 2.3 18.1 
   Pacific*19.0 4.9 3.8 2.6 30.3 
$162.0 $112.2 $96.0 $74.8 $445.0 

Three Months Ended March 31, 2020
RevlonElizabeth ArdenPortfolioFragrancesTotal
Geographic Area:
 Net Sales
   North America99.121.470.842.2$233.5 
   EMEA*37.325.930.616.3110.1 
   Asia14.743.10.53.461.7 
   Latin America*14.00.84.90.820.5 
   Pacific*16.74.03.23.327.2 
$181.8 $95.2 $110.0 $66.0 $453.0 

* The EMEA region includes Europe, the Middle East and Africa; the Latin America region includes Mexico, Central America and South America; and the Pacific region includes Australia and New Zealand.
The following table presents the Company's long-lived assets by geographic area:
March 31, 2021December 31, 2020
Long-lived assets, net:
United States$1,176.3 83%$1,194.9 82%
International246.9 17%260.7 18%
$1,423.2 $1,455.6 
Schedule of Net Sales by Classes of Similar Products
Three Months Ended March 31,
20212020
Classes of similar products:
   Net sales:
Color cosmetics$113.4 26%$130.0 29%
Fragrance
107.4 24%94.921%
Hair care109.7 25%116.7 26%
Beauty care
37.8 8%46.110%
Skin care
76.7 17%65.3 14%
$445.0 $453.0