XML 91 R78.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT DATA AND RELATED INFORMATION - Net Sales and Segment Profit (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]        
Net sales $ 477.1 $ 596.8 $ 1,277.7 $ 1,720.2
Segment profit (9.7) 16.7 (254.7) (16.0)
Depreciation and amortization     108.3 124.6
Non-Operating items:        
Restructuring and related charges     44.8  
Acquisition, integration and divestiture costs 0.9 0.1 4.2 0.7
Gain on divested assets (1.1) 0.0 (0.5) 0.0
Impairment charges 0.0 0.0 144.1 0.0
Operating (loss) income (9.7) 16.7 (254.7) (16.0)
Interest Expense 68.7 50.2 178.0 145.7
Amortization of debt issuance costs 7.8 3.7 17.8 10.4
Gain on early extinguishment of debt (31.2) 0.0 (43.1) 0.0
Foreign currency (gains) losses, net (9.8) 7.6 9.1 9.0
Miscellaneous, net (2.6) 1.7 13.9 7.6
Loss from continuing operations before income taxes (42.6) (46.5) (430.4) (188.7)
Operating segments        
Segment Reporting Information [Line Items]        
Net sales 477.1 596.8 1,277.7 1,720.2
Segment profit 54.5 68.4 128.3 154.2
Non-Operating items:        
Operating (loss) income 54.5 68.4 128.3 154.2
Segment reconciling items        
Segment Reporting Information [Line Items]        
Depreciation and amortization 35.1 38.9 108.3 124.6
Non-cash stock compensation expense 5.1 3.9 8.6 7.7
Non-Operating items:        
Restructuring and related charges 4.5 5.4 61.2 27.4
Acquisition, integration and divestiture costs 0.9 0.1 4.2 0.7
Gain on divested assets (1.1) 0.0 (0.5) 0.0
Financial control remediation and sustainability actions and related charges 0.7 3.4 8.5 9.8
Excessive coupon redemptions 0.0 0.0 4.2 0.0
COVID-19 charges 9.7 0.0 35.1 0.0
Capital structure and related charges 9.3 0.0 9.3 0.0
Impairment charges 0.0 0.0 144.1 0.0
Revlon        
Segment Reporting Information [Line Items]        
Net sales 166.0 217.3 482.8 716.1
Revlon | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 166.0 217.3 482.8 716.1
Segment profit 13.5 7.3 41.4 58.5
Non-Operating items:        
Operating (loss) income 13.5 7.3 41.4 58.5
Elizabeth Arden        
Segment Reporting Information [Line Items]        
Net sales 106.3 123.2 282.4 352.0
Elizabeth Arden | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 106.3 123.2 282.4 352.0
Segment profit 3.4 12.5 18.4 17.1
Non-Operating items:        
Operating (loss) income 3.4 12.5 18.4 17.1
Portfolio        
Segment Reporting Information [Line Items]        
Net sales 99.6 118.2 298.1 354.1
Portfolio | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 99.6 118.2 298.1 354.1
Segment profit 12.2 14.4 33.9 25.0
Non-Operating items:        
Operating (loss) income 12.2 14.4 33.9 25.0
Fragrance        
Segment Reporting Information [Line Items]        
Net sales 105.2 138.1 214.4 298.0
Fragrance | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 105.2 138.1 214.4 298.0
Segment profit 25.4 34.2 34.6 53.6
Non-Operating items:        
Operating (loss) income 25.4 34.2 34.6 53.6
Revlon Consumer Products Corporation        
Segment Reporting Information [Line Items]        
Net sales 477.1 596.8 1,277.7 1,720.2
Segment profit (7.7) 18.5 (248.8) (10.9)
Depreciation and amortization 35.1 38.9 108.3 124.6
Non-cash stock compensation expense 5.1 3.9 8.6 7.7
Non-Operating items:        
Acquisition, integration and divestiture costs 0.9 0.1 4.2 0.7
Gain on divested assets (1.1) 0.0 (0.5) 0.0
Impairment charges 0.0 0.0 144.1 0.0
Operating (loss) income (7.7) 18.5 (248.8) (10.9)
Interest Expense 68.7 50.2 178.0 145.7
Amortization of debt issuance costs 7.8 3.7 17.8 10.4
Gain on early extinguishment of debt (31.2) 0.0 (43.1) 0.0
Foreign currency (gains) losses, net (9.8) 7.6 9.1 9.0
Miscellaneous, net (2.6) 1.7 13.9 7.6
Loss from continuing operations before income taxes (40.6) (44.7) (424.5) (183.6)
Revlon Consumer Products Corporation | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 477.1 596.8 1,277.7 1,720.2
Segment profit 56.5 70.2 134.2 159.3
Non-Operating items:        
Operating (loss) income 56.5 70.2 134.2 159.3
Revlon Consumer Products Corporation | Segment reconciling items        
Non-Operating items:        
Restructuring and related charges 4.5 5.4 61.2 27.4
Acquisition, integration and divestiture costs 0.9 0.1 4.2 0.7
Gain on divested assets (1.1) 0.0 (0.5) 0.0
Financial control remediation and sustainability actions and related charges 0.7 3.4 8.5 9.8
Excessive coupon redemptions 0.0 0.0 4.2 0.0
COVID-19 charges 9.7 0.0 35.1 0.0
Capital structure and related charges 9.3 0.0 9.3 0.0
Impairment charges 0.0 0.0 144.1 0.0
Revlon Consumer Products Corporation | Revlon | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 166.0 217.3 482.8 716.1
Segment profit 14.2 7.9 43.6 60.6
Non-Operating items:        
Operating (loss) income 14.2 7.9 43.6 60.6
Revlon Consumer Products Corporation | Elizabeth Arden | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 106.3 123.2 282.4 352.0
Segment profit 3.8 13.0 19.7 18.2
Non-Operating items:        
Operating (loss) income 3.8 13.0 19.7 18.2
Revlon Consumer Products Corporation | Portfolio | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 99.6 118.2 298.1 354.1
Segment profit 12.6 14.7 35.3 26.0
Non-Operating items:        
Operating (loss) income 12.6 14.7 35.3 26.0
Revlon Consumer Products Corporation | Fragrance | Operating segments        
Segment Reporting Information [Line Items]        
Net sales 105.2 138.1 214.4 298.0
Segment profit 25.9 34.6 35.6 54.5
Non-Operating items:        
Operating (loss) income $ 25.9 $ 34.6 $ 35.6 $ 54.5