XML 76 R40.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT DATA AND RELATED INFORMATION (Tables)
 6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment The following table is a comparative summary of the Company’s net sales and segment profit for Revlon and Products Corporation by reportable segment for the periods presented.
Revlon, Inc.
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Segment Net Sales:
Revlon$135.0  $251.5  $316.8  $498.8  
Elizabeth Arden80.9  117.4  176.1  228.8  
Portfolio88.5  118.7  198.5  235.9  
Fragrances43.2  82.6  109.2  159.9  
Total$347.6  $570.2  $800.6  $1,123.4  
Segment Profit:
Revlon$12.3  $25.6  $27.9  $51.2  
Elizabeth Arden10.8  2.7  15.0  4.6  
Portfolio14.5  6.1  21.7  10.6  
Fragrances7.8  12.6  9.2  19.4  
Total$45.4  $47.0  $73.8  $85.8  
Reconciliation:
Total Segment Profit$45.4  $47.0  $73.8  $85.8  
Less:
Depreciation and amortization36.4  38.7  73.2  85.7  
Non-cash stock compensation expense1.1  3.4  3.5  3.8  
Non-Operating items:
Restructuring and related charges22.3  9.9  56.7  22.0  
Acquisition, integration and divestiture costs
1.2  —  3.3  0.6  
(Gain) loss on divested assets
(0.2) —  0.6  —  
Financial control remediation and sustainability actions and related charges
5.7  4.4  7.8  6.4  
Excessive coupon redemptions —  —  4.2  —  
COVID-19 charges17.9  —  25.4  —  
Impairment charges19.8  —  144.1  —  
      Operating loss
(58.8) (9.4) (245.0) (32.7) 
Less:
Interest Expense60.9  47.8  109.3  95.5  
Amortization of debt issuance costs6.0  3.5  10.0  6.7
   (Gain) loss on early extinguishment of debt, net(11.9) —  (11.9) —  
Foreign currency losses, net2.3  1.2  18.9  1.4  
Miscellaneous, net20.6  4.6  16.5  5.9  
Loss from continuing operations before income taxes$(136.7) $(66.5) $(387.8) $(142.2) 
Products Corporation
Three Months Ended June 30,Six Months Ended June 30,
2019201820202019
Segment Net Sales:
Revlon$135.0  $251.5  $316.8  $498.8  
Elizabeth Arden80.9  117.4  176.1  228.8  
Portfolio88.5  118.7  198.5  235.9  
Fragrances43.2  82.6  109.2  159.9  
Total$347.6  $570.2  $800.6  $1,123.4  
Segment Profit:
Revlon$13.0  $26.3  $29.4  $52.7  
Elizabeth Arden11.3  3.0  15.9  5.2  
Portfolio15.0  6.4  22.7  11.3  
Fragrances8.0  12.8  9.7  19.9  
Total$47.3  $48.5  $77.7  $89.1  
Reconciliation:
Total Segment Profit$47.3  $48.5  $77.7  $89.1  
Less:
Depreciation and amortization36.4  38.7  73.2  85.7  
Non-cash stock compensation expense1.1  3.4  3.5  3.8  
Non-Operating items:
Restructuring and related charges22.3  9.9  56.7  22.0  
Acquisition, integration and divestiture costs
1.2  —  3.3  0.6  
(Gain) loss on divested assets
(0.2) —  0.6  —  
Financial control remediation and sustainability actions and related charges
5.7  4.4  7.8  6.4  
Excessive coupon redemptions —  —  4.2  —  
COVID-19 charges17.9  —  25.4  —  
Impairment charge19.8  —  144.1  —  
      Operating income (loss)(56.9) (7.9) (241.1) (29.4) 
Less:
Interest Expense60.9  47.8  109.3  95.5  
Amortization of debt issuance costs6.0  3.5  10.0  6.7  
   (Gain) loss on early extinguishment of debt, net
(11.9) —  (11.9) —  
Foreign currency losses, net2.3  1.2  18.9  1.4  
Miscellaneous, net20.6  4.6  16.5  5.9  
Loss from continuing operations before income taxes$(134.8) $(65.0) $(383.9) $(138.9) 
Schedule of Net Sales and Long-Lived Assets by Geographic Area
The following tables present the Company's segment net sales by geography and total net sales by classes of similar products for the periods presented:
Three Months Ended June 30, 2020Six Months Ended June 30, 2020
RevlonElizabeth ArdenPortfolioFragrancesTotalRevlonElizabeth ArdenPortfolioFragrancesTotal
Geographic Area(1):
 Net Sales
   North America$80.1  $15.0  $52.1  $29.7  $176.9  $179.2  $36.4  $122.9  $71.9  $410.4  
   EMEA*26.5  13.7  30.2  9.3  79.7  63.8  39.6  60.8  25.6  189.8  
   Asia6.8  49.1  0.7  2.0  58.6  21.5  92.2  1.2  5.4  120.3  
   Latin America*10.0  0.2  3.4  0.3  13.9  24.0  1.0  8.3  1.1  34.4  
   Pacific*11.6  2.9  2.1  1.9  18.5  28.3  6.9  5.3  5.2  45.7  
$135.0  $80.9  $88.5  $43.2  $347.6  $316.8  $176.1  $198.5  $109.2  $800.6  

Three Months Ended June 30, 2019Six Months Ended June 30, 2019
RevlonElizabeth ArdenPortfolioFragrancesTotalRevlonElizabeth ArdenPortfolioFragrancesTotal
Geographic Area(1):
 Net Sales
   North America$134.7  $26.2  $73.0  $52.6  $286.5  267.954.4143.199.8$565.2  
   EMEA*51.5  30.6  34.8  21.9  138.8  105.258.572.642.1278.4  
   Asia24.4  53.9  1.4  4.1  83.8  48.3101.62.28.8160.9  
   Latin America*21.7  2.2  6.5  1.8  32.2  37.45.011.74.058.1  
   Pacific*19.2  4.5  3.0  2.2  28.9  40.09.36.35.260.8  
$251.5  $117.4  $118.7  $82.6  $570.2  $498.8  $228.8  $235.9  $159.9  $1,123.4  

(1) During the first quarter of 2020, the Company changed the presentation of its Travel Retail business, which previously was included in its EMEA Region, as it is currently presented within each geographic area in accordance with the location of the retail customer. Travel Retail net sales represented approximately 1.8% and 5.3% of the Company's total net sales for the second quarter of 2020 and 2019, respectively, and 2.3% and 5.0% of the Company's total net sales for the six months ended June 30, 2020 and 2019, respectively. Prior year amounts have been updated to reflect the current year presentation.

* The EMEA region includes Europe, the Middle East and Africa; the Latin America region includes Mexico, Central America and South America; and the Pacific region includes Australia and New Zealand.
The following table presents the Company's long-lived assets by geographic area as of June 30, 2020 and December 31, 2019:
June 30, 2020December 31, 2019
Long-lived assets, net:
United States$1,224.8  82%$1,414.0  83%
International262.4  18%280.1  17%
$1,487.2  $1,694.1  
Schedule of Net Sales by Classes of Similar Products
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
Classes of similar products:
   Net sales:
Color cosmetics$70.6  20%$193.5  34%$200.6  25%$396.3  35%
Fragrance
64.0  18%117.1  21%158.9  20%227.420%
Hair care105.4  30%129.8  23%222.1  28%258.523%
Beauty care
45.4  13%48.0  8%91.5  11%89.18%
Skin care
62.2  19%81.8  14%127.5  16%152.1  14%
$347.6  $570.2  $800.6  $1,123.4