XML 75 R30.htm IDEA: XBRL DOCUMENT v3.20.1
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION
 12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION
Products Corporation's 5.75% Senior Notes and 6.25% Senior Notes are fully and unconditionally guaranteed on a senior basis by certain of Products Corporation’s direct and indirect wholly-owned domestic subsidiaries (the "5.75% Senior Notes Guarantors" and the "6.25% Senior Notes Guarantors," respectively, and together the "Guarantor Subsidiaries").

The following Condensed Consolidating Financial Statements present the financial information as of December 31, 2019 and December 31, 2018, and for each of the years ended December 31, 2019 and 2018 for (i) Products Corporation on a stand-alone basis; (ii) the Guarantor Subsidiaries on a stand-alone basis; (iii) the subsidiaries of Products Corporation that do not guarantee Products Corporation's 5.75% Senior Notes and 6.25% Senior Notes (the "Non-Guarantor Subsidiaries") on a stand-alone basis; and (iv) Products Corporation, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries on a consolidated basis. The Condensed Consolidating Financial Statements are presented on the equity method, under which the investments in subsidiaries are recorded at cost and adjusted to the applicable share of the subsidiary's cumulative results of operations, capital contributions, distributions and other equity changes. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.

Products Corporation and Subsidiaries Condensed Consolidating Balance Sheets
As of December 31, 2019
Products CorporationGuarantor SubsidiariesNon-Guarantor SubsidiariesEliminationsConsolidated
ASSETS
Cash and cash equivalents$0.8  $6.4  $97.1  $—  $104.3  
Trade receivables, less allowances for doubtful accounts95.5  92.3  235.6  —  423.4  
Inventories131.0  151.5  165.9  —  448.4  
Prepaid expenses and other219.7  26.4  46.5  —  292.6  
Intercompany receivables2,857.7  2,854.6  452.7  (6,165.0) —  
Investment in subsidiaries1,598.3  30.7  —  (1,629.0) —  
Property, plant and equipment, net208.7  89.5  110.4  —  408.6  
Deferred income taxes165.0  (37.8) 30.9  —  158.1  
Goodwill159.9  264.0  249.8  —  673.7  
Intangible assets, net13.0  346.9  130.8  —  490.7  
Other assets67.8  16.2  37.1  —  121.1  
      Total assets$5,517.4  $3,840.7  $1,556.8  $(7,794.0) $3,120.9  
LIABILITIES AND STOCKHOLDER’S DEFICIENCY
Short-term borrowings$—  $—  $2.2  $—  $2.2  
Current portion of long-term debt287.9  —  0.1  —  288.0  
Accounts payable108.4  39.9  103.5  —  251.8  
Accrued expenses and other124.1  70.0  224.1  —  418.2  
Intercompany payables3,030.3  2,668.7  466.0  (6,165.0) —  
Long-term debt2,822.2  —  84.0  —  2,906.2  
Other long-term liabilities220.4  118.2  5.3  —  343.9  
      Total liabilities6,593.3  2,896.8  885.2  (6,165.0) 4,210.3  
Stockholder’s deficiency(1,075.9) 943.9  671.6  (1,629.0) (1,089.4) 
Total liabilities and stockholder’s deficiency$5,517.4  $3,840.7  $1,556.8  $(7,794.0) $3,120.9  
Products Corporation and Subsidiaries Condensed Consolidating Balance Sheets
As of December 31, 2018
Products CorporationGuarantor SubsidiariesNon-Guarantor SubsidiariesEliminationsConsolidated
ASSETS
Cash and cash equivalents$7.3  $6.6  $73.4  $—  $87.3  
Trade receivables, less allowances for doubtful accounts89.7  103.5  238.1  —  431.3  
Inventories150.7  196.5  176.0  —  523.2  
Prepaid expenses and other214.7  25.0  60.0  —  299.7  
Intercompany receivables2,225.4  2,177.2  266.1  (4,668.7) —  
Investment in subsidiaries1,627.4  30.4  —  (1,657.8) —  
Property, plant and equipment, net197.1  57.5  99.9  —  354.5  
Deferred income taxes105.9  (6.9) 15.8  —  114.8  
Goodwill159.9  263.9  250.1  —  673.9  
Intangible assets, net21.2  412.2  98.6  —  532.0  
Other assets71.8  23.4  35.6  —  130.8  
      Total assets$4,871.1  $3,289.3  $1,313.6  $(6,326.5) $3,147.5  
LIABILITIES AND STOCKHOLDER’S DEFICIENCY
Short-term borrowings$—  $—  $9.3  $—  $9.3  
Current portion of long-term debt348.0  —  0.1  —  348.1  
Accounts payable148.8  88.6  94.7  —  332.1  
Accrued expenses and other152.6  87.0  195.1  —  434.7  
Intercompany payables2,226.8  2,028.9  413.0  (4,668.7) —  
Long-term debt2,644.6  —  83.1  —  2,727.7  
Other long-term liabilities153.4  11.2  64.1  —  228.7  
      Total liabilities5,674.2  2,215.7  859.4  (4,668.7) 4,080.6  
Stockholder’s deficiency(803.1) 1,073.6  454.2  (1,657.8) (933.1) 
Total liabilities and stockholder’s deficiency$4,871.1  $3,289.3  $1,313.6  $(6,326.5) $3,147.5  
Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
Year Ended December 31, 2019
Products CorporationGuarantor SubsidiariesNon-Guarantor SubsidiariesEliminationsConsolidated
Net Sales$590.1  $622.1  $1,210.8  $(3.4) $2,419.6  
Cost of sales282.6  306.5  466.5  (3.4) 1,052.2  
Gross profit307.5  315.6  744.3  —  1,367.4  
Selling, general and administrative expenses430.6  331.9  546.2  —  1,308.7  
Acquisition, integration and divestiture costs
0.7  0.1  3.1  —  3.9  
Restructuring charges and other, net3.3  4.0  5.5  —  12.8  
Gain on divested assets—  —  (26.6) —  (26.6) 
Operating (loss) income(127.1) (20.4) 216.1  —  68.6  
Other (income) expense:
Intercompany interest, net(4.3) 2.6  1.7  —  —  
Interest expense189.5  —  7.1  —  196.6  
Amortization of debt issuance costs14.6  —  —  —  14.6  
Foreign currency losses, net(0.6) (1.2) (0.1) —  (1.9) 
Miscellaneous, net(31.6) (36.3) 84.3  —  16.4  
Other expense (income), net167.6  (34.9) 93.0  —  225.7  
(Loss) income from continuing operations before income taxes(294.7) 14.5  123.1  —  (157.1) 
(Benefit from) provision for income taxes(55.6) 40.8  16.4  —  1.6  
(Loss) income from continuing operations, net of taxes(239.1) (26.3) 106.7  —  (158.7) 
Income from discontinued operations, net of taxes—  —  7.5  —  7.5  
Equity in loss (income) of subsidiaries144.5  19.0  —  (163.5) —  
Net (loss) income$(94.6) $(7.3) $114.2  $(163.5) $(151.2) 
Other comprehensive (loss) income(13.3) (6.9) 1.3  5.7  (13.2) 
Total comprehensive (loss) income$(107.9) $(14.2) $115.5  $(157.8) $(164.4) 
Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income
Year Ended December 31, 2018
Products CorporationGuarantor SubsidiariesNon-Guarantor SubsidiariesEliminationsConsolidated
Net Sales$644.6  $707.1  $1,213.4  $(0.6) $2,564.5  
Cost of sales300.9  343.6  473.1  (0.6) 1,117.0  
Gross profit343.7  363.5  740.3  —  1,447.5  
Selling, general and administrative expenses441.0  421.5  591.7  —  1,454.2  
Acquisition, integration and divestiture costs
8.5  1.6  3.8  —  13.9  
Restructuring charges and other, net5.2  3.1  11.9  —  20.2  
Impairment charges18.0  —  —  18.0  
Loss on divested assets20.1  —  —  —  20.1  
Operating (loss) income(149.1) (62.7) 132.9  —  (78.9) 
Other (income) expenses:
Intercompany interest, net(7.0) 2.5  4.5  —  —  
Interest expense172.7  —  3.9  —  176.6  
Amortization of debt issuance costs13.0  —  —  —  13.0  
Foreign currency losses, net3.5  0.6  11.7  —  15.8  
Miscellaneous, net(44.4) (45.3) 91.0  —  1.3  
Other expense (income), net137.8  (42.2) 111.1  —  206.7  
(Loss) income from continuing operations before income taxes(286.9) (20.5) 21.8  —  (285.6) 
(Benefit from) provision for income taxes(10.4) 7.3  6.5  —  3.4  
(Loss) income from continuing operations, net of taxes(276.5) (27.8) 15.3  —  (289.0) 
Loss from discontinued operations, net of taxes—  —  (0.1) —  (0.1) 
Equity in (income) loss of subsidiaries(12.6) (6.6) —  19.2  —  
Net (loss) income$(289.1) $(34.4) $15.2  $19.2  $(289.1) 
Other comprehensive (loss) income(5.8) (1.0) (12.8) 13.8  (5.8) 
Total comprehensive (loss) income$(294.9) $(35.4) $2.4  $33.0  $(294.9) 
Products Corporation and Subsidiaries Condensed Consolidating Statements of Cash Flows
Year Ended December 31, 2019
Products CorporationGuarantor SubsidiariesNon-Guarantor SubsidiariesEliminationsConsolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash (used in) provided by operating activities$(83.9) $1.9  $13.7  $—  $(68.3) 
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash (used in) provided by investing activities(17.1) (2.0) 21.2  —  2.1  
CASH FLOWS FROM FINANCING ACTIVITIES:
Net decrease in short-term borrowings and overdraft(7.1) (3.7) (6.5) —  (17.3) 
Repayments under the Amended 2016 Revolving Credit Facility(62.6) —  —  —  (62.6) 
Net borrowings under the 2019 Term Loan Facility200.0  —  —  —  200.0  
Repayments under the 2016 Term Loan Facility(18.0) —  —  —  (18.0) 
Payment of financing costs
(15.3) —  —  —  (15.3) 
Tax withholdings related to net share settlements of restricted stock units and awards(1.6) —  —  —  (1.6) 
Other financing activities
(0.6) (0.1) (0.2) —  (0.9) 
Net cash provided by (used in) financing activities94.8  (3.8) (6.7) —  84.3  
Effect of exchange rate changes on cash, cash equivalents and restricted cash—  3.7  (4.8) —  (1.1) 
Net (decrease) increase in cash, cash equivalents and restricted cash(6.3) (0.2) 23.6  —  17.0  
Cash, cash equivalents and restricted cash at beginning of period$7.3  $6.6  $73.6  $—  $87.5  
Cash, cash equivalents and restricted cash at end of period$1.0  $6.4  $97.2  $—  $104.5  
Products Corporation and Subsidiaries Condensed Consolidating Statements of Cash Flows
Year Ended December 31, 2018
Products CorporationGuarantor SubsidiariesNon-Guarantor SubsidiariesEliminationsConsolidated
CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash used in operating activities$(102.3) $(0.7) $(67.8) $—  $(170.8) 
CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in investing activities(35.0) (5.3) (16.9) —  (57.2) 
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in short-term borrowings and overdraft(5.5) 7.0  (2.6) —  (1.1) 
Net borrowings under the Amended 2016 Revolving Credit Facility178.0  —  —  —  178.0  
Repayments under the 2016 Term Loan Facility(18.0) —  —  —  (18.0) 
Net Borrowings under the 2018 Foreign Asset-Based Term Loan—  —  88.9  88.9  
Payments of financing costs(5.4) —  (4.3) —  (9.7) 
Tax withholdings related to net share settlements of restricted stock units and awards(3.6) —  —  —  (3.6) 
Other financing activities
(1.2) —  (0.2) —  (1.4) 
Net cash provided by financing activities144.3  7.0  81.8  —  233.1  
Effect of exchange rate changes on cash, cash equivalents and restricted cash—  0.3  (5.3) —  (5.0) 
Net increase (decrease) in cash, cash equivalents and restricted cash7.0  1.3  (8.2) —  0.1  
Cash, cash equivalents and restricted cash at beginning of period$0.3  $5.3  $81.8  $—  87.4  
Cash, cash equivalents and restricted cash at end of period$7.3  $6.6  $73.6  $—  $87.5