XML 26 R83.htm IDEA: XBRL DOCUMENT v3.19.3
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements, Captions [Line Items]                
Net sales $ 596.8     $ 655.4     $ 1,720.2 $ 1,822.9
Cost of sales 269.0     305.0     750.7 807.2
Gross profit 327.8     350.4     969.5 1,015.7
Selling, general and administrative expenses 308.1     340.8     973.2 1,087.1
Acquisition and integration costs 0.1     3.4     0.7 12.0
Restructuring charges and other, net 2.9     3.9     11.6 13.9
Loss on disposal of minority investment 0.0     0.0     0.0 20.1
Operating (loss) income 16.7     2.3     (16.0) (117.4)
Other (income) expense:                
Interest expense 50.2     46.4     145.7 129.1
Amortization of debt issuance costs 3.7     3.8     10.4 9.1
Foreign currency losses (gains), net 7.6     1.1     9.0 10.7
Miscellaneous, net 1.7     0.4     7.6 0.6
Other expense (income), net 63.2     51.7     172.7 149.5
Loss from continuing operations before income taxes (46.5)     (49.4)     (188.7) (266.9)
(Benefit from) provision for income taxes (2.1)     (38.7)     (3.2) (43.1)
(Loss) income from continuing operations, net of taxes (44.4)     (10.7)     (185.5) (223.8)
(Loss) income from discontinued operations, net of taxes (0.3)     (0.4)     2.0 (0.1)
Net (loss) income (44.7) $ (63.7) $ (75.1) (11.1) $ (122.5) $ (90.3) (183.5) (223.9)
Other comprehensive income (loss) 0.5 [1] 5.3 [1] 0.9 [1] (2.6) [1] (2.7) [1] 0.2 [1] 6.7 (5.1)
Total comprehensive loss (44.2)     (13.7)     (176.8) (229.0)
Revlon Consumer Products Corporation                
Condensed Income Statements, Captions [Line Items]                
Net sales 596.8     655.4     1,720.2 1,822.9
Cost of sales 269.0     305.0     750.7 807.2
Gross profit 327.8     350.4     969.5 1,015.7
Selling, general and administrative expenses 306.3     339.1     968.1 1,082.1
Acquisition and integration costs 0.1     3.4     0.7 12.0
Restructuring charges and other, net 2.9     3.9     11.6 13.9
Loss on disposal of minority investment 0.0     0.0     0.0 20.1
Operating (loss) income 18.5     4.0     (10.9) (112.4)
Other (income) expense:                
Intercompany interest, net 0.0     0.0     0.0 0.0
Interest expense 50.2     46.4     145.7 129.1
Amortization of debt issuance costs 3.7     3.8     10.4 9.1
Foreign currency losses (gains), net 7.6     1.1     9.0 10.7
Miscellaneous, net 1.7     0.4     7.6 0.6
Other expense (income), net 63.2     51.7     172.7 149.5
Loss from continuing operations before income taxes (44.7)     (47.7)     (183.6) (261.9)
(Benefit from) provision for income taxes (1.8)     (38.2)     (2.4) (42.0)
(Loss) income from continuing operations, net of taxes (42.9)     (9.5)     (181.2) (219.9)
(Loss) income from discontinued operations, net of taxes (0.3)     (0.4)     2.0 (0.1)
Equity in income (loss) of subsidiaries 0.0     0.0     0.0 0.0
Net (loss) income (43.2) (62.5) (73.5) (9.9) (121.1) (89.0) (179.2) (220.0)
Other comprehensive income (loss) 0.5 $ 5.3 $ 0.9 (2.6) $ (2.7) $ 0.2 6.7 (5.1)
Total comprehensive loss (42.7)     (12.5)     (172.5) (225.1)
Revlon Consumer Products Corporation | Reportable Legal Entities | Products Corporation                
Condensed Income Statements, Captions [Line Items]                
Net sales 118.4     149.3     429.4 478.3
Cost of sales 64.9     77.2     205.1 231.9
Gross profit 53.5     72.1     224.3 246.4
Selling, general and administrative expenses 90.5     99.6     329.5 326.6
Acquisition and integration costs       2.2     0.6 7.8
Restructuring charges and other, net 1.0     0.7     3.4 5.1
Loss on disposal of minority investment               20.1
Operating (loss) income (38.1)     (30.4)     (109.2) (113.2)
Other (income) expense:                
Intercompany interest, net (1.1)     (0.8)     (3.5) (4.7)
Interest expense 48.5     44.7     140.5 127.0
Amortization of debt issuance costs 3.7     3.8     10.4 9.1
Foreign currency losses (gains), net 0.9     0.5     1.2 2.5
Miscellaneous, net (8.4)     (4.7)     (26.4) (15.0)
Other expense (income), net 43.6     43.5     122.2 118.9
Loss from continuing operations before income taxes (81.7)     (73.9)     (231.4) (232.1)
(Benefit from) provision for income taxes (31.4)     (41.5)     (36.8) (49.7)
(Loss) income from continuing operations, net of taxes (50.3)     (32.4)     (194.6) (182.4)
(Loss) income from discontinued operations, net of taxes 0.0     0.0     0.0 0.0
Equity in income (loss) of subsidiaries 30.8     22.5     39.3 (37.6)
Net (loss) income (19.5)     (9.9)     (155.3) (220.0)
Other comprehensive income (loss) 0.5     (2.6)     6.7 (5.1)
Total comprehensive loss (19.0)     (12.5)     (148.6) (225.1)
Revlon Consumer Products Corporation | Reportable Legal Entities | Guarantor Subsidiaries                
Condensed Income Statements, Captions [Line Items]                
Net sales 174.8     196.5     428.9 485.3
Cost of sales 88.1     104.4     217.3 239.4
Gross profit 86.7     92.1     211.6 245.9
Selling, general and administrative expenses 82.1     98.0     238.7 314.0
Acquisition and integration costs       0.4     0.1 1.4
Restructuring charges and other, net 0.5     2.0     3.4 2.2
Loss on disposal of minority investment               0.0
Operating (loss) income 4.1     (8.3)     (30.6) (71.7)
Other (income) expense:                
Intercompany interest, net 0.6     0.6     2.0 1.8
Interest expense 0.0     0.0     0.0 0.0
Amortization of debt issuance costs 0.0     0.0     0.0 0.0
Foreign currency losses (gains), net (0.1)     0.0     0.2 0.4
Miscellaneous, net (10.0)     (16.1)     (36.2) (41.8)
Other expense (income), net (9.5)     (15.5)     (34.0) (39.6)
Loss from continuing operations before income taxes 13.6     7.2     3.4 (32.1)
(Benefit from) provision for income taxes 18.9     1.4     19.3 6.5
(Loss) income from continuing operations, net of taxes (5.3)     5.8     (15.9) (38.6)
(Loss) income from discontinued operations, net of taxes 0.0     0.0     0.0 0.0
Equity in income (loss) of subsidiaries 0.1     6.4     11.8 1.6
Net (loss) income (5.2)     12.2     (4.1) (37.0)
Other comprehensive income (loss) 3.9     (0.5)     2.7 (3.3)
Total comprehensive loss (1.3)     11.7     (1.4) (40.3)
Revlon Consumer Products Corporation | Reportable Legal Entities | Non-Guarantor Subsidiaries                
Condensed Income Statements, Captions [Line Items]                
Net sales 303.9     308.5     865.4 860.8
Cost of sales 116.3     122.3     331.8 337.4
Gross profit 187.6     186.2     533.6 523.4
Selling, general and administrative expenses 133.7     141.5     399.9 441.5
Acquisition and integration costs 0.0     0.8     0.0 2.8
Restructuring charges and other, net 1.4     1.2     4.8 6.6
Loss on disposal of minority investment               0.0
Operating (loss) income 52.5     42.7     128.9 72.5
Other (income) expense:                
Intercompany interest, net 0.5     0.2     1.5 2.9
Interest expense 1.7     1.7     5.2 2.1
Amortization of debt issuance costs 0.0     0.0     0.0 0.0
Foreign currency losses (gains), net 6.8     0.6     7.6 7.8
Miscellaneous, net 20.1     21.2     70.2 57.4
Other expense (income), net 29.1     23.7     84.5 70.2
Loss from continuing operations before income taxes 23.4     19.0     44.4 2.3
(Benefit from) provision for income taxes 10.7     1.9     15.1 1.2
(Loss) income from continuing operations, net of taxes 12.7     17.1     29.3 1.1
(Loss) income from discontinued operations, net of taxes (0.3)     (0.4)     2.0 (0.1)
Equity in income (loss) of subsidiaries 0.0     0.0     0.0 0.0
Net (loss) income 12.4     16.7     31.3 1.0
Other comprehensive income (loss) (1.9)     (0.3)     (1.8) (9.3)
Total comprehensive loss 10.5     16.4     29.5 (8.3)
Revlon Consumer Products Corporation | Eliminations                
Condensed Income Statements, Captions [Line Items]                
Net sales (0.3)     1.1     (3.5) (1.5)
Cost of sales (0.3)     1.1     (3.5) (1.5)
Gross profit 0.0     0.0     0.0 0.0
Selling, general and administrative expenses 0.0     0.0     0.0 0.0
Acquisition and integration costs       0.0     0.0 0.0
Restructuring charges and other, net 0.0     0.0     0.0 0.0
Loss on disposal of minority investment               0.0
Operating (loss) income 0.0     0.0     0.0 0.0
Other (income) expense:                
Intercompany interest, net 0.0     0.0     0.0 0.0
Interest expense 0.0     0.0     0.0 0.0
Amortization of debt issuance costs 0.0     0.0     0.0 0.0
Foreign currency losses (gains), net 0.0     0.0     0.0 0.0
Miscellaneous, net 0.0     0.0     0.0 0.0
Other expense (income), net 0.0     0.0     0.0 0.0
Loss from continuing operations before income taxes 0.0     0.0     0.0 0.0
(Benefit from) provision for income taxes 0.0     0.0     0.0 0.0
(Loss) income from continuing operations, net of taxes 0.0     0.0     0.0 0.0
(Loss) income from discontinued operations, net of taxes 0.0     0.0     0.0 0.0
Equity in income (loss) of subsidiaries (30.9)     (28.9)     (51.1) 36.0
Net (loss) income (30.9)     (28.9)     (51.1) 36.0
Other comprehensive income (loss) (2.0)     0.8     (0.9) 12.6
Total comprehensive loss $ (32.9)     $ (28.1)     $ (52.0) $ 48.6
[1] See Note 14, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the three and nine months ended September 30, 2019 and 2018, respectively.